Team FinanceLast Update - Friday, May 15, 2020 at 23:04
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameMighty Arena Center
Level 1: 6700 - $200 - 2,680 - 40.00%
Level 2: 5700 - $175 - 2,280 - 40.00%
Level 3: 4500 - $150 - 1,800 - 40.00%
Level 4: 4600 - $125 - 1,840 - 40.00%
Luxury : 1500 - $500 - 600 - 40.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $100 - 572 - 28.61%
Farm Level 2: 1000 - $90 - 156 - 15.56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9,200 - 40.00%
Average Income per Game$2,411,650
Year to Date Revenue$98,877,650
Farm
Home Games Left0
Average Attendance - %728 - 24.26%
Average Income per Game$84,042
Year to Date Revenue$3,445,717

Expense

Pro Players Total Salaries$62,107,500
Farm Players Total Salaries$689,100
Coaches Total Salaries$995,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,648,574
Farm Year To Date Expenses$623,230
Pro Salary Cap To Date$61,693,083
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$339,048
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,705
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,693,083
Estimate Under Maximum Salary Cap of $79,500,000$17,806,917
Estimate Over Minimum Salary Cap of $58,000,000 $3,693,083
Current Bank Account$150,170,345
Projected Bank Account$150,170,345

Pro Players Salaries

Dion Phaneuf $7,000,000 (3)
-Salary Remaining : $0
Patrick Eaves $5,650,000 (3)
-Salary Remaining : $0
Morgan Rielly $5,000,000 (3)
-Salary Remaining : $0
Artem Anisimov $5,000,000 (3)
-Salary Remaining : $0
Johnny Oduya $4,875,000 (2)
-Salary Remaining : $0
Connor Murphy $4,600,000 (1)
-Salary Remaining : $0
Dmitry Kulikov $4,500,000 (2)
-Salary Remaining : $0
Brooks Orpik $4,500,000 (3)
-Salary Remaining : $0
Thomas Greiss $3,250,000 (4)
-Salary Remaining : $0
Chris Kunitz $3,000,000 (1)
-Salary Remaining : $0
Tobias Rieder $2,450,000 (3)
-Salary Remaining : $0
Antoine Vermette $1,750,000 (2)
-Salary Remaining : $0
Cam Talbot $1,450,000 (1)
-Salary Remaining : $0
Radko Gudas $1,400,000 (1)
-Salary Remaining : $0
Martin Marincin $1,300,000 (2)
-Salary Remaining : $0
Mark Jankowski $925,000 (1)
-Salary Remaining : $0
John Hayden $925,000 (1)
-Salary Remaining : $0
Colin White $925,000 (2)
-Salary Remaining : $0
Sean Kuraly $925,000 (2)
-Salary Remaining : $0
Matthew Tkachuk $925,000 (2)
-Salary Remaining : $0
Jack Eichel $925,000 (1)
-Salary Remaining : $0
Anthony Beauvillier $832,500 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $62,107,500
Year 17 : $48,882,500
Year 18 : $32,850,000
Year 19 : $3,250,000
Salary Average Commitment
Year 16 : $38,063,054
Year 17 : $33,635,277
Year 18 : $27,700,000
Year 19 : $3,250,000
Salary Cap with 1 Way Contract
Year 16 : $62,107,500
Year 17 : $48,882,500
Year 18 : $32,850,000
Year 19 : $3,250,000

Farm Players Salaries

Kyle Quincey $125,000 (3)
Salary Remaining : $0
Jerry D'Amigo $85,100 (1)
Salary Remaining : $0
Emile Poirier $83,250 (1)
Salary Remaining : $0
Chase De Leo $76,500 (1)
Salary Remaining : $0
Adin Hill $74,250 (1)
Salary Remaining : $0
Justin Vaive $65,000 (1)
Salary Remaining : $0
Josh Jooris $65,000 (4)
Salary Remaining : $0
T.J. Brennan $60,000 (1)
Salary Remaining : $0
Scott Timmins $55,000 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 16 : $689,100
Year 17 : $190,000
Year 18 : $190,000
Year 19 : $65,000
Salary Average Commitment
Year 16 : $649,000
Year 17 : $190,000
Year 18 : $190,000
Year 19 : $65,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameSanitarium Place
Level 1: 7100 - $85 - 6,149 - 86.61%
Level 2: 6000 - $50 - 5,255 - 87.58%
Level 3: 5200 - $26 - 3,415 - 65.67%
Level 4: 5300 - $20 - 4,266 - 80.49%
Luxury : 1400 - $190 - 1,143 - 81.66%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $30 - 1,909 - 95.47%
Farm Level 2: 1000 - $15 - 964 - 96.38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,228 - 80.91%
Average Income per Game$1,635,672
Year to Date Revenue$67,062,564
Farm
Home Games Left0
Average Attendance - %2,873 - 95.77%
Average Income per Game$84,651
Year to Date Revenue$3,470,702

Expense

Pro Players Total Salaries$58,532,500
Farm Players Total Salaries$1,543,338
Coaches Total Salaries$890,000
Luxury Taxe Total$0
Special Salary Cap Value$15,875,000
Pro Year To Date Expenses$60,081,063
Farm Year To Date Expenses$1,639,619
Pro Salary Cap To Date$59,217,559
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$319,261
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,298
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,092,559
Estimate Under Maximum Salary Cap of $79,500,000$4,407,441
Estimate Over Minimum Salary Cap of $58,000,000 $17,092,559
Current Bank Account$123,025,479
Projected Bank Account$123,025,479

Pro Players Salaries

James Neal $12,000,000 (4)
-Salary Remaining : $0
Jay Bouwmeester (Out of Payroll) $10,000,000 (4)
-Salary Remaining : $0
Bobby Ryan $7,500,000 (3)
-Salary Remaining : $0
Justin Abdelkader $5,000,000 (2)
-Salary Remaining : $0
Andrew Shaw $5,000,000 (1)
-Salary Remaining : $0
Nick Bjugstad (Out of Payroll) $4,300,000 (4)
-Salary Remaining : $0
Daniel Winnik $4,000,000 (3)
-Salary Remaining : $0
Dale Weise $3,500,000 (3)
-Salary Remaining : $0
Shawn Matthias $2,125,000 (3)
-Salary Remaining : $0
Micheal Ferland $1,800,000 (4)
-Salary Remaining : $0
Cal Petersen $925,000 (2)
-Salary Remaining : $0
Ilya Lyubushkin $925,000 (4)
-Salary Remaining : $0
Mike Reilly $925,000 (1)
-Salary Remaining : $0
Jamie Oleksiak (Out of Payroll) $919,000 (2)
-Salary Remaining : $0
Darnell Nurse $832,500 (1)
-Salary Remaining : $0
Brendan Gaunce $800,000 (3)
-Salary Remaining : $0
Alex Stalock $650,000 (4)
-Salary Remaining : $0
Frank Corrado $650,000 (1)
-Salary Remaining : $0
Chandler Stephenson $650,000 (3)
-Salary Remaining : $0
Brendan Leipsic $650,000 (2)
-Salary Remaining : $0
Adam Clendening $600,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 16 : $63,751,500
Year 17 : $56,344,000
Year 18 : $48,250,000
Year 19 : $29,675,000
Salary Average Commitment
Year 16 : $35,579,538
Year 17 : $28,172,038
Year 18 : $20,077,019
Year 19 : $8,452,019
Salary Cap with 1 Way Contract
Year 16 : $63,751,500
Year 17 : $56,344,000
Year 18 : $48,250,000
Year 19 : $29,675,000

Farm Players Salaries

Louie Belpedio $92,500 (2)
Salary Remaining : $0
Alexander Nylander $92,500 (2)
Salary Remaining : $0
Kasimir Kaskisuo $92,500 (3)
Salary Remaining : $0
Alex Lyon $87,413 (1)
Salary Remaining : $0
Ryan MacInnis $84,250 (1)
Salary Remaining : $0
Griffin Reinhart $83,300 (2)
Salary Remaining : $0
Anthony Stolarz $76,125 (2)
Salary Remaining : $0
Nick Moutrey $74,250 (1)
Salary Remaining : $0
Eric Cornel $74,250 (1)
Salary Remaining : $0
Adam Helewka $73,000 (1)
Salary Remaining : $0
Matt Puempel $72,500 (1)
Salary Remaining : $0
Mike McKenna $70,000 (4)
Salary Remaining : $0
Ryan Stanton $70,000 (4)
Salary Remaining : $0
Teemu Pulkkinen $70,000 (3)
Salary Remaining : $0
Connor Brickley $65,000 (4)
Salary Remaining : $0
Martin Frk $65,000 (2)
Salary Remaining : $0
Tomas Hyka $65,000 (4)
Salary Remaining : $0
Zachary Leslie $65,000 (2)
Salary Remaining : $0
Zach Nastasiuk $65,000 (1)
Salary Remaining : $0
Jean-Sebastien Dea $65,000 (2)
Salary Remaining : $0
Mason Geertsen $65,000 (3)
Salary Remaining : $0
Justin Shugg $60,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 16 : $1,627,587
Year 17 : $1,036,925
Year 18 : $497,500
Year 19 : $270,000
Salary Average Commitment
Year 16 : $1,441,941
Year 17 : $925,107
Year 18 : $460,202
Year 19 : $275,202

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $90 - 5,888 - 98.14%
Level 2: 5000 - $60 - 4,093 - 81.85%
Level 3: 2500 - $45 - 2,240 - 89.59%
Level 4: 4500 - $30 - 2,918 - 64.85%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 1,430 - 71.48%
Farm Level 2: 1000 - $20 - 696 - 69.58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,139 - 84.94%
Average Income per Game$1,617,723
Year to Date Revenue$66,326,656
Farm
Home Games Left0
Average Attendance - %2,125 - 70.84%
Average Income per Game$83,893
Year to Date Revenue$3,439,629

Expense

Pro Players Total Salaries$58,357,999
Farm Players Total Salaries$851,900
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,190,805
Farm Year To Date Expenses$941,069
Pro Salary Cap To Date$62,690,818
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$321,817
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,580
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,690,818
Estimate Under Maximum Salary Cap of $79,500,000$16,809,182
Estimate Over Minimum Salary Cap of $58,000,000 $4,690,818
Current Bank Account$49,293,762
Projected Bank Account$49,293,762

Pro Players Salaries

Cory Schneider $6,000,000 (1)
-Salary Remaining : $0
Kyle Okposo $6,000,000 (3)
-Salary Remaining : $0
Justin Schultz $5,500,000 (2)
-Salary Remaining : $0
Marc Methot (Out of Payroll) $4,900,000 (1)
-Salary Remaining : $0
Carl Gunnarsson $4,800,000 (2)
-Salary Remaining : $0
Marco Scandella $4,500,000 (4)
-Salary Remaining : $0
Olli Maatta $4,083,000 (1)
-Salary Remaining : $0
Jamie McGinn $4,000,000 (2)
-Salary Remaining : $0
Jacob Markstrom $3,400,000 (2)
-Salary Remaining : $0
Zack Smith $3,250,000 (3)
-Salary Remaining : $0
Troy Stecher $2,325,000 (4)
-Salary Remaining : $0
Devin Shore $2,200,000 (4)
-Salary Remaining : $0
Zack Kassian $1,850,000 (1)
-Salary Remaining : $0
Vladislav Kamenev $1,799,999 (1)
-Salary Remaining : $0
Jake Mccabe $1,775,000 (1)
-Salary Remaining : $0
Connor McDavid $925,000 (1)
-Salary Remaining : $0
Mathew Barzal $925,000 (1)
-Salary Remaining : $0
Patrik Laine $925,000 (2)
-Salary Remaining : $0
David Kampf $925,000 (1)
-Salary Remaining : $0
Nikolay Goldobin $832,500 (1)
-Salary Remaining : $0
Marcus Pettersson $825,000 (1)
-Salary Remaining : $0
Christian Fischer $817,500 (1)
-Salary Remaining : $0
Greg McKegg $700,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $63,257,999
Year 17 : $37,600,000
Year 18 : $18,275,000
Year 19 : $9,025,000
Salary Average Commitment
Year 16 : $35,960,277
Year 17 : $26,075,000
Year 18 : $14,750,000
Year 19 : $5,500,000
Salary Cap with 1 Way Contract
Year 16 : $63,257,999
Year 17 : $37,600,000
Year 18 : $18,275,000
Year 19 : $9,025,000

Farm Players Salaries

Ryan Hamilton $149,900 (2)
Salary Remaining : $0
Matt Grzelcyk $92,500 (3)
Salary Remaining : $0
Ville Husso $92,500 (4)
Salary Remaining : $0
Mitchell Stephens $92,500 (2)
Salary Remaining : $0
Jeremy Roy $82,750 (2)
Salary Remaining : $0
Francis Perron $73,000 (2)
Salary Remaining : $0
Ryan Murphy $70,000 (1)
Salary Remaining : $0
Reid Boucher $68,750 (1)
Salary Remaining : $0
Miikka Salomaki $65,000 (1)
Salary Remaining : $0
Jeremy Gregoire $65,000 (4)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 16 : $851,900
Year 17 : $648,150
Year 18 : $250,000
Year 19 : $157,500
Salary Average Commitment
Year 16 : $672,882
Year 17 : $473,682
Year 18 : $210,278
Year 19 : $152,500

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Center
Level 1: 6000 - $77 - 5,970 - 99.50%
Level 2: 5000 - $42 - 4,996 - 99.93%
Level 3: 3000 - $28 - 3,000 - 100.00%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $23 - 1,985 - 99.25%
Farm Level 2: 1000 - $7 - 1,000 - 99.96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,966 - 99.82%
Average Income per Game$1,425,468
Year to Date Revenue$58,444,187
Farm
Home Games Left0
Average Attendance - %2,985 - 99.48%
Average Income per Game$62,129
Year to Date Revenue$2,547,275

Expense

Pro Players Total Salaries$78,925,000
Farm Players Total Salaries$1,489,950
Coaches Total Salaries$3,790,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,820,929
Farm Year To Date Expenses$1,465,542
Pro Salary Cap To Date$76,070,965
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$444,489
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,010
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,070,965
Estimate Under Maximum Salary Cap of $79,500,000$3,429,035
Estimate Over Minimum Salary Cap of $58,000,000 $18,070,965
Current Bank Account$7,709,914
Projected Bank Account$7,709,914

Pro Players Salaries

Vladimir Tarasenko $14,000,000 (3)
-Salary Remaining : $0
Josh Bailey $7,000,000 (2)
-Salary Remaining : $0
Zach Bogosian $6,000,000 (4)
-Salary Remaining : $0
Ryan McDonagh $5,100,000 (3)
-Salary Remaining : $0
James Van Riemsdyk $5,000,000 (3)
-Salary Remaining : $0
Andy Greene $5,000,000 (1)
-Salary Remaining : $0
Bryan Little $5,000,000 (2)
-Salary Remaining : $0
Jake Muzzin $4,450,000 (4)
-Salary Remaining : $0
Marc-Edouard Vlasic $4,250,000 (2)
-Salary Remaining : $0
Andrei Vasilevski $3,500,000 (1)
-Salary Remaining : $0
Pierre-Edouard Bellemare $3,250,000 (2)
-Salary Remaining : $0
Tyler Johnson $3,200,000 (1)
-Salary Remaining : $0
Leo Komarov $2,950,000 (1)
-Salary Remaining : $0
Thomas Vanek $2,600,000 (2)
-Salary Remaining : $0
Michael Grabner $1,650,000 (3)
-Salary Remaining : $0
Derek Ryan $1,425,000 (3)
-Salary Remaining : $0
Steven Santini $1,100,000 (4)
-Salary Remaining : $0
Erik Haula $950,000 (1)
-Salary Remaining : $0
Colton Sceviour $950,000 (3)
-Salary Remaining : $0
Patrik Nemeth $900,000 (2)
-Salary Remaining : $0
Jack Campbell $650,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 16 : $78,925,000
Year 17 : $63,325,000
Year 18 : $40,325,000
Year 19 : $11,550,000
Salary Average Commitment
Year 16 : $52,215,000
Year 17 : $45,625,000
Year 18 : $26,625,000
Year 19 : $10,950,000
Salary Cap with 1 Way Contract
Year 16 : $78,925,000
Year 17 : $63,325,000
Year 18 : $40,325,000
Year 19 : $11,550,000

Farm Players Salaries

Scott Harrington $100,000 (3)
Salary Remaining : $0
Stephon Williams $92,500 (3)
Salary Remaining : $0
Niko Mikkola $84,250 (2)
Salary Remaining : $0
Filip Chlapik $74,250 (1)
Salary Remaining : $0
Linus Olund $74,250 (2)
Salary Remaining : $0
Curtis McKenzie $70,000 (3)
Salary Remaining : $0
Tanner Kero $66,700 (2)
Salary Remaining : $0
Beau Schmitz $65,000 (2)
Salary Remaining : $0
JC Lipon $65,000 (1)
Salary Remaining : $0
Hunter Shinkaruk $65,000 (4)
Salary Remaining : $0
Keith Aulie $65,000 (4)
Salary Remaining : $0
Aaron Ness $65,000 (2)
Salary Remaining : $0
Daniel Catenacci $65,000 (2)
Salary Remaining : $0
Christian Djoos $65,000 (1)
Salary Remaining : $0
Robbie Russo $65,000 (2)
Salary Remaining : $0
Joe Hicketts $65,000 (2)
Salary Remaining : $0
Tyler Wotherspoon $65,000 (2)
Salary Remaining : $0
David Warsofsky $60,000 (1)
Salary Remaining : $0
Frederick Gaudreau $59,500 (2)
Salary Remaining : $0
Jordan Oesterle $58,500 (1)
Salary Remaining : $0
Austen Brassard $50,000 (1)
Salary Remaining : $0
Ryan Haggerty $50,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 16 : $1,489,950
Year 17 : $1,067,200
Year 18 : $392,500
Year 19 : $130,000
Salary Average Commitment
Year 16 : $1,301,611
Year 17 : $928,111
Year 18 : $337,500
Year 19 : $125,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Arena
Level 1: 6800 - $86 - 6,314 - 92.86%
Level 2: 5700 - $48 - 5,269 - 92.44%
Level 3: 4300 - $19 - 3,726 - 86.65%
Level 4: 4600 - $18 - 4,401 - 95.67%
Luxury : 1600 - $165 - 1,205 - 75.30%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 1,889 - 94.47%
Farm Level 2: 1000 - $15 - 963 - 96.32%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,915 - 90.94%
Average Income per Game$1,591,223
Year to Date Revenue$65,240,152
Farm
Home Games Left0
Average Attendance - %2,853 - 95.09%
Average Income per Game$95,085
Year to Date Revenue$3,898,494

Expense

Pro Players Total Salaries$80,425,000
Farm Players Total Salaries$1,621,000
Coaches Total Salaries$885,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,168,438
Farm Year To Date Expenses$1,874,862
Pro Salary Cap To Date$74,323,440
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$436,935
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,715
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,323,440
Estimate Under Maximum Salary Cap of $79,500,000$5,176,560
Estimate Over Minimum Salary Cap of $58,000,000 $16,323,440
Current Bank Account$56,882,778
Projected Bank Account$56,882,778

Pro Players Salaries

Jakub Voracek $9,250,000 (2)
-Salary Remaining : $0
Claude Giroux $9,000,000 (2)
-Salary Remaining : $0
Alex Pietrangelo $7,000,000 (4)
-Salary Remaining : $0
Taylor Hall $6,000,000 (1)
-Salary Remaining : $0
Blake Wheeler $5,800,000 (2)
-Salary Remaining : $0
Max Pacioretty $5,000,000 (3)
-Salary Remaining : $0
Victor Rask $4,000,000 (3)
-Salary Remaining : $0
Eric Staal $3,500,000 (1)
-Salary Remaining : $0
Jake Gardiner $3,450,000 (4)
-Salary Remaining : $0
Tyson Barrie $3,200,000 (1)
-Salary Remaining : $0
Cal Clutterbuck $3,000,000 (1)
-Salary Remaining : $0
Dan Girardi $2,750,000 (4)
-Salary Remaining : $0
Anton Khudobin $2,500,000 (4)
-Salary Remaining : $0
Pat Maroon $2,100,000 (3)
-Salary Remaining : $0
Trevor Lewis $2,000,000 (2)
-Salary Remaining : $0
Melker Karlsson $2,000,000 (4)
-Salary Remaining : $0
Jonathan Ericsson $1,817,000 (2)
-Salary Remaining : $0
Brad Richardson $1,250,000 (1)
-Salary Remaining : $0
Robert Hagg $1,000,000 (4)
-Salary Remaining : $0
Mark Pysyk $1,000,000 (1)
-Salary Remaining : $0
Artturi Lehkonen $925,000 (4)
-Salary Remaining : $0
Brandon Montour $925,000 (3)
-Salary Remaining : $0
Slater Koekkoek $865,000 (4)
-Salary Remaining : $0
Charlie Lindgren $750,000 (4)
-Salary Remaining : $0
Connor Hellebuyck $693,000 (2)
-Salary Remaining : $0
Colton Sissons $650,000 (4)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 16 : $80,425,000
Year 17 : $62,475,000
Year 18 : $33,915,000
Year 19 : $21,890,000
Salary Average Commitment
Year 16 : $68,899,500
Year 17 : $56,249,500
Year 18 : $30,557,500
Year 19 : $21,890,000
Salary Cap with 1 Way Contract
Year 16 : $80,425,000
Year 17 : $62,475,000
Year 18 : $33,915,000
Year 19 : $21,890,000

Farm Players Salaries

Viktor Stalberg $110,000 (1)
Salary Remaining : $0
David Rundblad $100,000 (1)
Salary Remaining : $0
Lauri Korpikoski $100,000 (2)
Salary Remaining : $0
Tucker Poolman $92,500 (3)
Salary Remaining : $0
Paul Ladue $92,500 (2)
Salary Remaining : $0
Igor Ozhiganov $92,500 (4)
Salary Remaining : $0
Juuso Riikola $92,500 (2)
Salary Remaining : $0
Brett Howden $92,500 (2)
Salary Remaining : $0
Nikita Scherbak $83,250 (2)
Salary Remaining : $0
Dillon Heatherington $82,750 (1)
Salary Remaining : $0
Cal O'Reilly $70,000 (2)
Salary Remaining : $0
Jared Coreau $65,000 (3)
Salary Remaining : $0
Ben Harpur $65,000 (1)
Salary Remaining : $0
Justin Holl $65,000 (3)
Salary Remaining : $0
Jonny Brodzinski $65,000 (3)
Salary Remaining : $0
Tye Mcginn $62,500 (1)
Salary Remaining : $0
Jordan Schroeder $60,000 (1)
Salary Remaining : $0
Allen York $57,500 (1)
Salary Remaining : $0
Cameron Gaunce $57,500 (1)
Salary Remaining : $0
Brandon Burlon $57,500 (1)
Salary Remaining : $0
Joel Chouinard $57,500 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 16 : $1,621,000
Year 17 : $910,750
Year 18 : $380,000
Year 19 : $92,500
Salary Average Commitment
Year 16 : $1,229,134
Year 17 : $721,356
Year 18 : $285,202
Year 19 : $70,202

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $94 - 5,863 - 97.71%
Level 2: 5000 - $55 - 4,910 - 98.21%
Level 3: 3000 - $35 - 2,993 - 99.77%
Level 4: 4000 - $23 - 3,966 - 99.15%
Luxury : 1000 - $212 - 900 - 90.02%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $30 - 1,898 - 94.92%
Farm Level 2: 1000 - $10 - 993 - 99.29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,632 - 98.06%
Average Income per Game$1,679,078
Year to Date Revenue$68,842,218
Farm
Home Games Left0
Average Attendance - %2,891 - 96.38%
Average Income per Game$78,920
Year to Date Revenue$3,235,713

Expense

Pro Players Total Salaries$43,845,000
Farm Players Total Salaries$207,500
Coaches Total Salaries$1,340,000
Luxury Taxe Total$0
Special Salary Cap Value$9,067,473
Pro Year To Date Expenses$67,941,549
Farm Year To Date Expenses$382,216
Pro Salary Cap To Date$66,641,576
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$242,715
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$1,116
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,709,049
Estimate Under Maximum Salary Cap of $79,500,000$3,790,951
Estimate Over Minimum Salary Cap of $58,000,000 $17,709,049
Current Bank Account$49,240,174
Projected Bank Account$49,240,174

Pro Players Salaries

Mike Fisher $11,250,000 (1)
-Salary Remaining : $0
Jimmy Hayes $10,000,000 (1)
-Salary Remaining : $0
Nikolay Kulemin (Out of Payroll) $10,000,000 (1)
-Salary Remaining : $0
Ondrej Pavelec $4,250,000 (1)
-Salary Remaining : $0
Benoit Pouliot $4,000,000 (1)
-Salary Remaining : $0
Nick Cousins $950,000 (3)
-Salary Remaining : $0
Henrik Borgstrom $925,000 (1)
-Salary Remaining : $0
Tage Thompson $925,000 (1)
-Salary Remaining : $0
Lias Andersson $925,000 (2)
-Salary Remaining : $0
Ryan Lindgren $925,000 (1)
-Salary Remaining : $0
Logan Stanley $925,000 (1)
-Salary Remaining : $0
Juuso Valimaki (Out of Payroll) $925,000 (2)
-Salary Remaining : $0
Filip Zadina $925,000 (2)
-Salary Remaining : $0
Joel Eriksson Ek $832,500 (2)
-Salary Remaining : $0
Ryan Dzingel $750,000 (1)
-Salary Remaining : $0
Josh Mahura $742,500 (2)
-Salary Remaining : $0
Sean Walker $720,000 (3)
-Salary Remaining : $0
Jacob Josefson $700,000 (3)
-Salary Remaining : $0
Teemu Eronen $650,000 (1)
-Salary Remaining : $0
Simon Benoit $650,000 (2)
-Salary Remaining : $0
Seth Griffith $650,000 (3)
-Salary Remaining : $0
Michal Jordan $625,000 (1)
-Salary Remaining : $0
Peter Budaj $600,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $53,845,000
Year 17 : $8,020,000
Year 18 : $3,020,000
Year 19 : $0
Salary Average Commitment
Year 16 : $15,018,448
Year 17 : $7,344,614
Year 18 : $3,002,019
Year 19 : $0
Salary Cap with 1 Way Contract
Year 16 : $53,845,000
Year 17 : $8,020,000
Year 18 : $3,020,000
Year 19 : $0

Farm Players Salaries

Eeli Tolvanen $92,500 (2)
Salary Remaining : $0
Robin Salo $65,000 (1)
Salary Remaining : $0
Mantas Armalis $50,000 (3)
Salary Remaining : $0
Total Farm Players3
Salary Commitment
Year 16 : $207,500
Year 17 : $142,500
Year 18 : $50,000
Year 19 : $0
Salary Average Commitment
Year 16 : $200,278
Year 17 : $150,278
Year 18 : $57,778
Year 19 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6400 - $104 - 4,576 - 71.50%
Level 2: 5200 - $67 - 3,662 - 70.43%
Level 3: 2800 - $48 - 2,072 - 73.99%
Level 4: 4400 - $30 - 3,021 - 68.67%
Luxury : 1200 - $212 - 925 - 77.08%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 1,895 - 94.75%
Farm Level 2: 1000 - $15 - 958 - 95.80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,256 - 71.28%
Average Income per Game$1,547,007
Year to Date Revenue$63,427,276
Farm
Home Games Left0
Average Attendance - %2,853 - 95.10%
Average Income per Game$95,221
Year to Date Revenue$3,904,070

Expense

Pro Players Total Salaries$82,040,000
Farm Players Total Salaries$1,094,630
Coaches Total Salaries$974,375
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,611,020
Farm Year To Date Expenses$1,088,932
Pro Salary Cap To Date$74,676,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$446,099
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,885
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,676,625
Estimate Under Maximum Salary Cap of $79,500,000$4,823,375
Estimate Over Minimum Salary Cap of $58,000,000 $16,676,625
Current Bank Account$80,617,231
Projected Bank Account$80,617,231

Pro Players Salaries

David Krejci $7,250,000 (2)
-Salary Remaining : $0
Mike Smith $6,500,000 (1)
-Salary Remaining : $0
Erik Johnson $6,000,000 (3)
-Salary Remaining : $0
Shea Weber $6,000,000 (1)
-Salary Remaining : $0
Jordan Staal $6,000,000 (2)
-Salary Remaining : $0
Alexander Radulov $5,750,000 (1)
-Salary Remaining : $0
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $0
Jeff Carter $5,000,000 (4)
-Salary Remaining : $0
Braden Holtby $5,000,000 (4)
-Salary Remaining : $0
Mats Zuccarello $4,500,000 (2)
-Salary Remaining : $0
Alec Martinez $3,900,000 (1)
-Salary Remaining : $0
Nino Niederreiter $3,500,000 (2)
-Salary Remaining : $0
Nate Thompson $3,200,000 (1)
-Salary Remaining : $0
Tyler Myers $3,000,000 (4)
-Salary Remaining : $0
Ondrej Kase $2,600,000 (2)
-Salary Remaining : $0
Connor Brown $2,100,000 (3)
-Salary Remaining : $0
Adam McQuaid $2,000,000 (1)
-Salary Remaining : $0
Ryan Spooner $1,100,000 (1)
-Salary Remaining : $0
Noah Hanifin $925,000 (1)
-Salary Remaining : $0
Kevin Fiala $832,500 (2)
-Salary Remaining : $0
William Nylander $832,500 (1)
-Salary Remaining : $0
Tyler Bertuzzi $650,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $82,040,000
Year 17 : $46,432,500
Year 18 : $21,750,000
Year 19 : $13,000,000
Salary Average Commitment
Year 16 : $48,346,667
Year 17 : $27,749,167
Year 18 : $20,150,000
Year 19 : $13,000,000
Salary Cap with 1 Way Contract
Year 16 : $82,040,000
Year 17 : $46,432,500
Year 18 : $21,750,000
Year 19 : $13,000,000

Farm Players Salaries

John Mitchell $99,590 (1)
Salary Remaining : $0
Jack Skille $99,590 (1)
Salary Remaining : $0
Anton Slepyshev $92,500 (4)
Salary Remaining : $0
Luke Kunin $92,500 (1)
Salary Remaining : $0
Danny Kristo $87,500 (1)
Salary Remaining : $0
Lucas Lessio $83,250 (1)
Salary Remaining : $0
Michael Amadio $74,250 (1)
Salary Remaining : $0
Christian Jaros $73,000 (2)
Salary Remaining : $0
Joseph Cramarossa $72,450 (3)
Salary Remaining : $0
Nate Prosser $65,000 (1)
Salary Remaining : $0
Troy Grosenick $65,000 (2)
Salary Remaining : $0
Chris Wideman $65,000 (1)
Salary Remaining : $0
Oscar Dansk $65,000 (3)
Salary Remaining : $0
David Broll $60,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 16 : $1,094,630
Year 17 : $367,950
Year 18 : $229,950
Year 19 : $92,500
Salary Average Commitment
Year 16 : $903,680
Year 17 : $365,152
Year 18 : $229,950
Year 19 : $92,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $88 - 6,152 - 94.65%
Level 2: 5200 - $39 - 5,182 - 99.65%
Level 3: 3200 - $28 - 3,184 - 99.51%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1100 - $200 - 1,095 - 99.57%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $32 - 1,932 - 96.62%
Farm Level 2: 1000 - $17 - 939 - 93.90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,613 - 98.07%
Average Income per Game$1,545,246
Year to Date Revenue$63,355,096
Farm
Home Games Left0
Average Attendance - %2,871 - 95.72%
Average Income per Game$91,807
Year to Date Revenue$3,764,070

Expense

Pro Players Total Salaries$85,839,999
Farm Players Total Salaries$2,191,206
Coaches Total Salaries$1,040,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$76,290,177
Farm Year To Date Expenses$2,198,356
Pro Salary Cap To Date$75,290,196
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$466,882
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,781
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,290,196
Estimate Under Maximum Salary Cap of $79,500,000$2,209,804
Estimate Over Minimum Salary Cap of $58,000,000 $19,290,196
Current Bank Account$7,924,945
Projected Bank Account$7,924,945

Pro Players Salaries

Zdeno Chara $10,000,000 (3)
-Salary Remaining : $0
Ryan Suter $9,000,000 (3)
-Salary Remaining : $0
Carey Price $7,000,000 (3)
-Salary Remaining : $0
Gabriel Landeskog $6,000,000 (1)
-Salary Remaining : $0
Tyler Seguin $6,000,000 (2)
-Salary Remaining : $0
Jeff Petry $6,000,000 (2)
-Salary Remaining : $0
Oliver Bjorkstrand $5,099,999 (4)
-Salary Remaining : $0
Tyler Bozak $5,000,000 (1)
-Salary Remaining : $0
Marcus Johansson $4,750,000 (2)
-Salary Remaining : $0
Brendan Gallagher (Out of Payroll) $4,500,000 (1)
-Salary Remaining : $0
Travis Hamonic $3,750,000 (1)
-Salary Remaining : $0
Michael Del Zotto $3,750,000 (1)
-Salary Remaining : $0
Andre Burakovsky $3,250,000 (4)
-Salary Remaining : $0
Casey Cizikas $3,000,000 (3)
-Salary Remaining : $0
Brayden Schenn $2,750,000 (1)
-Salary Remaining : $0
Derek Forbort $2,250,000 (2)
-Salary Remaining : $0
Matt Benning $1,800,000 (4)
-Salary Remaining : $0
Joel Armia $975,000 (3)
-Salary Remaining : $0
Mirco Mueller $925,000 (4)
-Salary Remaining : $0
Travis Konecny $832,500 (2)
-Salary Remaining : $0
Frederik Gauthier $832,500 (1)
-Salary Remaining : $0
Josh Manson $825,000 (3)
-Salary Remaining : $0
Laurent Brossoit $750,000 (2)
-Salary Remaining : $0
Brayden Point $650,000 (2)
-Salary Remaining : $0
Josh Archibald $650,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 16 : $90,339,999
Year 17 : $63,107,499
Year 18 : $41,874,999
Year 19 : $11,074,999
Salary Average Commitment
Year 16 : $57,232,000
Year 17 : $47,099,500
Year 18 : $26,475,000
Year 19 : $5,175,000
Salary Cap with 1 Way Contract
Year 16 : $90,339,999
Year 17 : $63,107,499
Year 18 : $41,874,999
Year 19 : $11,074,999

Farm Players Salaries

Gabriel Carlsson $92,500 (1)
Salary Remaining : $0
Casey Mittelstadt $92,500 (2)
Salary Remaining : $0
Jake Walman $92,500 (1)
Salary Remaining : $0
Jyrki Jokipakka $90,000 (1)
Salary Remaining : $0
Morgan Klimchuk $83,250 (1)
Salary Remaining : $0
Taylor Chorney $82,500 (1)
Salary Remaining : $0
Taylor Leier $80,656 (3)
Salary Remaining : $0
Cody McLeod $75,000 (2)
Salary Remaining : $0
Madison Bowey $75,000 (1)
Salary Remaining : $0
Duncan Siemens $75,000 (3)
Salary Remaining : $0
Andreas Martinsen $74,300 (1)
Salary Remaining : $0
Jack Dougherty $74,250 (1)
Salary Remaining : $0
Nikita Nesterov $72,500 (2)
Salary Remaining : $0
Nelson Nogier $72,000 (2)
Salary Remaining : $0
Justin Bailey $71,500 (4)
Salary Remaining : $0
Lukas Radil $70,000 (3)
Salary Remaining : $0
Garret Sparks $70,000 (3)
Salary Remaining : $0
Brenden Kichton $70,000 (1)
Salary Remaining : $0
Boo Nieves $70,000 (2)
Salary Remaining : $0
Valentin Zykov $68,500 (1)
Salary Remaining : $0
Kevin Gravel $66,750 (1)
Salary Remaining : $0
Jordan Szwarz $65,000 (1)
Salary Remaining : $0
Philip Varone $65,000 (1)
Salary Remaining : $0
Nick Paul $65,000 (1)
Salary Remaining : $0
Malcolm Subban $65,000 (1)
Salary Remaining : $0
Pontus Aberg $65,000 (2)
Salary Remaining : $0
Matt O'Connor $65,000 (1)
Salary Remaining : $0
Scott Kosmachuk $65,000 (3)
Salary Remaining : $0
Dylan Mcilrath $60,000 (1)
Salary Remaining : $0
Dennis Rasmussen $57,500 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 16 : $2,191,206
Year 17 : $879,156
Year 18 : $432,156
Year 19 : $71,500
Salary Average Commitment
Year 16 : $1,946,205
Year 17 : $768,932
Year 18 : $401,702
Year 19 : $71,500

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 4,805 - 80.09%
Level 2: 5000 - $60 - 4,096 - 81.92%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 4300 - $20 - 4,167 - 96.90%
Luxury : 1200 - $200 - 1,143 - 95.29%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,886 - 94.28%
Farm Level 2: 1000 - $15 - 957 - 95.68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,712 - 87.96%
Average Income per Game$1,564,924
Year to Date Revenue$64,161,897
Farm
Home Games Left0
Average Attendance - %2,842 - 94.74%
Average Income per Game$94,806
Year to Date Revenue$3,887,058

Expense

Pro Players Total Salaries$66,988,499
Farm Players Total Salaries$1,044,250
Coaches Total Salaries$4,140,000
Luxury Taxe Total$0
Special Salary Cap Value$10,600,000
Pro Year To Date Expenses$69,487,985
Farm Year To Date Expenses$1,058,878
Pro Salary Cap To Date$65,387,946
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$382,196
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,614
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,987,946
Estimate Under Maximum Salary Cap of $79,500,000$3,512,054
Estimate Over Minimum Salary Cap of $58,000,000 $17,987,946
Current Bank Account$70,524,502
Projected Bank Account$70,524,502

Pro Players Salaries

David Pastrnak $8,000,000 (2)
-Salary Remaining : $0
Kris Letang $7,250,000 (2)
-Salary Remaining : $0
Bo Horvat $7,000,000 (4)
-Salary Remaining : $0
Steven Stamkos $5,500,000 (1)
-Salary Remaining : $0
Nikita Kucherov $4,500,000 (3)
-Salary Remaining : $0
Loui Eriksson $4,251,000 (4)
-Salary Remaining : $0
Jonathan Huberdeau $4,000,000 (1)
-Salary Remaining : $0
Victor Hedman $4,000,000 (2)
-Salary Remaining : $0
Jacob Trouba $3,500,000 (3)
-Salary Remaining : $0
Evgeny Kuznetsov $3,400,000 (2)
-Salary Remaining : $0
Matt Dumba $2,750,000 (1)
-Salary Remaining : $0
Kevin Hayes $2,600,000 (2)
-Salary Remaining : $0
John Gibson $2,100,000 (3)
-Salary Remaining : $0
Noel Acciari $999,999 (3)
-Salary Remaining : $0
Zach Aston-Reese $925,000 (3)
-Salary Remaining : $0
Charlie McAvoy $925,000 (1)
-Salary Remaining : $0
Jordan Greenway $925,000 (2)
-Salary Remaining : $0
Elias Pettersson $925,000 (2)
-Salary Remaining : $0
Jakob Chychrun (Out of Payroll) $832,500 (2)
-Salary Remaining : $0
Ivan Provorov $832,500 (2)
-Salary Remaining : $0
Alex Biega $700,000 (2)
-Salary Remaining : $0
Kari Lehtonen $650,000 (1)
-Salary Remaining : $0
Peter Holland $650,000 (3)
-Salary Remaining : $0
Louis Domingue $605,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 16 : $67,820,999
Year 17 : $53,390,999
Year 18 : $23,925,999
Year 19 : $11,251,000
Salary Average Commitment
Year 16 : $37,984,815
Year 17 : $34,121,815
Year 18 : $19,752,777
Year 19 : $7,500,000
Salary Cap with 1 Way Contract
Year 16 : $67,820,999
Year 17 : $53,390,999
Year 18 : $23,925,999
Year 19 : $11,251,000

Farm Players Salaries

Andrew Campbell $150,000 (4)
Salary Remaining : $0
Emerson Etem $150,000 (4)
Salary Remaining : $0
Anders Lindback $150,000 (4)
Salary Remaining : $0
Dave Bolland $150,000 (2)
Salary Remaining : $0
Cody Bass $150,000 (4)
Salary Remaining : $0
Ilya Samsonov $92,500 (2)
Salary Remaining : $0
Andreas Englund $79,250 (2)
Salary Remaining : $0
Eric Comrie $65,000 (1)
Salary Remaining : $0
Richard Bachman $57,500 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 16 : $1,044,250
Year 17 : $921,750
Year 18 : $600,000
Year 19 : $600,000
Salary Average Commitment
Year 16 : $506,952
Year 17 : $399,452
Year 18 : $200,000
Year 19 : $200,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6800 - $92 - 6,248 - 91.88%
Level 2: 5800 - $55 - 5,238 - 90.31%
Level 3: 3000 - $35 - 2,999 - 99.95%
Level 4: 4100 - $21 - 4,085 - 99.62%
Luxury : 1300 - $196 - 1,155 - 88.86%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $42 - 1,342 - 67.11%
Farm Level 2: 1000 - $22 - 619 - 61.91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,724 - 93.92%
Average Income per Game$1,779,218
Year to Date Revenue$72,947,924
Farm
Home Games Left0
Average Attendance - %1,961 - 65.38%
Average Income per Game$82,593
Year to Date Revenue$3,386,304

Expense

Pro Players Total Salaries$77,599,998
Farm Players Total Salaries$2,096,000
Coaches Total Salaries$1,096,250
Luxury Taxe Total$0
Special Salary Cap Value$6,999,998
Pro Year To Date Expenses$72,660,416
Farm Year To Date Expenses$2,241,029
Pro Salary Cap To Date$71,604,175
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$422,883
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,269
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,604,173
Estimate Under Maximum Salary Cap of $79,500,000$895,827
Estimate Over Minimum Salary Cap of $58,000,000 $20,604,173
Current Bank Account$138,890,216
Projected Bank Account$138,890,216

Pro Players Salaries

Tom Pyatt $7,100,000 (1)
-Salary Remaining : $0
Frans Nielsen $6,000,000 (3)
-Salary Remaining : $0
Joe Pavelski $6,000,000 (3)
-Salary Remaining : $0
Mike Hoffman $5,650,000 (1)
-Salary Remaining : $0
Adam Henrique $5,500,000 (4)
-Salary Remaining : $0
Jason Demers $5,500,000 (2)
-Salary Remaining : $0
Derek Dorsett $5,000,000 (1)
-Salary Remaining : $0
Lars Eller $4,750,000 (3)
-Salary Remaining : $0
Anton Stralman $4,500,000 (2)
-Salary Remaining : $0
Nick Bonino $4,100,000 (3)
-Salary Remaining : $0
Jared Spurgeon $3,600,000 (1)
-Salary Remaining : $0
Jaroslav Halak $3,250,000 (4)
-Salary Remaining : $0
Dan Hamhuis $3,000,000 (2)
-Salary Remaining : $0
Chris Tierney $2,900,000 (4)
-Salary Remaining : $0
Brian Elliott (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $0
Dmitry Orlov $2,250,000 (1)
-Salary Remaining : $0
Jesper Fast $1,850,000 (4)
-Salary Remaining : $0
Brock Nelson $1,500,000 (1)
-Salary Remaining : $0
Tommy Wingels $999,999 (2)
-Salary Remaining : $0
David Schlemko $999,999 (3)
-Salary Remaining : $0
Thomas Chabot $925,000 (1)
-Salary Remaining : $0
Sebastian Aho $925,000 (2)
-Salary Remaining : $0
Brian Gibbons $650,000 (3)
-Salary Remaining : $0
Yannick Weber $650,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 16 : $80,099,998
Year 17 : $51,574,998
Year 18 : $35,999,999
Year 19 : $13,500,000
Salary Average Commitment
Year 16 : $49,375,000
Year 17 : $40,225,000
Year 18 : $34,150,000
Year 19 : $12,150,000
Salary Cap with 1 Way Contract
Year 16 : $80,099,998
Year 17 : $51,574,998
Year 18 : $35,999,999
Year 19 : $13,500,000

Farm Players Salaries

Yann Danis $150,000 (2)
Salary Remaining : $0
Dmitrij Jaskin $100,000 (2)
Salary Remaining : $0
Tomas Jurco $95,000 (2)
Salary Remaining : $0
Ryan Collins $92,500 (2)
Salary Remaining : $0
Isac Lundestrom $92,500 (2)
Salary Remaining : $0
Dennis Gilbert $92,500 (2)
Salary Remaining : $0
Zach Sanford $87,500 (4)
Salary Remaining : $0
Curtis McElhinney $85,000 (2)
Salary Remaining : $0
Jason Dickinson $83,250 (1)
Salary Remaining : $0
Gabriel Gagne $79,250 (2)
Salary Remaining : $0
Joshua Jacobs $76,750 (2)
Salary Remaining : $0
Juho Lammikko $74,250 (2)
Salary Remaining : $0
Dylan Wells $74,250 (2)
Salary Remaining : $0
Marian Studenic $74,250 (2)
Salary Remaining : $0
Mathieu Joseph $74,250 (1)
Salary Remaining : $0
Parker Wotherspoon $73,750 (2)
Salary Remaining : $0
Michael Spacek $73,500 (2)
Salary Remaining : $0
Mikhail Berdin $72,500 (2)
Salary Remaining : $0
Mike Blunden $72,500 (2)
Salary Remaining : $0
William Lagesson $72,500 (1)
Salary Remaining : $0
Rourke Chartier $70,000 (2)
Salary Remaining : $0
Trevor Carrick $70,000 (4)
Salary Remaining : $0
Theodor Blueger $65,000 (4)
Salary Remaining : $0
Eric Tangradi $65,000 (3)
Salary Remaining : $0
Cameron Schilling $65,000 (3)
Salary Remaining : $0
Chris Terry $65,000 (3)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 16 : $2,096,000
Year 17 : $1,866,000
Year 18 : $417,500
Year 19 : $222,500
Salary Average Commitment
Year 16 : $1,838,020
Year 17 : $1,614,366
Year 18 : $417,500
Year 19 : $222,500

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaysk Palace
Level 1: 8000 - $79 - 6,153 - 76.92%
Level 2: 7100 - $49 - 5,162 - 72.70%
Level 3: 5000 - $29 - 3,319 - 66.39%
Level 4: 5900 - $19 - 4,276 - 72.48%
Luxury : 2000 - $180 - 1,154 - 57.72%
Total Capacity :28000
Farm
Farm Level 1: 2000 - $41 - 1,392 - 69.58%
Farm Level 2: 1000 - $19 - 730 - 72.99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,065 - 71.66%
Average Income per Game$1,562,854
Year to Date Revenue$64,077,025
Farm
Home Games Left0
Average Attendance - %2,122 - 70.72%
Average Income per Game$83,692
Year to Date Revenue$3,431,359

Expense

Pro Players Total Salaries$72,235,000
Farm Players Total Salaries$2,429,850
Coaches Total Salaries$2,540,000
Luxury Taxe Total$0
Special Salary Cap Value$3,443,548
Pro Year To Date Expenses$73,403,028
Farm Year To Date Expenses$2,450,262
Pro Salary Cap To Date$70,903,011
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$401,801
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,064
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,346,559
Estimate Under Maximum Salary Cap of $79,500,000$5,153,441
Estimate Over Minimum Salary Cap of $58,000,000 $16,346,559
Current Bank Account$20,831,704
Projected Bank Account$20,831,704

Pro Players Salaries

P.K. Subban $11,000,000 (2)
-Salary Remaining : $0
Kevin Shattenkirk $8,000,000 (1)
-Salary Remaining : $0
Pekka Rinne $7,000,000 (3)
-Salary Remaining : $0
Filip Forsberg $6,000,000 (2)
-Salary Remaining : $0
Karl Alzner $6,000,000 (3)
-Salary Remaining : $0
Mike Green $6,000,000 (2)
-Salary Remaining : $0
Tomas Plekanec $5,000,000 (3)
-Salary Remaining : $0
Cam Fowler $4,000,000 (2)
-Salary Remaining : $0
Tomas Hertl $3,200,000 (3)
-Salary Remaining : $0
Tomas Tatar $2,750,000 (2)
-Salary Remaining : $0
Blake Comeau $2,600,000 (1)
-Salary Remaining : $0
Calle Jarnkrok $2,100,000 (4)
-Salary Remaining : $0
Paul Byron $1,200,000 (2)
-Salary Remaining : $0
Colin Miller $1,100,000 (3)
-Salary Remaining : $0
Yanni Gourde $1,000,000 (3)
-Salary Remaining : $0
Dylan Larkin $925,000 (1)
-Salary Remaining : $0
Nate Schmidt $875,000 (2)
-Salary Remaining : $0
Nick Jensen $825,000 (4)
-Salary Remaining : $0
Alex DeBrincat $742,500 (1)
-Salary Remaining : $0
Jake Guentzel $742,500 (3)
-Salary Remaining : $0
Jonathan Marchessault $600,000 (1)
-Salary Remaining : $0
Aaron Dell $575,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $72,235,000
Year 17 : $58,792,500
Year 18 : $26,967,500
Year 19 : $2,925,000
Salary Average Commitment
Year 16 : $65,742,416
Year 17 : $52,642,416
Year 18 : $26,467,500
Year 19 : $2,925,000
Salary Cap with 1 Way Contract
Year 16 : $72,235,000
Year 17 : $58,792,500
Year 18 : $26,967,500
Year 19 : $2,925,000

Farm Players Salaries

Miro Aaltonen $92,500 (3)
Salary Remaining : $0
Andrei Svechnikov $92,500 (2)
Salary Remaining : $0
Jordan Schmaltz $92,500 (3)
Salary Remaining : $0
Tyler Motte $92,500 (4)
Salary Remaining : $0
Calvin Pickard $85,100 (1)
Salary Remaining : $0
Chris Bigras $83,250 (1)
Salary Remaining : $0
Connor Ingram $74,250 (1)
Salary Remaining : $0
Alex Dostie $74,250 (1)
Salary Remaining : $0
Manuel Wiederer $72,000 (1)
Salary Remaining : $0
Xavier Ouellet $71,500 (2)
Salary Remaining : $0
Derek Grant $70,000 (1)
Salary Remaining : $0
Giovanni Fiore $68,500 (1)
Salary Remaining : $0
Lane Pederson $68,500 (1)
Salary Remaining : $0
Stepan Falkovsky $68,000 (2)
Salary Remaining : $0
Matt Luff $66,500 (2)
Salary Remaining : $0
Zack Mitchell $66,000 (3)
Salary Remaining : $0
Joe Morrow $65,000 (3)
Salary Remaining : $0
Logan Shaw $65,000 (3)
Salary Remaining : $0
Steve Oleksy $65,000 (1)
Salary Remaining : $0
Mike Angelidis $65,000 (1)
Salary Remaining : $0
Kenneth Appleby $65,000 (4)
Salary Remaining : $0
Hunter Warner $65,000 (4)
Salary Remaining : $0
Devon Toews $65,000 (4)
Salary Remaining : $0
Matt Lorito $65,000 (3)
Salary Remaining : $0
Samuel Blais $65,000 (1)
Salary Remaining : $0
Anton Blidh $65,000 (2)
Salary Remaining : $0
Christopher Gibson $65,000 (3)
Salary Remaining : $0
Joshua Brown $65,000 (4)
Salary Remaining : $0
Petteri Lindbohm $64,500 (2)
Salary Remaining : $0
Sam Carrick $60,000 (1)
Salary Remaining : $0
Petter Granberg $60,000 (1)
Salary Remaining : $0
Landon Ferraro $60,000 (1)
Salary Remaining : $0
Freddie Hamilton $57,500 (2)
Salary Remaining : $0
Brandon Mashinter $57,500 (1)
Salary Remaining : $0
Brad Thiessen $52,500 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 16 : $2,429,850
Year 17 : $1,349,000
Year 18 : $863,500
Year 19 : $352,500
Salary Average Commitment
Year 16 : $2,227,592
Year 17 : $1,272,230
Year 18 : $813,778
Year 19 : $352,500

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $91 - 5,870 - 97.83%
Level 2: 5300 - $55 - 5,058 - 95.43%
Level 3: 4000 - $22 - 3,563 - 89.08%
Level 4: 4100 - $20 - 4,074 - 99.36%
Luxury : 1100 - $200 - 1,090 - 99.12%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $32 - 1,903 - 95.17%
Farm Level 2: 1000 - $13 - 983 - 98.28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,655 - 95.88%
Average Income per Game$1,654,440
Year to Date Revenue$67,832,021
Farm
Home Games Left0
Average Attendance - %2,886 - 96.21%
Average Income per Game$86,950
Year to Date Revenue$3,564,933

Expense

Pro Players Total Salaries$73,017,500
Farm Players Total Salaries$2,332,000
Coaches Total Salaries$2,071,250
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,524,121
Farm Year To Date Expenses$2,397,840
Pro Salary Cap To Date$71,492,839
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$403,488
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,538
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,492,839
Estimate Under Maximum Salary Cap of $79,500,000$8,007,161
Estimate Over Minimum Salary Cap of $58,000,000 $13,492,839
Current Bank Account$69,346,297
Projected Bank Account$69,346,297

Pro Players Salaries

Alex Ovechkin $10,000,000 (1)
-Salary Remaining : $0
Mark Giordano $6,750,000 (3)
-Salary Remaining : $0
Sergei Bobrovsky $6,500,000 (3)
-Salary Remaining : $0
Reilly Smith $5,000,000 (3)
-Salary Remaining : $0
Mark Scheifele $5,000,000 (2)
-Salary Remaining : $0
Duncan Keith $5,000,000 (3)
-Salary Remaining : $0
Evgenii Dadonov $4,650,000 (1)
-Salary Remaining : $0
Michael Frolik $4,000,000 (4)
-Salary Remaining : $0
Jack Johnson $4,000,000 (4)
-Salary Remaining : $0
Logan Couture $4,000,000 (3)
-Salary Remaining : $0
Mikael Backlund $3,575,000 (1)
-Salary Remaining : $0
Anthony Mantha $3,300,000 (4)
-Salary Remaining : $0
Elias Lindholm $2,900,000 (1)
-Salary Remaining : $0
Ryan Ellis $2,000,000 (1)
-Salary Remaining : $0
Marcus Kruger $1,500,000 (1)
-Salary Remaining : $0
Nikita Zaitsev (Out of Payroll) $925,000 (2)
-Salary Remaining : $0
Neal Pionk $925,000 (4)
-Salary Remaining : $0
David Rittich $925,000 (2)
-Salary Remaining : $0
Evan Rodrigues $842,500 (2)
-Salary Remaining : $0
Mark Letestu $750,000 (1)
-Salary Remaining : $0
Frank Vatrano $750,000 (3)
-Salary Remaining : $0
Stephen Johns $650,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $73,942,500
Year 17 : $48,567,500
Year 18 : $40,225,000
Year 19 : $12,225,000
Salary Average Commitment
Year 16 : $40,825,832
Year 17 : $36,650,832
Year 18 : $33,717,500
Year 19 : $12,225,000
Salary Cap with 1 Way Contract
Year 16 : $73,942,500
Year 17 : $48,567,500
Year 18 : $40,225,000
Year 19 : $12,225,000

Farm Players Salaries

Milan Michalek $150,000 (2)
Salary Remaining : $0
Kyle Chipchura $150,000 (2)
Salary Remaining : $0
Curtis Lazar $105,000 (1)
Salary Remaining : $0
Philip Larsen $102,500 (2)
Salary Remaining : $0
Michael McCarron $100,000 (4)
Salary Remaining : $0
Jon Merrill $100,000 (2)
Salary Remaining : $0
Henrik Samuelsson $100,000 (4)
Salary Remaining : $0
Lukas Sutter $100,000 (2)
Salary Remaining : $0
Brandon Gormley $100,000 (2)
Salary Remaining : $0
Dryden Hunt $86,750 (1)
Salary Remaining : $0
Derrick Pouliot $80,000 (1)
Salary Remaining : $0
Marko Dano $80,000 (1)
Salary Remaining : $0
Yohann Auvitu $79,250 (2)
Salary Remaining : $0
Collin Delia $79,250 (4)
Salary Remaining : $0
Tim Heed $77,500 (2)
Salary Remaining : $0
Chris Driedger $73,500 (3)
Salary Remaining : $0
Nikita Soshnikov $70,750 (3)
Salary Remaining : $0
Dean Kukan $70,000 (4)
Salary Remaining : $0
Joakim Ryan $70,000 (2)
Salary Remaining : $0
Oskar Sundqvist $67,500 (3)
Salary Remaining : $0
Chad Ruhwedel $67,500 (1)
Salary Remaining : $0
Spencer Martin $65,000 (1)
Salary Remaining : $0
Aaron Johnson $60,000 (1)
Salary Remaining : $0
Philip Samuelsson $60,000 (1)
Salary Remaining : $0
Tommy Cross $60,000 (2)
Salary Remaining : $0
Tim Schaller $60,000 (2)
Salary Remaining : $0
Michael Hutchinson $60,000 (1)
Salary Remaining : $0
Austin Madaisky $57,500 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 16 : $2,332,000
Year 17 : $1,610,250
Year 18 : $561,000
Year 19 : $349,250
Salary Average Commitment
Year 16 : $1,764,126
Year 17 : $1,049,348
Year 18 : $415,626
Year 19 : $240,404

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $90 - 5,856 - 97.61%
Level 2: 5000 - $70 - 3,523 - 70.45%
Level 3: 2000 - $50 - 1,951 - 97.55%
Level 4: 4000 - $30 - 2,863 - 71.57%
Luxury : 1000 - $130 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 1,996 - 99.81%
Farm Level 2: 1000 - $10 - 996 - 99.58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,193 - 84.40%
Average Income per Game$1,511,053
Year to Date Revenue$61,953,176
Farm
Home Games Left0
Average Attendance - %2,992 - 99.73%
Average Income per Game$58,859
Year to Date Revenue$2,413,229

Expense

Pro Players Total Salaries$71,779,722
Farm Players Total Salaries$2,173,000
Coaches Total Salaries$3,790,000
Luxury Taxe Total$0
Special Salary Cap Value$4,250,000
Pro Year To Date Expenses$74,772,061
Farm Year To Date Expenses$2,273,162
Pro Salary Cap To Date$71,022,042
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$406,074
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,683
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,272,042
Estimate Under Maximum Salary Cap of $79,500,000$4,227,958
Estimate Over Minimum Salary Cap of $58,000,000 $17,272,042
Current Bank Account$9,991,554
Projected Bank Account$9,991,554

Pro Players Salaries

Leon Draisaitl $9,000,000 (2)
-Salary Remaining : $0
Markus Granlund $7,111,111 (3)
-Salary Remaining : $0
Jonathan Drouin $5,500,000 (4)
-Salary Remaining : $0
Dougie Hamilton $5,500,000 (2)
-Salary Remaining : $0
Carl Soderberg $5,000,000 (1)
-Salary Remaining : $0
Chris Kreider $4,500,000 (4)
-Salary Remaining : $0
Andrew MacDonald $4,500,000 (1)
-Salary Remaining : $0
Kyle Turris $4,000,000 (3)
-Salary Remaining : $0
Andrew Cogliano $3,300,000 (3)
-Salary Remaining : $0
Scott Wilson $3,111,111 (3)
-Salary Remaining : $0
Mikael Granlund $3,000,000 (2)
-Salary Remaining : $0
Damon Severson $3,000,000 (4)
-Salary Remaining : $0
Matt Read $3,000,000 (2)
-Salary Remaining : $0
Ryan Murray $2,825,000 (2)
-Salary Remaining : $0
Trevor Van Riemsdyk $2,100,000 (4)
-Salary Remaining : $0
Chad Johnson $1,300,000 (1)
-Salary Remaining : $0
J.T. Compher $925,000 (4)
-Salary Remaining : $0
Noah Juulsen $925,000 (1)
-Salary Remaining : $0
Philipp Grubauer $850,000 (2)
-Salary Remaining : $0
Max Domi $832,500 (1)
-Salary Remaining : $0
Alex Chiasson $800,000 (2)
-Salary Remaining : $0
Michal Kempny $700,000 (2)
-Salary Remaining : $0
Scott Mayfield (Out of Payroll) $675,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $72,454,722
Year 17 : $59,897,222
Year 18 : $34,222,222
Year 19 : $16,025,000
Salary Average Commitment
Year 16 : $46,501,611
Year 17 : $39,169,111
Year 18 : $25,000,000
Year 19 : $16,025,000
Salary Cap with 1 Way Contract
Year 16 : $72,454,722
Year 17 : $59,897,222
Year 18 : $34,222,222
Year 19 : $16,025,000

Farm Players Salaries

Willie Mitchell $150,000 (1)
Salary Remaining : $0
Patrik Bartosak $150,000 (4)
Salary Remaining : $0
Jakub Kindl $150,000 (2)
Salary Remaining : $0
Scottie Upshall $150,000 (3)
Salary Remaining : $0
Bryan Lerg $120,000 (1)
Salary Remaining : $0
Chris Stewart $110,000 (2)
Salary Remaining : $0
Jakub Jerabek $92,500 (3)
Salary Remaining : $0
Bogdan Kiselevich $92,500 (4)
Salary Remaining : $0
Zac Rinaldo $85,000 (1)
Salary Remaining : $0
Jon Gillies $75,000 (4)
Salary Remaining : $0
Jeremy Smith $75,000 (2)
Salary Remaining : $0
Vitek Vanecek $75,000 (2)
Salary Remaining : $0
Filip Pyrochta $74,250 (2)
Salary Remaining : $0
Phil Di Giuseppe $72,500 (1)
Salary Remaining : $0
Radel Fazleev $72,250 (1)
Salary Remaining : $0
Anthony Bitetto $66,500 (1)
Salary Remaining : $0
Michael Mersch $65,000 (3)
Salary Remaining : $0
Brooks Macek $65,000 (4)
Salary Remaining : $0
Brett Kulak $65,000 (3)
Salary Remaining : $0
Mark Alt $65,000 (3)
Salary Remaining : $0
Jesse Graham $65,000 (1)
Salary Remaining : $0
Jesse Winchester $60,000 (1)
Salary Remaining : $0
Taylor Pyatt $60,000 (1)
Salary Remaining : $0
Patrick Kaleta $60,000 (1)
Salary Remaining : $0
Stephen Gionta $57,500 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 16 : $2,173,000
Year 17 : $1,361,750
Year 18 : $820,000
Year 19 : $382,500
Salary Average Commitment
Year 16 : $1,621,210
Year 17 : $959,432
Year 18 : $522,980
Year 19 : $242,980

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6900 - $87 - 6,018 - 87.22%
Level 2: 5300 - $51 - 4,915 - 92.73%
Level 3: 3300 - $35 - 3,161 - 95.78%
Level 4: 4200 - $25 - 3,989 - 94.98%
Luxury : 1300 - $192 - 1,121 - 86.23%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $40 - 1,418 - 70.91%
Farm Level 2: 1000 - $25 - 553 - 55.31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,204 - 91.45%
Average Income per Game$1,678,397
Year to Date Revenue$68,814,257
Farm
Home Games Left0
Average Attendance - %1,971 - 65.71%
Average Income per Game$83,253
Year to Date Revenue$3,413,369

Expense

Pro Players Total Salaries$60,289,499
Farm Players Total Salaries$1,413,950
Coaches Total Salaries$4,140,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$64,993,177
Farm Year To Date Expenses$1,434,333
Pro Salary Cap To Date$60,893,179
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$346,180
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,602
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,393,179
Estimate Under Maximum Salary Cap of $79,500,000$17,106,821
Estimate Over Minimum Salary Cap of $58,000,000 $4,393,179
Current Bank Account$90,031,913
Projected Bank Account$90,031,913

Pro Players Salaries

Brandon Saad $6,250,000 (2)
-Salary Remaining : $0
Tyler Toffoli $6,199,999 (2)
-Salary Remaining : $0
Nick Leddy $5,500,000 (4)
-Salary Remaining : $0
Nick Foligno $5,500,000 (2)
-Salary Remaining : $0
Seth Jones $5,400,000 (1)
-Salary Remaining : $0
Dominic Moore $4,050,000 (2)
-Salary Remaining : $0
Eddie Lack $4,050,000 (2)
-Salary Remaining : $0
Jonas Brodin $4,000,000 (2)
-Salary Remaining : $0
Petr Mrazek $4,000,000 (2)
-Salary Remaining : $0
Ryan Strome $3,000,000 (3)
-Salary Remaining : $0
Tom Wilson $2,250,000 (2)
-Salary Remaining : $0
Antoine Roussel $1,800,000 (1)
-Salary Remaining : $0
Nick Holden (Out of Payroll) $1,800,000 (3)
-Salary Remaining : $0
Nick Ritchie $1,200,000 (2)
-Salary Remaining : $0
Phillip Danault $950,000 (2)
-Salary Remaining : $0
Alex Iafallo $925,000 (2)
-Salary Remaining : $0
Alexander Kerfoot $925,000 (1)
-Salary Remaining : $0
Haydn Fleury $832,500 (2)
-Salary Remaining : $0
Mattias Janmark $792,000 (1)
-Salary Remaining : $0
Linus Ullmark $700,000 (3)
-Salary Remaining : $0
Andy Welinski $690,000 (2)
-Salary Remaining : $0
Jujhar Khaira $650,000 (3)
-Salary Remaining : $0
Brandon Manning $625,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $62,089,499
Year 17 : $52,547,499
Year 18 : $11,650,000
Year 19 : $5,500,000
Salary Average Commitment
Year 16 : $28,985,796
Year 17 : $21,068,796
Year 18 : $11,650,000
Year 19 : $5,500,000
Salary Cap with 1 Way Contract
Year 16 : $62,089,499
Year 17 : $52,547,499
Year 18 : $11,650,000
Year 19 : $5,500,000

Farm Players Salaries

Vinni Lettieri $92,500 (1)
Salary Remaining : $0
Shane Prince $85,000 (2)
Salary Remaining : $0
Joshua Ho-Sang $83,250 (2)
Salary Remaining : $0
Julius Honka $83,200 (1)
Salary Remaining : $0
Ryan Culkin $80,000 (3)
Salary Remaining : $0
Dylan Blujus $80,000 (3)
Salary Remaining : $0
Nathan Lieuwen $80,000 (3)
Salary Remaining : $0
Cal Heeter $80,000 (3)
Salary Remaining : $0
Justin Kloos $75,000 (2)
Salary Remaining : $0
Nicholas Baptiste $75,000 (2)
Salary Remaining : $0
Jeff Schultz $70,000 (3)
Salary Remaining : $0
Kevin Porter $70,000 (3)
Salary Remaining : $0
Nathan Paetsch $70,000 (3)
Salary Remaining : $0
Paul Bittner $70,000 (2)
Salary Remaining : $0
Travis Morin $70,000 (3)
Salary Remaining : $0
Travis Boyd $65,000 (3)
Salary Remaining : $0
Gemel Smith $65,000 (3)
Salary Remaining : $0
Brendan Ranford $60,000 (1)
Salary Remaining : $0
Zach Boychuk $60,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 16 : $1,413,950
Year 17 : $1,118,250
Year 18 : $730,000
Year 19 : $0
Salary Average Commitment
Year 16 : $1,218,632
Year 17 : $956,230
Year 18 : $590,000
Year 19 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6200 - $95 - 4,887 - 78.82%
Level 2: 5300 - $65 - 3,904 - 73.65%
Level 3: 2400 - $35 - 2,400 - 100.00%
Level 4: 4000 - $30 - 2,897 - 72.42%
Luxury : 1100 - $250 - 787 - 71.52%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $30 - 1,950 - 97.48%
Farm Level 2: 1000 - $15 - 943 - 94.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,874 - 78.28%
Average Income per Game$1,487,784
Year to Date Revenue$60,999,142
Farm
Home Games Left0
Average Attendance - %2,893 - 96.43%
Average Income per Game$85,710
Year to Date Revenue$3,514,123

Expense

Pro Players Total Salaries$68,989,999
Farm Players Total Salaries$1,176,500
Coaches Total Salaries$4,140,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,364,165
Farm Year To Date Expenses$1,258,646
Pro Salary Cap To Date$64,264,167
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$392,957
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,325
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,264,167
Estimate Under Maximum Salary Cap of $79,500,000$15,235,833
Estimate Over Minimum Salary Cap of $58,000,000 $6,264,167
Current Bank Account$48,063,432
Projected Bank Account$48,063,432

Pro Players Salaries

Milan Lucic $8,000,000 (1)
-Salary Remaining : $0
Marc Staal $6,000,000 (3)
-Salary Remaining : $0
David Backes $6,000,000 (4)
-Salary Remaining : $0
Colin Wilson $5,500,000 (4)
-Salary Remaining : $0
Christian Folin $5,000,000 (4)
-Salary Remaining : $0
Patrick Sharp $5,000,000 (2)
-Salary Remaining : $0
Mike Cammalleri $5,000,000 (2)
-Salary Remaining : $0
Alex Galchenyuk $4,900,000 (4)
-Salary Remaining : $0
Drew Stafford $4,350,000 (1)
-Salary Remaining : $0
Toby Enstrom $4,000,000 (2)
-Salary Remaining : $0
Kevin Klein $2,750,000 (1)
-Salary Remaining : $0
Nikita Zadorov $2,300,000 (4)
-Salary Remaining : $0
Fedor Tyutin $2,000,000 (2)
-Salary Remaining : $0
Byron Froese $1,499,999 (4)
-Salary Remaining : $0
Brandon Pirri $1,100,000 (1)
-Salary Remaining : $0
Rene Bourque $1,000,000 (2)
-Salary Remaining : $0
Ryan Donato $875,000 (1)
-Salary Remaining : $0
Jakub Vrana $832,500 (2)
-Salary Remaining : $0
Brandon Carlo $832,500 (2)
-Salary Remaining : $0
Joonas Korpisalo $700,000 (3)
-Salary Remaining : $0
Casey DeSmith $700,000 (3)
-Salary Remaining : $0
Tobias Lindberg $650,000 (4)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $68,989,999
Year 17 : $51,914,999
Year 18 : $33,249,999
Year 19 : $25,849,999
Salary Average Commitment
Year 16 : $45,267,777
Year 17 : $31,292,777
Year 18 : $22,627,777
Year 19 : $15,350,000
Salary Cap with 1 Way Contract
Year 16 : $68,989,999
Year 17 : $51,914,999
Year 18 : $33,249,999
Year 19 : $25,849,999

Farm Players Salaries

Joey Anderson $92,500 (2)
Salary Remaining : $0
Carl Grundstrom $92,500 (2)
Salary Remaining : $0
Thatcher Demko $92,500 (1)
Salary Remaining : $0
Samuel Morin $83,250 (1)
Salary Remaining : $0
Dillon Dube $79,250 (2)
Salary Remaining : $0
Julius Bergman $75,000 (2)
Salary Remaining : $0
Maxime Lajoie $73,000 (2)
Salary Remaining : $0
Caleb Jones $73,000 (2)
Salary Remaining : $0
Michael Bunting $71,500 (4)
Salary Remaining : $0
Erik Cernak $70,000 (2)
Salary Remaining : $0
Garret Ross $66,500 (1)
Salary Remaining : $0
Felix Girard $65,000 (4)
Salary Remaining : $0
Dmytro Timashov $65,000 (2)
Salary Remaining : $0
Joel Hanley $60,000 (2)
Salary Remaining : $0
Alexey Marchenko $60,000 (1)
Salary Remaining : $0
Louis-Marc Aubry $57,500 (2)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 16 : $1,176,500
Year 17 : $874,250
Year 18 : $136,500
Year 19 : $136,500
Salary Average Commitment
Year 16 : $1,100,664
Year 17 : $801,414
Year 18 : $135,202
Year 19 : $135,202

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6500 - $88 - 6,213 - 95.58%
Level 2: 5250 - $46 - 5,165 - 98.38%
Level 3: 5000 - $17 - 3,786 - 75.73%
Level 4: 5000 - $14 - 4,640 - 92.81%
Luxury : 1250 - $190 - 1,150 - 91.96%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 1,885 - 94.27%
Farm Level 2: 1000 - $15 - 957 - 95.75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,954 - 91.10%
Average Income per Game$1,573,549
Year to Date Revenue$64,515,501
Farm
Home Games Left0
Average Attendance - %2,843 - 94.76%
Average Income per Game$94,812
Year to Date Revenue$3,887,298

Expense

Pro Players Total Salaries$75,375,000
Farm Players Total Salaries$1,497,412
Coaches Total Salaries$3,790,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,989,241
Farm Year To Date Expenses$1,423,278
Pro Salary Cap To Date$77,147,042
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$425,403
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,051
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,147,042
Estimate Under Maximum Salary Cap of $79,500,000$2,352,958
Estimate Over Minimum Salary Cap of $58,000,000 $19,147,042
Current Bank Account$38,528,098
Projected Bank Account$38,528,098

Pro Players Salaries

Jamie Benn $13,000,000 (2)
-Salary Remaining : $0
Zach Parise $9,000,000 (4)
-Salary Remaining : $0
Dustin Byfuglien $7,600,000 (1)
-Salary Remaining : $0
Cam Atkinson $7,375,000 (2)
-Salary Remaining : $0
Joe Thornton $6,750,000 (2)
-Salary Remaining : $0
Alex Goligoski $6,100,000 (3)
-Salary Remaining : $0
Matt Duchene $6,000,000 (1)
-Salary Remaining : $0
Ian Cole (Out of Payroll) $5,000,000 (4)
-Salary Remaining : $0
Devan Dubnyk $5,000,000 (2)
-Salary Remaining : $0
Justin Williams $3,250,000 (2)
-Salary Remaining : $0
Christopher Tanev $2,000,000 (1)
-Salary Remaining : $0
Adam Lowry $1,250,000 (2)
-Salary Remaining : $0
Jordie Benn $1,100,000 (3)
-Salary Remaining : $0
Adam Pelech $1,100,000 (4)
-Salary Remaining : $0
Scott Laughton $1,050,000 (4)
-Salary Remaining : $0
Carter Hutton $1,000,000 (2)
-Salary Remaining : $0
Adrian Kempe $925,000 (1)
-Salary Remaining : $0
Anthony DeAngelo $832,500 (1)
-Salary Remaining : $0
Victor Mete $742,500 (1)
-Salary Remaining : $0
Magnus Paajarvi $700,000 (2)
-Salary Remaining : $0
Nick Shore $600,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 16 : $80,375,000
Year 17 : $61,675,000
Year 18 : $23,350,000
Year 19 : $16,150,000
Salary Average Commitment
Year 16 : $56,525,000
Year 17 : $52,267,500
Year 18 : $22,750,000
Year 19 : $15,550,000
Salary Cap with 1 Way Contract
Year 16 : $80,375,000
Year 17 : $61,675,000
Year 18 : $23,350,000
Year 19 : $16,150,000

Farm Players Salaries

Riley Nash $150,000 (4)
Salary Remaining : $0
Matt Bartkowski $150,000 (4)
Salary Remaining : $0
Josh Gorges $150,000 (4)
Salary Remaining : $0
Jay McClement $110,000 (2)
Salary Remaining : $0
Jan Rutta $92,500 (3)
Salary Remaining : $0
Daniel O'Regan $87,413 (2)
Salary Remaining : $0
Connor Carrick $85,000 (2)
Salary Remaining : $0
Tyler Benson $79,250 (2)
Salary Remaining : $0
Chris Mueller $75,000 (2)
Salary Remaining : $0
Sebastian Aho (96) $74,250 (2)
Salary Remaining : $0
Mark McNeill $66,000 (3)
Salary Remaining : $0
Sam Gagner $65,000 (1)
Salary Remaining : $0
Kalle Kossila $65,000 (1)
Salary Remaining : $0
Stefan Elliott $65,000 (1)
Salary Remaining : $0
Stefan Matteau $65,000 (3)
Salary Remaining : $0
Joakim Nordstrom $60,500 (1)
Salary Remaining : $0
Edward Pasquale $57,500 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 16 : $1,497,412
Year 17 : $1,241,912
Year 18 : $673,500
Year 19 : $450,000
Salary Average Commitment
Year 16 : $1,002,662
Year 17 : $777,662
Year 18 : $331,000
Year 19 : $150,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $80 - 5,968 - 99.47%
Level 2: 5000 - $47 - 4,957 - 99.15%
Level 3: 4000 - $31 - 3,405 - 85.13%
Level 4: 4000 - $18 - 4,000 - 99.99%
Luxury : 1000 - $162 - 1,000 - 100.00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 1,905 - 95.24%
Farm Level 2: 1000 - $15 - 953 - 95.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,330 - 96.65%
Average Income per Game$1,459,497
Year to Date Revenue$59,839,387
Farm
Home Games Left0
Average Attendance - %2,858 - 95.26%
Average Income per Game$95,537
Year to Date Revenue$3,917,037

Expense

Pro Players Total Salaries$60,307,500
Farm Players Total Salaries$477,500
Coaches Total Salaries$3,165,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$75,592,814
Farm Year To Date Expenses$688,705
Pro Salary Cap To Date$72,467,796
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$341,035
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,567
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,467,796
Estimate Under Maximum Salary Cap of $79,500,000$6,032,204
Estimate Over Minimum Salary Cap of $58,000,000 $15,467,796
Current Bank Account$13,263,786
Projected Bank Account$13,263,786

Pro Players Salaries

Patrick Kane $12,000,000 (1)
-Salary Remaining : $0
Tuukka Rask $7,500,000 (2)
-Salary Remaining : $0
Aaron Ekblad $7,000,000 (2)
-Salary Remaining : $0
John Tavares $6,000,000 (1)
-Salary Remaining : $0
Nathan MacKinnon $5,750,000 (1)
-Salary Remaining : $0
David Perron $3,750,000 (2)
-Salary Remaining : $0
Teuvo Teravainen $2,860,000 (4)
-Salary Remaining : $0
John Klingberg (Out of Payroll) $2,750,000 (2)
-Salary Remaining : $0
Kevan Miller $2,500,000 (2)
-Salary Remaining : $0
J.T. Miller $2,500,000 (2)
-Salary Remaining : $0
Sam Bennett $1,950,000 (1)
-Salary Remaining : $0
Zemgus Girgensons $1,600,000 (3)
-Salary Remaining : $0
Danton Heinen $925,000 (1)
-Salary Remaining : $0
Brett Pesce $862,500 (1)
-Salary Remaining : $0
Mikko Rantanen $832,500 (2)
-Salary Remaining : $0
Roope Hintz $767,500 (2)
-Salary Remaining : $0
Vince Dunn $742,500 (1)
-Salary Remaining : $0
Oliver Kylington $742,500 (1)
-Salary Remaining : $0
Beau Bennett $725,000 (1)
-Salary Remaining : $0
Tristan Jarry $650,000 (1)
-Salary Remaining : $0
Lucas Wallmark $650,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 16 : $63,057,500
Year 17 : $32,060,000
Year 18 : $4,460,000
Year 19 : $2,860,000
Salary Average Commitment
Year 16 : $35,629,796
Year 17 : $10,437,519
Year 18 : $3,360,000
Year 19 : $2,860,000
Salary Cap with 1 Way Contract
Year 16 : $63,057,500
Year 17 : $32,060,000
Year 18 : $4,460,000
Year 19 : $2,860,000

Farm Players Salaries

Jayce Hawryluk $92,500 (2)
Salary Remaining : $0
Petr Straka $92,500 (1)
Salary Remaining : $0
Evgeny Svechnikov $83,250 (2)
Salary Remaining : $0
Mackenzie Blackwood $74,250 (1)
Salary Remaining : $0
Patrick McNally $70,000 (1)
Salary Remaining : $0
Ludvig Bystrom $65,000 (3)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 16 : $477,500
Year 17 : $240,750
Year 18 : $65,000
Year 19 : $0
Salary Average Commitment
Year 16 : $477,500
Year 17 : $240,750
Year 18 : $65,000
Year 19 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6100 - $100 - 5,173 - 84.80%
Level 2: 5000 - $65 - 4,174 - 83.48%
Level 3: 2600 - $40 - 2,591 - 99.64%
Level 4: 4200 - $30 - 3,887 - 92.56%
Luxury : 1100 - $200 - 1,087 - 98.85%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 1,794 - 89.70%
Farm Level 2: 1000 - $20 - 913 - 91.27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,912 - 89.01%
Average Income per Game$1,600,525
Year to Date Revenue$65,621,542
Farm
Home Games Left0
Average Attendance - %2,707 - 90.23%
Average Income per Game$92,359
Year to Date Revenue$3,786,702

Expense

Pro Players Total Salaries$80,185,000
Farm Players Total Salaries$1,908,417
Coaches Total Salaries$1,129,400
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$76,247,468
Farm Year To Date Expenses$1,881,766
Pro Salary Cap To Date$75,158,066
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$436,959
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,260
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,158,066
Estimate Under Maximum Salary Cap of $79,500,000$3,341,934
Estimate Over Minimum Salary Cap of $58,000,000 $18,158,066
Current Bank Account$65,849,106
Projected Bank Account$65,849,106

Pro Players Salaries

Jason Spezza $7,500,000 (2)
-Salary Remaining : $0
Johnny Boychuk $7,000,000 (2)
-Salary Remaining : $0
Travis Zajac $6,500,000 (1)
-Salary Remaining : $0
Hampus Lindholm $6,000,000 (2)
-Salary Remaining : $0
Evander Kane $6,000,000 (3)
-Salary Remaining : $0
Sami Vatanen $5,000,000 (1)
-Salary Remaining : $0
Jason Pominville $5,000,000 (2)
-Salary Remaining : $0
Jake Allen $4,350,000 (2)
-Salary Remaining : $0
Brian Dumoulin $4,100,000 (4)
-Salary Remaining : $0
Trevor Daley $4,000,000 (2)
-Salary Remaining : $0
Rickard Rakell $3,800,000 (3)
-Salary Remaining : $0
Derick Brassard $3,500,000 (3)
-Salary Remaining : $0
Mika Zibanejad $3,250,000 (2)
-Salary Remaining : $0
Matt Stajan $3,000,000 (1)
-Salary Remaining : $0
Robin Lehner $2,025,000 (1)
-Salary Remaining : $0
Jason Zucker $2,000,000 (2)
-Salary Remaining : $0
Francois Beauchemin $2,000,000 (1)
-Salary Remaining : $0
Ryan Pulock $1,350,000 (4)
-Salary Remaining : $0
Brock Boeser $925,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau $900,000 (1)
-Salary Remaining : $0
Brayden McNabb $675,000 (1)
-Salary Remaining : $0
Bryan Rust $660,000 (3)
-Salary Remaining : $0
Ryan Carpenter $650,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $80,185,000
Year 17 : $59,160,000
Year 18 : $20,060,000
Year 19 : $6,100,000
Salary Average Commitment
Year 16 : $57,319,000
Year 17 : $46,594,000
Year 18 : $14,560,000
Year 19 : $6,100,000
Salary Cap with 1 Way Contract
Year 16 : $80,185,000
Year 17 : $59,160,000
Year 18 : $20,060,000
Year 19 : $6,100,000

Farm Players Salaries

Andrew Desjardins $150,000 (2)
Salary Remaining : $0
Justin Dowling $150,000 (3)
Salary Remaining : $0
Dalton Prout $150,000 (4)
Salary Remaining : $0
Torrey Mitchell $130,000 (1)
Salary Remaining : $0
Matt Hunwick $120,000 (1)
Salary Remaining : $0
Corban Knight $100,000 (3)
Salary Remaining : $0
Eric Robinson $92,500 (2)
Salary Remaining : $0
Joey Hishon $89,000 (1)
Salary Remaining : $0
Brett Ritchie $87,500 (2)
Salary Remaining : $0
Anton Lindholm $74,250 (1)
Salary Remaining : $0
Andrew Mangiapane $73,000 (2)
Salary Remaining : $0
Reto Berra $70,000 (1)
Salary Remaining : $0
Brooks Laich $66,667 (2)
Salary Remaining : $0
Andrew Agozzino $65,000 (4)
Salary Remaining : $0
Chris Summers $65,000 (1)
Salary Remaining : $0
Guillaume Brisebois $65,000 (1)
Salary Remaining : $0
Tayler Aronson $60,500 (1)
Salary Remaining : $0
Brett Bulmer $60,000 (1)
Salary Remaining : $0
Michael Chaput $60,000 (2)
Salary Remaining : $0
Lukas Sedlak $60,000 (2)
Salary Remaining : $0
Oscar Lindberg $60,000 (1)
Salary Remaining : $0
Tyler Randell $60,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 16 : $1,908,417
Year 17 : $1,054,667
Year 18 : $465,000
Year 19 : $215,000
Salary Average Commitment
Year 16 : $1,447,821
Year 17 : $652,341
Year 18 : $215,000
Year 19 : $115,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6300 - $92 - 6,049 - 96.02%
Level 2: 5300 - $50 - 5,151 - 97.19%
Level 3: 3300 - $30 - 3,240 - 98.19%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1100 - $190 - 1,096 - 99.68%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $30 - 1,927 - 96.34%
Farm Level 2: 1000 - $10 - 997 - 99.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,537 - 97.69%
Average Income per Game$1,661,928
Year to Date Revenue$68,139,063
Farm
Home Games Left0
Average Attendance - %2,924 - 97.47%
Average Income per Game$79,977
Year to Date Revenue$3,279,069

Expense

Pro Players Total Salaries$77,414,500
Farm Players Total Salaries$2,340,202
Coaches Total Salaries$4,090,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,619,151
Farm Year To Date Expenses$2,361,086
Pro Salary Cap To Date$73,569,105
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$437,981
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,582
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,569,105
Estimate Under Maximum Salary Cap of $79,500,000$5,930,895
Estimate Over Minimum Salary Cap of $58,000,000 $15,569,105
Current Bank Account$60,325,358
Projected Bank Account$60,325,358

Pro Players Salaries

Henrik Lundqvist $9,500,000 (2)
-Salary Remaining : $0
Brent Seabrook $9,000,000 (1)
-Salary Remaining : $0
Paul Stastny (Out of Payroll) $7,000,000 (1)
-Salary Remaining : $0
Erik Karlsson $7,000,000 (3)
-Salary Remaining : $0
Alexander Steen $7,000,000 (1)
-Salary Remaining : $0
Brent Burns $5,760,000 (1)
-Salary Remaining : $0
Gustav Nyquist $5,500,000 (4)
-Salary Remaining : $0
TJ Brodie $4,838,000 (2)
-Salary Remaining : $0
Alexander Wennberg $4,500,000 (4)
-Salary Remaining : $0
T.J. Oshie $4,500,000 (1)
-Salary Remaining : $0
Matt Calvert $3,750,000 (2)
-Salary Remaining : $0
Jakob Silfverberg $3,750,000 (4)
-Salary Remaining : $0
Carl Hagelin $3,666,000 (3)
-Salary Remaining : $0
Zach Hyman $2,000,000 (3)
-Salary Remaining : $0
Luca Sbisa $1,500,000 (4)
-Salary Remaining : $0
Klas Dahlbeck $850,000 (1)
-Salary Remaining : $0
Mitch Marner $832,500 (2)
-Salary Remaining : $0
Johan Larsson $800,000 (1)
-Salary Remaining : $0
Greg Pateryn $750,000 (1)
-Salary Remaining : $0
Blake Coleman $693,000 (2)
-Salary Remaining : $0
Jordan Binnington $650,000 (4)
-Salary Remaining : $0
Tomas Nosek $575,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $84,414,500
Year 17 : $48,754,500
Year 18 : $28,566,000
Year 19 : $15,900,000
Salary Average Commitment
Year 16 : $34,574,611
Year 17 : $23,634,611
Year 18 : $16,966,000
Year 19 : $11,900,000
Salary Cap with 1 Way Contract
Year 16 : $84,414,500
Year 17 : $48,754,500
Year 18 : $28,566,000
Year 19 : $15,900,000

Farm Players Salaries

Anton Forsberg $100,000 (3)
Salary Remaining : $0
Jakob Forsbacka Karlsson $92,500 (2)
Salary Remaining : $0
Saku Maenalanen $92,500 (4)
Salary Remaining : $0
Par Lindholm $92,500 (4)
Salary Remaining : $0
Andreas Borgman $92,500 (1)
Salary Remaining : $0
Christian Wolanin $92,500 (3)
Salary Remaining : $0
Egor Yakovlev $92,500 (2)
Salary Remaining : $0
Zach Whitecloud $92,500 (2)
Salary Remaining : $0
William Borgen $92,500 (2)
Salary Remaining : $0
Dillon Simpson $92,500 (1)
Salary Remaining : $0
Mike Vecchione $90,000 (4)
Salary Remaining : $0
Simon Despres $90,000 (1)
Salary Remaining : $0
Lawson Crouse $83,250 (2)
Salary Remaining : $0
Sonny Milano $83,250 (2)
Salary Remaining : $0
Filip Gustavsson $79,250 (2)
Salary Remaining : $0
Victor Olofsson $79,250 (3)
Salary Remaining : $0
Lucas Carlsson $74,250 (2)
Salary Remaining : $0
Sami Niku $74,250 (1)
Salary Remaining : $0
Mitchell Vande Sompel $74,250 (2)
Salary Remaining : $0
Cooper Marody $74,250 (2)
Salary Remaining : $0
Mason Appleton $72,500 (1)
Salary Remaining : $0
Matthew Phillips $72,500 (2)
Salary Remaining : $0
TJ Tynan $70,202 (1)
Salary Remaining : $0
Joseph Gambardella $70,000 (4)
Salary Remaining : $0
Blake Pietila $67,500 (2)
Salary Remaining : $0
Nic Dowd $65,000 (4)
Salary Remaining : $0
Michael McNiven $65,000 (2)
Salary Remaining : $0
Matt Tennyson $62,500 (1)
Salary Remaining : $0
Michael Sgarbossa $60,500 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 16 : $2,340,202
Year 17 : $1,725,250
Year 18 : $681,750
Year 19 : $410,000
Salary Average Commitment
Year 16 : $1,869,234
Year 17 : $1,417,732
Year 18 : $548,212
Year 19 : $345,808

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6400 - $90 - 6,137 - 95.88%
Level 2: 5200 - $55 - 5,042 - 96.97%
Level 3: 2900 - $34 - 2,900 - 100.00%
Level 4: 4300 - $20 - 4,190 - 97.45%
Luxury : 1200 - $190 - 1,141 - 95.07%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 1,897 - 94.83%
Farm Level 2: 1000 - $15 - 967 - 96.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,410 - 97.05%
Average Income per Game$1,708,031
Year to Date Revenue$70,029,279
Farm
Home Games Left0
Average Attendance - %2,864 - 95.47%
Average Income per Game$95,454
Year to Date Revenue$3,913,613

Expense

Pro Players Total Salaries$78,146,623
Farm Players Total Salaries$886,300
Coaches Total Salaries$1,040,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,076,729
Farm Year To Date Expenses$1,152,784
Pro Salary Cap To Date$74,914,811
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$425,519
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,765
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,914,811
Estimate Under Maximum Salary Cap of $79,500,000$4,585,189
Estimate Over Minimum Salary Cap of $58,000,000 $16,914,811
Current Bank Account$81,563,572
Projected Bank Account$81,563,572

Pro Players Salaries

Henrik Zetterberg $10,000,000 (1)
-Salary Remaining : $0
Timo Meier $8,499,999 (2)
-Salary Remaining : $0
Ryan O'Reilly $6,200,000 (1)
-Salary Remaining : $0
Matt Niskanen $5,750,000 (1)
-Salary Remaining : $0
Roman Josi $5,250,000 (1)
-Salary Remaining : $0
Frederik Andersen $5,000,000 (3)
-Salary Remaining : $0
Kyle Palmieri $5,000,000 (4)
-Salary Remaining : $0
Patric Hornqvist $4,750,000 (3)
-Salary Remaining : $0
Dennis Seidenberg $4,500,000 (1)
-Salary Remaining : $0
John Carlson $4,000,000 (3)
-Salary Remaining : $0
Oscar Klefbom $3,500,000 (3)
-Salary Remaining : $0
Boone Jenner $2,900,000 (1)
-Salary Remaining : $0
Richard Panik $2,800,000 (2)
-Salary Remaining : $0
Sean Couturier $2,000,000 (1)
-Salary Remaining : $0
Brad Malone $1,499,999 (4)
-Salary Remaining : $0
Keith Kinkaid $1,300,000 (4)
-Salary Remaining : $0
Mattias Ekholm $1,100,000 (1)
-Salary Remaining : $0
Jake Virtanen $999,999 (1)
-Salary Remaining : $0
Brandon Tanev $874,125 (2)
-Salary Remaining : $0
Cedric Paquette $825,000 (1)
-Salary Remaining : $0
Artemi Panarin $812,500 (2)
-Salary Remaining : $0
Brandon Davidson $585,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $78,146,623
Year 17 : $38,036,623
Year 18 : $25,049,999
Year 19 : $7,799,999
Salary Average Commitment
Year 16 : $38,691,125
Year 17 : $27,024,125
Year 18 : $24,050,000
Year 19 : $6,800,000
Salary Cap with 1 Way Contract
Year 16 : $78,146,623
Year 17 : $38,036,623
Year 18 : $25,049,999
Year 19 : $7,799,999

Farm Players Salaries

Marek Hrivik $150,000 (4)
Salary Remaining : $0
Tim Erixon $150,000 (4)
Salary Remaining : $0
Jared Boll $150,000 (3)
Salary Remaining : $0
Zac Dalpe $149,900 (2)
Salary Remaining : $0
Michael Kostka $86,500 (2)
Salary Remaining : $0
Raphael Diaz $81,900 (1)
Salary Remaining : $0
Jeff Zatkoff $68,000 (2)
Salary Remaining : $0
Philippe Paradis $50,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 16 : $886,300
Year 17 : $754,400
Year 18 : $450,000
Year 19 : $300,000
Salary Average Commitment
Year 16 : $468,400
Year 17 : $336,500
Year 18 : $150,000
Year 19 : $100,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Arena
Level 1: 7000 - $92 - 6,244 - 89.21%
Level 2: 5900 - $54 - 5,149 - 87.27%
Level 3: 4000 - $32 - 3,393 - 84.83%
Level 4: 4600 - $20 - 4,366 - 94.91%
Luxury : 1500 - $193 - 1,195 - 79.69%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $30 - 1,949 - 97.45%
Farm Level 2: 1000 - $14 - 971 - 97.12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,348 - 88.47%
Average Income per Game$1,777,988
Year to Date Revenue$72,897,521
Farm
Home Games Left0
Average Attendance - %2,920 - 97.34%
Average Income per Game$85,040
Year to Date Revenue$3,486,656

Expense

Pro Players Total Salaries$69,409,999
Farm Players Total Salaries$2,833,000
Coaches Total Salaries$1,440,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$68,771,647
Farm Year To Date Expenses$3,047,257
Pro Salary Cap To Date$67,698,855
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$380,699
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,231
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,448,855
Estimate Under Maximum Salary Cap of $79,500,000$10,051,145
Estimate Over Minimum Salary Cap of $58,000,000 $11,448,855
Current Bank Account$61,587,064
Projected Bank Account$61,587,064

Pro Players Salaries

Jonathan Toews $13,800,000 (1)
-Salary Remaining : $0
Oliver Ekman-Larsson $7,000,000 (2)
-Salary Remaining : $0
Deryk Engelland $6,530,000 (2)
-Salary Remaining : $0
Corey Crawford $6,000,000 (1)
-Salary Remaining : $0
Rick Nash $4,350,000 (1)
-Salary Remaining : $0
Craig Smith $4,250,000 (3)
-Salary Remaining : $0
Niklas Hjalmarsson $4,000,000 (3)
-Salary Remaining : $0
Mathieu Perreault $4,000,000 (4)
-Salary Remaining : $0
James Reimer $3,100,000 (4)
-Salary Remaining : $0
Cody Eakin $2,300,000 (1)
-Salary Remaining : $0
Esa Lindell (Out of Payroll) $2,200,000 (4)
-Salary Remaining : $0
Vladislav Namestnikov $1,975,000 (3)
-Salary Remaining : $0
Matt Hendricks $1,800,000 (1)
-Salary Remaining : $0
Drake Caggiula $1,500,000 (4)
-Salary Remaining : $0
Brendan Smith $1,499,999 (4)
-Salary Remaining : $0
William Karlsson $1,000,000 (2)
-Salary Remaining : $0
Gustav Forsling (Out of Payroll) $925,000 (2)
-Salary Remaining : $0
Jake DeBrusk $925,000 (1)
-Salary Remaining : $0
Colton Parayko $925,000 (2)
-Salary Remaining : $0
Clayton Keller $900,000 (1)
-Salary Remaining : $0
Travis Dermott $832,500 (2)
-Salary Remaining : $0
Travis Sanheim $832,500 (1)
-Salary Remaining : $0
Chris Wagner $650,000 (3)
-Salary Remaining : $0
Anthony Duclair $650,000 (4)
-Salary Remaining : $0
Tom Kuhnhackl $590,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 16 : $72,534,999
Year 17 : $41,627,499
Year 18 : $23,824,999
Year 19 : $12,949,999
Salary Average Commitment
Year 16 : $57,670,000
Year 17 : $39,612,500
Year 18 : $22,825,000
Year 19 : $11,950,000
Salary Cap with 1 Way Contract
Year 16 : $72,534,999
Year 17 : $41,627,499
Year 18 : $23,824,999
Year 19 : $12,949,999

Farm Players Salaries

Nolan Patrick $92,500 (1)
Salary Remaining : $0
Dominic Toninato $92,500 (4)
Salary Remaining : $0
Brady Tkachuk $92,500 (1)
Salary Remaining : $0
Jake Bischoff $92,500 (4)
Salary Remaining : $0
Daniel Pribyl $92,500 (2)
Salary Remaining : $0
Kevin Roy $92,500 (2)
Salary Remaining : $0
Kyle Rau $92,500 (2)
Salary Remaining : $0
Gavin Bayreuther $92,500 (4)
Salary Remaining : $0
Rob O'Gara $92,500 (2)
Salary Remaining : $0
Kieffer Bellows $92,500 (2)
Salary Remaining : $0
Kevin Lankinen $92,500 (1)
Salary Remaining : $0
Zane McIntyre $92,500 (2)
Salary Remaining : $0
Urho Vaakanainen $92,500 (1)
Salary Remaining : $0
Lawrence Pilut $92,500 (1)
Salary Remaining : $0
Troy Terry $92,500 (1)
Salary Remaining : $0
Daniel Carr $89,200 (1)
Salary Remaining : $0
Iiro Pakarinen $84,300 (1)
Salary Remaining : $0
Brandon Halverson $83,250 (2)
Salary Remaining : $0
Peter Cehlarik $79,250 (1)
Salary Remaining : $0
Riley Barber $74,250 (2)
Salary Remaining : $0
Kyle Wood $74,250 (2)
Salary Remaining : $0
Kenny Agostino $73,500 (1)
Salary Remaining : $0
Jeremy Lauzon $72,500 (1)
Salary Remaining : $0
Kyle Burroughs $68,000 (1)
Salary Remaining : $0
Joseph Labate $68,000 (2)
Salary Remaining : $0
Colby Cave $65,000 (1)
Salary Remaining : $0
Nathan Walker $65,000 (2)
Salary Remaining : $0
Cole Ully $65,000 (1)
Salary Remaining : $0
Conor Garland $65,000 (1)
Salary Remaining : $0
Dustin Tokarski $65,000 (3)
Salary Remaining : $0
Hunter Fejes $65,000 (1)
Salary Remaining : $0
Tyler Graovac $60,000 (2)
Salary Remaining : $0
Magnus Hellberg $60,000 (1)
Salary Remaining : $0
Erik Condra $60,000 (2)
Salary Remaining : $0
Samuel Henley $59,000 (2)
Salary Remaining : $0
Jason Akeson $50,000 (2)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 16 : $2,833,000
Year 17 : $1,491,250
Year 18 : $342,500
Year 19 : $277,500
Salary Average Commitment
Year 16 : $2,607,418
Year 17 : $1,374,908
Year 18 : $342,500
Year 19 : $277,500

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $92 - 5,866 - 97.76%
Level 2: 5000 - $54 - 4,895 - 97.91%
Level 3: 4000 - $30 - 3,242 - 81.05%
Level 4: 4000 - $20 - 3,982 - 99.54%
Luxury : 1000 - $200 - 1,000 - 99.99%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 1,895 - 94.73%
Farm Level 2: 1000 - $15 - 969 - 96.93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,985 - 94.92%
Average Income per Game$1,641,408
Year to Date Revenue$67,297,718
Farm
Home Games Left0
Average Attendance - %2,864 - 95.46%
Average Income per Game$95,400
Year to Date Revenue$3,911,390

Expense

Pro Players Total Salaries$64,225,500
Farm Players Total Salaries$854,250
Coaches Total Salaries$690,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,369,685
Farm Year To Date Expenses$931,397
Pro Salary Cap To Date$64,719,678
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$348,793
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,593
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,719,678
Estimate Under Maximum Salary Cap of $79,500,000$14,780,322
Estimate Over Minimum Salary Cap of $58,000,000 $6,719,678
Current Bank Account$14,596,678
Projected Bank Account$14,596,678

Pro Players Salaries

Ryan Miller $10,000,000 (2)
-Salary Remaining : $0
Kevin Bieksa $10,000,000 (1)
-Salary Remaining : $0
Andrej Sekera $6,500,000 (1)
-Salary Remaining : $0
Martin Hanzal $5,250,000 (1)
-Salary Remaining : $0
Scott Hartnell $4,750,000 (1)
-Salary Remaining : $0
Scott Darling $4,750,000 (1)
-Salary Remaining : $0
Trevor Smith $4,000,000 (1)
-Salary Remaining : $0
Kyle Cumiskey (Out of Payroll) $4,000,000 (1)
-Salary Remaining : $0
Kyle Clifford $3,000,000 (3)
-Salary Remaining : $0
Stuart Percy $3,000,000 (1)
-Salary Remaining : $0
Korbinian Holzer $2,300,000 (2)
-Salary Remaining : $0
Alexander Petrovic $1,200,000 (2)
-Salary Remaining : $0
Jason Chimera $1,000,000 (1)
-Salary Remaining : $0
Eric Fehr $1,000,000 (4)
-Salary Remaining : $0
J.T. Brown $975,000 (1)
-Salary Remaining : $0
Jesperi Kotkaniemi $925,000 (2)
-Salary Remaining : $0
Nick Lappin $843,000 (2)
-Salary Remaining : $0
Ivan Barbashev $832,500 (2)
-Salary Remaining : $0
Trevor Murphy $690,000 (1)
-Salary Remaining : $0
Kurtis MacDermid $675,000 (4)
-Salary Remaining : $0
Joseph Blandisi $660,000 (1)
-Salary Remaining : $0
Jason Garrison $650,000 (1)
-Salary Remaining : $0
Matt Irwin $650,000 (3)
-Salary Remaining : $0
Mike Condon $575,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 16 : $68,225,500
Year 17 : $21,425,500
Year 18 : $5,325,000
Year 19 : $1,675,000
Salary Average Commitment
Year 16 : $23,057,407
Year 17 : $6,370,630
Year 18 : $2,825,000
Year 19 : $1,675,000
Salary Cap with 1 Way Contract
Year 16 : $68,225,500
Year 17 : $21,425,500
Year 18 : $5,325,000
Year 19 : $1,675,000

Farm Players Salaries

Ville Meskanen $92,500 (2)
Salary Remaining : $0
Josh Healey $92,500 (1)
Salary Remaining : $0
Martin Necas $92,500 (2)
Salary Remaining : $0
Olli Juolevi $92,500 (2)
Salary Remaining : $0
Julien Gauthier $83,250 (1)
Salary Remaining : $0
Colby Robak $80,000 (1)
Salary Remaining : $0
Ethan Prow $76,750 (1)
Salary Remaining : $0
Cliff Pu $74,250 (1)
Salary Remaining : $0
Jayson Megna $60,000 (1)
Salary Remaining : $0
Joni Ortio $60,000 (1)
Salary Remaining : $0
Pierre Engvall $50,000 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 16 : $854,250
Year 17 : $277,500
Year 18 : $0
Year 19 : $0
Salary Average Commitment
Year 16 : $751,586
Year 17 : $210,606
Year 18 : $0
Year 19 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 4,851 - 80.84%
Level 2: 5000 - $60 - 4,128 - 82.56%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $19 - 3,998 - 99.96%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,893 - 94.65%
Farm Level 2: 1000 - $15 - 963 - 96.28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,977 - 88.76%
Average Income per Game$1,527,206
Year to Date Revenue$62,615,449
Farm
Home Games Left0
Average Attendance - %2,856 - 95.19%
Average Income per Game$95,220
Year to Date Revenue$3,904,040

Expense

Pro Players Total Salaries$73,247,500
Farm Players Total Salaries$2,116,750
Coaches Total Salaries$1,940,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,468,809
Farm Year To Date Expenses$2,260,561
Pro Salary Cap To Date$63,568,806
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$404,019
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,380
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,568,806
Estimate Under Maximum Salary Cap of $79,500,000$15,931,194
Estimate Over Minimum Salary Cap of $58,000,000 $5,568,806
Current Bank Account$17,551,118
Projected Bank Account$17,551,118

Pro Players Salaries

Mikko Koivu $9,180,000 (3)
-Salary Remaining : $0
Sean Monahan $6,750,000 (4)
-Salary Remaining : $0
Jeff Skinner $6,000,000 (4)
-Salary Remaining : $0
Marc-Andre Fleury $5,750,000 (1)
-Salary Remaining : $0
Dustin Brown $5,500,000 (2)
-Salary Remaining : $0
Vincent Trocheck $4,500,000 (3)
-Salary Remaining : $0
Andrew Ladd $4,500,000 (1)
-Salary Remaining : $0
Darren Helm $4,500,000 (2)
-Salary Remaining : $0
Jimmy Howard $4,250,000 (3)
-Salary Remaining : $0
Ryan Kesler $3,800,000 (2)
-Salary Remaining : $0
Thomas Hickey $3,100,000 (3)
-Salary Remaining : $0
Lance Bouma $2,200,000 (2)
-Salary Remaining : $0
Calvin de Haan $2,000,000 (1)
-Salary Remaining : $0
Anders Lee $2,000,000 (1)
-Salary Remaining : $0
Vinnie Hinostroza $1,500,000 (4)
-Salary Remaining : $0
Tanner Pearson $1,400,000 (2)
-Salary Remaining : $0
David Savard $1,300,000 (1)
-Salary Remaining : $0
Will Butcher $925,000 (1)
-Salary Remaining : $0
Matt Roy $925,000 (2)
-Salary Remaining : $0
Joonas Donskoi $925,000 (1)
-Salary Remaining : $0
Erik Gustafsson $800,000 (4)
-Salary Remaining : $0
Kevin Labanc $742,500 (2)
-Salary Remaining : $0
Fredrik Claesson $700,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $73,247,500
Year 17 : $55,847,500
Year 18 : $36,080,000
Year 19 : $15,050,000
Salary Average Commitment
Year 16 : $58,531,519
Year 17 : $48,956,519
Year 18 : $35,080,000
Year 19 : $14,050,000
Salary Cap with 1 Way Contract
Year 16 : $73,247,500
Year 17 : $55,847,500
Year 18 : $36,080,000
Year 19 : $15,050,000

Farm Players Salaries

Marc-Andre Cliche $150,000 (1)
Salary Remaining : $0
Adam Cracknell $110,000 (2)
Salary Remaining : $0
Kris Versteeg $95,000 (2)
Salary Remaining : $0
Adam Gaudette $92,500 (2)
Salary Remaining : $0
Dylan Sikura $92,500 (4)
Salary Remaining : $0
Dylan Gambrell $92,500 (2)
Salary Remaining : $0
Ryan White $90,000 (3)
Salary Remaining : $0
Mitchell Moroz $83,250 (1)
Salary Remaining : $0
Zack MacEwen $82,500 (2)
Salary Remaining : $0
Alex Nedeljkovic $80,000 (2)
Salary Remaining : $0
Rasmus Andersson $75,000 (1)
Salary Remaining : $0
Viktor Loov $74,250 (1)
Salary Remaining : $0
Brett Seney $73,250 (2)
Salary Remaining : $0
Danick Martel $73,000 (3)
Salary Remaining : $0
Jacob Middleton $72,000 (2)
Salary Remaining : $0
Ryan Lomberg $71,000 (2)
Salary Remaining : $0
Dylan DeMelo $70,000 (2)
Salary Remaining : $0
Andy Andreoff $67,500 (3)
Salary Remaining : $0
Gabriel Dumont $65,000 (2)
Salary Remaining : $0
Zachary Fucale $65,000 (2)
Salary Remaining : $0
Antoine Bibeau $65,000 (4)
Salary Remaining : $0
Nicolas Deslauriers $65,000 (1)
Salary Remaining : $0
Jordan Nolan $65,000 (1)
Salary Remaining : $0
Dominic Turgeon $65,000 (3)
Salary Remaining : $0
Barclay Goodrow $63,500 (2)
Salary Remaining : $0
Seth Helgeson $59,500 (1)
Salary Remaining : $0
Alan Quine $59,500 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 16 : $2,116,750
Year 17 : $1,544,750
Year 18 : $453,000
Year 19 : $157,500
Salary Average Commitment
Year 16 : $1,806,317
Year 17 : $1,242,122
Year 18 : $376,980
Year 19 : $135,202

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $88 - 5,897 - 98.28%
Level 2: 5000 - $52 - 4,934 - 98.68%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,977 - 99.42%
Luxury : 1000 - $195 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,891 - 94.56%
Farm Level 2: 1000 - $15 - 950 - 95.01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,808 - 98.93%
Average Income per Game$1,551,292
Year to Date Revenue$63,602,973
Farm
Home Games Left0
Average Attendance - %2,841 - 94.71%
Average Income per Game$94,921
Year to Date Revenue$3,891,749

Expense

Pro Players Total Salaries$69,452,498
Farm Players Total Salaries$1,946,103
Coaches Total Salaries$1,138,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,931,910
Farm Year To Date Expenses$1,949,822
Pro Salary Cap To Date$72,695,075
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$379,306
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,463
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,695,075
Estimate Under Maximum Salary Cap of $79,500,000$6,804,925
Estimate Over Minimum Salary Cap of $58,000,000 $14,695,075
Current Bank Account$63,335,036
Projected Bank Account$63,335,036

Pro Players Salaries

Sidney Crosby $10,900,000 (2)
-Salary Remaining : $0
Brad Marchand $8,000,000 (2)
-Salary Remaining : $0
Mark Stone $7,699,999 (3)
-Salary Remaining : $0
Drew Doughty $7,600,000 (3)
-Salary Remaining : $0
Martin Jones $6,750,000 (4)
-Salary Remaining : $0
Ondrej Palat $5,600,000 (3)
-Salary Remaining : $0
Mike Matheson $3,500,000 (4)
-Salary Remaining : $0
Justin Faulk $3,500,000 (1)
-Salary Remaining : $0
Erik Gudbranson $2,999,999 (1)
-Salary Remaining : $0
Josh Anderson $1,850,000 (4)
-Salary Remaining : $0
Alexei Emelin $1,300,000 (1)
-Salary Remaining : $0
Darcy Kuemper $1,250,000 (1)
-Salary Remaining : $0
Dominik Kahun $925,000 (3)
-Salary Remaining : $0
Mikhail Sergachev $925,000 (1)
-Salary Remaining : $0
Auston Matthews $925,000 (2)
-Salary Remaining : $0
Pierre-Luc Dubois $925,000 (1)
-Salary Remaining : $0
Brendan Lemieux $892,500 (1)
-Salary Remaining : $0
Ryan Hartman $875,000 (4)
-Salary Remaining : $0
Anthony Cirelli $842,500 (1)
-Salary Remaining : $0
Kevin Connauton $800,000 (1)
-Salary Remaining : $0
Samuel Girard $742,500 (1)
-Salary Remaining : $0
Garnet Hathaway $650,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 16 : $69,452,498
Year 17 : $54,624,999
Year 18 : $34,799,999
Year 19 : $12,975,000
Salary Average Commitment
Year 16 : $47,823,815
Year 17 : $41,894,019
Year 18 : $22,069,019
Year 19 : $12,600,000
Salary Cap with 1 Way Contract
Year 16 : $69,452,498
Year 17 : $54,624,999
Year 18 : $34,799,999
Year 19 : $12,975,000

Farm Players Salaries

Justin Falk $130,000 (1)
Salary Remaining : $0
Jesse Puljujarvi $120,000 (2)
Salary Remaining : $0
Ryan Reaves $112,500 (1)
Salary Remaining : $0
Nathan Beaulieu $100,000 (2)
Salary Remaining : $0
Matiss Kivlenieks $92,500 (1)
Salary Remaining : $0
Denis Gurianov $92,500 (1)
Salary Remaining : $0
Ian McCoshen $92,500 (2)
Salary Remaining : $0
Alexandre Texier $84,250 (2)
Salary Remaining : $0
Austin Czarnik $84,250 (1)
Salary Remaining : $0
Nic Petan $83,250 (1)
Salary Remaining : $0
Jakub Nakladal $81,800 (1)
Salary Remaining : $0
Austin Wagner $74,250 (1)
Salary Remaining : $0
Nicolas Roy $73,000 (1)
Salary Remaining : $0
William Carrier $72,500 (4)
Salary Remaining : $0
Nick Seeler $72,500 (3)
Salary Remaining : $0
Denis Malgin $71,500 (2)
Salary Remaining : $0
Max McCormick $65,500 (1)
Salary Remaining : $0
Zach Trotman $65,000 (1)
Salary Remaining : $0
Harri Sateri $65,000 (2)
Salary Remaining : $0
Markus Hannikainen $65,000 (2)
Salary Remaining : $0
Casey Nelson $65,000 (1)
Salary Remaining : $0
Mario Kempe $65,000 (1)
Salary Remaining : $0
Kristers Gudlevskis $60,803 (1)
Salary Remaining : $0
Marek Mazanec $57,500 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 16 : $1,946,103
Year 17 : $743,250
Year 18 : $145,000
Year 19 : $72,500
Salary Average Commitment
Year 16 : $1,499,455
Year 17 : $579,480
Year 18 : $137,500
Year 19 : $72,500

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6300 - $90 - 5,942 - 94.32%
Level 2: 5300 - $50 - 5,040 - 95.10%
Level 3: 4500 - $14 - 3,684 - 81.87%
Level 4: 4700 - $13 - 4,563 - 97.08%
Luxury : 1200 - $190 - 1,121 - 93.43%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $35 - 1,858 - 92.89%
Farm Level 2: 1000 - $15 - 961 - 96.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,350 - 92.50%
Average Income per Game$1,543,854
Year to Date Revenue$63,298,033
Farm
Home Games Left0
Average Attendance - %2,818 - 93.94%
Average Income per Game$93,728
Year to Date Revenue$3,842,862

Expense

Pro Players Total Salaries$66,057,500
Farm Players Total Salaries$599,250
Coaches Total Salaries$4,140,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,121,440
Farm Year To Date Expenses$571,856
Pro Salary Cap To Date$63,021,442
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$377,191
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,222
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,021,442
Estimate Under Maximum Salary Cap of $79,500,000$16,478,558
Estimate Over Minimum Salary Cap of $58,000,000 $5,021,442
Current Bank Account$42,117,500
Projected Bank Account$42,117,500

Pro Players Salaries

Roberto Luongo $14,000,000 (2)
-Salary Remaining : $0
Matt Martin $6,000,000 (3)
-Salary Remaining : $0
Brady Skjei (Out of Payroll) $5,700,000 (4)
-Salary Remaining : $0
Tyler Ennis $4,750,000 (1)
-Salary Remaining : $0
Alexandre Burrows $4,000,000 (1)
-Salary Remaining : $0
Joel Ward $4,000,000 (1)
-Salary Remaining : $0
Vladimir Sobotka $3,500,000 (4)
-Salary Remaining : $0
Radim Vrbata $3,000,000 (1)
-Salary Remaining : $0
Andreas Athanasiou $3,000,000 (4)
-Salary Remaining : $0
Miles Wood $2,500,000 (2)
-Salary Remaining : $0
Markus Nutivaara $2,500,000 (2)
-Salary Remaining : $0
Jimmy Vesey $2,200,000 (2)
-Salary Remaining : $0
Joel Edmundson $1,200,000 (3)
-Salary Remaining : $0
Michael McLeod $925,000 (2)
-Salary Remaining : $0
Nico Hischier $925,000 (1)
-Salary Remaining : $0
Robert Thomas $925,000 (2)
-Salary Remaining : $0
Tyson Jost $900,000 (1)
-Salary Remaining : $0
Valeri Nichushkin $832,500 (1)
-Salary Remaining : $0
Brendan Perlini $832,500 (2)
-Salary Remaining : $0
Michael Dal Colle $832,500 (2)
-Salary Remaining : $0
Brendan Guhle $742,500 (1)
-Salary Remaining : $0
Stuart Skinner $742,500 (2)
-Salary Remaining : $0
Cody Goloubef $700,000 (1)
-Salary Remaining : $0
Jake Dotchin $700,000 (3)
-Salary Remaining : $0
Cayden Primeau $650,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 16 : $66,057,500
Year 17 : $45,557,500
Year 18 : $20,100,000
Year 19 : $12,200,000
Salary Average Commitment
Year 16 : $28,353,557
Year 17 : $22,871,057
Year 18 : $11,400,000
Year 19 : $9,200,000
Salary Cap with 1 Way Contract
Year 16 : $66,057,500
Year 17 : $45,557,500
Year 18 : $20,100,000
Year 19 : $12,200,000

Farm Players Salaries

Brett Hextall $150,000 (1)
Salary Remaining : $0
Kevin Stenlund $92,500 (2)
Salary Remaining : $0
Andrew Bodnarchuk $75,000 (1)
Salary Remaining : $0
Vitaly Abramov $74,250 (2)
Salary Remaining : $0
Remi Elie $70,000 (1)
Salary Remaining : $0
Jordin Tootoo $70,000 (1)
Salary Remaining : $0
Garrett Wilson $67,500 (1)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 16 : $599,250
Year 17 : $166,750
Year 18 : $0
Year 19 : $0
Salary Average Commitment
Year 16 : $535,404
Year 17 : $140,404
Year 18 : $0
Year 19 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Pete Times Forum
Level 1: 6200 - $95 - 5,055 - 81.53%
Level 2: 5200 - $55 - 4,990 - 95.95%
Level 3: 3100 - $31 - 3,088 - 99.62%
Level 4: 4000 - $20 - 3,973 - 99.32%
Luxury : 1000 - $205 - 991 - 99.06%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 1,909 - 95.43%
Farm Level 2: 1000 - $15 - 961 - 96.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,096 - 92.80%
Average Income per Game$1,574,713
Year to Date Revenue$64,563,236
Farm
Home Games Left0
Average Attendance - %2,870 - 95.66%
Average Income per Game$95,838
Year to Date Revenue$3,929,352

Expense

Pro Players Total Salaries$49,883,499
Farm Players Total Salaries$911,550
Coaches Total Salaries$3,415,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,939,095
Farm Year To Date Expenses$804,840
Pro Salary Cap To Date$61,564,119
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$286,336
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,901
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,564,119
Estimate Under Maximum Salary Cap of $79,500,000$17,935,881
Estimate Over Minimum Salary Cap of $58,000,000 $3,564,119
Current Bank Account$50,283,670
Projected Bank Account$50,283,670

Pro Players Salaries

Jay Beagle $6,501,000 (3)
-Salary Remaining : $0
Paul Martin $5,750,000 (1)
-Salary Remaining : $0
Wayne Simmonds $5,000,000 (1)
-Salary Remaining : $0
Sven Baertschi $4,000,000 (4)
-Salary Remaining : $0
Braydon Coburn $3,700,000 (1)
-Salary Remaining : $0
Derek MacKenzie $3,510,000 (2)
-Salary Remaining : $0
Conor Sheary $3,000,000 (3)
-Salary Remaining : $0
Anders Nilsson $3,000,000 (1)
-Salary Remaining : $0
Mikko Koskinen $2,500,000 (4)
-Salary Remaining : $0
Marcus Foligno $2,250,000 (1)
-Salary Remaining : $0
Luke Schenn $1,500,000 (3)
-Salary Remaining : $0
Zach Redmond $1,499,999 (1)
-Salary Remaining : $0
Eric Gryba $1,300,000 (1)
-Salary Remaining : $0
Michael Rasmussen $925,000 (2)
-Salary Remaining : $0
Jacob De La Rose $850,000 (4)
-Salary Remaining : $0
Christian Dvorak $832,500 (2)
-Salary Remaining : $0
Nikolaj Ehlers $832,500 (1)
-Salary Remaining : $0
Pavel Zacha $832,500 (2)
-Salary Remaining : $0
Adam Erne $800,000 (3)
-Salary Remaining : $0
Josh Leivo $650,000 (1)
-Salary Remaining : $0
Dysin Mayo $650,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 16 : $49,883,499
Year 17 : $25,901,000
Year 18 : $19,151,000
Year 19 : $7,350,000
Salary Average Commitment
Year 16 : $32,001,537
Year 17 : $14,519,038
Year 18 : $10,950,000
Year 19 : $5,150,000
Salary Cap with 1 Way Contract
Year 16 : $49,883,499
Year 17 : $25,901,000
Year 18 : $19,151,000
Year 19 : $7,350,000

Farm Players Salaries

Chris Porter $149,900 (1)
Salary Remaining : $0
Logan Brown $92,500 (2)
Salary Remaining : $0
Philip Holm $92,500 (3)
Salary Remaining : $0
Vincent Praplan $92,500 (4)
Salary Remaining : $0
Bill Arnold $82,400 (1)
Salary Remaining : $0
Alexandar Georgiev $79,250 (1)
Salary Remaining : $0
Steve Bernier $70,000 (1)
Salary Remaining : $0
Chase Balisy $65,000 (4)
Salary Remaining : $0
Adam Wilcox $65,000 (1)
Salary Remaining : $0
Justin Kirkland $65,000 (2)
Salary Remaining : $0
Tom Nilsson $57,500 (2)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 16 : $911,550
Year 17 : $465,000
Year 18 : $250,000
Year 19 : $157,500
Salary Average Commitment
Year 16 : $790,034
Year 17 : $438,182
Year 18 : $227,702
Year 19 : $135,202

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6200 - $90 - 5,708 - 92.07%
Level 2: 5600 - $55 - 5,153 - 92.03%
Level 3: 4000 - $40 - 2,636 - 65.89%
Level 4: 4000 - $30 - 3,111 - 77.78%
Luxury : 1200 - $230 - 895 - 74.57%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $35 - 1,872 - 93.61%
Farm Level 2: 1000 - $15 - 973 - 97.27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,504 - 83.35%
Average Income per Game$1,664,588
Year to Date Revenue$68,248,123
Farm
Home Games Left0
Average Attendance - %2,845 - 94.83%
Average Income per Game$94,536
Year to Date Revenue$3,875,957

Expense

Pro Players Total Salaries$72,410,000
Farm Players Total Salaries$808,500
Coaches Total Salaries$2,040,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$73,312,760
Farm Year To Date Expenses$1,023,109
Pro Salary Cap To Date$71,312,752
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,054
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,347
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,312,752
Estimate Under Maximum Salary Cap of $79,500,000$3,187,248
Estimate Over Minimum Salary Cap of $58,000,000 $18,312,752
Current Bank Account$53,446,243
Projected Bank Account$53,446,243

Pro Players Salaries

Corey Perry $10,000,000 (2)
-Salary Remaining : $0
Derek Stepan $6,000,000 (4)
-Salary Remaining : $0
Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $0
Ilya Kovalchuk $6,000,000 (3)
-Salary Remaining : $0
Valtteri Filppula $5,000,000 (1)
-Salary Remaining : $0
Troy Brouwer $4,500,000 (2)
-Salary Remaining : $0
Charlie Coyle $3,750,000 (4)
-Salary Remaining : $0
Matt Murray $3,750,000 (1)
-Salary Remaining : $0
Patrik Berglund (Out of Payroll) $3,700,000 (1)
-Salary Remaining : $0
Jonathan Bernier $3,250,000 (2)
-Salary Remaining : $0
Adam Larsson $3,000,000 (2)
-Salary Remaining : $0
Mikkel Boedker $3,000,000 (4)
-Salary Remaining : $0
Jussi Jokinen $2,500,000 (2)
-Salary Remaining : $0
Michael Raffl $2,350,000 (2)
-Salary Remaining : $0
Danny Dekeyser $2,250,000 (1)
-Salary Remaining : $0
Brian Boyle $2,000,000 (1)
-Salary Remaining : $0
Ben Chiarot $1,600,000 (2)
-Salary Remaining : $0
Mark Barberio $1,450,000 (4)
-Salary Remaining : $0
Mark Borowiecki $1,200,000 (3)
-Salary Remaining : $0
Ben Hutton $975,000 (1)
-Salary Remaining : $0
Dylan Strome $925,000 (1)
-Salary Remaining : $0
Dominik Simon $750,000 (4)
-Salary Remaining : $0
Rudolfs Balcers $742,500 (1)
-Salary Remaining : $0
Filip Hronek $742,500 (2)
-Salary Remaining : $0
MacKenzie Weegar $675,000 (3)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 16 : $76,110,000
Year 17 : $50,767,500
Year 18 : $22,825,000
Year 19 : $14,950,000
Salary Average Commitment
Year 16 : $46,422,796
Year 17 : $27,677,777
Year 18 : $13,900,000
Year 19 : $11,700,000
Salary Cap with 1 Way Contract
Year 16 : $76,110,000
Year 17 : $50,767,500
Year 18 : $22,825,000
Year 19 : $14,950,000

Farm Players Salaries

David Desharnais $100,000 (1)
Salary Remaining : $0
Anders Bjork $92,500 (2)
Salary Remaining : $0
Taro Hirose $92,500 (1)
Salary Remaining : $0
Daniel Sprong $75,000 (2)
Salary Remaining : $0
Chris VandeVelde $72,500 (2)
Salary Remaining : $0
Landon Bow $68,500 (1)
Salary Remaining : $0
Brian Strait $65,000 (4)
Salary Remaining : $0
Jonas Siegenthaler $65,000 (1)
Salary Remaining : $0
Matthew Clark $60,000 (2)
Salary Remaining : $0
Mark Stuart $60,000 (3)
Salary Remaining : $0
Carter Camper $57,500 (3)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 16 : $808,500
Year 17 : $482,500
Year 18 : $182,500
Year 19 : $65,000
Salary Average Commitment
Year 16 : $716,404
Year 17 : $407,500
Year 18 : $172,500
Year 19 : $65,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameColdplay Center
Level 1: 6700 - $85 - 6,182 - 92.26%
Level 2: 5700 - $65 - 3,815 - 66.93%
Level 3: 5200 - $50 - 2,116 - 40.69%
Level 4: 5200 - $20 - 4,378 - 84.20%
Luxury : 1200 - $200 - 1,130 - 94.16%
Total Capacity :24000
Farm
Farm Level 1: 2000 - $35 - 1,905 - 95.27%
Farm Level 2: 1000 - $15 - 959 - 95.89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,621 - 73.42%
Average Income per Game$1,657,900
Year to Date Revenue$67,973,914
Farm
Home Games Left0
Average Attendance - %2,864 - 95.48%
Average Income per Game$95,664
Year to Date Revenue$3,922,231

Expense

Pro Players Total Salaries$79,582,500
Farm Players Total Salaries$1,115,750
Coaches Total Salaries$3,790,000
Luxury Taxe Total$0
Special Salary Cap Value$1,142,500
Pro Year To Date Expenses$74,395,735
Farm Year To Date Expenses$1,249,675
Pro Salary Cap To Date$70,645,719
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$448,024
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,999
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,788,219
Estimate Under Maximum Salary Cap of $79,500,000$7,711,781
Estimate Over Minimum Salary Cap of $58,000,000 $13,788,219
Current Bank Account$28,339,766
Projected Bank Account$28,339,766

Pro Players Salaries

Patrick Marleau $11,200,000 (3)
-Salary Remaining : $0
Ryan Getzlaf $9,025,000 (1)
-Salary Remaining : $0
Justin Braun $8,200,000 (4)
-Salary Remaining : $0
Keith Yandle $7,500,000 (1)
-Salary Remaining : $0
Jonathan Quick $7,000,000 (1)
-Salary Remaining : $0
Niklas Kronwall $6,000,000 (1)
-Salary Remaining : $0
Brandon Dubinsky $5,850,000 (1)
-Salary Remaining : $0
Gabriel Bourque $3,500,000 (4)
-Salary Remaining : $0
Cody Ceci $3,350,000 (3)
-Salary Remaining : $0
Brenden Dillon $2,750,000 (2)
-Salary Remaining : $0
Ben Lovejoy $2,750,000 (4)
-Salary Remaining : $0
Kris Russell $2,600,000 (1)
-Salary Remaining : $0
Juuse Saros $1,500,000 (4)
-Salary Remaining : $0
Sven Andrighetto $1,250,000 (3)
-Salary Remaining : $0
Shayne Gostisbehere $925,000 (1)
-Salary Remaining : $0
Brock McGinn $875,000 (3)
-Salary Remaining : $0
Brett Connolly $850,000 (2)
-Salary Remaining : $0
Andreas Johnsson $842,500 (1)
-Salary Remaining : $0
Kasperi Kapanen $832,500 (1)
-Salary Remaining : $0
Jared McCann $832,500 (1)
-Salary Remaining : $0
Ty Rattie $700,000 (3)
-Salary Remaining : $0
Paul Carey $650,000 (1)
-Salary Remaining : $0
Stefan Noesen $600,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $79,582,500
Year 17 : $37,525,000
Year 18 : $33,325,000
Year 19 : $15,950,000
Salary Average Commitment
Year 16 : $37,623,000
Year 17 : $13,758,000
Year 18 : $11,925,000
Year 19 : $5,250,000
Salary Cap with 1 Way Contract
Year 16 : $79,582,500
Year 17 : $37,525,000
Year 18 : $33,325,000
Year 19 : $15,950,000

Farm Players Salaries

Matt Moulson $110,000 (3)
Salary Remaining : $0
Cody Franson $100,000 (3)
Salary Remaining : $0
Dennis Cholowski $92,500 (2)
Salary Remaining : $0
Alexander Volkov $92,500 (1)
Salary Remaining : $0
Henri Jokiharju $92,500 (2)
Salary Remaining : $0
Robby Fabbri $83,250 (1)
Salary Remaining : $0
John Quenneville $75,000 (2)
Salary Remaining : $0
Antti Niemi $70,000 (3)
Salary Remaining : $0
Keegan Lowe $65,000 (1)
Salary Remaining : $0
Kerby Rychel $65,000 (2)
Salary Remaining : $0
Thomas McCollum $60,000 (1)
Salary Remaining : $0
Michael Bournival $60,000 (1)
Salary Remaining : $0
Michael Houser $50,000 (1)
Salary Remaining : $0
Kevin Sundher $50,000 (1)
Salary Remaining : $0
Sebastian Wannstrom $50,000 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 16 : $1,115,750
Year 17 : $605,000
Year 18 : $280,000
Year 19 : $0
Salary Average Commitment
Year 16 : $961,154
Year 17 : $430,404
Year 18 : $150,000
Year 19 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Arena
Level 1: 6000 - $100 - 4,753 - 79.22%
Level 2: 4400 - $60 - 4,202 - 95.51%
Level 3: 2600 - $35 - 2,600 - 100.00%
Level 4: 3700 - $25 - 3,700 - 100.00%
Luxury : 800 - $200 - 800 - 100.00%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 1,890 - 94.49%
Farm Level 2: 1000 - $15 - 953 - 95.29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,055 - 91.74%
Average Income per Game$1,488,594
Year to Date Revenue$61,032,369
Farm
Home Games Left0
Average Attendance - %2,843 - 94.76%
Average Income per Game$94,915
Year to Date Revenue$3,891,528

Expense

Pro Players Total Salaries$71,635,998
Farm Players Total Salaries$1,433,528
Coaches Total Salaries$1,436,500
Luxury Taxe Total$0
Special Salary Cap Value$16,825,000
Pro Year To Date Expenses$62,935,702
Farm Year To Date Expenses$1,414,046
Pro Salary Cap To Date$61,892,465
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$392,863
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,707
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,717,465
Estimate Under Maximum Salary Cap of $79,500,000$782,535
Estimate Over Minimum Salary Cap of $58,000,000 $20,717,465
Current Bank Account$39,237,534
Projected Bank Account$39,237,534

Pro Players Salaries

Anze Kopitar $12,000,000 (3)
-Salary Remaining : $0
Alex Killorn $11,200,000 (4)
-Salary Remaining : $0
Phil Kessel $9,000,000 (2)
-Salary Remaining : $0
Jordan Eberle $6,000,000 (4)
-Salary Remaining : $0
Semyon Varlamov $5,900,000 (2)
-Salary Remaining : $0
Aleksander Barkov $5,250,000 (1)
-Salary Remaining : $0
Robert Bortuzzo $4,500,000 (4)
-Salary Remaining : $0
Cam Ward $3,000,000 (2)
-Salary Remaining : $0
Radek Faksa $2,200,000 (1)
-Salary Remaining : $0
Jamie McBain $1,499,999 (3)
-Salary Remaining : $0
Steven Kampfer $1,499,999 (1)
-Salary Remaining : $0
Riley Sheahan $1,050,000 (1)
-Salary Remaining : $0
Kyle Brodziak $1,000,000 (2)
-Salary Remaining : $0
Miro Heiskanen $925,000 (2)
-Salary Remaining : $0
Alex Tuch $925,000 (1)
-Salary Remaining : $0
Rasmus Dahlin $925,000 (2)
-Salary Remaining : $0
Marcus Sorensen $925,000 (2)
-Salary Remaining : $0
Tyler Pitlick $761,000 (1)
-Salary Remaining : $0
Brian Gionta $700,000 (1)
-Salary Remaining : $0
Oscar Fantenberg $650,000 (3)
-Salary Remaining : $0
Jordan Martinook $625,000 (2)
-Salary Remaining : $0
Taylor Fedun $600,000 (2)
-Salary Remaining : $0
Matt Cullen $500,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $71,635,998
Year 17 : $58,749,999
Year 18 : $35,849,999
Year 19 : $21,700,000
Salary Average Commitment
Year 16 : $43,988,046
Year 17 : $33,460,269
Year 18 : $20,150,000
Year 19 : $7,000,000
Salary Cap with 1 Way Contract
Year 16 : $71,635,998
Year 17 : $58,749,999
Year 18 : $35,849,999
Year 19 : $21,700,000

Farm Players Salaries

Colin McDonald $150,000 (2)
Salary Remaining : $0
Tanner Glass $150,000 (3)
Salary Remaining : $0
Nikita Nikitin $111,111 (2)
Salary Remaining : $0
Filip Chytil $92,500 (1)
Salary Remaining : $0
Rocco Grimaldi $92,500 (2)
Salary Remaining : $0
Dwight King $80,000 (1)
Salary Remaining : $0
Sergey Kalinin $80,000 (2)
Salary Remaining : $0
Carter Hart $74,250 (1)
Salary Remaining : $0
Drake Batherson $73,000 (1)
Salary Remaining : $0
Ales Hemsky $70,000 (1)
Salary Remaining : $0
Brian Flynn $70,000 (1)
Salary Remaining : $0
Yannick Veilleux $68,500 (3)
Salary Remaining : $0
Reece Scarlett $67,500 (3)
Salary Remaining : $0
Jim O'Brien $66,667 (2)
Salary Remaining : $0
Jordan Weal $65,000 (2)
Salary Remaining : $0
Andrew Hammond $65,000 (4)
Salary Remaining : $0
Konrad Abeltshauser $57,500 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 16 : $1,433,528
Year 17 : $916,278
Year 18 : $351,000
Year 19 : $65,000
Salary Average Commitment
Year 16 : $1,150,015
Year 17 : $704,611
Year 18 : $251,000
Year 19 : $65,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $95 - 5,162 - 86.04%
Level 2: 5000 - $55 - 4,934 - 98.68%
Level 3: 2000 - $45 - 2,000 - 99.99%
Level 4: 4000 - $25 - 3,955 - 98.86%
Luxury : 1000 - $240 - 819 - 81.89%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,895 - 94.75%
Farm Level 2: 1000 - $15 - 961 - 96.11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,869 - 93.72%
Average Income per Game$1,594,534
Year to Date Revenue$65,375,906
Farm
Home Games Left0
Average Attendance - %2,856 - 95.20%
Average Income per Game$95,272
Year to Date Revenue$3,906,148

Expense

Pro Players Total Salaries$70,717,610
Farm Players Total Salaries$409,200
Coaches Total Salaries$690,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,473,982
Farm Year To Date Expenses$726,232
Pro Salary Cap To Date$68,592,651
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$383,697
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,200
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$68,592,651
Estimate Under Maximum Salary Cap of $79,500,000$10,907,349
Estimate Over Minimum Salary Cap of $58,000,000 $10,592,651
Current Bank Account$8,641,947
Projected Bank Account$8,641,947

Pro Players Salaries

Evgeni Malkin $9,500,000 (1)
-Salary Remaining : $0
Austin Watson $7,111,111 (3)
-Salary Remaining : $0
Henrik Sedin $7,000,000 (1)
-Salary Remaining : $0
Daniel Sedin $7,000,000 (1)
-Salary Remaining : $0
Jaden Schwartz $6,250,000 (2)
-Salary Remaining : $0
Ryan Callahan $5,500,000 (2)
-Salary Remaining : $0
Brandon Sutter $4,375,000 (1)
-Salary Remaining : $0
Michael Stone $3,500,000 (4)
-Salary Remaining : $0
Nick Schmaltz $3,399,000 (1)
-Salary Remaining : $0
Antti Raanta $2,750,000 (3)
-Salary Remaining : $0
Teddy Purcell $2,000,001 (2)
-Salary Remaining : $0
John Moore $1,950,000 (3)
-Salary Remaining : $0
Ray Emery $1,499,999 (1)
-Salary Remaining : $0
Andrej Sustr $1,499,999 (1)
-Salary Remaining : $0
Al Montoya $1,000,000 (1)
-Salary Remaining : $0
Zach Werenski $925,000 (2)
-Salary Remaining : $0
Kyle Connor $925,000 (2)
-Salary Remaining : $0
Sam Reinhart $832,500 (1)
-Salary Remaining : $0
Shea Theodore (Out of Payroll) $832,500 (1)
-Salary Remaining : $0
Carl Dahlstrom $817,500 (4)
-Salary Remaining : $0
Devante Smith-Pelly $800,000 (1)
-Salary Remaining : $0
Charles Hudon $650,000 (2)
-Salary Remaining : $0
Ben Street $600,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $70,717,610
Year 17 : $32,978,612
Year 18 : $16,128,611
Year 19 : $4,317,500
Salary Average Commitment
Year 16 : $36,432,499
Year 17 : $19,767,500
Year 18 : $9,517,500
Year 19 : $4,317,500
Salary Cap with 1 Way Contract
Year 16 : $70,717,610
Year 17 : $32,978,612
Year 18 : $16,128,611
Year 19 : $4,317,500

Farm Players Salaries

Lee Stempniak $85,000 (1)
Salary Remaining : $0
Janne Kuokkanen $79,200 (1)
Salary Remaining : $0
Ryan Sproul $65,000 (3)
Salary Remaining : $0
Andrej Meszaros $60,000 (1)
Salary Remaining : $0
Alexander Burmistrov $60,000 (2)
Salary Remaining : $0
Grant Clitsome $60,000 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 16 : $409,200
Year 17 : $125,000
Year 18 : $65,000
Year 19 : $0
Salary Average Commitment
Year 16 : $442,778
Year 17 : $215,000
Year 18 : $65,000
Year 19 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6500 - $100 - 4,848 - 74.58%
Level 2: 5500 - $65 - 3,863 - 70.23%
Level 3: 3000 - $45 - 2,250 - 75.01%
Level 4: 4500 - $40 - 2,208 - 49.07%
Luxury : 1500 - $190 - 1,162 - 77.49%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $35 - 1,900 - 95.02%
Farm Level 2: 1000 - $15 - 975 - 97.46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,331 - 68.24%
Average Income per Game$1,593,316
Year to Date Revenue$65,325,954
Farm
Home Games Left0
Average Attendance - %2,875 - 95.83%
Average Income per Game$95,736
Year to Date Revenue$3,925,169

Expense

Pro Players Total Salaries$76,902,832
Farm Players Total Salaries$1,124,028
Coaches Total Salaries$1,210,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,338,845
Farm Year To Date Expenses$1,233,908
Pro Salary Cap To Date$72,168,860
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$419,746
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,043
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,168,860
Estimate Under Maximum Salary Cap of $79,500,000$7,331,140
Estimate Over Minimum Salary Cap of $58,000,000 $14,168,860
Current Bank Account$41,142,662
Projected Bank Account$41,142,662

Pro Players Salaries

Patrice Bergeron $8,750,000 (1)
-Salary Remaining : $0
Johnny Gaudreau $6,750,000 (2)
-Salary Remaining : $0
Nicklas Backstrom $6,700,000 (1)
-Salary Remaining : $0
Ben Bishop $6,500,000 (3)
-Salary Remaining : $0
Viktor Arvidsson $6,199,000 (2)
-Salary Remaining : $0
Torey Krug $5,500,000 (1)
-Salary Remaining : $0
Craig Anderson $5,500,000 (3)
-Salary Remaining : $0
Pavel Buchnevich $5,099,999 (4)
-Salary Remaining : $0
Nazem Kadri $4,500,000 (3)
-Salary Remaining : $0
Alexander Edler $4,500,000 (2)
-Salary Remaining : $0
Josh Morrissey $3,150,000 (4)
-Salary Remaining : $0
Ryan Johansen $3,000,000 (1)
-Salary Remaining : $0
Ron Hainsey $2,500,000 (2)
-Salary Remaining : $0
Matthew Peca $1,300,000 (2)
-Salary Remaining : $0
Roman Polak $1,300,000 (4)
-Salary Remaining : $0
Andrew Copp (Out of Payroll) $1,100,000 (4)
-Salary Remaining : $0
Matt Nieto $1,000,000 (3)
-Salary Remaining : $0
Jack Roslovic $925,000 (1)
-Salary Remaining : $0
Oskar Lindblom $925,000 (1)
-Salary Remaining : $0
Jaccob Slavin $792,500 (2)
-Salary Remaining : $0
Jesper Bratt $732,500 (1)
-Salary Remaining : $0
Ryan Graves $650,000 (3)
-Salary Remaining : $0
Luke Glendening $628,833 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 16 : $78,002,832
Year 17 : $51,470,332
Year 18 : $28,799,999
Year 19 : $10,649,999
Salary Average Commitment
Year 16 : $43,962,296
Year 17 : $35,384,519
Year 18 : $24,252,019
Year 19 : $6,050,000
Salary Cap with 1 Way Contract
Year 16 : $78,002,832
Year 17 : $51,470,332
Year 18 : $28,799,999
Year 19 : $10,649,999

Farm Players Salaries

Ashton Sautner $70,000 (2)
Salary Remaining : $0
Gustav Olofsson $67,500 (1)
Salary Remaining : $0
Andrey Pedan $65,000 (1)
Salary Remaining : $0
Andrew MacWilliam $65,000 (1)
Salary Remaining : $0
Kurtis Gabriel $65,000 (3)
Salary Remaining : $0
Graham Black $65,000 (1)
Salary Remaining : $0
Jarred Tinordi $65,000 (2)
Salary Remaining : $0
Brad Hunt $65,000 (4)
Salary Remaining : $0
Pheonix Copley $65,000 (4)
Salary Remaining : $0
Cole Schneider $65,000 (2)
Salary Remaining : $0
Mitch Callahan $60,000 (1)
Salary Remaining : $0
Alex Broadhurst $60,000 (2)
Salary Remaining : $0
Scott Wedgewood $58,750 (2)
Salary Remaining : $0
Kevin Boyle $57,778 (5)
Salary Remaining : $0
Matej Stransky $57,500 (2)
Salary Remaining : $0
Jean-Francois Berube $57,500 (1)
Salary Remaining : $0
Matt Taormina $57,500 (2)
Salary Remaining : $0
Morgan Ellis $57,500 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 16 : $1,124,028
Year 17 : $686,528
Year 18 : $252,778
Year 19 : $187,778
Salary Average Commitment
Year 16 : $1,056,758
Year 17 : $666,758
Year 18 : $245,556
Year 19 : $180,556

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$58,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $150,170,345 $61,693,083 $17,806,917 $3,693,083 22931
Arizona Coyotes $123,025,479 $75,092,559 $4,407,441 $17,092,559 212243
Boston Bruins $49,293,762 $62,690,818 $16,809,182 $4,690,818 231033
Buffalo Sabres $7,709,914 $76,070,965 $3,429,035 $18,070,965 212243
Calgary Flames $56,882,778 $74,323,440 $5,176,560 $16,323,440 262147
Carolina Hurricanes $49,240,174 $75,709,049 $3,790,951 $17,709,049 23326
Chicago Blackhawks $80,617,231 $74,676,625 $4,823,375 $16,676,625 221436
Colorado Avalanche $7,924,945 $77,290,196 $2,209,804 $19,290,196 253055
Columbus Blue Jackets $70,524,502 $75,987,946 $3,512,054 $17,987,946 24933
Dallas Stars $138,890,216 $78,604,173 $895,827 $20,604,173 242650
Detroit Red Wings $20,831,704 $74,346,559 $5,153,441 $16,346,559 223557
Edmonton Oilers $69,346,297 $71,492,839 $8,007,161 $13,492,839 222850
Florida Panthers $9,991,554 $75,272,042 $4,227,958 $17,272,042 232548
Los Angeles Kings $90,031,913 $62,393,179 $17,106,821 $4,393,179 231942
Minnesota Wild $48,063,432 $64,264,167 $15,235,833 $6,264,167 221638
Montreal Canadiens $38,528,098 $77,147,042 $2,352,958 $19,147,042 211738
Nashville Predators $13,263,786 $73,467,796 $6,032,204 $15,467,796 21627
New Jersey Devils $65,849,106 $76,158,066 $3,341,934 $18,158,066 232245
New York Islanders $60,325,358 $73,569,105 $5,930,895 $15,569,105 222951
New York Rangers $81,563,572 $74,914,811 $4,585,189 $16,914,811 22830
Ottawa Senators $61,587,064 $69,448,855 $10,051,145 $11,448,855 253661
Philadelphia Flyers $14,596,678 $64,719,678 $14,780,322 $6,719,678 241135
Pittsburgh Penguins $17,551,118 $63,568,806 $15,931,194 $5,568,806 232750
San Jose Sharks $63,335,036 $72,695,075 $6,804,925 $14,695,075 222446
St. Louis Blues $42,117,500 $63,021,442 $16,478,558 $5,021,442 25732
Tampa Bay Lightning $50,283,670 $61,564,119 $17,935,881 $3,564,119 211132
Toronto Maple Leafs $53,446,243 $76,312,752 $3,187,248 $18,312,752 251136
Vancouver Canucks $28,339,766 $71,788,219 $7,711,781 $13,788,219 231538
Vegas Golden Knights $39,237,534 $78,717,465 $782,535 $20,717,465 231740
Washington Capitals $8,641,947 $68,592,651 $10,907,349 $10,592,651 23629
Winnipeg Jets $41,142,662 $72,168,860 $7,331,140 $14,168,860 231841