Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre LeBreton |
Level 1: | 7200 - $90 - 6,281 - 87.23% |
Level 2: | 6200 - $54 - 5,288 - 85.29% |
Level 3: | 4200 - $30 - 3,355 - 79.88% |
Level 4: | 4800 - $22 - 4,466 - 93.03% |
Luxury : | 1600 - $180 - 1,221 - 76.32% |
Total Capacity : | 24000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $30 - 1,932 - 96.60% |
Farm Level 2: | 1000 - $14 - 979 - 97.91% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 24 |
Average Attendance - % | 20,611 - 85.88% |
Average Income per Game | $1,853,528 |
Year to Date Revenue | $31,509,971 |
Farm |
Home Games Left | 17 |
Average Attendance - % | 2,911 - 97.04% |
Average Income per Game | $84,568 |
Year to Date Revenue | $1,606,783 |
Expense |
Pro Players Total Salaries | $73,817,500 |
Farm Players Total Salaries | $3,089,404 |
Coaches Total Salaries | $4,200,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $37,022,545 |
Farm Year To Date Expenses | $1,461,532 |
Pro Salary Cap To Date | $35,039,787 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $44,484,665 |
Farm Estimated Season Revenue | $1,437,648 |
Pro Remaining Season Days | 104 |
Pro Expenses Per Days | $396,028 |
Pro Estimated Expenses | $41,186,912 |
Farm Remaining Season Days | 101 |
Farm Expenses Per Days | $15,925 |
Farm Estimated Expenses | $1,608,425 |
Estimated Season Expenses | $42,795,337 |
Estimated Season Salary Cap | $74,009,419 |
Estimate Under Maximum Salary Cap of $83,500,000 | $9,490,581 |
Estimate Over Minimum Salary Cap of $61,700,000 | $12,309,419 |
Current Bank Account | $75,331,632 |
Projected Bank Account | $78,458,608 |
|
Pro Players Salaries |
Travis Sanheim |
$8,150,000 (4) |
-Salary Remaining : |
$4,302,538 |
Logan Couture |
$8,000,000 (2) |
-Salary Remaining : |
$4,223,350 |
Oliver Ekman-Larsson |
$8,000,000 (1) |
-Salary Remaining : |
$4,223,350 |
Brady Tkachuk |
$6,500,000 (3) |
-Salary Remaining : |
$3,431,472 |
Conor Garland |
$6,000,000 (3) |
-Salary Remaining : |
$3,167,513 |
Esa Lindell |
$6,000,000 (1) |
-Salary Remaining : |
$3,167,513 |
William Karlsson |
$5,900,000 (1) |
-Salary Remaining : |
$3,114,721 |
Jake DeBrusk |
$4,850,000 (2) |
-Salary Remaining : |
$2,560,406 |
Luke Glendening |
$3,675,000 (1) |
-Salary Remaining : |
$1,940,102 |
Jonathan Marchessault |
$3,500,000 (5) |
-Salary Remaining : |
$1,847,716 |
Colton Parayko |
$3,350,000 (1) |
-Salary Remaining : |
$1,768,528 |
Jake Oettinger |
$2,400,000 (3) |
-Salary Remaining : |
$1,267,005 |
Troy Terry |
$1,550,000 (3) |
-Salary Remaining : |
$818,274 |
Brandon Hagel |
$1,000,000 (2) |
-Salary Remaining : |
$527,919 |
Kirill Kaprizov |
$925,000 (1) |
-Salary Remaining : |
$488,325 |
Samuel Ersson |
$892,500 (2) |
-Salary Remaining : |
$471,168 |
Jeremy Lauzon |
$800,000 (1) |
-Salary Remaining : |
$422,335 |
Morgan Frost |
$800,000 (3) |
-Salary Remaining : |
$422,335 |
Jonathan Toews |
$775,000 (2) |
-Salary Remaining : |
$409,137 |
Jaycob Megna |
$750,000 (3) |
-Salary Remaining : |
$395,939 |
Total Pro Players | 20 |
Salary Commitment |
Year 21 : $73,817,500 |
Year 22 : $45,167,500 |
Year 23 : $29,650,000 |
Year 24 : $11,650,000 |
Salary Average Commitment |
Year 21 : $70,071,539 |
Year 22 : $44,821,539 |
Year 23 : $29,602,019 |
Year 24 : $11,650,000 |
Salary Cap with 1 Way Contract |
Year 21 : $73,817,500 |
Year 22 : $45,167,500 |
Year 23 : $29,650,000 |
Year 24 : $11,650,000 |
|
Farm Players Salaries |
Jordan Harris |
$140,000 (1) |
Salary Remaining : |
$72,887 |
Kyle Burroughs |
$110,000 (4) |
Salary Remaining : |
$57,268 |
Nolan Patrick |
$100,000 (1) |
Salary Remaining : |
$52,062 |
Nikita Tolopilo |
$95,000 (1) |
Salary Remaining : |
$49,459 |
Linus Karlsson |
$92,500 (4) |
Salary Remaining : |
$48,157 |
Lukas Reichel |
$92,500 (2) |
Salary Remaining : |
$48,157 |
Nils Lundkvist |
$92,500 (1) |
Salary Remaining : |
$48,157 |
Ryker Evans |
$92,500 (1) |
Salary Remaining : |
$48,157 |
Marco Kasper |
$92,500 (3) |
Salary Remaining : |
$48,157 |
Arvid Soderblom |
$92,500 (1) |
Salary Remaining : |
$48,157 |
Urho Vaakanainen |
$90,000 (4) |
Salary Remaining : |
$46,856 |
Jakub Galvas |
$89,250 (3) |
Salary Remaining : |
$46,465 |
Amadeus Lombardi |
$87,000 (2) |
Salary Remaining : |
$45,294 |
Logan Stankoven |
$86,750 (3) |
Salary Remaining : |
$45,164 |
Kevin Lankinen |
$85,000 (2) |
Salary Remaining : |
$44,253 |
Remi Poirier |
$84,500 (1) |
Salary Remaining : |
$43,992 |
Lukas Svejkovsky |
$84,250 (1) |
Salary Remaining : |
$43,862 |
Connor Zary |
$83,250 (1) |
Salary Remaining : |
$43,341 |
Adam Wilsby |
$83,000 (1) |
Salary Remaining : |
$43,211 |
Riley Barber |
$80,000 (1) |
Salary Remaining : |
$41,649 |
Matej Pekar |
$77,500 (2) |
Salary Remaining : |
$40,348 |
Liam Foudy |
$77,500 (4) |
Salary Remaining : |
$40,348 |
Henrik Tikkanen |
$77,500 (2) |
Salary Remaining : |
$40,348 |
Kieffer Bellows |
$75,000 (1) |
Salary Remaining : |
$39,046 |
Jake Bischoff |
$75,000 (1) |
Salary Remaining : |
$39,046 |
Gavin Bayreuther |
$75,000 (3) |
Salary Remaining : |
$39,046 |
Magnus Hellberg |
$75,000 (3) |
Salary Remaining : |
$39,046 |
Evan Cormier |
$73,500 (2) |
Salary Remaining : |
$38,265 |
Nicholas Caamano |
$70,202 (2) |
Salary Remaining : |
$36,548 |
Jeremy Davies |
$70,202 (2) |
Salary Remaining : |
$36,548 |
Rob O'Gara |
$70,000 (1) |
Salary Remaining : |
$36,443 |
Kevin Roy |
$70,000 (1) |
Salary Remaining : |
$36,443 |
Kyle Rau |
$70,000 (1) |
Salary Remaining : |
$36,443 |
Joseph LaBate |
$70,000 (1) |
Salary Remaining : |
$36,443 |
Tom Kuhnhackl |
$70,000 (1) |
Salary Remaining : |
$36,443 |
Nathan Walker |
$70,000 (1) |
Salary Remaining : |
$36,443 |
Tyler Graovac |
$70,000 (1) |
Salary Remaining : |
$36,443 |
Total Farm Players | 37 |
Salary Commitment |
Year 21 : $3,089,404 |
Year 22 : $1,421,904 |
Year 23 : $788,500 |
Year 24 : $370,000 |
Salary Average Commitment |
Year 21 : $2,860,606 |
Year 22 : $1,299,856 |
Year 23 : $714,250 |
Year 24 : $370,000 |
|