Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre LeBreton |
Level 1: | 7200 - $90 - 6,354 - 88.25% |
Level 2: | 6200 - $54 - 5,329 - 85.95% |
Level 3: | 4200 - $30 - 3,373 - 80.32% |
Level 4: | 4800 - $22 - 4,514 - 94.03% |
Luxury : | 1600 - $180 - 1,221 - 76.30% |
Total Capacity : | 24000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $30 - 1,920 - 95.99% |
Farm Level 2: | 1000 - $14 - 975 - 97.50% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 15 |
Average Attendance - % | 20,791 - 86.63% |
Average Income per Game | $1,868,591 |
Year to Date Revenue | $48,583,378 |
Farm |
Home Games Left | 9 |
Average Attendance - % | 2,895 - 96.49% |
Average Income per Game | $84,067 |
Year to Date Revenue | $2,269,811 |
Expense |
Pro Players Total Salaries | $75,817,500 |
Farm Players Total Salaries | $2,999,404 |
Coaches Total Salaries | $4,200,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $56,618,775 |
Farm Year To Date Expenses | $2,231,597 |
Pro Salary Cap To Date | $53,550,727 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $28,028,872 |
Farm Estimated Season Revenue | $756,604 |
Pro Remaining Season Days | 55 |
Pro Expenses Per Days | $406,180 |
Pro Estimated Expenses | $22,339,900 |
Farm Remaining Season Days | 52 |
Farm Expenses Per Days | $15,461 |
Farm Estimated Expenses | $803,972 |
Estimated Season Expenses | $23,143,872 |
Estimated Season Salary Cap | $74,718,027 |
Estimate Under Maximum Salary Cap of $83,500,000 | $8,781,973 |
Estimate Over Minimum Salary Cap of $61,700,000 | $13,018,027 |
Current Bank Account | $72,701,772 |
Projected Bank Account | $78,343,376 |
|
Pro Players Salaries |
Travis Sanheim |
$8,150,000 (4) |
-Salary Remaining : |
$2,275,381 |
Logan Couture |
$8,000,000 (2) |
-Salary Remaining : |
$2,233,503 |
Oliver Ekman-Larsson |
$8,000,000 (1) |
-Salary Remaining : |
$2,233,503 |
Brady Tkachuk |
$6,500,000 (3) |
-Salary Remaining : |
$1,814,721 |
Conor Garland |
$6,000,000 (3) |
-Salary Remaining : |
$1,675,127 |
Esa Lindell |
$6,000,000 (1) |
-Salary Remaining : |
$1,675,127 |
William Karlsson |
$5,900,000 (1) |
-Salary Remaining : |
$1,647,208 |
Jake DeBrusk |
$4,850,000 (2) |
-Salary Remaining : |
$1,354,061 |
Luke Glendening |
$3,675,000 (1) |
-Salary Remaining : |
$1,026,015 |
Jonathan Marchessault |
$3,500,000 (5) |
-Salary Remaining : |
$977,157 |
Colton Parayko |
$3,350,000 (1) |
-Salary Remaining : |
$935,279 |
Jake Oettinger |
$2,400,000 (3) |
-Salary Remaining : |
$670,051 |
Cody Ceci |
$2,000,000 (1) |
-Salary Remaining : |
$558,376 |
Troy Terry |
$1,550,000 (3) |
-Salary Remaining : |
$432,741 |
Brandon Hagel |
$1,000,000 (2) |
-Salary Remaining : |
$279,188 |
Kirill Kaprizov |
$925,000 (1) |
-Salary Remaining : |
$258,249 |
Samuel Ersson |
$892,500 (2) |
-Salary Remaining : |
$249,175 |
Jeremy Lauzon |
$800,000 (1) |
-Salary Remaining : |
$223,350 |
Morgan Frost |
$800,000 (3) |
-Salary Remaining : |
$223,350 |
Jonathan Toews |
$775,000 (2) |
-Salary Remaining : |
$216,371 |
Jaycob Megna |
$750,000 (3) |
-Salary Remaining : |
$209,391 |
Total Pro Players | 21 |
Salary Commitment |
Year 21 : $75,817,500 |
Year 22 : $45,167,500 |
Year 23 : $29,650,000 |
Year 24 : $11,650,000 |
Salary Average Commitment |
Year 21 : $72,071,539 |
Year 22 : $44,821,539 |
Year 23 : $29,602,019 |
Year 24 : $11,650,000 |
Salary Cap with 1 Way Contract |
Year 21 : $75,817,500 |
Year 22 : $45,167,500 |
Year 23 : $29,650,000 |
Year 24 : $11,650,000 |
|
Farm Players Salaries |
Jordan Harris |
$140,000 (1) |
Salary Remaining : |
$37,526 |
Kyle Burroughs |
$110,000 (4) |
Salary Remaining : |
$29,485 |
Nolan Patrick |
$100,000 (1) |
Salary Remaining : |
$26,804 |
Nikita Tolopilo |
$95,000 (1) |
Salary Remaining : |
$25,464 |
Arvid Soderblom |
$92,500 (1) |
Salary Remaining : |
$24,794 |
Marco Kasper |
$92,500 (3) |
Salary Remaining : |
$24,794 |
Ryker Evans |
$92,500 (1) |
Salary Remaining : |
$24,794 |
Linus Karlsson |
$92,500 (4) |
Salary Remaining : |
$24,794 |
Nils Lundkvist |
$92,500 (1) |
Salary Remaining : |
$24,794 |
Lukas Reichel |
$92,500 (2) |
Salary Remaining : |
$24,794 |
Jakub Galvas |
$89,250 (3) |
Salary Remaining : |
$23,923 |
Amadeus Lombardi |
$87,000 (2) |
Salary Remaining : |
$23,320 |
Logan Stankoven |
$86,750 (3) |
Salary Remaining : |
$23,253 |
Kevin Lankinen |
$85,000 (2) |
Salary Remaining : |
$22,784 |
Remi Poirier |
$84,500 (1) |
Salary Remaining : |
$22,649 |
Lukas Svejkovsky |
$84,250 (1) |
Salary Remaining : |
$22,582 |
Connor Zary |
$83,250 (1) |
Salary Remaining : |
$22,314 |
Adam Wilsby |
$83,000 (1) |
Salary Remaining : |
$22,247 |
Riley Barber |
$80,000 (1) |
Salary Remaining : |
$21,443 |
Matej Pekar |
$77,500 (2) |
Salary Remaining : |
$20,773 |
Liam Foudy |
$77,500 (4) |
Salary Remaining : |
$20,773 |
Henrik Tikkanen |
$77,500 (2) |
Salary Remaining : |
$20,773 |
Kieffer Bellows |
$75,000 (1) |
Salary Remaining : |
$20,103 |
Jake Bischoff |
$75,000 (1) |
Salary Remaining : |
$20,103 |
Gavin Bayreuther |
$75,000 (3) |
Salary Remaining : |
$20,103 |
Magnus Hellberg |
$75,000 (3) |
Salary Remaining : |
$20,103 |
Evan Cormier |
$73,500 (2) |
Salary Remaining : |
$19,701 |
Jeremy Davies |
$70,202 (2) |
Salary Remaining : |
$18,817 |
Nicholas Caamano |
$70,202 (2) |
Salary Remaining : |
$18,817 |
Rob O'Gara |
$70,000 (1) |
Salary Remaining : |
$18,763 |
Kevin Roy |
$70,000 (1) |
Salary Remaining : |
$18,763 |
Kyle Rau |
$70,000 (1) |
Salary Remaining : |
$18,763 |
Joseph LaBate |
$70,000 (1) |
Salary Remaining : |
$18,763 |
Tom Kuhnhackl |
$70,000 (1) |
Salary Remaining : |
$18,763 |
Nathan Walker |
$70,000 (1) |
Salary Remaining : |
$18,763 |
Tyler Graovac |
$70,000 (1) |
Salary Remaining : |
$18,763 |
Total Farm Players | 36 |
Salary Commitment |
Year 21 : $2,999,404 |
Year 22 : $1,331,904 |
Year 23 : $698,500 |
Year 24 : $280,000 |
Salary Average Commitment |
Year 21 : $2,770,606 |
Year 22 : $1,209,856 |
Year 23 : $624,250 |
Year 24 : $280,000 |
|