Arena Capacity - Ticket Price Attendance - % |
| Arena Name | HSBC Center |
| Level 1: | 6000 - $77 - 5,975 - 99.58% |
| Level 2: | 5000 - $42 - 4,995 - 99.91% |
| Level 3: | 3000 - $28 - 3,000 - 100.00% |
| Level 4: | 4000 - $18 - 4,000 - 100.00% |
| Luxury : | 1000 - $200 - 1,000 - 100.00% |
| Total Capacity : | 19000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $23 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $7 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 33 |
| Average Attendance - % | 18,970 - 99.84% |
| Average Income per Game | $1,497,733 |
| Year to Date Revenue | $13,479,601 |
| Farm |
| Home Games Left | 28 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $62,540 |
| Year to Date Revenue | $500,320 |
Expense |
| Pro Players Total Salaries | $62,100,000 |
| Farm Players Total Salaries | $3,180,000 |
| Coaches Total Salaries | $5,100,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $14,410,256 |
| Pro Year To Date Expenses | $15,478,586 |
| Farm Year To Date Expenses | $670,432 |
| Pro Salary Cap To Date | $14,427,303 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $49,425,204 |
| Farm Estimated Season Revenue | $1,751,120 |
| Pro Remaining Season Days | 154 |
| Pro Expenses Per Days | $344,103 |
| Pro Estimated Expenses | $52,991,862 |
| Farm Remaining Season Days | 154 |
| Farm Expenses Per Days | $16,308 |
| Farm Estimated Expenses | $2,511,432 |
| Estimated Season Expenses | $55,503,294 |
| Estimated Season Salary Cap | $77,880,707 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $17,619,293 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $7,280,707 |
| Current Bank Account | ($55,152,076) |
| Projected Bank Account | ($59,479,046) |
|
Pro Players Salaries |
| Colin Miller |
$7,500,000 (1) |
| -Salary Remaining : |
$5,923,077 |
| Alex Vlasic |
$5,800,000 (3) |
| -Salary Remaining : |
$4,580,513 |
| Radek Faksa |
$5,000,000 (2) |
| -Salary Remaining : |
$3,948,718 |
| Travis Boyd |
$5,000,000 (1) |
| -Salary Remaining : |
$3,948,718 |
| Carson Soucy |
$4,050,000 (3) |
| -Salary Remaining : |
$3,198,462 |
| Jimmy Vesey |
$4,000,000 (2) |
| -Salary Remaining : |
$3,158,974 |
| Miles Wood |
$4,000,000 (2) |
| -Salary Remaining : |
$3,158,974 |
| Jordan Greenway |
$4,000,000 (2) |
| -Salary Remaining : |
$3,158,974 |
| Brenden Dillon |
$4,000,000 (2) |
| -Salary Remaining : |
$3,158,974 |
| Oskar Back |
$4,000,000 (2) |
| -Salary Remaining : |
$3,158,974 |
| Vladislav Namestnikov |
$2,500,000 (2) |
| -Salary Remaining : |
$1,974,359 |
| Joe Veleno |
$2,275,000 (2) |
| -Salary Remaining : |
$1,796,667 |
| Kent Johnson |
$1,800,000 (1) |
| -Salary Remaining : |
$1,421,538 |
| Zach Bogosian |
$1,050,000 (1) |
| -Salary Remaining : |
$829,231 |
| Macklin Celebrini |
$975,000 (2) |
| -Salary Remaining : |
$770,000 |
| Leo Carlsson |
$950,000 (3) |
| -Salary Remaining : |
$750,256 |
| Ryan Greene |
$950,000 (1) |
| -Salary Remaining : |
$750,256 |
| Luke Hughes |
$925,000 (1) |
| -Salary Remaining : |
$730,513 |
| Kevin Bahl |
$900,000 (2) |
| -Salary Remaining : |
$710,769 |
| Akira Schmid |
$875,000 (3) |
| -Salary Remaining : |
$691,026 |
| Justin Brazeau |
$775,000 (2) |
| -Salary Remaining : |
$612,051 |
| Brandon Bussi |
$775,000 (2) |
| -Salary Remaining : |
$612,051 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 23 : $62,100,000 |
| Year 24 : $44,875,000 |
| Year 25 : $11,675,000 |
| Year 26 : $0 |
| Salary Average Commitment |
| Year 23 : $57,150,000 |
| Year 24 : $39,925,000 |
| Year 25 : $11,675,000 |
| Year 26 : $0 |
| Salary Cap with 1 Way Contract |
| Year 23 : $62,100,000 |
| Year 24 : $44,875,000 |
| Year 25 : $11,675,000 |
| Year 26 : $0 |
|
Farm Players Salaries |
| Max Shabanov |
$97,500 (4) |
| Salary Remaining : |
$77,000 |
| Dalibor Dvorsky |
$95,000 (1) |
| Salary Remaining : |
$75,026 |
| Theo Lindstein |
$95,000 (2) |
| Salary Remaining : |
$75,026 |
| Carl Berglund |
$95,000 (2) |
| Salary Remaining : |
$75,026 |
| Owen Pickering |
$95,000 (1) |
| Salary Remaining : |
$75,026 |
| Otto Stenberg |
$95,000 (1) |
| Salary Remaining : |
$75,026 |
| Charles-Alexis Legault |
$92,750 (1) |
| Salary Remaining : |
$73,249 |
| Fedor Svechkov |
$92,500 (1) |
| Salary Remaining : |
$73,051 |
| Luke Tuch |
$90,000 (1) |
| Salary Remaining : |
$71,077 |
| Jakub Dvorak |
$90,000 (1) |
| Salary Remaining : |
$71,077 |
| Jacob Gaucher |
$89,000 (4) |
| Salary Remaining : |
$70,287 |
| Jansen Harkins |
$87,500 (2) |
| Salary Remaining : |
$69,103 |
| Jordan Dumais |
$87,000 (1) |
| Salary Remaining : |
$68,708 |
| Alexandre Doucet |
$87,000 (3) |
| Salary Remaining : |
$68,708 |
| Tristan Luneau |
$87,000 (1) |
| Salary Remaining : |
$68,708 |
| Arttu Hyry |
$87,000 (4) |
| Salary Remaining : |
$68,708 |
| Tomas Suchanek |
$87,000 (1) |
| Salary Remaining : |
$68,708 |
| Josh Filmon |
$87,000 (2) |
| Salary Remaining : |
$68,708 |
| Marek Alscher |
$87,000 (1) |
| Salary Remaining : |
$68,708 |
| Miko Matikka |
$87,000 (2) |
| Salary Remaining : |
$68,708 |
| Martin Misiak |
$87,000 (2) |
| Salary Remaining : |
$68,708 |
| Caedan Bankier |
$86,750 (1) |
| Salary Remaining : |
$68,510 |
| Vsevolod Komarov |
$86,500 (1) |
| Salary Remaining : |
$68,313 |
| Caden Price |
$86,500 (2) |
| Salary Remaining : |
$68,313 |
| Sandis Vilmanis |
$85,500 (2) |
| Salary Remaining : |
$67,523 |
| Hendrix Lapierre |
$85,000 (1) |
| Salary Remaining : |
$67,128 |
| Fredrik Karlstrom |
$77,500 (2) |
| Salary Remaining : |
$61,205 |
| Laurent Dauphin |
$77,500 (4) |
| Salary Remaining : |
$61,205 |
| Jake Leschyshyn |
$77,500 (4) |
| Salary Remaining : |
$61,205 |
| Cam Dineen |
$77,500 (2) |
| Salary Remaining : |
$61,205 |
| Dylan Ferguson |
$77,500 (1) |
| Salary Remaining : |
$61,205 |
| Olivier Nadeau |
$77,500 (1) |
| Salary Remaining : |
$61,205 |
| Thomas Bordeleau |
$77,500 (4) |
| Salary Remaining : |
$61,205 |
| Mads Sogaard |
$77,500 (4) |
| Salary Remaining : |
$61,205 |
| Dmitry Kuzmin |
$77,500 (1) |
| Salary Remaining : |
$61,205 |
| Jack Matier |
$77,500 (1) |
| Salary Remaining : |
$61,205 |
| Roland McKeown |
$77,500 (2) |
| Salary Remaining : |
$61,205 |
| Total Farm Players | 37 |
| Salary Commitment |
| Year 23 : $3,180,000 |
| Year 24 : $1,613,500 |
| Year 25 : $670,500 |
| Year 26 : $583,500 |
| Salary Average Commitment |
| Year 23 : $3,070,404 |
| Year 24 : $1,536,404 |
| Year 25 : $670,500 |
| Year 26 : $583,500 |
|