Arena Capacity - Ticket Price Attendance - % |
| Arena Name | HSBC Center |
| Level 1: | 6000 - $77 - 5,963 - 99.38% |
| Level 2: | 5000 - $42 - 5,000 - 100.00% |
| Level 3: | 3000 - $28 - 3,000 - 100.00% |
| Level 4: | 4000 - $18 - 4,000 - 100.00% |
| Luxury : | 1000 - $200 - 1,000 - 100.00% |
| Total Capacity : | 19000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $23 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $7 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 37 |
| Average Attendance - % | 18,963 - 99.80% |
| Average Income per Game | $1,496,698 |
| Year to Date Revenue | $7,483,490 |
| Farm |
| Home Games Left | 32 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $62,540 |
| Year to Date Revenue | $250,160 |
Expense |
| Pro Players Total Salaries | $66,800,000 |
| Farm Players Total Salaries | $3,180,000 |
| Coaches Total Salaries | $5,100,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $14,410,256 |
| Pro Year To Date Expenses | $8,138,588 |
| Farm Year To Date Expenses | $344,272 |
| Pro Salary Cap To Date | $7,600,125 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $55,377,826 |
| Farm Estimated Season Revenue | $2,001,280 |
| Pro Remaining Season Days | 174 |
| Pro Expenses Per Days | $368,205 |
| Pro Estimated Expenses | $64,067,670 |
| Farm Remaining Season Days | 174 |
| Farm Expenses Per Days | $16,308 |
| Farm Estimated Expenses | $2,837,592 |
| Estimated Season Expenses | $66,905,262 |
| Estimated Season Salary Cap | $81,616,517 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $13,883,483 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $11,016,517 |
| Current Bank Account | ($53,732,189) |
| Projected Bank Account | ($63,258,345) |
|
Pro Players Salaries |
| Colin Miller |
$7,500,000 (1) |
| -Salary Remaining : |
$6,692,308 |
| Drake Batherson |
$6,500,000 (4) |
| -Salary Remaining : |
$5,800,000 |
| Alex Vlasic |
$5,800,000 (3) |
| -Salary Remaining : |
$5,175,385 |
| Radek Faksa |
$5,000,000 (2) |
| -Salary Remaining : |
$4,461,538 |
| Travis Boyd |
$5,000,000 (1) |
| -Salary Remaining : |
$4,461,538 |
| Carson Soucy |
$4,050,000 (3) |
| -Salary Remaining : |
$3,613,846 |
| Jimmy Vesey |
$4,000,000 (2) |
| -Salary Remaining : |
$3,569,231 |
| Brenden Dillon |
$4,000,000 (2) |
| -Salary Remaining : |
$3,569,231 |
| Oskar Back |
$4,000,000 (2) |
| -Salary Remaining : |
$3,569,231 |
| Jordan Greenway |
$4,000,000 (2) |
| -Salary Remaining : |
$3,569,231 |
| Miles Wood |
$4,000,000 (2) |
| -Salary Remaining : |
$3,569,231 |
| Vladislav Namestnikov |
$2,500,000 (2) |
| -Salary Remaining : |
$2,230,769 |
| Joe Veleno |
$2,275,000 (2) |
| -Salary Remaining : |
$2,030,000 |
| Zach Bogosian |
$1,050,000 (1) |
| -Salary Remaining : |
$936,923 |
| Macklin Celebrini |
$975,000 (2) |
| -Salary Remaining : |
$870,000 |
| Leo Carlsson |
$950,000 (3) |
| -Salary Remaining : |
$847,692 |
| Ryan Greene |
$950,000 (1) |
| -Salary Remaining : |
$847,692 |
| Luke Hughes |
$925,000 (1) |
| -Salary Remaining : |
$825,385 |
| Kevin Bahl |
$900,000 (2) |
| -Salary Remaining : |
$803,077 |
| Akira Schmid |
$875,000 (3) |
| -Salary Remaining : |
$780,769 |
| Justin Brazeau |
$775,000 (2) |
| -Salary Remaining : |
$691,538 |
| Brandon Bussi |
$775,000 (2) |
| -Salary Remaining : |
$691,538 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 23 : $66,800,000 |
| Year 24 : $51,375,000 |
| Year 25 : $18,175,000 |
| Year 26 : $6,500,000 |
| Salary Average Commitment |
| Year 23 : $61,850,000 |
| Year 24 : $46,425,000 |
| Year 25 : $18,175,000 |
| Year 26 : $6,500,000 |
| Salary Cap with 1 Way Contract |
| Year 23 : $66,800,000 |
| Year 24 : $51,375,000 |
| Year 25 : $18,175,000 |
| Year 26 : $6,500,000 |
|
Farm Players Salaries |
| Max Shabanov |
$97,500 (4) |
| Salary Remaining : |
$87,000 |
| Dalibor Dvorsky |
$95,000 (1) |
| Salary Remaining : |
$84,769 |
| Theo Lindstein |
$95,000 (2) |
| Salary Remaining : |
$84,769 |
| Carl Berglund |
$95,000 (2) |
| Salary Remaining : |
$84,769 |
| Owen Pickering |
$95,000 (1) |
| Salary Remaining : |
$84,769 |
| Otto Stenberg |
$95,000 (1) |
| Salary Remaining : |
$84,769 |
| Charles-Alexis Legault |
$92,750 (1) |
| Salary Remaining : |
$82,762 |
| Fedor Svechkov |
$92,500 (1) |
| Salary Remaining : |
$82,538 |
| Luke Tuch |
$90,000 (1) |
| Salary Remaining : |
$80,308 |
| Jakub Dvorak |
$90,000 (1) |
| Salary Remaining : |
$80,308 |
| Jacob Gaucher |
$89,000 (4) |
| Salary Remaining : |
$79,415 |
| Jansen Harkins |
$87,500 (2) |
| Salary Remaining : |
$78,077 |
| Jordan Dumais |
$87,000 (1) |
| Salary Remaining : |
$77,631 |
| Alexandre Doucet |
$87,000 (3) |
| Salary Remaining : |
$77,631 |
| Tristan Luneau |
$87,000 (1) |
| Salary Remaining : |
$77,631 |
| Arttu Hyry |
$87,000 (4) |
| Salary Remaining : |
$77,631 |
| Tomas Suchanek |
$87,000 (1) |
| Salary Remaining : |
$77,631 |
| Josh Filmon |
$87,000 (2) |
| Salary Remaining : |
$77,631 |
| Marek Alscher |
$87,000 (1) |
| Salary Remaining : |
$77,631 |
| Miko Matikka |
$87,000 (2) |
| Salary Remaining : |
$77,631 |
| Martin Misiak |
$87,000 (2) |
| Salary Remaining : |
$77,631 |
| Caedan Bankier |
$86,750 (1) |
| Salary Remaining : |
$77,408 |
| Vsevolod Komarov |
$86,500 (1) |
| Salary Remaining : |
$77,185 |
| Caden Price |
$86,500 (2) |
| Salary Remaining : |
$77,185 |
| Sandis Vilmanis |
$85,500 (2) |
| Salary Remaining : |
$76,292 |
| Hendrix Lapierre |
$85,000 (1) |
| Salary Remaining : |
$75,846 |
| Fredrik Karlstrom |
$77,500 (2) |
| Salary Remaining : |
$69,154 |
| Laurent Dauphin |
$77,500 (4) |
| Salary Remaining : |
$69,154 |
| Jake Leschyshyn |
$77,500 (4) |
| Salary Remaining : |
$69,154 |
| Cam Dineen |
$77,500 (2) |
| Salary Remaining : |
$69,154 |
| Dylan Ferguson |
$77,500 (1) |
| Salary Remaining : |
$69,154 |
| Olivier Nadeau |
$77,500 (1) |
| Salary Remaining : |
$69,154 |
| Thomas Bordeleau |
$77,500 (4) |
| Salary Remaining : |
$69,154 |
| Mads Sogaard |
$77,500 (4) |
| Salary Remaining : |
$69,154 |
| Dmitry Kuzmin |
$77,500 (1) |
| Salary Remaining : |
$69,154 |
| Jack Matier |
$77,500 (1) |
| Salary Remaining : |
$69,154 |
| Roland McKeown |
$77,500 (2) |
| Salary Remaining : |
$69,154 |
| Total Farm Players | 37 |
| Salary Commitment |
| Year 23 : $3,180,000 |
| Year 24 : $1,613,500 |
| Year 25 : $670,500 |
| Year 26 : $583,500 |
| Salary Average Commitment |
| Year 23 : $3,070,404 |
| Year 24 : $1,536,404 |
| Year 25 : $670,500 |
| Year 26 : $583,500 |
|