Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre LeBreton |
Level 1: | 7200 - $90 - 6,354 - 88.25% |
Level 2: | 6200 - $54 - 5,329 - 85.95% |
Level 3: | 4200 - $30 - 3,373 - 80.32% |
Level 4: | 4800 - $22 - 4,514 - 94.03% |
Luxury : | 1600 - $180 - 1,221 - 76.30% |
Total Capacity : | 24000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $30 - 1,916 - 95.82% |
Farm Level 2: | 1000 - $14 - 975 - 97.53% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 15 |
Average Attendance - % | 20,791 - 86.63% |
Average Income per Game | $1,868,591 |
Year to Date Revenue | $48,583,378 |
Farm |
Home Games Left | 8 |
Average Attendance - % | 2,892 - 96.39% |
Average Income per Game | $83,954 |
Year to Date Revenue | $2,350,707 |
Expense |
Pro Players Total Salaries | $75,817,500 |
Farm Players Total Salaries | $2,999,404 |
Coaches Total Salaries | $3,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $57,425,044 |
Farm Year To Date Expenses | $2,262,519 |
Pro Salary Cap To Date | $54,320,447 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $28,028,872 |
Farm Estimated Season Revenue | $671,631 |
Pro Remaining Season Days | 53 |
Pro Expenses Per Days | $400,089 |
Pro Estimated Expenses | $21,204,717 |
Farm Remaining Season Days | 50 |
Farm Expenses Per Days | $15,461 |
Farm Estimated Expenses | $773,050 |
Estimated Season Expenses | $21,977,767 |
Estimated Season Salary Cap | $74,718,027 |
Estimate Under Maximum Salary Cap of $83,500,000 | $8,781,973 |
Estimate Over Minimum Salary Cap of $61,700,000 | $13,018,027 |
Current Bank Account | $66,594,208 |
Projected Bank Account | $73,316,944 |
|
Pro Players Salaries |
Travis Sanheim |
$8,150,000 (4) |
-Salary Remaining : |
$2,192,640 |
Logan Couture |
$8,000,000 (2) |
-Salary Remaining : |
$2,152,284 |
Oliver Ekman-Larsson |
$8,000,000 (1) |
-Salary Remaining : |
$2,152,284 |
Brady Tkachuk |
$6,500,000 (3) |
-Salary Remaining : |
$1,748,731 |
Conor Garland |
$6,000,000 (3) |
-Salary Remaining : |
$1,614,213 |
Esa Lindell |
$6,000,000 (1) |
-Salary Remaining : |
$1,614,213 |
William Karlsson |
$5,900,000 (1) |
-Salary Remaining : |
$1,587,310 |
Jake DeBrusk |
$4,850,000 (2) |
-Salary Remaining : |
$1,304,822 |
Luke Glendening |
$3,675,000 (1) |
-Salary Remaining : |
$988,706 |
Jonathan Marchessault |
$3,500,000 (5) |
-Salary Remaining : |
$941,624 |
Colton Parayko |
$3,350,000 (1) |
-Salary Remaining : |
$901,269 |
Jake Oettinger |
$2,400,000 (3) |
-Salary Remaining : |
$645,685 |
Cody Ceci |
$2,000,000 (1) |
-Salary Remaining : |
$538,071 |
Troy Terry |
$1,550,000 (3) |
-Salary Remaining : |
$417,005 |
Brandon Hagel |
$1,000,000 (2) |
-Salary Remaining : |
$269,036 |
Kirill Kaprizov |
$925,000 (1) |
-Salary Remaining : |
$248,858 |
Samuel Ersson |
$892,500 (2) |
-Salary Remaining : |
$240,114 |
Jeremy Lauzon |
$800,000 (1) |
-Salary Remaining : |
$215,228 |
Morgan Frost |
$800,000 (3) |
-Salary Remaining : |
$215,228 |
Jonathan Toews |
$775,000 (2) |
-Salary Remaining : |
$208,503 |
Jaycob Megna |
$750,000 (3) |
-Salary Remaining : |
$201,777 |
Total Pro Players | 21 |
Salary Commitment |
Year 21 : $75,817,500 |
Year 22 : $45,167,500 |
Year 23 : $29,650,000 |
Year 24 : $11,650,000 |
Salary Average Commitment |
Year 21 : $72,071,539 |
Year 22 : $44,821,539 |
Year 23 : $29,602,019 |
Year 24 : $11,650,000 |
Salary Cap with 1 Way Contract |
Year 21 : $75,817,500 |
Year 22 : $45,167,500 |
Year 23 : $29,650,000 |
Year 24 : $11,650,000 |
|
Farm Players Salaries |
Jordan Harris |
$140,000 (1) |
Salary Remaining : |
$36,082 |
Kyle Burroughs |
$110,000 (4) |
Salary Remaining : |
$28,351 |
Nolan Patrick |
$100,000 (1) |
Salary Remaining : |
$25,773 |
Nikita Tolopilo |
$95,000 (1) |
Salary Remaining : |
$24,485 |
Arvid Soderblom |
$92,500 (1) |
Salary Remaining : |
$23,840 |
Marco Kasper |
$92,500 (3) |
Salary Remaining : |
$23,840 |
Ryker Evans |
$92,500 (1) |
Salary Remaining : |
$23,840 |
Linus Karlsson |
$92,500 (4) |
Salary Remaining : |
$23,840 |
Nils Lundkvist |
$92,500 (1) |
Salary Remaining : |
$23,840 |
Lukas Reichel |
$92,500 (2) |
Salary Remaining : |
$23,840 |
Jakub Galvas |
$89,250 (3) |
Salary Remaining : |
$23,003 |
Amadeus Lombardi |
$87,000 (2) |
Salary Remaining : |
$22,423 |
Logan Stankoven |
$86,750 (3) |
Salary Remaining : |
$22,358 |
Kevin Lankinen |
$85,000 (2) |
Salary Remaining : |
$21,907 |
Remi Poirier |
$84,500 (1) |
Salary Remaining : |
$21,778 |
Lukas Svejkovsky |
$84,250 (1) |
Salary Remaining : |
$21,714 |
Connor Zary |
$83,250 (1) |
Salary Remaining : |
$21,456 |
Adam Wilsby |
$83,000 (1) |
Salary Remaining : |
$21,392 |
Riley Barber |
$80,000 (1) |
Salary Remaining : |
$20,619 |
Matej Pekar |
$77,500 (2) |
Salary Remaining : |
$19,974 |
Liam Foudy |
$77,500 (4) |
Salary Remaining : |
$19,974 |
Henrik Tikkanen |
$77,500 (2) |
Salary Remaining : |
$19,974 |
Kieffer Bellows |
$75,000 (1) |
Salary Remaining : |
$19,330 |
Jake Bischoff |
$75,000 (1) |
Salary Remaining : |
$19,330 |
Gavin Bayreuther |
$75,000 (3) |
Salary Remaining : |
$19,330 |
Magnus Hellberg |
$75,000 (3) |
Salary Remaining : |
$19,330 |
Evan Cormier |
$73,500 (2) |
Salary Remaining : |
$18,943 |
Jeremy Davies |
$70,202 (2) |
Salary Remaining : |
$18,093 |
Nicholas Caamano |
$70,202 (2) |
Salary Remaining : |
$18,093 |
Rob O'Gara |
$70,000 (1) |
Salary Remaining : |
$18,041 |
Kevin Roy |
$70,000 (1) |
Salary Remaining : |
$18,041 |
Kyle Rau |
$70,000 (1) |
Salary Remaining : |
$18,041 |
Joseph LaBate |
$70,000 (1) |
Salary Remaining : |
$18,041 |
Tom Kuhnhackl |
$70,000 (1) |
Salary Remaining : |
$18,041 |
Nathan Walker |
$70,000 (1) |
Salary Remaining : |
$18,041 |
Tyler Graovac |
$70,000 (1) |
Salary Remaining : |
$18,041 |
Total Farm Players | 36 |
Salary Commitment |
Year 21 : $2,999,404 |
Year 22 : $1,331,904 |
Year 23 : $698,500 |
Year 24 : $280,000 |
Salary Average Commitment |
Year 21 : $2,770,606 |
Year 22 : $1,209,856 |
Year 23 : $624,250 |
Year 24 : $280,000 |
|