Arena Capacity - Ticket Price Attendance - % |
Arena Name | Staples Center |
Level 1: | 7100 - $82 - 6,031 - 84.94% |
Level 2: | 6300 - $52 - 5,277 - 83.75% |
Level 3: | 3600 - $32 - 3,284 - 91.22% |
Level 4: | 4500 - $24 - 4,302 - 95.60% |
Luxury : | 1500 - $195 - 1,150 - 76.67% |
Total Capacity : | 23000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $40 - 1,443 - 72.16% |
Farm Level 2: | 1000 - $30 - 483 - 48.26% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 39 |
Average Attendance - % | 20,043 - 87.14% |
Average Income per Game | $1,754,139 |
Year to Date Revenue | $3,508,278 |
Farm |
Home Games Left | 31 |
Average Attendance - % | 1,926 - 64.19% |
Average Income per Game | $85,203 |
Year to Date Revenue | $426,015 |
Expense |
Pro Players Total Salaries | $72,252,883 |
Farm Players Total Salaries | $2,894,400 |
Coaches Total Salaries | $2,500,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $1,750,000 |
Pro Year To Date Expenses | $8,651,348 |
Farm Year To Date Expenses | $343,160 |
Pro Salary Cap To Date | $7,864,549 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $68,411,421 |
Farm Estimated Season Revenue | $2,641,293 |
Pro Remaining Season Days | 174 |
Pro Expenses Per Days | $379,456 |
Pro Estimated Expenses | $66,025,344 |
Farm Remaining Season Days | 171 |
Farm Expenses Per Days | $14,920 |
Farm Estimated Expenses | $2,551,320 |
Estimated Season Expenses | $68,576,664 |
Estimated Season Salary Cap | $73,431,833 |
Estimate Under Maximum Salary Cap of $83,500,000 | $10,068,167 |
Estimate Over Minimum Salary Cap of $61,700,000 | $11,731,833 |
Current Bank Account | $76,390,570 |
Projected Bank Account | $78,866,620 |
|
Pro Players Salaries |
Kyle Okposo |
$12,000,000 (2) |
-Salary Remaining : |
$10,598,985 |
Matt Grzelcyk |
$10,000,000 (2) |
-Salary Remaining : |
$8,832,487 |
Blake Coleman |
$6,500,000 (3) |
-Salary Remaining : |
$5,741,117 |
Nikita Gusev |
$6,100,000 (1) |
-Salary Remaining : |
$5,387,817 |
Frank Vatrano |
$6,000,000 (2) |
-Salary Remaining : |
$5,299,492 |
Mattias Samuelsson |
$4,285,716 (4) |
-Salary Remaining : |
$3,785,353 |
Ryan Johansen |
$4,000,000 (4) |
-Salary Remaining : |
$3,532,995 |
Curtis Lazar |
$4,000,000 (3) |
-Salary Remaining : |
$3,532,995 |
Pius Suter |
$3,750,000 (3) |
-Salary Remaining : |
$3,312,183 |
Nick Ritchie |
$3,300,000 (2) |
-Salary Remaining : |
$2,914,721 |
Alex Stalock |
$1,600,000 (2) |
-Salary Remaining : |
$1,413,198 |
Troy Stecher |
$1,250,000 (2) |
-Salary Remaining : |
$1,104,061 |
Haydn Fleury |
$1,050,000 (1) |
-Salary Remaining : |
$927,411 |
Arthur Kaliyev |
$950,000 (1) |
-Salary Remaining : |
$839,086 |
Jamie Drysdale |
$950,000 (1) |
-Salary Remaining : |
$839,086 |
Artem Zub |
$925,000 (1) |
-Salary Remaining : |
$817,005 |
Cal Foote |
$900,000 (3) |
-Salary Remaining : |
$794,924 |
Marco Rossi |
$894,167 (1) |
-Salary Remaining : |
$789,772 |
Ryan McLeod |
$798,000 (3) |
-Salary Remaining : |
$704,832 |
Travis Boyd |
$750,000 (2) |
-Salary Remaining : |
$662,437 |
Vinni Lettieri |
$750,000 (3) |
-Salary Remaining : |
$662,437 |
Morgan Geekie |
$750,000 (1) |
-Salary Remaining : |
$662,437 |
Joey Daccord |
$750,000 (2) |
-Salary Remaining : |
$662,437 |
Total Pro Players | 23 |
Salary Commitment |
Year 21 : $72,252,883 |
Year 22 : $60,633,716 |
Year 23 : $24,983,716 |
Year 24 : $8,285,716 |
Salary Average Commitment |
Year 21 : $25,083,716 |
Year 22 : $20,283,716 |
Year 23 : $11,983,716 |
Year 24 : $4,885,716 |
Salary Cap with 1 Way Contract |
Year 21 : $72,252,883 |
Year 22 : $60,633,716 |
Year 23 : $24,983,716 |
Year 24 : $8,285,716 |
|
Farm Players Salaries |
Justin Dowling |
$120,000 (2) |
Salary Remaining : |
$105,773 |
Drew O'Connor |
$95,000 (1) |
Salary Remaining : |
$83,737 |
Justus Annunen |
$92,500 (1) |
Salary Remaining : |
$81,534 |
Brennan Othmann |
$92,500 (1) |
Salary Remaining : |
$81,534 |
Zachary L'Heureux |
$92,500 (2) |
Salary Remaining : |
$81,534 |
Jonatan Berggren |
$92,500 (3) |
Salary Remaining : |
$81,534 |
Fabian Lysell |
$92,500 (2) |
Salary Remaining : |
$81,534 |
Simon Nemec |
$92,500 (2) |
Salary Remaining : |
$81,534 |
Tyler Kleven |
$92,500 (2) |
Salary Remaining : |
$81,534 |
Kole Lind |
$87,400 (1) |
Salary Remaining : |
$77,038 |
Ethan Del Mastro |
$86,750 (1) |
Salary Remaining : |
$76,465 |
Vincent Iorio |
$86,750 (1) |
Salary Remaining : |
$76,465 |
Joshua Roy |
$86,750 (2) |
Salary Remaining : |
$76,465 |
Logan Mailloux |
$86,750 (1) |
Salary Remaining : |
$76,465 |
Nikita Chibrikov |
$86,750 (1) |
Salary Remaining : |
$76,465 |
Nolan Allan |
$86,750 (1) |
Salary Remaining : |
$76,465 |
Alex Beaucage |
$86,750 (1) |
Salary Remaining : |
$76,465 |
Will Cuylle |
$86,750 (2) |
Salary Remaining : |
$76,465 |
Xavier Simoneau |
$85,500 (1) |
Salary Remaining : |
$75,363 |
Declan Chisholm |
$83,500 (1) |
Salary Remaining : |
$73,601 |
Brayden Tracey |
$83,250 (1) |
Salary Remaining : |
$73,380 |
Sam Poulin |
$83,250 (2) |
Salary Remaining : |
$73,380 |
Joseph Cramarossa |
$80,000 (2) |
Salary Remaining : |
$70,515 |
Dillon Simpson |
$80,000 (2) |
Salary Remaining : |
$70,515 |
Jordan Gross |
$77,500 (3) |
Salary Remaining : |
$68,312 |
Taro Hirose |
$77,500 (3) |
Salary Remaining : |
$68,312 |
Jasper Weatherby |
$77,500 (4) |
Salary Remaining : |
$68,312 |
Artemi Kniazev |
$77,500 (2) |
Salary Remaining : |
$68,312 |
Conor Timmins |
$75,000 (1) |
Salary Remaining : |
$66,108 |
Sampo Ranta |
$75,000 (2) |
Salary Remaining : |
$66,108 |
Andy Welinski |
$75,000 (1) |
Salary Remaining : |
$66,108 |
Gemel Smith |
$75,000 (1) |
Salary Remaining : |
$66,108 |
Matthew Robertson |
$75,000 (1) |
Salary Remaining : |
$66,108 |
Nicholas Baptiste |
$70,000 (1) |
Salary Remaining : |
$61,701 |
Total Farm Players | 34 |
Salary Commitment |
Year 21 : $2,894,400 |
Year 22 : $1,384,250 |
Year 23 : $325,000 |
Year 24 : $77,500 |
Salary Average Commitment |
Year 21 : $2,223,654 |
Year 22 : $1,083,250 |
Year 23 : $307,500 |
Year 24 : $60,000 |
|