Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameMighty Arena Center
Level 1: 7800 - $90 - 7,185 - 92.11%
Level 2: 6500 - $60 - 5,931 - 91.25%
Level 3: 5200 - $42 - 2,979 - 57.29%
Level 4: 5700 - $25 - 5,204 - 91.29%
Luxury : 1800 - $190 - 1,312 - 72.87%
Total Capacity :27000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $90 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,610 - 83.74%
Average Income per Game$2,200,104
Year to Date Revenue$6,600,311
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,640,175
Farm Players Total Salaries$801,000
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$219,381,241
Projected Bank Account$219,381,241

Pro Players Salaries

Matthew Tkachuk $11,250,000 (4)
-Salary Remaining : $1,607,143
Jamie Benn $11,000,000 (1)
-Salary Remaining : $1,571,429
Jack Eichel $10,000,000 (2)
-Salary Remaining : $1,428,571
William Nylander $6,000,000 (1)
-Salary Remaining : $857,143
Connor Murphy $5,800,000 (2)
-Salary Remaining : $828,571
Morgan Rielly $5,000,000 (2)
-Salary Remaining : $714,286
Tyler Bertuzzi $4,250,000 (2)
-Salary Remaining : $607,143
Marcus Pettersson $4,025,175 (4)
-Salary Remaining : $575,025
Radko Gudas $4,000,000 (3)
-Salary Remaining : $571,429
Jack Roslovic $4,000,000 (4)
-Salary Remaining : $571,429
Nick Bonino $2,325,000 (2)
-Salary Remaining : $332,143
Noel Acciari $2,325,000 (2)
-Salary Remaining : $332,143
Martin Jones $2,000,000 (4)
-Salary Remaining : $285,714
Pierre-Edouard Bellemare $1,765,000 (1)
-Salary Remaining : $252,143
Dmitry Kulikov $1,150,000 (1)
-Salary Remaining : $164,286
Sean Kuraly $1,050,000 (1)
-Salary Remaining : $150,000
Cam Talbot $1,000,000 (5)
-Salary Remaining : $142,857
Mario Ferraro $925,000 (2)
-Salary Remaining : $132,143
Adam Fox $925,000 (2)
-Salary Remaining : $132,143
Gabriel Vilardi $825,000 (3)
-Salary Remaining : $117,857
Trevor Moore $800,000 (1)
-Salary Remaining : $114,286
Matthew Murray $775,000 (1)
-Salary Remaining : $110,714
Tommy Novak $750,000 (3)
-Salary Remaining : $107,143
Yakov Trenin $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players24
Salary Commitment
Year 21 : $82,640,175
Year 22 : $59,400,175
Year 23 : $27,850,175
Year 24 : $22,275,175
Salary Average Commitment
Year 21 : $43,556,235
Year 22 : $31,977,195
Year 23 : $16,927,195
Year 24 : $11,625,175
Salary Cap with 1 Way Contract
Year 21 : $82,640,175
Year 22 : $59,400,175
Year 23 : $27,850,175
Year 24 : $22,275,175

Farm Players Salaries

Jake Bean $190,000 (1)
Salary Remaining : $27,143
Colin White $120,000 (3)
Salary Remaining : $17,143
Fredrik Claesson $98,500 (1)
Salary Remaining : $14,071
Troy Grosenick $92,500 (1)
Salary Remaining : $13,214
Paul Cotter $77,500 (2)
Salary Remaining : $11,071
Chase De Leo $77,500 (3)
Salary Remaining : $11,071
Mark Jankowski $75,000 (3)
Salary Remaining : $10,714
Ryan Lomberg $70,000 (1)
Salary Remaining : $10,000
Total Farm Players8
Salary Commitment
Year 21 : $801,000
Year 22 : $350,000
Year 23 : $272,500
Year 24 : $0
Salary Average Commitment
Year 21 : $592,702
Year 22 : $332,500
Year 23 : $272,500
Year 24 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,598 - 79.90%
Farm Level 2: 1000 - $20 - 814 - 81.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,412 - 80.38%
Average Income per Game$94,625
Year to Date Revenue$189,249

Expense

Pro Players Total Salaries$61,820,851
Farm Players Total Salaries$1,750,750
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$8,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$115,620,713
Projected Bank Account$115,620,713

Pro Players Salaries

Justin Schultz $10,000,000 (4)
-Salary Remaining : $1,428,571
Anthony Mantha $6,500,000 (2)
-Salary Remaining : $928,571
Jakub Voracek $6,250,000 (1)
-Salary Remaining : $892,857
Aleksander Barkov $4,750,000 (1)
-Salary Remaining : $678,571
Semyon Varlamov $4,000,000 (2)
-Salary Remaining : $571,429
Connor Clifton $3,333,334 (2)
-Salary Remaining : $476,191
Warren Foegele $3,250,000 (2)
-Salary Remaining : $464,286
Kailer Yamamoto $3,000,000 (3)
-Salary Remaining : $428,571
Oliver Kylington $2,999,999 (1)
-Salary Remaining : $428,571
Philipp Kurashev $2,250,000 (4)
-Salary Remaining : $321,429
Connor Carrick $2,100,009 (1)
-Salary Remaining : $300,001
Jayce Hawryluk $2,100,009 (1)
-Salary Remaining : $300,001
Nils Hoglander $1,000,000 (2)
-Salary Remaining : $142,857
Rasmus Kupari $1,000,000 (3)
-Salary Remaining : $142,857
Mack Guzda $925,000 (1)
-Salary Remaining : $132,143
Michael Kesselring $925,000 (1)
-Salary Remaining : $132,143
Drew Helleson $925,000 (1)
-Salary Remaining : $132,143
Jacob Bernard-Docker $925,000 (1)
-Salary Remaining : $132,143
Emil Bemstrom $900,000 (4)
-Salary Remaining : $128,571
Dawson Mercer $832,500 (1)
-Salary Remaining : $118,929
Pontus Holmberg $830,000 (1)
-Salary Remaining : $118,571
Blake Lizotte $800,000 (1)
-Salary Remaining : $114,286
Malcolm Subban $775,000 (2)
-Salary Remaining : $110,714
Ryan Donato $750,000 (2)
-Salary Remaining : $107,143
Nico Sturm $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players25
Salary Commitment
Year 21 : $61,820,851
Year 22 : $36,758,334
Year 23 : $17,150,000
Year 24 : $13,150,000
Salary Average Commitment
Year 21 : $45,342,853
Year 22 : $27,208,334
Year 23 : $7,750,000
Year 24 : $3,750,000
Salary Cap with 1 Way Contract
Year 21 : $61,820,851
Year 22 : $36,758,334
Year 23 : $17,150,000
Year 24 : $13,150,000

Farm Players Salaries

Dominic Toninato $200,000 (4)
Salary Remaining : $28,571
Jacob Bryson $190,000 (1)
Salary Remaining : $27,143
Jean-Luc Foudy $100,000 (2)
Salary Remaining : $14,286
Mike Hardman $92,500 (1)
Salary Remaining : $13,214
Nils Aman $92,500 (2)
Salary Remaining : $13,214
Luke Hughes $92,500 (1)
Salary Remaining : $13,214
Samuel Bolduc $89,250 (1)
Salary Remaining : $12,750
Aatu Raty $86,750 (2)
Salary Remaining : $12,393
Noel Gunler $86,250 (1)
Salary Remaining : $12,321
Clark Bishop $85,000 (3)
Salary Remaining : $12,143
Reece Newkirk $84,500 (2)
Salary Remaining : $12,071
Jimmy Huntington $84,250 (1)
Salary Remaining : $12,036
Yan Kuznetsov $82,500 (2)
Salary Remaining : $11,786
Nick Cicek $82,250 (1)
Salary Remaining : $11,750
Calvin Pickard $77,500 (2)
Salary Remaining : $11,071
Joel Kiviranta $77,500 (3)
Salary Remaining : $11,071
Gabriel Carlsson $75,000 (2)
Salary Remaining : $10,714
Juho Lammikko $72,500 (1)
Salary Remaining : $10,357
Total Farm Players18
Salary Commitment
Year 21 : $1,750,750
Year 22 : $961,250
Year 23 : $362,500
Year 24 : $200,000
Salary Average Commitment
Year 21 : $1,347,202
Year 22 : $682,000
Year 23 : $197,500
Year 24 : $60,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Center
Level 1: 6000 - $77 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $23 - 2,000 - 100.00%
Farm Level 2: 1000 - $7 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$62,540
Year to Date Revenue$125,080

Expense

Pro Players Total Salaries$70,850,000
Farm Players Total Salaries$1,752,533
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,501,269
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($13,531,698)
Projected Bank Account($13,531,698)

Pro Players Salaries

Milan Lucic $8,000,000 (1)
-Salary Remaining : $1,142,857
Ian Cole $8,000,000 (3)
-Salary Remaining : $1,142,857
Evgeny Kuznetsov $8,000,000 (2)
-Salary Remaining : $1,142,857
Brenden Dillon $6,000,000 (2)
-Salary Remaining : $857,143
Radek Faksa $5,000,000 (4)
-Salary Remaining : $714,286
Nikita Zaitsev $5,000,000 (4)
-Salary Remaining : $714,286
Will Butcher $5,000,000 (3)
-Salary Remaining : $714,286
Jordan Greenway $3,500,000 (2)
-Salary Remaining : $500,000
Ryan Murray $3,000,000 (3)
-Salary Remaining : $428,571
Ondrej Kase $2,600,000 (1)
-Salary Remaining : $371,429
Andreas Johnsson $2,500,000 (2)
-Salary Remaining : $357,143
Casey Mittelstadt $2,500,000 (3)
-Salary Remaining : $357,143
Jack Campbell $1,800,000 (2)
-Salary Remaining : $257,143
Keegan Kolesar $1,400,000 (2)
-Salary Remaining : $200,000
Riley Stillman $1,350,000 (1)
-Salary Remaining : $192,857
Zach Bogosian $1,050,000 (3)
-Salary Remaining : $150,000
Leo Carlsson $950,000 (2)
-Salary Remaining : $135,714
Alex Vlasic $925,000 (2)
-Salary Remaining : $132,143
Thomas Bordeleau $925,000 (1)
-Salary Remaining : $132,143
Kevin Bahl $900,000 (4)
-Salary Remaining : $128,571
Akira Schmid $842,500 (1)
-Salary Remaining : $120,357
Joe Veleno $832,500 (1)
-Salary Remaining : $118,929
Justin Brazeau $775,000 (4)
-Salary Remaining : $110,714
Total Pro Players23
Salary Commitment
Year 21 : $70,850,000
Year 22 : $56,300,000
Year 23 : $31,225,000
Year 24 : $11,675,000
Salary Average Commitment
Year 21 : $31,707,500
Year 22 : $27,375,000
Year 23 : $8,050,000
Year 24 : $2,700,000
Salary Cap with 1 Way Contract
Year 21 : $70,850,000
Year 22 : $56,300,000
Year 23 : $31,225,000
Year 24 : $11,675,000

Farm Players Salaries

Ryan Spooner $120,000 (1)
Salary Remaining : $17,143
Christopher Gibson $100,000 (2)
Salary Remaining : $14,286
Macklin Celebrini $97,500 (1)
Salary Remaining : $13,929
David Reinbacher $95,000 (3)
Salary Remaining : $13,571
Carl Berglund $95,000 (4)
Salary Remaining : $13,571
Fedor Svechkov $92,500 (3)
Salary Remaining : $13,214
Mads Sogaard $92,500 (2)
Salary Remaining : $13,214
Jansen Harkins $87,500 (4)
Salary Remaining : $12,500
Dmitry Kuzmin $86,750 (2)
Salary Remaining : $12,393
Caedan Bankier $86,750 (2)
Salary Remaining : $12,393
Jack Matier $85,500 (2)
Salary Remaining : $12,214
Ronnie Attard $84,250 (1)
Salary Remaining : $12,036
Tyler Benson $83,250 (1)
Salary Remaining : $11,893
Lassi Thomson $83,200 (3)
Salary Remaining : $11,886
Jake Leschyshyn $77,833 (1)
Salary Remaining : $11,119
Roland McKeown $77,500 (4)
Salary Remaining : $11,071
Brandon Bussi $77,500 (4)
Salary Remaining : $11,071
Fredrik Karlstrom $77,500 (4)
Salary Remaining : $11,071
Cam Dineen $77,500 (4)
Salary Remaining : $11,071
Laurent Dauphin $75,000 (1)
Salary Remaining : $10,714
Total Farm Players20
Salary Commitment
Year 21 : $1,752,533
Year 22 : $1,214,700
Year 23 : $763,200
Year 24 : $492,500
Salary Average Commitment
Year 21 : $1,358,806
Year 22 : $951,104
Year 23 : $618,604
Year 24 : $415,404

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Arena
Level 1: 6800 - $81 - 6,800 - 100.00%
Level 2: 5700 - $46 - 5,700 - 100.00%
Level 3: 4300 - $19 - 4,257 - 98.99%
Level 4: 4600 - $18 - 4,600 - 100.00%
Luxury : 1600 - $158 - 1,464 - 91.50%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,821 - 99.22%
Average Income per Game$1,763,664
Year to Date Revenue$5,290,991
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,657,500
Farm Players Total Salaries$1,281,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,290,215
Projected Bank Account$67,290,215

Pro Players Salaries

Ryan McDonagh $8,400,000 (3)
-Salary Remaining : $1,200,000
Taylor Hall $7,250,000 (2)
-Salary Remaining : $1,035,714
Erik Cernak $6,760,000 (3)
-Salary Remaining : $965,714
John Gibson $6,400,000 (1)
-Salary Remaining : $914,286
Joe Pavelski $5,500,000 (1)
-Salary Remaining : $785,714
Claude Giroux $5,000,000 (2)
-Salary Remaining : $714,286
Alexander Wennberg $5,000,000 (2)
-Salary Remaining : $714,286
Marcus Foligno $4,100,000 (3)
-Salary Remaining : $585,714
Nino Niederreiter $4,000,000 (5)
-Salary Remaining : $571,429
Casey Cizikas $3,610,000 (2)
-Salary Remaining : $515,714
Ben Chiarot $3,500,000 (1)
-Salary Remaining : $500,000
Jared McCann $3,380,000 (2)
-Salary Remaining : $482,857
Tyler Toffoli $3,250,000 (1)
-Salary Remaining : $464,286
Jakub Vrana $3,000,000 (1)
-Salary Remaining : $428,571
Sam Bennett $2,925,000 (2)
-Salary Remaining : $417,857
Cal Clutterbuck $2,850,000 (2)
-Salary Remaining : $407,143
Jamie Oleksiak $2,500,000 (1)
-Salary Remaining : $357,143
Sean Durzi $2,000,000 (4)
-Salary Remaining : $285,714
Andrei Kuzmenko $925,000 (3)
-Salary Remaining : $132,143
Jeremy Swayman $925,000 (3)
-Salary Remaining : $132,143
Martin Fehervary $832,500 (1)
-Salary Remaining : $118,929
Luke Schenn $800,000 (3)
-Salary Remaining : $114,286
Nicolas Roy $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players23
Salary Commitment
Year 21 : $83,657,500
Year 22 : $58,675,000
Year 23 : $27,910,000
Year 24 : $6,000,000
Salary Average Commitment
Year 21 : $71,680,000
Year 22 : $46,930,000
Year 23 : $21,425,000
Year 24 : $6,000,000
Salary Cap with 1 Way Contract
Year 21 : $83,657,500
Year 22 : $58,675,000
Year 23 : $27,910,000
Year 24 : $6,000,000

Farm Players Salaries

Tucker Poolman $175,000 (2)
Salary Remaining : $25,000
Juuso Riikola $100,000 (1)
Salary Remaining : $14,286
Brendan Perlini $95,000 (1)
Salary Remaining : $13,571
Jack McBain $85,000 (1)
Salary Remaining : $12,143
Jake Neighbours $83,250 (1)
Salary Remaining : $11,893
Brett Howden $83,250 (1)
Salary Remaining : $11,893
Joseph Woll $77,500 (4)
Salary Remaining : $11,071
Robert Hagg $77,500 (4)
Salary Remaining : $11,071
Steven Lorentz $75,000 (2)
Salary Remaining : $10,714
Nicolas Meloche $75,000 (2)
Salary Remaining : $10,714
Jonny Brodzinski $75,000 (2)
Salary Remaining : $10,714
Kaapo Kahkonen $70,000 (1)
Salary Remaining : $10,000
Jonas Johansson $70,000 (1)
Salary Remaining : $10,000
Jakub Zboril $70,000 (1)
Salary Remaining : $10,000
Paul LaDue $70,000 (1)
Salary Remaining : $10,000
Total Farm Players15
Salary Commitment
Year 21 : $1,281,500
Year 22 : $555,000
Year 23 : $155,000
Year 24 : $155,000
Salary Average Commitment
Year 21 : $1,171,760
Year 22 : $527,904
Year 23 : $137,500
Year 24 : $137,500

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $94 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $212 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$82,600
Year to Date Revenue$165,200

Expense

Pro Players Total Salaries$74,167,500
Farm Players Total Salaries$2,757,500
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$6,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,055,223
Projected Bank Account$74,055,223

Pro Players Salaries

Ondrej Palat $15,000,000 (3)
-Salary Remaining : $2,142,857
Jean-Gabriel Pageau $11,000,000 (4)
-Salary Remaining : $1,571,429
Matt Murray $8,000,000 (1)
-Salary Remaining : $1,142,857
Paul Byron $6,500,000 (1)
-Salary Remaining : $928,571
Tyson Barrie $5,000,000 (2)
-Salary Remaining : $714,286
Sean Walker $3,350,000 (3)
-Salary Remaining : $478,571
Pierre Engvall $3,000,000 (3)
-Salary Remaining : $428,571
Denis Gurianov $2,900,000 (1)
-Salary Remaining : $414,286
Kyle Clifford $2,500,000 (2)
-Salary Remaining : $357,143
Gerry Mayhew $2,500,000 (2)
-Salary Remaining : $357,143
Juuso Valimaki $2,000,000 (3)
-Salary Remaining : $285,714
Cam York $1,600,000 (2)
-Salary Remaining : $228,571
Laurent Brossoit $1,500,000 (1)
-Salary Remaining : $214,286
Filip Zadina $1,100,000 (4)
-Salary Remaining : $157,143
Adam Fantilli $950,000 (3)
-Salary Remaining : $135,714
David Jiricek $950,000 (3)
-Salary Remaining : $135,714
Henry Thrun $925,000 (2)
-Salary Remaining : $132,143
Erik Portillo $875,000 (2)
-Salary Remaining : $125,000
Luke Evangelista $842,500 (1)
-Salary Remaining : $120,357
Yegor Chinakhov $800,000 (2)
-Salary Remaining : $114,286
Nikita Okhotiuk $775,000 (4)
-Salary Remaining : $110,714
Lias Andersson $750,000 (1)
-Salary Remaining : $107,143
Josh Mahura $750,000 (3)
-Salary Remaining : $107,143
Louis Domingue $600,000 (1)
-Salary Remaining : $85,714
Total Pro Players24
Salary Commitment
Year 21 : $74,167,500
Year 22 : $53,075,000
Year 23 : $38,875,000
Year 24 : $12,875,000
Salary Average Commitment
Year 21 : $32,175,000
Year 22 : $20,425,000
Year 23 : $10,625,000
Year 24 : $2,475,000
Salary Cap with 1 Way Contract
Year 21 : $74,167,500
Year 22 : $53,075,000
Year 23 : $38,875,000
Year 24 : $12,875,000

Farm Players Salaries

Daniel O'Regan $200,000 (1)
Salary Remaining : $28,571
Michael Mersch $200,000 (2)
Salary Remaining : $28,571
Tommy Cross $200,000 (2)
Salary Remaining : $28,571
Gabriel Dumont $200,000 (2)
Salary Remaining : $28,571
Charles Hudon $175,000 (2)
Salary Remaining : $25,000
Arttu Ruotsalainen $92,500 (2)
Salary Remaining : $13,214
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $13,214
Zac Jones $92,500 (1)
Salary Remaining : $13,214
Bobby Brink $92,500 (2)
Salary Remaining : $13,214
Emil Heineman $92,500 (2)
Salary Remaining : $13,214
Emil Andrae $89,250 (2)
Salary Remaining : $12,750
Simon Lundmark $86,750 (2)
Salary Remaining : $12,393
Danil Gushchin $86,750 (2)
Salary Remaining : $12,393
Gianni Fairbrother $84,250 (1)
Salary Remaining : $12,036
Simon Ryfors $84,250 (2)
Salary Remaining : $12,036
Robin Salo $84,250 (2)
Salary Remaining : $12,036
Keean Washkurak $83,500 (1)
Salary Remaining : $11,929
Jakob Pelletier $83,250 (1)
Salary Remaining : $11,893
Victor Soderstrom $83,250 (2)
Salary Remaining : $11,893
Alex Turcotte $83,250 (2)
Salary Remaining : $11,893
Steven Kampfer $80,000 (1)
Salary Remaining : $11,429
Tyler Tucker $80,000 (3)
Salary Remaining : $11,429
Jonathan Davidsson $78,750 (1)
Salary Remaining : $11,250
Cameron Crotty $77,500 (2)
Salary Remaining : $11,071
Emilio Pettersen $77,500 (4)
Salary Remaining : $11,071
Dylan Garand $77,500 (2)
Salary Remaining : $11,071
Total Farm Players26
Salary Commitment
Year 21 : $2,757,500
Year 22 : $2,055,250
Year 23 : $157,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,707,000
Year 22 : $1,248,250
Year 23 : $137,500
Year 24 : $77,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6600 - $85 - 0 - 0.00%
Level 2: 5400 - $55 - 0 - 0.00%
Level 3: 3100 - $36 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1400 - $160 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,199,999
Farm Players Total Salaries$1,572,500
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$6,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$88,412,238
Projected Bank Account$88,412,238

Pro Players Salaries

Dylan Cozens $7,100,000 (2)
-Salary Remaining : $1,014,286
Calvin de Haan $6,800,000 (2)
-Salary Remaining : $971,429
Vladislav Gavrikov $6,500,000 (1)
-Salary Remaining : $928,571
Josh Norris $5,000,000 (3)
-Salary Remaining : $714,286
Noah Hanifin $4,950,000 (2)
-Salary Remaining : $707,143
Chris Tanev $4,500,000 (4)
-Salary Remaining : $642,857
Adin Hill $2,675,000 (1)
-Salary Remaining : $382,143
Jordan Oesterle $2,660,000 (2)
-Salary Remaining : $380,000
Dante Fabbro $2,500,000 (3)
-Salary Remaining : $357,143
Luke Kunin (Out of Payroll) $2,300,000 (2)
-Salary Remaining : $328,571
Alexis Lafreniere $2,000,000 (1)
-Salary Remaining : $285,714
Jesse Puljujarvi $1,999,999 (4)
-Salary Remaining : $285,714
Eric Robinson $1,500,000 (3)
-Salary Remaining : $214,286
Connor Bedard $950,000 (2)
-Salary Remaining : $135,714
Kevin Korchinski $950,000 (2)
-Salary Remaining : $135,714
Seth Jarvis $925,000 (1)
-Salary Remaining : $132,143
Dakota Joshua $850,000 (4)
-Salary Remaining : $121,429
Lukas Dostal $850,000 (4)
-Salary Remaining : $121,429
Ty Dellandrea $832,500 (1)
-Salary Remaining : $118,929
Connor McMichael $832,500 (2)
-Salary Remaining : $118,929
Kiefer Sherwood $775,000 (4)
-Salary Remaining : $110,714
Alex Nylander $750,000 (3)
-Salary Remaining : $107,143
Total Pro Players22
Salary Commitment
Year 21 : $58,199,999
Year 22 : $45,267,499
Year 23 : $18,724,999
Year 24 : $8,974,999
Salary Average Commitment
Year 21 : $41,240,000
Year 22 : $28,632,500
Year 23 : $16,750,000
Year 24 : $7,150,000
Salary Cap with 1 Way Contract
Year 21 : $58,199,999
Year 22 : $45,267,499
Year 23 : $18,724,999
Year 24 : $8,974,999

Farm Players Salaries

John Leonard $200,000 (4)
Salary Remaining : $28,571
Jacob Larsson $130,000 (1)
Salary Remaining : $18,571
Filip Lindberg $92,500 (3)
Salary Remaining : $13,214
Brinson Pasichnuk $92,500 (1)
Salary Remaining : $13,214
Christian Kyrou $87,000 (2)
Salary Remaining : $12,429
Tye Kartye $86,750 (4)
Salary Remaining : $12,393
Samuel Helenius $86,750 (2)
Salary Remaining : $12,393
William Trudeau $84,250 (1)
Salary Remaining : $12,036
Pavol Regenda $84,250 (3)
Salary Remaining : $12,036
Jack Finley $84,250 (1)
Salary Remaining : $12,036
Graeme Clarke $84,250 (1)
Salary Remaining : $12,036
Oscar Dansk $77,500 (4)
Salary Remaining : $11,071
Jett Woo $77,500 (4)
Salary Remaining : $11,071
Jan Jenik $77,500 (4)
Salary Remaining : $11,071
Michael Carcone $77,500 (4)
Salary Remaining : $11,071
Nick Wolff $75,000 (4)
Salary Remaining : $10,714
Christian Jaros $75,000 (1)
Salary Remaining : $10,714
Total Farm Players17
Salary Commitment
Year 21 : $1,572,500
Year 22 : $1,022,250
Year 23 : $848,500
Year 24 : $671,750
Salary Average Commitment
Year 21 : $1,117,500
Year 22 : $710,000
Year 23 : $590,000
Year 24 : $437,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5200 - $70 - 0 - 0.00%
Level 3: 3200 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1100 - $220 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$118,000

Expense

Pro Players Total Salaries$63,751,624
Farm Players Total Salaries$1,283,900
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,807,447
Projected Bank Account$46,807,447

Pro Players Salaries

Brendan Gallagher $8,000,000 (2)
-Salary Remaining : $1,142,857
Matt Benning $8,000,000 (3)
-Salary Remaining : $1,142,857
Tyler Motte $6,000,000 (3)
-Salary Remaining : $857,143
Jaroslav Halak $5,600,000 (1)
-Salary Remaining : $800,000
William Carrier $5,130,000 (3)
-Salary Remaining : $732,857
Charlie Coyle $4,500,000 (3)
-Salary Remaining : $642,857
Jonathan Bernier $4,100,000 (1)
-Salary Remaining : $585,714
Kasperi Kapanen $2,340,000 (2)
-Salary Remaining : $334,286
Richard Panik $2,200,000 (1)
-Salary Remaining : $314,286
Eric Comrie $2,200,000 (2)
-Salary Remaining : $314,286
Colin Miller $2,000,000 (2)
-Salary Remaining : $285,714
Jordan Martinook $2,000,000 (1)
-Salary Remaining : $285,714
Dylan McIlrath $1,500,000 (1)
-Salary Remaining : $214,286
Justin Bailey $1,500,000 (1)
-Salary Remaining : $214,286
Caleb Jones $1,199,999 (1)
-Salary Remaining : $171,428
Zach Benson $950,000 (3)
-Salary Remaining : $135,714
Riley Tufte $925,000 (2)
-Salary Remaining : $132,143
Cody Glass $874,125 (3)
-Salary Remaining : $124,875
Pierre-Olivier Joseph $850,000 (4)
-Salary Remaining : $121,429
Nick Perbix $842,500 (3)
-Salary Remaining : $120,357
Joel Hofer $775,000 (4)
-Salary Remaining : $110,714
Nicholas Robertson $765,000 (1)
-Salary Remaining : $109,286
Noah Gregor $750,000 (2)
-Salary Remaining : $107,143
Calen Addison $750,000 (1)
-Salary Remaining : $107,143
Total Pro Players24
Salary Commitment
Year 21 : $63,751,624
Year 22 : $44,136,625
Year 23 : $27,921,625
Year 24 : $1,625,000
Salary Average Commitment
Year 21 : $31,341,145
Year 22 : $24,391,145
Year 23 : $9,999,125
Year 24 : $1,625,000
Salary Cap with 1 Way Contract
Year 21 : $63,751,624
Year 22 : $44,136,625
Year 23 : $27,921,625
Year 24 : $1,625,000

Farm Players Salaries

Tim Schaller $200,000 (1)
Salary Remaining : $28,571
Jordie Benn $199,900 (2)
Salary Remaining : $28,557
Alex Chiasson $199,000 (1)
Salary Remaining : $28,429
Jayson Megna $150,000 (1)
Salary Remaining : $21,429
Greg McKegg $150,000 (1)
Salary Remaining : $21,429
Isak Rosen $92,500 (2)
Salary Remaining : $13,214
A.J. Greer $77,500 (2)
Salary Remaining : $11,071
Garret Sparks $75,000 (2)
Salary Remaining : $10,714
Nelson Nogier $70,000 (1)
Salary Remaining : $10,000
Jason Spezza $70,000 (1)
Salary Remaining : $10,000
Total Farm Players10
Salary Commitment
Year 21 : $1,283,900
Year 22 : $444,900
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $627,500
Year 22 : $257,500
Year 23 : $0
Year 24 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,818 - 96.97%
Level 2: 5100 - $60 - 5,100 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1400 - $200 - 1,355 - 96.81%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,774 - 98.87%
Average Income per Game$1,976,694
Year to Date Revenue$5,930,082
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,401,667
Farm Players Total Salaries$1,104,250
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$7,275,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$148,929,423
Projected Bank Account$148,929,423

Pro Players Salaries

Cale Makar $9,000,000 (3)
-Salary Remaining : $1,285,714
Elias Pettersson $7,800,000 (3)
-Salary Remaining : $1,114,286
David Krejci $7,000,000 (1)
-Salary Remaining : $1,000,000
Nick Holden $4,500,000 (2)
-Salary Remaining : $642,857
David Pastrnak $4,000,000 (1)
-Salary Remaining : $571,429
Jimmy Vesey $3,100,000 (1)
-Salary Remaining : $442,857
Matt Nieto $2,750,000 (3)
-Salary Remaining : $392,857
Kirby Dach $2,500,000 (1)
-Salary Remaining : $357,143
Alex Iafallo $2,450,000 (1)
-Salary Remaining : $350,000
Ryan Suter $2,000,000 (3)
-Salary Remaining : $285,714
Juraj Slafkovsky $950,000 (1)
-Salary Remaining : $135,714
Pavel Mintyukov $950,000 (2)
-Salary Remaining : $135,714
Kent Johnson $925,000 (1)
-Salary Remaining : $132,143
Jake Sanderson $925,000 (1)
-Salary Remaining : $132,143
Cole Sillinger $925,000 (2)
-Salary Remaining : $132,143
Alex Newhook $925,000 (1)
-Salary Remaining : $132,143
Marco Rossi $894,167 (1)
-Salary Remaining : $127,738
Moritz Seider $832,500 (2)
-Salary Remaining : $118,929
Phillip Di Giuseppe $775,000 (4)
-Salary Remaining : $110,714
Dennis Cholowski $750,000 (1)
-Salary Remaining : $107,143
Connor Ingram $750,000 (2)
-Salary Remaining : $107,143
Scott Wedgewood $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players22
Salary Commitment
Year 21 : $55,401,667
Year 22 : $30,282,500
Year 23 : $22,325,000
Year 24 : $775,000
Salary Average Commitment
Year 21 : $45,057,500
Year 22 : $23,732,500
Year 23 : $20,175,000
Year 24 : $775,000
Salary Cap with 1 Way Contract
Year 21 : $55,401,667
Year 22 : $30,282,500
Year 23 : $22,325,000
Year 24 : $775,000

Farm Players Salaries

Danick Martel $95,000 (2)
Salary Remaining : $13,571
Matthew Knies $92,500 (2)
Salary Remaining : $13,214
Vasily Podkolzin $92,500 (2)
Salary Remaining : $13,214
Dylan Holloway $92,500 (1)
Salary Remaining : $13,214
Alexander Holtz $92,500 (1)
Salary Remaining : $13,214
Alexander Petrovic $90,000 (2)
Salary Remaining : $12,857
Eetu Liukas $86,750 (2)
Salary Remaining : $12,393
Dennis Hildeby $85,000 (1)
Salary Remaining : $12,143
Michael Pezzetta $80,000 (4)
Salary Remaining : $11,429
Jet Greaves $77,500 (2)
Salary Remaining : $11,071
Cale Morris $75,000 (1)
Salary Remaining : $10,714
Jordan Spence $75,000 (1)
Salary Remaining : $10,714
Andreas Englund $70,000 (1)
Salary Remaining : $10,000
Total Farm Players13
Salary Commitment
Year 21 : $1,104,250
Year 22 : $614,250
Year 23 : $80,000
Year 24 : $80,000
Salary Average Commitment
Year 21 : $810,000
Year 22 : $440,000
Year 23 : $80,000
Year 24 : $80,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6900 - $92 - 6,900 - 100.00%
Level 2: 5900 - $55 - 5,900 - 100.00%
Level 3: 3400 - $40 - 3,051 - 89.75%
Level 4: 4400 - $25 - 4,400 - 100.00%
Luxury : 1400 - $195 - 1,354 - 96.69%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $42 - 1,511 - 75.57%
Farm Level 2: 1000 - $22 - 705 - 70.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,605 - 98.20%
Average Income per Game$2,124,765
Year to Date Revenue$6,374,295
Farm
Home Games Left0
Average Attendance - %2,217 - 73.89%
Average Income per Game$93,212
Year to Date Revenue$279,636

Expense

Pro Players Total Salaries$77,349,999
Farm Players Total Salaries$1,700,250
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$197,490,053
Projected Bank Account$197,490,053

Pro Players Salaries

Seth Jones $12,500,000 (3)
-Salary Remaining : $1,785,714
Jared Spurgeon $8,000,000 (3)
-Salary Remaining : $1,142,857
Thomas Chabot $7,000,000 (2)
-Salary Remaining : $1,000,000
Adam Henrique $5,825,000 (2)
-Salary Remaining : $832,143
Max Pacioretty $5,250,000 (1)
-Salary Remaining : $750,000
Brock Nelson $5,200,000 (1)
-Salary Remaining : $742,857
Jake Allen $4,400,000 (2)
-Salary Remaining : $628,571
Carson Soucy $4,000,000 (2)
-Salary Remaining : $571,429
Dmitry Orlov $3,300,000 (2)
-Salary Remaining : $471,429
Yegor Sharangovich $3,100,000 (1)
-Salary Remaining : $442,857
Jesper Fast $3,000,000 (3)
-Salary Remaining : $428,571
Lars Eller $3,000,000 (1)
-Salary Remaining : $428,571
Adam Boqvist $2,999,999 (4)
-Salary Remaining : $428,571
Teddy Blueger $2,400,000 (3)
-Salary Remaining : $342,857
Evgenii Dadonov $2,250,000 (1)
-Salary Remaining : $321,429
Isac Lundestrom $1,800,000 (2)
-Salary Remaining : $257,143
Ridly Greig $925,000 (1)
-Salary Remaining : $132,143
Igor Shesterkin $925,000 (1)
-Salary Remaining : $132,143
Mathieu Joseph $775,000 (2)
-Salary Remaining : $110,714
Rourke Chartier $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players20
Salary Commitment
Year 21 : $77,349,999
Year 22 : $55,999,999
Year 23 : $28,899,999
Year 24 : $2,999,999
Salary Average Commitment
Year 21 : $68,525,000
Year 22 : $50,000,000
Year 23 : $24,100,000
Year 24 : $600,000
Salary Cap with 1 Way Contract
Year 21 : $77,349,999
Year 22 : $55,999,999
Year 23 : $28,899,999
Year 24 : $2,999,999

Farm Players Salaries

Justin Braun $100,000 (2)
Salary Remaining : $14,286
Dennis Gilbert $92,500 (1)
Salary Remaining : $13,214
Matej Blumel $92,500 (4)
Salary Remaining : $13,214
Max Gildon $92,500 (1)
Salary Remaining : $13,214
Zachary Sanford $85,000 (3)
Salary Remaining : $12,143
Aarne Talvitie $84,250 (1)
Salary Remaining : $12,036
Henri Nikkanen $84,250 (1)
Salary Remaining : $12,036
Jacob Peterson $84,250 (1)
Salary Remaining : $12,036
Cole Schwindt $83,250 (2)
Salary Remaining : $11,893
Jiri Patera $81,750 (1)
Salary Remaining : $11,679
William Lagesson $77,500 (4)
Salary Remaining : $11,071
Albert Johansson $77,500 (2)
Salary Remaining : $11,071
Ian Mitchell $77,500 (4)
Salary Remaining : $11,071
Daniil Miromanov $77,500 (4)
Salary Remaining : $11,071
Dylan Wells $75,000 (3)
Salary Remaining : $10,714
Parker Wotherspoon $75,000 (2)
Salary Remaining : $10,714
Marian Studenic $75,000 (3)
Salary Remaining : $10,714
Trevor Carrick $75,000 (3)
Salary Remaining : $10,714
Josh Jacobs $70,000 (1)
Salary Remaining : $10,000
Tomas Jurco $70,000 (1)
Salary Remaining : $10,000
Isaac Ratcliffe $70,000 (4)
Salary Remaining : $10,000
Total Farm Players21
Salary Commitment
Year 21 : $1,700,250
Year 22 : $1,040,750
Year 23 : $705,000
Year 24 : $395,000
Salary Average Commitment
Year 21 : $1,573,250
Year 22 : $1,040,750
Year 23 : $705,000
Year 24 : $395,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaysk Palace
Level 1: 8200 - $79 - 7,412 - 90.39%
Level 2: 7200 - $49 - 6,327 - 87.88%
Level 3: 5300 - $29 - 3,672 - 69.29%
Level 4: 6200 - $19 - 5,525 - 89.11%
Luxury : 2100 - $180 - 1,427 - 67.97%
Total Capacity :29000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $41 - 0 - 0.00%
Farm Level 2: 1000 - $19 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24,364 - 84.01%
Average Income per Game$1,991,449
Year to Date Revenue$5,974,347
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,050,000
Farm Players Total Salaries$1,655,750
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($7,804,477)
Projected Bank Account($7,804,477)

Pro Players Salaries

Dylan Larkin $10,000,000 (3)
-Salary Remaining : $1,428,571
Mark Stone $8,000,000 (4)
-Salary Remaining : $1,142,857
Philipp Grubauer $7,250,000 (1)
-Salary Remaining : $1,035,714
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $857,143
John Klingberg $5,750,000 (1)
-Salary Remaining : $821,429
Mark Scheifele $5,500,000 (1)
-Salary Remaining : $785,714
Alex DeBrincat $5,100,000 (2)
-Salary Remaining : $728,571
Carter Verhaeghe $5,000,000 (4)
-Salary Remaining : $714,286
Juuse Saros $5,000,000 (2)
-Salary Remaining : $714,286
Mikhail Sergachev $4,800,000 (1)
-Salary Remaining : $685,714
Anthony Cirelli $4,800,000 (2)
-Salary Remaining : $685,714
Mattias Ekholm $3,250,000 (3)
-Salary Remaining : $464,286
Olli Maatta $3,000,000 (3)
-Salary Remaining : $428,571
Vladislav Namestnikov $2,500,000 (2)
-Salary Remaining : $357,143
Reilly Smith $2,250,000 (1)
-Salary Remaining : $321,429
Ilya Lyubushkin $2,000,000 (1)
-Salary Remaining : $285,714
Matthew Highmore $2,000,000 (4)
-Salary Remaining : $285,714
Brandon Montour $1,750,000 (2)
-Salary Remaining : $250,000
Jake Evans $1,700,000 (3)
-Salary Remaining : $242,857
Sam Carrick $850,000 (2)
-Salary Remaining : $121,429
Jeremy Lauzon $800,000 (1)
-Salary Remaining : $114,286
Jake Walman $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players22
Salary Commitment
Year 21 : $88,050,000
Year 22 : $59,700,000
Year 23 : $42,200,000
Year 24 : $21,000,000
Salary Average Commitment
Year 21 : $90,500,000
Year 22 : $61,400,000
Year 23 : $40,800,000
Year 24 : $19,600,000
Salary Cap with 1 Way Contract
Year 21 : $88,050,000
Year 22 : $59,700,000
Year 23 : $38,950,000
Year 24 : $21,000,000

Farm Players Salaries

Anton Blidh $100,000 (4)
Salary Remaining : $14,286
Ethan Prow $100,000 (4)
Salary Remaining : $14,286
John Hayden $100,000 (4)
Salary Remaining : $14,286
Alexander Peters $100,000 (4)
Salary Remaining : $14,286
Connor Mackey $92,500 (1)
Salary Remaining : $13,214
Landon Slaggert $92,500 (2)
Salary Remaining : $13,214
Rem Pitlick $92,500 (2)
Salary Remaining : $13,214
Ryan Johnson $92,500 (1)
Salary Remaining : $13,214
Rasmus Asplund $87,500 (3)
Salary Remaining : $12,500
Nico Daws $86,750 (3)
Salary Remaining : $12,393
Gustav Lindstrom $85,000 (2)
Salary Remaining : $12,143
Hugo Alnefelt $84,250 (1)
Salary Remaining : $12,036
Tristen Robins $84,250 (1)
Salary Remaining : $12,036
William Dufour $84,250 (1)
Salary Remaining : $12,036
Matthew Villalta $78,750 (3)
Salary Remaining : $11,250
Garrett Pilon $75,000 (3)
Salary Remaining : $10,714
Klim Kostin $75,000 (3)
Salary Remaining : $10,714
Olli Juolevi $75,000 (3)
Salary Remaining : $10,714
Matt Luff $70,000 (1)
Salary Remaining : $10,000
Total Farm Players19
Salary Commitment
Year 21 : $1,655,750
Year 22 : $1,148,000
Year 23 : $878,000
Year 24 : $400,000
Salary Average Commitment
Year 21 : $1,240,500
Year 22 : $870,500
Year 23 : $690,500
Year 24 : $240,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5300 - $55 - 0 - 0.00%
Level 3: 4000 - $22 - 0 - 0.00%
Level 4: 4100 - $20 - 0 - 0.00%
Luxury : 1100 - $200 - 0 - 0.00%
Total Capacity :20500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,405,554
Farm Players Total Salaries$221,750
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$1,690,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,025,491
Projected Bank Account$87,025,491

Pro Players Salaries

Andreas Athanasiou $13,300,000 (3)
-Salary Remaining : $1,900,000
Jack Johnson $12,500,000 (2)
-Salary Remaining : $1,785,714
Mike Hoffman $12,500,000 (2)
-Salary Remaining : $1,785,714
Oskar Sundqvist $5,555,555 (2)
-Salary Remaining : $793,651
Jake Muzzin $4,000,000 (1)
-Salary Remaining : $571,429
Kris Russell $3,000,000 (2)
-Salary Remaining : $428,571
Chris Driedger $2,500,000 (2)
-Salary Remaining : $357,143
Radim Simek $2,150,000 (1)
-Salary Remaining : $307,143
Tanner Kero $2,025,000 (1)
-Salary Remaining : $289,286
Nathan Smith (82) $1,999,999 (2)
-Salary Remaining : $285,714
Derek Grant $1,500,000 (1)
-Salary Remaining : $214,286
Andrew Agozzino $1,400,000 (3)
-Salary Remaining : $200,000
Xavier Ouellet $1,000,000 (3)
-Salary Remaining : $142,857
Craig Smith $1,000,000 (2)
-Salary Remaining : $142,857
Shane Wright $950,000 (1)
-Salary Remaining : $135,714
Matty Beniers $925,000 (1)
-Salary Remaining : $132,143
Mattias Norlinder $892,500 (3)
-Salary Remaining : $127,500
Simon Holmstrom $832,500 (1)
-Salary Remaining : $118,929
Dryden Hunt $775,000 (4)
-Salary Remaining : $110,714
Martin Pospisil $775,000 (4)
-Salary Remaining : $110,714
Cale Fleury $775,000 (3)
-Salary Remaining : $110,714
Taylor Fedun $775,000 (1)
-Salary Remaining : $110,714
Spencer Martin $775,000 (3)
-Salary Remaining : $110,714
Joe Hicketts $750,000 (3)
-Salary Remaining : $107,143
Michael McCarron $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players25
Salary Commitment
Year 21 : $73,405,554
Year 22 : $60,248,054
Year 23 : $20,442,500
Year 24 : $1,550,000
Salary Average Commitment
Year 21 : $22,400,000
Year 22 : $15,875,000
Year 23 : $8,625,000
Year 24 : $1,200,000
Salary Cap with 1 Way Contract
Year 21 : $73,405,554
Year 22 : $60,248,054
Year 23 : $20,442,500
Year 24 : $1,550,000

Farm Players Salaries

Brett Berard $86,750 (1)
Salary Remaining : $12,393
Collin Delia $75,000 (3)
Salary Remaining : $10,714
Max Lajoie $60,000 (1)
Salary Remaining : $8,571
Total Farm Players3
Salary Commitment
Year 21 : $221,750
Year 22 : $75,000
Year 23 : $75,000
Year 24 : $0
Salary Average Commitment
Year 21 : $221,750
Year 22 : $75,000
Year 23 : $75,000
Year 24 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $32 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$118,000

Expense

Pro Players Total Salaries$64,584,999
Farm Players Total Salaries$1,113,100
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,312,703
Projected Bank Account$20,312,703

Pro Players Salaries

Jack Hughes $8,500,000 (2)
-Salary Remaining : $1,214,286
Charlie McAvoy $7,300,000 (2)
-Salary Remaining : $1,042,857
Andre Burakovsky $6,250,000 (3)
-Salary Remaining : $892,857
Andrew Mangiapane $5,800,000 (1)
-Salary Remaining : $828,571
Anton Stralman $5,500,000 (1)
-Salary Remaining : $785,714
Filip Hronek $4,500,000 (3)
-Salary Remaining : $642,857
Andrei Vasilevskiy $4,500,000 (3)
-Salary Remaining : $642,857
J.T. Compher $3,500,000 (2)
-Salary Remaining : $500,000
Alex Kerfoot $3,000,000 (4)
-Salary Remaining : $428,571
Alexander Romanov $2,500,000 (4)
-Salary Remaining : $357,143
Brett Connolly $1,999,999 (2)
-Salary Remaining : $285,714
John Marino $1,750,000 (1)
-Salary Remaining : $250,000
Rasmus Sandin $1,200,000 (2)
-Salary Remaining : $171,429
Sammy Blais $1,000,000 (4)
-Salary Remaining : $142,857
Josh Dunne $925,000 (2)
-Salary Remaining : $132,143
Trevor Zegras $925,000 (1)
-Salary Remaining : $132,143
Isaak Phillips $892,500 (2)
-Salary Remaining : $127,500
Mark Kastelic $800,000 (4)
-Salary Remaining : $114,286
Mason Marchment $792,500 (1)
-Salary Remaining : $113,214
Philippe Maillet $775,000 (2)
-Salary Remaining : $110,714
Shane Pinto $775,000 (2)
-Salary Remaining : $110,714
Martin Frk $700,000 (1)
-Salary Remaining : $100,000
Anthony Stolarz $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players23
Salary Commitment
Year 21 : $64,584,999
Year 22 : $52,917,499
Year 23 : $27,050,000
Year 24 : $7,300,000
Salary Average Commitment
Year 21 : $65,744,520
Year 22 : $50,817,500
Year 23 : $26,850,000
Year 24 : $7,100,000
Salary Cap with 1 Way Contract
Year 21 : $64,584,999
Year 22 : $48,417,499
Year 23 : $22,550,000
Year 24 : $7,300,000

Farm Players Salaries

Keith Kinkaid $200,000 (1)
Salary Remaining : $28,571
Anton Khudobin $200,000 (1)
Salary Remaining : $28,571
Chris Wagner $200,000 (1)
Salary Remaining : $28,571
Cal Petersen $100,000 (2)
Salary Remaining : $14,286
Mavrik Bourque $92,500 (1)
Salary Remaining : $13,214
Jesper Sellgren $84,250 (2)
Salary Remaining : $12,036
Jack LaFontaine $83,850 (2)
Salary Remaining : $11,979
Zach Aston-Reese $77,500 (1)
Salary Remaining : $11,071
Noah Juulsen $75,000 (1)
Salary Remaining : $10,714
Total Farm Players9
Salary Commitment
Year 21 : $1,113,100
Year 22 : $268,100
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $597,500
Year 22 : $220,000
Year 23 : $0
Year 24 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7100 - $82 - 0 - 0.00%
Level 2: 6300 - $52 - 0 - 0.00%
Level 3: 3600 - $32 - 0 - 0.00%
Level 4: 4500 - $24 - 0 - 0.00%
Luxury : 1500 - $195 - 0 - 0.00%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,673,000
Farm Players Total Salaries$2,494,400
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,217,428
Projected Bank Account$77,217,428

Pro Players Salaries

Kyle Okposo $12,000,000 (2)
-Salary Remaining : $1,714,286
Matt Grzelcyk $10,000,000 (2)
-Salary Remaining : $1,428,571
Leon Draisaitl $9,000,000 (1)
-Salary Remaining : $1,285,714
Blake Coleman $6,500,000 (3)
-Salary Remaining : $928,571
Frank Vatrano $6,000,000 (2)
-Salary Remaining : $857,143
Pavel Buchnevich $5,500,000 (1)
-Salary Remaining : $785,714
Mikael Backlund $5,350,000 (3)
-Salary Remaining : $764,286
Shea Theodore $5,200,000 (4)
-Salary Remaining : $742,857
Ryan Johansen $4,000,000 (4)
-Salary Remaining : $571,429
Curtis Lazar $4,000,000 (3)
-Salary Remaining : $571,429
Pius Suter $3,750,000 (3)
-Salary Remaining : $535,714
Alex Stalock $1,600,000 (2)
-Salary Remaining : $228,571
Troy Stecher $1,250,000 (2)
-Salary Remaining : $178,571
Haydn Fleury $1,050,000 (1)
-Salary Remaining : $150,000
Jamie Drysdale $950,000 (1)
-Salary Remaining : $135,714
Drew O'Connor $950,000 (1)
-Salary Remaining : $135,714
Arthur Kaliyev $950,000 (1)
-Salary Remaining : $135,714
Artem Zub $925,000 (1)
-Salary Remaining : $132,143
Cal Foote $900,000 (3)
-Salary Remaining : $128,571
Ryan McLeod $798,000 (3)
-Salary Remaining : $114,000
Conor Timmins $750,000 (1)
-Salary Remaining : $107,143
Travis Boyd $750,000 (2)
-Salary Remaining : $107,143
Morgan Geekie $750,000 (1)
-Salary Remaining : $107,143
Joey Daccord $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players24
Salary Commitment
Year 21 : $83,673,000
Year 22 : $62,848,000
Year 23 : $30,498,000
Year 24 : $9,200,000
Salary Average Commitment
Year 21 : $41,900,020
Year 22 : $22,498,000
Year 23 : $17,498,000
Year 24 : $5,800,000
Salary Cap with 1 Way Contract
Year 21 : $83,673,000
Year 22 : $62,848,000
Year 23 : $30,498,000
Year 24 : $9,200,000

Farm Players Salaries

Justus Annunen $92,500 (1)
Salary Remaining : $13,214
Tyler Kleven $92,500 (2)
Salary Remaining : $13,214
Brennan Othmann $92,500 (1)
Salary Remaining : $13,214
Fabian Lysell $92,500 (2)
Salary Remaining : $13,214
Zachary L'Heureux $92,500 (2)
Salary Remaining : $13,214
Kole Lind $87,400 (1)
Salary Remaining : $12,486
Nolan Allan $86,750 (1)
Salary Remaining : $12,393
Nikita Chibrikov $86,750 (1)
Salary Remaining : $12,393
Logan Mailloux $86,750 (1)
Salary Remaining : $12,393
Joshua Roy $86,750 (2)
Salary Remaining : $12,393
Ethan Del Mastro $86,750 (1)
Salary Remaining : $12,393
Will Cuylle $86,750 (2)
Salary Remaining : $12,393
Vincent Iorio $86,750 (1)
Salary Remaining : $12,393
Alex Beaucage $86,750 (1)
Salary Remaining : $12,393
Xavier Simoneau $85,500 (1)
Salary Remaining : $12,214
Declan Chisholm $83,500 (1)
Salary Remaining : $11,929
Sam Poulin $83,250 (2)
Salary Remaining : $11,893
Brayden Tracey $83,250 (1)
Salary Remaining : $11,893
Joseph Cramarossa $80,000 (2)
Salary Remaining : $11,429
Dillon Simpson $80,000 (2)
Salary Remaining : $11,429
Jordan Gross $77,500 (3)
Salary Remaining : $11,071
Jasper Weatherby $77,500 (4)
Salary Remaining : $11,071
Taro Hirose $77,500 (3)
Salary Remaining : $11,071
Artemi Kniazev $77,500 (2)
Salary Remaining : $11,071
Sampo Ranta $75,000 (2)
Salary Remaining : $10,714
Vinni Lettieri $75,000 (3)
Salary Remaining : $10,714
Andy Welinski $75,000 (1)
Salary Remaining : $10,714
Gemel Smith $75,000 (1)
Salary Remaining : $10,714
Matthew Robertson $75,000 (1)
Salary Remaining : $10,714
Nicholas Baptiste $70,000 (1)
Salary Remaining : $10,000
Total Farm Players30
Salary Commitment
Year 21 : $2,494,400
Year 22 : $1,154,250
Year 23 : $307,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,955,952
Year 22 : $945,750
Year 23 : $290,000
Year 24 : $60,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6200 - $115 - 4,984 - 80.38%
Level 2: 5300 - $85 - 3,775 - 71.23%
Level 3: 2400 - $65 - 2,003 - 83.44%
Level 4: 4000 - $45 - 2,491 - 62.28%
Luxury : 1100 - $350 - 734 - 66.68%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,988 - 99.42%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,986 - 73.61%
Average Income per Game$2,033,722
Year to Date Revenue$4,067,443
Farm
Home Games Left0
Average Attendance - %2,988 - 99.61%
Average Income per Game$88,087
Year to Date Revenue$264,261

Expense

Pro Players Total Salaries$80,817,500
Farm Players Total Salaries$1,678,000
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,801,889
Projected Bank Account$37,801,889

Pro Players Salaries

Victor Hedman $8,000,000 (1)
-Salary Remaining : $1,142,857
Brock Boeser $7,500,000 (1)
-Salary Remaining : $1,071,429
Chris Kreider $6,000,000 (3)
-Salary Remaining : $857,143
Aaron Ekblad $6,000,000 (1)
-Salary Remaining : $857,143
Tyler Myers $5,500,000 (3)
-Salary Remaining : $785,714
Jani Hakanpaa $5,250,000 (2)
-Salary Remaining : $750,000
Nazem Kadri $4,000,000 (3)
-Salary Remaining : $571,429
Hampus Lindholm $4,000,000 (1)
-Salary Remaining : $571,429
Alexandar Georgiev $3,700,000 (4)
-Salary Remaining : $528,571
Dylan Strome $3,600,000 (1)
-Salary Remaining : $514,286
Blake Wheeler $3,250,000 (1)
-Salary Remaining : $464,286
Chandler Stephenson $3,225,000 (4)
-Salary Remaining : $460,714
Ryan Graves $3,000,000 (2)
-Salary Remaining : $428,571
Brock McGinn $2,750,000 (1)
-Salary Remaining : $392,857
Adrian Kempe $2,500,000 (2)
-Salary Remaining : $357,143
Martin Necas $2,500,000 (3)
-Salary Remaining : $357,143
David Kampf $2,400,000 (2)
-Salary Remaining : $342,857
Mason Appleton $2,000,000 (3)
-Salary Remaining : $285,714
Michael Bunting $1,150,000 (3)
-Salary Remaining : $164,286
Tony DeAngelo $1,000,000 (2)
-Salary Remaining : $142,857
Michael McLeod $1,000,000 (3)
-Salary Remaining : $142,857
Alex Laferriere $875,000 (2)
-Salary Remaining : $125,000
Louis Crevier $867,500 (2)
-Salary Remaining : $123,929
Dan Vladar $750,000 (1)
-Salary Remaining : $107,143
Total Pro Players24
Salary Commitment
Year 21 : $80,817,500
Year 22 : $44,967,500
Year 23 : $29,075,000
Year 24 : $6,925,000
Salary Average Commitment
Year 21 : $58,477,019
Year 22 : $34,475,000
Year 23 : $23,775,000
Year 24 : $6,925,000
Salary Cap with 1 Way Contract
Year 21 : $80,817,500
Year 22 : $44,967,500
Year 23 : $29,075,000
Year 24 : $6,925,000

Farm Players Salaries

Jordan Weal $200,000 (1)
Salary Remaining : $28,571
Michael Del Zotto $140,000 (3)
Salary Remaining : $20,000
Andrej Sustr $120,000 (3)
Salary Remaining : $17,143
Gabriel Bourque $100,000 (2)
Salary Remaining : $14,286
Jack Ahcan $92,500 (1)
Salary Remaining : $13,214
Matt Donovan $90,000 (1)
Salary Remaining : $12,857
Justin Sourdif $86,750 (2)
Salary Remaining : $12,393
Matthew Kessel $84,250 (1)
Salary Remaining : $12,036
Braden Schneider $83,250 (1)
Salary Remaining : $11,893
Michael Dal Colle $83,250 (1)
Salary Remaining : $11,893
Alex Limoges $78,000 (3)
Salary Remaining : $11,143
Nikita Alexandrov $77,500 (1)
Salary Remaining : $11,071
Egor Afanasyev $77,500 (4)
Salary Remaining : $11,071
Dylan Coghlan $75,000 (3)
Salary Remaining : $10,714
Joey Anderson $75,000 (1)
Salary Remaining : $10,714
Mitchell Chaffee $75,000 (3)
Salary Remaining : $10,714
Sebastien Aho $70,000 (1)
Salary Remaining : $10,000
Zane McIntyre $70,000 (1)
Salary Remaining : $10,000
Total Farm Players18
Salary Commitment
Year 21 : $1,678,000
Year 22 : $752,250
Year 23 : $565,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,148,000
Year 22 : $528,000
Year 23 : $408,000
Year 24 : $60,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6500 - $88 - 6,500 - 100.00%
Level 2: 5250 - $46 - 5,250 - 100.00%
Level 3: 5000 - $17 - 4,312 - 86.23%
Level 4: 5000 - $14 - 5,000 - 100.00%
Luxury : 1250 - $190 - 1,250 - 100.00%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 993 - 99.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,312 - 97.01%
Average Income per Game$1,743,676
Year to Date Revenue$5,231,027
Farm
Home Games Left0
Average Attendance - %2,993 - 99.77%
Average Income per Game$100,176
Year to Date Revenue$200,352

Expense

Pro Players Total Salaries$69,100,000
Farm Players Total Salaries$804,450
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,066,897
Projected Bank Account$20,066,897

Pro Players Salaries

Filip Forsberg $10,000,000 (2)
-Salary Remaining : $1,428,571
Kris Letang $8,000,000 (2)
-Salary Remaining : $1,142,857
Sean Couturier (Out of Payroll) $7,750,000 (2)
-Salary Remaining : $1,107,143
Neal Pionk $6,500,000 (1)
-Salary Remaining : $928,571
Darcy Kuemper $6,000,000 (2)
-Salary Remaining : $857,143
Brayden Point $6,000,000 (1)
-Salary Remaining : $857,143
Andrew Copp $5,500,000 (3)
-Salary Remaining : $785,714
Cam Fowler $4,750,000 (1)
-Salary Remaining : $678,571
Timo Meier $4,000,000 (1)
-Salary Remaining : $571,429
Darren Helm $2,500,000 (1)
-Salary Remaining : $357,143
Mika Zibanejad $2,375,000 (2)
-Salary Remaining : $339,286
Calle Jarnkrok $2,100,000 (1)
-Salary Remaining : $300,000
Justin Holl $2,000,000 (2)
-Salary Remaining : $285,714
Conor Sheary $1,750,000 (1)
-Salary Remaining : $250,000
Ivan Barbashev $1,550,000 (1)
-Salary Remaining : $221,429
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $178,571
Andrew Cogliano $1,000,000 (2)
-Salary Remaining : $142,857
Chad Ruhwedel $800,000 (5)
-Salary Remaining : $114,286
Mark Giordano $800,000 (2)
-Salary Remaining : $114,286
Cole Smith $775,000 (4)
-Salary Remaining : $110,714
Mats Zuccarello $750,000 (2)
-Salary Remaining : $107,143
Jarred Tinordi $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players22
Salary Commitment
Year 21 : $76,850,000
Year 22 : $47,000,000
Year 23 : $7,075,000
Year 24 : $1,575,000
Salary Average Commitment
Year 21 : $69,600,000
Year 22 : $45,050,000
Year 23 : $6,900,000
Year 24 : $1,400,000
Salary Cap with 1 Way Contract
Year 21 : $76,850,000
Year 22 : $47,000,000
Year 23 : $7,075,000
Year 24 : $1,575,000

Farm Players Salaries

Austin Czarnik $150,000 (1)
Salary Remaining : $21,429
Christian Djoos $100,000 (2)
Salary Remaining : $14,286
Oskari Laaksonen $92,500 (2)
Salary Remaining : $13,214
Taylor Gauthier $86,750 (2)
Salary Remaining : $12,393
Jakub Demek $85,200 (2)
Salary Remaining : $12,171
Markus Niemelainen $75,000 (2)
Salary Remaining : $10,714
Brennan Menell $75,000 (2)
Salary Remaining : $10,714
Jeremy Bracco $70,000 (1)
Salary Remaining : $10,000
Matt Bartkowski $70,000 (1)
Salary Remaining : $10,000
Total Farm Players9
Salary Commitment
Year 21 : $804,450
Year 22 : $514,450
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $590,202
Year 22 : $400,000
Year 23 : $0
Year 24 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $100 - 5,824 - 97.07%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 36 - $31 - 36 - 100.00%
Level 4: 4000 - $28 - 3,845 - 96.12%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :16036
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,705 - 97.93%
Average Income per Game$1,746,403
Year to Date Revenue$5,239,210
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,682,500
Farm Players Total Salaries$522,500
Coaches Total Salaries$3,906,250
Luxury Taxe Total$0
Special Salary Cap Value$7,850,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($3,245,806)
Projected Bank Account($3,245,806)

Pro Players Salaries

Nathan MacKinnon $16,500,000 (2)
-Salary Remaining : $2,357,143
Connor McDavid $13,000,000 (1)
-Salary Remaining : $1,857,143
Alex Pietrangelo $8,000,000 (4)
-Salary Remaining : $1,142,857
Mikko Rantanen $6,000,000 (1)
-Salary Remaining : $857,143
John Carlson $6,000,000 (2)
-Salary Remaining : $857,143
Connor Hellebuyck $4,500,000 (3)
-Salary Remaining : $642,857
Colton Sissons $2,775,000 (1)
-Salary Remaining : $396,429
Scott Laughton $2,750,000 (2)
-Salary Remaining : $392,857
Miles Wood $2,500,000 (1)
-Salary Remaining : $357,143
Eeli Tolvanen $1,450,000 (4)
-Salary Remaining : $207,143
Sam Lafferty $1,150,000 (4)
-Salary Remaining : $164,286
Charlie Lindgren $1,100,000 (4)
-Salary Remaining : $157,143
Brendan Smith $1,000,000 (2)
-Salary Remaining : $142,857
Trevor van Riemsdyk $1,000,000 (3)
-Salary Remaining : $142,857
Robert Bortuzzo $950,000 (1)
-Salary Remaining : $135,714
Noah Cates $925,000 (1)
-Salary Remaining : $132,143
Dylan Guenther $925,000 (3)
-Salary Remaining : $132,143
Barclay Goodrow $850,000 (1)
-Salary Remaining : $121,429
Ville Heinola $832,500 (2)
-Salary Remaining : $118,929
Taylor Raddysh $775,000 (2)
-Salary Remaining : $110,714
Gustav Forsling $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players21
Salary Commitment
Year 21 : $73,682,500
Year 22 : $45,982,500
Year 23 : $18,125,000
Year 24 : $11,700,000
Salary Average Commitment
Year 21 : $56,957,500
Year 22 : $29,582,500
Year 23 : $17,800,000
Year 24 : $11,700,000
Salary Cap with 1 Way Contract
Year 21 : $73,682,500
Year 22 : $45,982,500
Year 23 : $18,125,000
Year 24 : $11,700,000

Farm Players Salaries

Scott Harrington $200,000 (2)
Salary Remaining : $28,571
Antti Raanta $175,000 (2)
Salary Remaining : $25,000
Jakub Lauko $77,500 (2)
Salary Remaining : $11,071
Anton Forsberg $70,000 (2)
Salary Remaining : $10,000
Total Farm Players4
Salary Commitment
Year 21 : $522,500
Year 22 : $522,500
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $260,202
Year 22 : $260,202
Year 23 : $0
Year 24 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6100 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2600 - $50 - 0 - 0.00%
Level 4: 4200 - $30 - 0 - 0.00%
Luxury : 1100 - $210 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,405 - 70.23%
Farm Level 2: 1000 - $25 - 682 - 68.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,087 - 69.55%
Average Income per Game$102,985
Year to Date Revenue$205,970

Expense

Pro Players Total Salaries$79,712,499
Farm Players Total Salaries$2,603,250
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,211,401
Projected Bank Account$71,211,401

Pro Players Salaries

Justin Faulk $7,900,000 (1)
-Salary Remaining : $1,128,571
Valeri Nichushkin (Out of Payroll) $7,500,000 (3)
-Salary Remaining : $1,071,429
Adam Pelech $5,750,000 (2)
-Salary Remaining : $821,429
Vladimir Tarasenko $5,500,000 (3)
-Salary Remaining : $785,714
Ilya Mikheyev $5,350,000 (2)
-Salary Remaining : $764,286
Brayden Schenn $5,200,000 (4)
-Salary Remaining : $742,857
Jason Zucker $4,800,000 (1)
-Salary Remaining : $685,714
Alex Tuch $4,750,000 (2)
-Salary Remaining : $678,571
Jesperi Kotkaniemi $4,500,000 (1)
-Salary Remaining : $642,857
Tom Wilson $4,100,000 (1)
-Salary Remaining : $585,714
Frederik Andersen $4,000,000 (2)
-Salary Remaining : $571,429
Nikita Zadorov $3,750,000 (4)
-Salary Remaining : $535,714
David Perron $3,087,500 (2)
-Salary Remaining : $441,071
MacKenzie Weegar $3,000,000 (2)
-Salary Remaining : $428,571
Dominik Kubalik $2,500,000 (1)
-Salary Remaining : $357,143
Ryan Hartman $2,000,000 (3)
-Salary Remaining : $285,714
Lawson Crouse $1,350,000 (1)
-Salary Remaining : $192,857
Niko Mikkola $1,199,999 (1)
-Salary Remaining : $171,428
Matias Maccelli $925,000 (1)
-Salary Remaining : $132,143
Nick Bjugstad $900,000 (3)
-Salary Remaining : $128,571
Urho Vaakanainen $900,000 (4)
-Salary Remaining : $128,571
Sam Montembeault $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players22
Salary Commitment
Year 21 : $79,712,499
Year 22 : $52,437,500
Year 23 : $25,750,000
Year 24 : $9,850,000
Salary Average Commitment
Year 21 : $74,462,500
Year 22 : $52,437,500
Year 23 : $25,750,000
Year 24 : $9,850,000
Salary Cap with 1 Way Contract
Year 21 : $79,712,499
Year 22 : $52,437,500
Year 23 : $25,750,000
Year 24 : $9,850,000

Farm Players Salaries

Kevin Connauton $200,000 (4)
Salary Remaining : $28,571
Dillon Heatherington $200,000 (1)
Salary Remaining : $28,571
Cameron Gaunce $200,000 (4)
Salary Remaining : $28,571
Logan Shaw $200,000 (3)
Salary Remaining : $28,571
Dan Renouf $200,000 (4)
Salary Remaining : $28,571
Mark Friedman $200,000 (3)
Salary Remaining : $28,571
Stefan Noesen $100,000 (1)
Salary Remaining : $14,286
Hudson Fasching $99,500 (3)
Salary Remaining : $14,214
Spencer Smallman $97,500 (3)
Salary Remaining : $13,929
Mark Pysyk $97,500 (1)
Salary Remaining : $13,929
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $13,571
Nikolas Brouillard $92,500 (1)
Salary Remaining : $13,214
Adam Scheel $92,500 (1)
Salary Remaining : $13,214
Corey Andonovski $92,500 (1)
Salary Remaining : $13,214
Ryder Rolston $86,750 (2)
Salary Remaining : $12,393
James Malatesta $86,250 (3)
Salary Remaining : $12,321
Jonah Gadjovich $83,250 (1)
Salary Remaining : $11,893
Brian Pinho $77,500 (1)
Salary Remaining : $11,071
Anthony Angello $77,500 (2)
Salary Remaining : $11,071
Guillaume Brisebois $77,500 (2)
Salary Remaining : $11,071
Dalton Smith $77,500 (1)
Salary Remaining : $11,071
Matej Machovsky $70,000 (1)
Salary Remaining : $10,000
Total Farm Players22
Salary Commitment
Year 21 : $2,603,250
Year 22 : $1,620,000
Year 23 : $1,378,250
Year 24 : $600,000
Salary Average Commitment
Year 21 : $1,392,702
Year 22 : $755,000
Year 23 : $540,000
Year 24 : $180,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6300 - $92 - 6,300 - 100.00%
Level 2: 5300 - $50 - 5,300 - 100.00%
Level 3: 3300 - $30 - 3,300 - 100.00%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1100 - $190 - 1,100 - 100.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,000 - 100.00%
Average Income per Game$1,793,756
Year to Date Revenue$5,381,268
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,134,999
Farm Players Total Salaries$2,296,202
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,985,263
Projected Bank Account$42,985,263

Pro Players Salaries

Erik Karlsson $11,500,000 (1)
-Salary Remaining : $1,642,857
Mitch Marner $8,000,000 (3)
-Salary Remaining : $1,142,857
Alex Ovechkin $6,250,000 (2)
-Salary Remaining : $892,857
Jordan Binnington $6,000,000 (3)
-Salary Remaining : $857,143
Brent Burns $5,000,000 (4)
-Salary Remaining : $714,286
Ryan O'Reilly $5,000,000 (5)
-Salary Remaining : $714,286
T.J. Oshie $4,500,000 (1)
-Salary Remaining : $642,857
Tyler Seguin $4,225,000 (2)
-Salary Remaining : $603,571
Jeff Petry $4,000,000 (2)
-Salary Remaining : $571,429
Victor Olofsson $3,250,000 (2)
-Salary Remaining : $464,286
Phillip Danault $3,250,000 (1)
-Salary Remaining : $464,286
Gustav Nyquist $3,185,000 (4)
-Salary Remaining : $455,000
Zach Whitecloud $3,000,000 (3)
-Salary Remaining : $428,571
Nicklas Backstrom $3,000,000 (2)
-Salary Remaining : $428,571
Zach Hyman $2,550,000 (2)
-Salary Remaining : $364,286
TJ Brodie $2,500,000 (2)
-Salary Remaining : $357,143
Will Borgen $1,799,999 (3)
-Salary Remaining : $257,143
Sonny Milano $1,600,000 (1)
-Salary Remaining : $228,571
Tomas Nosek $1,250,000 (1)
-Salary Remaining : $178,571
Filip Gustavsson $825,000 (3)
-Salary Remaining : $117,857
Johnathan Kovacevic $750,000 (3)
-Salary Remaining : $107,143
Matt Roy $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players22
Salary Commitment
Year 21 : $82,134,999
Year 22 : $62,334,999
Year 23 : $33,559,999
Year 24 : $13,185,000
Salary Average Commitment
Year 21 : $88,212,020
Year 22 : $66,512,020
Year 23 : $29,912,020
Year 24 : $13,185,000
Salary Cap with 1 Way Contract
Year 21 : $82,134,999
Year 22 : $59,334,999
Year 23 : $33,559,999
Year 24 : $13,185,000

Farm Players Salaries

Dan Hamhuis $150,000 (1)
Salary Remaining : $21,429
Hunter McKown $95,000 (1)
Salary Remaining : $13,571
Wyatt Kaiser $92,500 (2)
Salary Remaining : $13,214
Spencer Stastney $92,500 (1)
Salary Remaining : $13,214
Cooper Marody $92,500 (1)
Salary Remaining : $13,214
Wyatt Kalynuk $92,500 (1)
Salary Remaining : $13,214
Daemon Hunt $86,750 (2)
Salary Remaining : $12,393
Samuel Walker $84,250 (3)
Salary Remaining : $12,036
Lucas Carlsson $80,000 (3)
Salary Remaining : $11,429
Mikhail Maltsev $80,000 (3)
Salary Remaining : $11,429
CJ Suess $77,500 (3)
Salary Remaining : $11,071
Michael Sgarbossa $77,500 (4)
Salary Remaining : $11,071
Lukas Rousek $77,500 (3)
Salary Remaining : $11,071
Marcus Bjork $77,500 (3)
Salary Remaining : $11,071
Kyle Turris $75,000 (2)
Salary Remaining : $10,714
Sami Niku $75,000 (2)
Salary Remaining : $10,714
Christian Wolanin $75,000 (2)
Salary Remaining : $10,714
Saku Maenalanen $75,000 (3)
Salary Remaining : $10,714
Felix Sandstrom $75,000 (3)
Salary Remaining : $10,714
Cavan Fitzgerald $75,000 (2)
Salary Remaining : $10,714
Joseph Gambardella $75,000 (3)
Salary Remaining : $10,714
Matthew Phillips $75,000 (3)
Salary Remaining : $10,714
Casey Fitzgerald $75,000 (3)
Salary Remaining : $10,714
Adam Huska $75,000 (2)
Salary Remaining : $10,714
Jack Rathbone $75,000 (3)
Salary Remaining : $10,714
Fredrik Olofsson $75,000 (3)
Salary Remaining : $10,714
TJ Tynan $70,202 (1)
Salary Remaining : $10,029
Joel Kellman $70,000 (1)
Salary Remaining : $10,000
Total Farm Players28
Salary Commitment
Year 21 : $2,296,202
Year 22 : $1,633,500
Year 23 : $1,079,250
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,923,106
Year 22 : $1,450,202
Year 23 : $1,000,202
Year 24 : $77,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7100 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 3800 - $34 - 0 - 0.00%
Level 4: 4600 - $20 - 0 - 0.00%
Luxury : 1500 - $190 - 0 - 0.00%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,234,999
Farm Players Total Salaries$1,486,600
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,489,365
Projected Bank Account$24,489,365

Pro Players Salaries

Josh Anderson $7,000,000 (1)
-Salary Remaining : $1,000,000
Pierre-Luc Dubois $6,650,000 (2)
-Salary Remaining : $950,000
Dougie Hamilton $6,000,000 (1)
-Salary Remaining : $857,143
Damon Severson $5,100,000 (3)
-Salary Remaining : $728,571
Kaapo Kakko $5,099,999 (4)
-Salary Remaining : $728,571
Ryan Strome $5,000,000 (2)
-Salary Remaining : $714,286
Joel Farabee $4,250,000 (4)
-Salary Remaining : $607,143
Shayne Gostisbehere $4,125,000 (5)
-Salary Remaining : $589,286
Boone Jenner $3,750,000 (5)
-Salary Remaining : $535,714
Jan Rutta $3,300,000 (2)
-Salary Remaining : $471,429
Dillon Dube $3,300,000 (3)
-Salary Remaining : $471,429
Nick Ritchie $3,300,000 (2)
-Salary Remaining : $471,429
Jeff Carter $3,250,000 (1)
-Salary Remaining : $464,286
Kevin Labanc $3,200,000 (1)
-Salary Remaining : $457,143
Mackenzie Blackwood $2,800,000 (2)
-Salary Remaining : $400,000
Patrik Nemeth $2,800,000 (1)
-Salary Remaining : $400,000
Oskar Lindblom $2,500,000 (1)
-Salary Remaining : $357,143
Barrett Hayton $1,400,000 (1)
-Salary Remaining : $200,000
Simon Nemec $925,000 (2)
-Salary Remaining : $132,143
Olen Zellweger $867,500 (3)
-Salary Remaining : $123,929
Karel Vejmelka $842,500 (2)
-Salary Remaining : $120,357
Michael Amadio $775,000 (2)
-Salary Remaining : $110,714
Total Pro Players22
Salary Commitment
Year 21 : $76,234,999
Year 22 : $50,084,999
Year 23 : $26,492,499
Year 24 : $17,224,999
Salary Average Commitment
Year 21 : $63,600,000
Year 22 : $39,350,000
Year 23 : $19,025,000
Year 24 : $12,725,000
Salary Cap with 1 Way Contract
Year 21 : $76,234,999
Year 22 : $50,084,999
Year 23 : $26,492,499
Year 24 : $17,224,999

Farm Players Salaries

Steven Santini $200,000 (4)
Salary Remaining : $28,571
Michael Raffl $165,100 (2)
Salary Remaining : $23,586
Pat Maroon $100,000 (2)
Salary Remaining : $14,286
Jiri Kulich $95,000 (2)
Salary Remaining : $13,571
Stephen Johns $95,000 (1)
Salary Remaining : $13,571
Roby Jarventie $92,500 (2)
Salary Remaining : $13,214
Jonatan Berggren $92,500 (3)
Salary Remaining : $13,214
Jesse Ylonen $92,500 (1)
Salary Remaining : $13,214
Hendrix Lapierre $83,250 (2)
Salary Remaining : $11,893
Philip Tomasino $83,250 (1)
Salary Remaining : $11,893
Michael Dipietro $77,500 (4)
Salary Remaining : $11,071
Valtteri Puustinen $77,500 (4)
Salary Remaining : $11,071
Akil Thomas $77,500 (2)
Salary Remaining : $11,071
Jack Studnicka $77,500 (3)
Salary Remaining : $11,071
Ben Harpur $77,500 (1)
Salary Remaining : $11,071
Total Farm Players15
Salary Commitment
Year 21 : $1,486,600
Year 22 : $1,138,350
Year 23 : $525,000
Year 24 : $355,000
Salary Average Commitment
Year 21 : $1,013,250
Year 22 : $732,500
Year 23 : $332,500
Year 24 : $180,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre LeBreton
Level 1: 7200 - $90 - 7,200 - 100.00%
Level 2: 6200 - $54 - 6,102 - 98.42%
Level 3: 4200 - $30 - 3,894 - 92.71%
Level 4: 4800 - $22 - 4,781 - 99.61%
Luxury : 1600 - $180 - 1,479 - 92.44%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23,456 - 97.73%
Average Income per Game$2,139,988
Year to Date Revenue$6,419,964
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,385,000
Farm Players Total Salaries$2,912,654
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,246,130
Projected Bank Account$79,246,130

Pro Players Salaries

Travis Sanheim $8,150,000 (4)
-Salary Remaining : $1,164,286
Oliver Ekman-Larsson $8,000,000 (1)
-Salary Remaining : $1,142,857
Logan Couture $8,000,000 (2)
-Salary Remaining : $1,142,857
Brady Tkachuk $6,500,000 (3)
-Salary Remaining : $928,571
Conor Garland $6,000,000 (3)
-Salary Remaining : $857,143
Esa Lindell $6,000,000 (1)
-Salary Remaining : $857,143
William Karlsson $5,900,000 (1)
-Salary Remaining : $842,857
Rasmus Ristolainen $5,500,000 (3)
-Salary Remaining : $785,714
Jake DeBrusk $4,850,000 (2)
-Salary Remaining : $692,857
Luke Glendening $3,675,000 (1)
-Salary Remaining : $525,000
Jonathan Marchessault $3,500,000 (5)
-Salary Remaining : $500,000
Colton Parayko $3,350,000 (1)
-Salary Remaining : $478,571
Jake Oettinger $2,400,000 (3)
-Salary Remaining : $342,857
Cody Ceci $2,000,000 (1)
-Salary Remaining : $285,714
Troy Terry $1,550,000 (3)
-Salary Remaining : $221,429
Brandon Hagel $1,000,000 (2)
-Salary Remaining : $142,857
Kirill Kaprizov $925,000 (1)
-Salary Remaining : $132,143
Samuel Ersson $892,500 (2)
-Salary Remaining : $127,500
Logan Stankoven $867,500 (3)
-Salary Remaining : $123,929
Morgan Frost $800,000 (3)
-Salary Remaining : $114,286
Jonathan Toews $775,000 (2)
-Salary Remaining : $110,714
Jaycob Megna $750,000 (3)
-Salary Remaining : $107,143
Total Pro Players22
Salary Commitment
Year 21 : $81,385,000
Year 22 : $51,535,000
Year 23 : $36,017,500
Year 24 : $11,650,000
Salary Average Commitment
Year 21 : $77,371,539
Year 22 : $50,921,539
Year 23 : $35,702,019
Year 24 : $11,650,000
Salary Cap with 1 Way Contract
Year 21 : $81,385,000
Year 22 : $51,535,000
Year 23 : $36,017,500
Year 24 : $11,650,000

Farm Players Salaries

Jordan Harris $140,000 (1)
Salary Remaining : $20,000
Kyle Burroughs $110,000 (4)
Salary Remaining : $15,714
Nolan Patrick $100,000 (1)
Salary Remaining : $14,286
Nikita Tolopilo $95,000 (1)
Salary Remaining : $13,571
Arvid Soderblom $92,500 (1)
Salary Remaining : $13,214
Marco Kasper $92,500 (3)
Salary Remaining : $13,214
Linus Karlsson $92,500 (4)
Salary Remaining : $13,214
Nils Lundkvist $92,500 (1)
Salary Remaining : $13,214
Lukas Reichel $92,500 (2)
Salary Remaining : $13,214
Ryker Evans $92,500 (1)
Salary Remaining : $13,214
Jakub Galvas $89,250 (3)
Salary Remaining : $12,750
Amadeus Lombardi $87,000 (2)
Salary Remaining : $12,429
Kevin Lankinen $85,000 (2)
Salary Remaining : $12,143
Remi Poirier $84,500 (1)
Salary Remaining : $12,071
Lukas Svejkovsky $84,250 (1)
Salary Remaining : $12,036
Connor Zary $83,250 (1)
Salary Remaining : $11,893
Adam Wilsby $83,000 (1)
Salary Remaining : $11,857
Riley Barber $80,000 (1)
Salary Remaining : $11,429
Matej Pekar $77,500 (2)
Salary Remaining : $11,071
Liam Foudy $77,500 (4)
Salary Remaining : $11,071
Henrik Tikkanen $77,500 (2)
Salary Remaining : $11,071
Kieffer Bellows $75,000 (1)
Salary Remaining : $10,714
Jake Bischoff $75,000 (1)
Salary Remaining : $10,714
Gavin Bayreuther $75,000 (3)
Salary Remaining : $10,714
Magnus Hellberg $75,000 (3)
Salary Remaining : $10,714
Evan Cormier $73,500 (2)
Salary Remaining : $10,500
Jeremy Davies $70,202 (2)
Salary Remaining : $10,029
Nicholas Caamano $70,202 (2)
Salary Remaining : $10,029
Rob O'Gara $70,000 (1)
Salary Remaining : $10,000
Kevin Roy $70,000 (1)
Salary Remaining : $10,000
Kyle Rau $70,000 (1)
Salary Remaining : $10,000
Joseph LaBate $70,000 (1)
Salary Remaining : $10,000
Tom Kuhnhackl $70,000 (1)
Salary Remaining : $10,000
Nathan Walker $70,000 (1)
Salary Remaining : $10,000
Tyler Graovac $70,000 (1)
Salary Remaining : $10,000
Total Farm Players35
Salary Commitment
Year 21 : $2,912,654
Year 22 : $1,245,154
Year 23 : $611,750
Year 24 : $280,000
Salary Average Commitment
Year 21 : $2,710,606
Year 22 : $1,149,856
Year 23 : $564,250
Year 24 : $280,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $92 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 4000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,961 - 98.03%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,961 - 98.68%
Average Income per Game$98,669
Year to Date Revenue$197,337

Expense

Pro Players Total Salaries$80,000,000
Farm Players Total Salaries$1,633,412
Coaches Total Salaries$1,521,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,524,036
Projected Bank Account$27,524,036

Pro Players Salaries

Nikita Kucherov $9,000,000 (3)
-Salary Remaining : $1,285,714
Quinn Hughes $8,600,000 (4)
-Salary Remaining : $1,228,571
Patrick Kane $7,000,000 (2)
-Salary Remaining : $1,000,000
Steven Stamkos $6,500,000 (5)
-Salary Remaining : $928,571
Erik Johnson $6,000,000 (1)
-Salary Remaining : $857,143
Tim Stutzle $5,000,000 (2)
-Salary Remaining : $714,286
Devon Toews $4,600,000 (3)
-Salary Remaining : $657,143
J.T. Miller $4,500,000 (1)
-Salary Remaining : $642,857
Spencer Knight $4,500,000 (2)
-Salary Remaining : $642,857
Erik Gudbranson $4,000,000 (2)
-Salary Remaining : $571,429
Jaccob Slavin $3,900,000 (1)
-Salary Remaining : $557,143
Christian Dvorak $3,450,000 (1)
-Salary Remaining : $492,857
Erik Haula $2,500,000 (2)
-Salary Remaining : $357,143
Ryan Lindgren $2,000,000 (1)
-Salary Remaining : $285,714
Evander Kane $1,375,000 (1)
-Salary Remaining : $196,429
Logan O'Connor $1,000,000 (3)
-Salary Remaining : $142,857
Logan Cooley $950,000 (3)
-Salary Remaining : $135,714
Lucas Raymond $925,000 (1)
-Salary Remaining : $132,143
Owen Power $925,000 (2)
-Salary Remaining : $132,143
Pyotr Kochetkov $842,500 (3)
-Salary Remaining : $120,357
Quinton Byfield $832,500 (2)
-Salary Remaining : $118,929
Logan Thompson $825,000 (2)
-Salary Remaining : $117,857
David Gustafsson $775,000 (4)
-Salary Remaining : $110,714
Total Pro Players23
Salary Commitment
Year 21 : $80,000,000
Year 22 : $57,850,000
Year 23 : $32,267,500
Year 24 : $15,875,000
Salary Average Commitment
Year 21 : $78,634,519
Year 22 : $56,809,519
Year 23 : $31,675,000
Year 24 : $15,875,000
Salary Cap with 1 Way Contract
Year 21 : $80,000,000
Year 22 : $57,850,000
Year 23 : $32,267,500
Year 24 : $15,875,000

Farm Players Salaries

Ross Johnston $110,000 (2)
Salary Remaining : $15,714
Robbie Russo $100,000 (1)
Salary Remaining : $14,286
Kurtis MacDermid $97,500 (1)
Salary Remaining : $13,929
Jakub Dobes $92,500 (2)
Salary Remaining : $13,214
Filip Johansson $92,500 (2)
Salary Remaining : $13,214
Justin Barron $92,500 (2)
Salary Remaining : $13,214
Jack Drury $92,500 (1)
Salary Remaining : $13,214
Vitali Kravtsov $87,500 (1)
Salary Remaining : $12,500
Oliver Wahlstrom $87,413 (4)
Salary Remaining : $12,488
Donovan Sebrango $86,750 (2)
Salary Remaining : $12,393
Clay Stevenson $86,750 (4)
Salary Remaining : $12,393
Nathan Smith $77,500 (3)
Salary Remaining : $11,071
Julien Gauthier $77,500 (2)
Salary Remaining : $11,071
Alexander Alexeyev $77,500 (4)
Salary Remaining : $11,071
Brandon Scanlin $77,500 (3)
Salary Remaining : $11,071
Ethen Frank $77,500 (2)
Salary Remaining : $11,071
Joseph Duszak $75,000 (2)
Salary Remaining : $10,714
Matt Irwin $75,000 (1)
Salary Remaining : $10,714
Marc Michaelis $70,000 (1)
Salary Remaining : $10,000
Total Farm Players19
Salary Commitment
Year 21 : $1,633,412
Year 22 : $1,110,912
Year 23 : $406,662
Year 24 : $251,662
Salary Average Commitment
Year 21 : $1,342,614
Year 22 : $902,614
Year 23 : $344,912
Year 24 : $224,912

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,967 - 98.33%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,967 - 98.88%
Average Income per Game$98,917
Year to Date Revenue$197,833

Expense

Pro Players Total Salaries$77,262,500
Farm Players Total Salaries$1,433,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,362,776
Projected Bank Account$21,362,776

Pro Players Salaries

Roman Josi $9,000,000 (4)
-Salary Remaining : $1,285,714
Vincent Trocheck $6,250,000 (2)
-Salary Remaining : $892,857
Sean Monahan $6,000,000 (1)
-Salary Remaining : $857,143
Josh Manson $5,000,000 (3)
-Salary Remaining : $714,286
Rasmus Andersson $4,550,000 (2)
-Salary Remaining : $650,000
Brandon Saad $4,500,000 (2)
-Salary Remaining : $642,857
Tomas Tatar $4,200,000 (1)
-Salary Remaining : $600,000
Jaden Schwartz $4,000,000 (1)
-Salary Remaining : $571,429
Mike Matheson $4,000,000 (2)
-Salary Remaining : $571,429
Rickard Rakell $3,800,000 (2)
-Salary Remaining : $542,857
Robby Fabbri $3,500,000 (3)
-Salary Remaining : $500,000
Marc-Andre Fleury $3,500,000 (1)
-Salary Remaining : $500,000
Anthony Duclair $3,000,000 (3)
-Salary Remaining : $428,571
Jake Middleton $2,800,000 (3)
-Salary Remaining : $400,000
James Reimer $2,750,000 (1)
-Salary Remaining : $392,857
Max Comtois $2,550,000 (2)
-Salary Remaining : $364,286
Nicolas Deslauriers $2,000,000 (2)
-Salary Remaining : $285,714
Dylan Gambrell $950,000 (3)
-Salary Remaining : $135,714
Zack MacEwen $925,000 (3)
-Salary Remaining : $132,143
Nikolai Knyzhov $850,000 (2)
-Salary Remaining : $121,429
Walker Duehr $825,000 (3)
-Salary Remaining : $117,857
Max Jones $775,000 (2)
-Salary Remaining : $110,714
Eetu Makiniemi $775,000 (4)
-Salary Remaining : $110,714
Vincent Desharnais $762,500 (3)
-Salary Remaining : $108,929
Total Pro Players24
Salary Commitment
Year 21 : $77,262,500
Year 22 : $56,812,500
Year 23 : $27,537,500
Year 24 : $9,775,000
Salary Average Commitment
Year 21 : $68,127,020
Year 22 : $50,577,020
Year 23 : $23,575,000
Year 24 : $9,775,000
Salary Cap with 1 Way Contract
Year 21 : $77,262,500
Year 22 : $56,812,500
Year 23 : $27,537,500
Year 24 : $9,775,000

Farm Players Salaries

Justin Richards $92,500 (1)
Salary Remaining : $13,214
Matthew Maggio $87,000 (2)
Salary Remaining : $12,429
Antti Saarela $86,750 (2)
Salary Remaining : $12,393
Parker Ford $86,750 (2)
Salary Remaining : $12,393
Ilya Usau $84,250 (1)
Salary Remaining : $12,036
Adam Beckman $83,250 (2)
Salary Remaining : $11,893
Maxence Guenette $80,500 (1)
Salary Remaining : $11,500
Patrick Giles $80,000 (1)
Salary Remaining : $11,429
Adam Gaudette $80,000 (3)
Salary Remaining : $11,429
Samuel Asselin $80,000 (2)
Salary Remaining : $11,429
Travis Barron $80,000 (2)
Salary Remaining : $11,429
Brandon Gignac $77,500 (2)
Salary Remaining : $11,071
Mathias Laferriere $77,500 (2)
Salary Remaining : $11,071
Michal Teply $77,500 (2)
Salary Remaining : $11,071
Hunter Miska $70,000 (1)
Salary Remaining : $10,000
Ethan Keppen $70,000 (1)
Salary Remaining : $10,000
Greg Meireles $70,000 (2)
Salary Remaining : $10,000
Brett Seney $70,000 (1)
Salary Remaining : $10,000
Total Farm Players18
Salary Commitment
Year 21 : $1,433,500
Year 22 : $886,250
Year 23 : $80,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,181,654
Year 22 : $710,952
Year 23 : $60,000
Year 24 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $88 - 6,000 - 100.00%
Level 2: 5000 - $52 - 5,000 - 100.00%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $195 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,648,340
Year to Date Revenue$3,296,680
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,300
Year to Date Revenue$200,600

Expense

Pro Players Total Salaries$81,125,000
Farm Players Total Salaries$1,986,904
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,029,137
Projected Bank Account$46,029,137

Pro Players Salaries

Artemi Panarin $12,500,000 (2)
-Salary Remaining : $1,785,714
Matt Boldy $8,000,000 (2)
-Salary Remaining : $1,142,857
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $1,142,857
Clayton Keller $7,000,000 (2)
-Salary Remaining : $1,000,000
Tristan Jarry $6,800,000 (3)
-Salary Remaining : $971,429
Tomas Hertl $5,500,000 (2)
-Salary Remaining : $785,714
Artturi Lehkonen $5,000,000 (3)
-Salary Remaining : $714,286
Brad Marchand $5,000,000 (2)
-Salary Remaining : $714,286
Bryan Rust $3,500,000 (2)
-Salary Remaining : $500,000
Brandon Carlo $3,500,000 (1)
-Salary Remaining : $500,000
Sidney Crosby $3,000,000 (2)
-Salary Remaining : $428,571
Brayden McNabb $2,750,000 (3)
-Salary Remaining : $392,857
Josh Morrissey $2,600,000 (3)
-Salary Remaining : $371,429
Linus Ullmark $2,000,000 (1)
-Salary Remaining : $285,714
Tage Thompson $1,600,000 (3)
-Salary Remaining : $228,571
Vince Dunn $1,000,000 (2)
-Salary Remaining : $142,857
Morgan Barron $925,000 (1)
-Salary Remaining : $132,143
Kaiden Guhle $925,000 (1)
-Salary Remaining : $132,143
Beck Malenstyn $775,000 (4)
-Salary Remaining : $110,714
Parker Kelly $750,000 (1)
-Salary Remaining : $107,143
Total Pro Players20
Salary Commitment
Year 21 : $81,125,000
Year 22 : $67,625,000
Year 23 : $22,125,000
Year 24 : $775,000
Salary Average Commitment
Year 21 : $66,154,040
Year 22 : $61,052,020
Year 23 : $18,452,020
Year 24 : $702,020
Salary Cap with 1 Way Contract
Year 21 : $81,125,000
Year 22 : $65,025,000
Year 23 : $19,525,000
Year 24 : $775,000

Farm Players Salaries

Trent Frederic $115,000 (2)
Salary Remaining : $16,429
Justin Danforth $97,500 (3)
Salary Remaining : $13,929
Jon Gillies $95,000 (3)
Salary Remaining : $13,571
John Beecher $92,500 (2)
Salary Remaining : $13,214
Tyson Foerster $92,500 (1)
Salary Remaining : $13,214
Emil Lilleberg $87,000 (2)
Salary Remaining : $12,429
Matt Rempe $85,500 (2)
Salary Remaining : $12,214
Adam Edstrom $85,500 (2)
Salary Remaining : $12,214
Jaxson Stauber $84,250 (1)
Salary Remaining : $12,036
Scott Reedy $84,250 (1)
Salary Remaining : $12,036
Libor Hajek $80,000 (1)
Salary Remaining : $11,429
Nick Blankenburg $80,000 (1)
Salary Remaining : $11,429
Logan Stanley $80,000 (2)
Salary Remaining : $11,429
Bobby McMann $77,500 (4)
Salary Remaining : $11,071
Axel Jonsson-Fjallby $77,500 (3)
Salary Remaining : $11,071
Radim Zohorna $77,500 (2)
Salary Remaining : $11,071
Jake Christiansen $77,500 (3)
Salary Remaining : $11,071
Jeffrey Viel $77,500 (1)
Salary Remaining : $11,071
Erik Kallgren $77,500 (1)
Salary Remaining : $11,071
Olle Lycksell $77,500 (2)
Salary Remaining : $11,071
Calle Rosen $75,000 (1)
Salary Remaining : $10,714
Givani Smith $70,202 (2)
Salary Remaining : $10,029
Josef Korenar $70,202 (1)
Salary Remaining : $10,029
Max McCormick $70,000 (2)
Salary Remaining : $10,000
Total Farm Players24
Salary Commitment
Year 21 : $1,986,904
Year 22 : $1,265,702
Year 23 : $425,000
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,653,106
Year 22 : $1,037,702
Year 23 : $355,000
Year 24 : $60,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 4400 - $60 - 0 - 0.00%
Level 3: 2600 - $35 - 0 - 0.00%
Level 4: 3700 - $25 - 0 - 0.00%
Luxury : 800 - $200 - 0 - 0.00%
Total Capacity :17500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,300
Year to Date Revenue$300,900

Expense

Pro Players Total Salaries$66,553,998
Farm Players Total Salaries$1,038,750
Coaches Total Salaries$2,334,312
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,038,084
Projected Bank Account$44,038,084

Pro Players Salaries

Andrei Svechnikov $9,000,000 (1)
-Salary Remaining : $1,285,714
Bowen Byram $8,499,999 (1)
-Salary Remaining : $1,214,286
Ryan Pulock $6,150,000 (1)
-Salary Remaining : $878,571
Nic Dowd $5,100,000 (3)
-Salary Remaining : $728,571
Nicholas Paul $4,150,000 (2)
-Salary Remaining : $592,857
Brett Pesce $4,025,000 (4)
-Salary Remaining : $575,000
Jacob Markstrom $4,000,000 (2)
-Salary Remaining : $571,429
Carter Hart $3,479,000 (1)
-Salary Remaining : $497,000
Sam Steel $3,399,999 (3)
-Salary Remaining : $485,714
Jordan Kyrou $3,200,000 (1)
-Salary Remaining : $457,143
Marcus Johansson $3,000,000 (1)
-Salary Remaining : $428,571
Drake Batherson $2,500,000 (2)
-Salary Remaining : $357,143
Kevin Rooney $2,000,000 (1)
-Salary Remaining : $285,714
Rocco Grimaldi $2,000,000 (1)
-Salary Remaining : $285,714
Mikey Anderson $1,000,000 (3)
-Salary Remaining : $142,857
Derek Forbort $1,000,000 (1)
-Salary Remaining : $142,857
Wyatt Johnston $925,000 (2)
-Salary Remaining : $132,143
Reese Johnson $850,000 (4)
-Salary Remaining : $121,429
Kevin Gravel $775,000 (4)
-Salary Remaining : $110,714
Brett Leason $750,000 (2)
-Salary Remaining : $107,143
Brendan Gaunce $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players21
Salary Commitment
Year 21 : $66,553,998
Year 22 : $28,224,999
Year 23 : $15,149,999
Year 24 : $5,650,000
Salary Average Commitment
Year 21 : $48,931,020
Year 22 : $19,902,020
Year 23 : $7,302,020
Year 24 : $5,502,020
Salary Cap with 1 Way Contract
Year 21 : $66,553,998
Year 22 : $28,224,999
Year 23 : $15,149,999
Year 24 : $5,650,000

Farm Players Salaries

Michael Houser $150,000 (2)
Salary Remaining : $21,429
Matt Martin $150,000 (2)
Salary Remaining : $21,429
Brendan Lemieux $135,000 (3)
Salary Remaining : $19,286
Victor Mete $120,000 (1)
Salary Remaining : $17,143
Daniil Tarasov $92,500 (1)
Salary Remaining : $13,214
Kirill Marchenko $92,500 (1)
Salary Remaining : $13,214
Tyler Pitlick $78,750 (4)
Salary Remaining : $11,250
Tobias Bjornfot $75,000 (2)
Salary Remaining : $10,714
Nate Thompson $75,000 (2)
Salary Remaining : $10,714
Martin Marincin $70,000 (1)
Salary Remaining : $10,000
Total Farm Players10
Salary Commitment
Year 21 : $1,038,750
Year 22 : $663,750
Year 23 : $213,750
Year 24 : $78,750
Salary Average Commitment
Year 21 : $778,750
Year 22 : $468,750
Year 23 : $213,750
Year 24 : $78,750

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6300 - $90 - 6,300 - 100.00%
Level 2: 5300 - $50 - 5,300 - 100.00%
Level 3: 4500 - $14 - 4,313 - 95.85%
Level 4: 4700 - $13 - 4,700 - 100.00%
Luxury : 1200 - $190 - 1,200 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,813 - 99.15%
Average Income per Game$1,724,971
Year to Date Revenue$5,174,912
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,300
Year to Date Revenue$300,900

Expense

Pro Players Total Salaries$76,615,500
Farm Players Total Salaries$1,274,417
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,167,513
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,833,857
Projected Bank Account$30,833,857

Pro Players Salaries

Tanner Pearson $12,000,000 (1)
-Salary Remaining : $1,714,286
Zach Parise $5,500,000 (1)
-Salary Remaining : $785,714
Brady Skjei $5,400,000 (1)
-Salary Remaining : $771,429
Michal Kempny $4,500,000 (1)
-Salary Remaining : $642,857
Nico Hischier $4,500,000 (3)
-Salary Remaining : $642,857
Brian Dumoulin $4,100,000 (1)
-Salary Remaining : $585,714
Noah Dobson $4,000,000 (4)
-Salary Remaining : $571,429
Kevin Fiala $3,500,000 (1)
-Salary Remaining : $500,000
Joel Edmundson $3,500,000 (2)
-Salary Remaining : $500,000
Petr Mrazek $3,250,000 (1)
-Salary Remaining : $464,286
Adam Lowry $3,250,000 (2)
-Salary Remaining : $464,286
Robert Thomas $3,200,000 (3)
-Salary Remaining : $457,143
K'Andre Miller $3,098,000 (4)
-Salary Remaining : $442,571
Ryan Carpenter $3,000,000 (2)
-Salary Remaining : $428,571
Philippe Myers $2,550,000 (2)
-Salary Remaining : $364,286
Tyson Jost $1,750,000 (2)
-Salary Remaining : $250,000
Timothy Liljegren $1,500,000 (2)
-Salary Remaining : $214,286
Ryan Poehling $1,400,000 (3)
-Salary Remaining : $200,000
Dylan Samberg $1,300,000 (2)
-Salary Remaining : $185,714
Danton Heinen $1,100,000 (2)
-Salary Remaining : $157,143
Cole Perfetti $925,000 (1)
-Salary Remaining : $132,143
Ilya Samsonov $925,000 (1)
-Salary Remaining : $132,143
JJ Peterka $842,500 (1)
-Salary Remaining : $120,357
Alex Barre-Boulet $775,000 (4)
-Salary Remaining : $110,714
Kevin Stenlund $750,000 (3)
-Salary Remaining : $107,143
Total Pro Players25
Salary Commitment
Year 21 : $76,615,500
Year 22 : $35,673,000
Year 23 : $17,723,000
Year 24 : $7,873,000
Salary Average Commitment
Year 21 : $50,673,000
Year 22 : $30,498,000
Year 23 : $17,398,000
Year 24 : $7,698,000
Salary Cap with 1 Way Contract
Year 21 : $76,615,500
Year 22 : $35,673,000
Year 23 : $17,723,000
Year 24 : $7,873,000

Farm Players Salaries

Peyton Krebs $92,500 (1)
Salary Remaining : $13,214
Brandt Clarke $89,417 (2)
Salary Remaining : $12,774
Tucker Robertson $87,000 (2)
Salary Remaining : $12,429
John Farinacci $87,000 (4)
Salary Remaining : $12,429
Samuel Knazko $86,750 (2)
Salary Remaining : $12,393
Jack Thompson $86,750 (2)
Salary Remaining : $12,393
Aleksandr Kisakov $86,750 (2)
Salary Remaining : $12,393
Matvey Petrov $86,000 (2)
Salary Remaining : $12,286
Dmitry Ovchinnikov $85,500 (2)
Salary Remaining : $12,214
Ronan Seeley $84,500 (2)
Salary Remaining : $12,071
Kevin Mandolese $83,500 (1)
Salary Remaining : $11,929
William Villeneuve $82,500 (2)
Salary Remaining : $11,786
Cayden Primeau $80,000 (4)
Salary Remaining : $11,429
Jared McIsaac $78,750 (4)
Salary Remaining : $11,250
Nathan Legare $77,500 (2)
Salary Remaining : $11,071
Total Farm Players15
Salary Commitment
Year 21 : $1,274,417
Year 22 : $1,098,417
Year 23 : $245,750
Year 24 : $245,750
Salary Average Commitment
Year 21 : $920,000
Year 22 : $800,000
Year 23 : $200,000
Year 24 : $200,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Pete Times Forum
Level 1: 6200 - $95 - 6,200 - 100.00%
Level 2: 5200 - $55 - 5,200 - 100.00%
Level 3: 3100 - $31 - 3,100 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :19500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,500 - 100.00%
Average Income per Game$1,833,906
Year to Date Revenue$5,501,718
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,822,500
Farm Players Total Salaries$2,334,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,607,387
Projected Bank Account$55,607,387

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
-Salary Remaining : $1,500,000
Jeff Skinner $10,000,000 (2)
-Salary Remaining : $1,428,571
Auston Matthews $7,950,000 (3)
-Salary Remaining : $1,135,714
Patrik Laine $7,500,000 (1)
-Salary Remaining : $1,071,429
Travis Konecny $5,000,000 (1)
-Salary Remaining : $714,286
Ivan Provorov $4,750,000 (3)
-Salary Remaining : $678,571
Viktor Arvidsson $4,250,000 (5)
-Salary Remaining : $607,143
Jakob Chychrun $4,000,000 (3)
-Salary Remaining : $571,429
Jordan Eberle $3,750,000 (3)
-Salary Remaining : $535,714
Jason Dickinson $3,250,000 (4)
-Salary Remaining : $464,286
Zemgus Girgensons $2,600,000 (3)
-Salary Remaining : $371,429
Adam Larsson $2,550,000 (1)
-Salary Remaining : $364,286
Dylan DeMelo $2,500,000 (1)
-Salary Remaining : $357,143
Pavel Zacha $2,000,000 (1)
-Salary Remaining : $285,714
Michael Rasmussen $1,480,000 (3)
-Salary Remaining : $211,429
J.J. Moser $925,000 (4)
-Salary Remaining : $132,143
Alex Lyon $900,000 (4)
-Salary Remaining : $128,571
Simon Benoit $842,500 (2)
-Salary Remaining : $120,357
Pavel Dorofeyev $825,000 (2)
-Salary Remaining : $117,857
Alexandre Carrier $750,000 (1)
-Salary Remaining : $107,143
Andrew Peeke $750,000 (1)
-Salary Remaining : $107,143
Stuart Skinner $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players22
Salary Commitment
Year 21 : $77,822,500
Year 22 : $56,772,500
Year 23 : $44,355,000
Year 24 : $19,825,000
Salary Average Commitment
Year 21 : $75,532,020
Year 22 : $54,530,000
Year 23 : $42,355,000
Year 24 : $19,825,000
Salary Cap with 1 Way Contract
Year 21 : $77,822,500
Year 22 : $56,772,500
Year 23 : $44,355,000
Year 24 : $19,825,000

Farm Players Salaries

Alex Goligoski $200,000 (4)
Salary Remaining : $28,571
Braden Holtby $200,000 (1)
Salary Remaining : $28,571
Devin Shore $200,000 (3)
Salary Remaining : $28,571
Adam Erne $180,000 (2)
Salary Remaining : $25,714
Kodie Curran $100,000 (1)
Salary Remaining : $14,286
Michael Callahan $92,500 (4)
Salary Remaining : $13,214
Jack Quinn $92,500 (1)
Salary Remaining : $13,214
Peter DiLiberatore $92,500 (1)
Salary Remaining : $13,214
Yaroslav Askarov $92,500 (1)
Salary Remaining : $13,214
Uvis Balinskis $87,000 (4)
Salary Remaining : $12,429
Waltteri Merela $87,000 (4)
Salary Remaining : $12,429
Tyler Angle $86,750 (4)
Salary Remaining : $12,393
Eemil Viro $84,250 (1)
Salary Remaining : $12,036
Elmer Soderblom $84,250 (1)
Salary Remaining : $12,036
Kim Nousiainen $84,250 (1)
Salary Remaining : $12,036
Ben McCartney $83,000 (2)
Salary Remaining : $11,857
Arvid Holm $77,500 (4)
Salary Remaining : $11,071
Logan Brown $75,000 (2)
Salary Remaining : $10,714
Dustin Tokarski $75,000 (2)
Salary Remaining : $10,714
Dysin Mayo $70,000 (1)
Salary Remaining : $10,000
Justin Kirkland $70,000 (1)
Salary Remaining : $10,000
Lauri Pajuniemi $60,000 (1)
Salary Remaining : $8,571
Michael Krutil $60,000 (1)
Salary Remaining : $8,571
Total Farm Players23
Salary Commitment
Year 21 : $2,334,000
Year 22 : $1,243,750
Year 23 : $830,750
Year 24 : $630,750
Salary Average Commitment
Year 21 : $1,649,750
Year 22 : $877,250
Year 23 : $464,250
Year 24 : $404,250

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6200 - $90 - 6,200 - 100.00%
Level 2: 5600 - $55 - 5,600 - 100.00%
Level 3: 4000 - $40 - 3,039 - 75.98%
Level 4: 4000 - $30 - 3,773 - 94.33%
Luxury : 1200 - $230 - 1,066 - 88.83%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,678 - 93.70%
Average Income per Game$1,965,058
Year to Date Revenue$3,930,116
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,909,999
Farm Players Total Salaries$1,582,500
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$68,793,623
Projected Bank Account$68,793,623

Pro Players Salaries

Darnell Nurse $10,400,000 (3)
-Salary Remaining : $1,485,714
Johnny Gaudreau $9,750,000 (1)
-Salary Remaining : $1,392,857
Matt Duchene $8,000,000 (1)
-Salary Remaining : $1,142,857
Ryan Nugent-Hopkins (Out of Payroll) $6,250,000 (5)
-Salary Remaining : $892,857
Jordan Staal $6,000,000 (1)
-Salary Remaining : $857,143
Samuel Girard $5,000,000 (2)
-Salary Remaining : $714,286
Teuvo Teravainen $4,750,000 (3)
-Salary Remaining : $678,571
Alec Martinez $4,250,000 (1)
-Salary Remaining : $607,143
Jake McCabe $4,000,000 (2)
-Salary Remaining : $571,429
Elias Lindholm (Out of Payroll) $3,850,000 (3)
-Salary Remaining : $550,000
Mikael Granlund $3,750,000 (1)
-Salary Remaining : $535,714
Evan Bouchard $3,500,000 (4)
-Salary Remaining : $500,000
Brandon Tanev $3,500,000 (2)
-Salary Remaining : $500,000
Frederick Gaudreau $2,950,000 (2)
-Salary Remaining : $421,429
Corey Perry $1,999,999 (3)
-Salary Remaining : $285,714
Joonas Korpisalo $1,300,000 (2)
-Salary Remaining : $185,714
Ryan Reaves $1,050,000 (1)
-Salary Remaining : $150,000
Jon Merrill $925,000 (1)
-Salary Remaining : $132,143
Simon Edvinsson $925,000 (2)
-Salary Remaining : $132,143
Jonathan Quick $825,000 (5)
-Salary Remaining : $117,857
Jonas Siegenthaler $800,000 (1)
-Salary Remaining : $114,286
Riley Nash $775,000 (2)
-Salary Remaining : $110,714
Chris Tierney $760,000 (3)
-Salary Remaining : $108,571
Aliaksei Protas $750,000 (1)
-Salary Remaining : $107,143
Ross Colton $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players25
Salary Commitment
Year 21 : $86,759,999
Year 22 : $50,784,999
Year 23 : $32,334,999
Year 24 : $10,575,000
Salary Average Commitment
Year 21 : $84,277,020
Year 22 : $48,900,000
Year 23 : $30,775,000
Year 24 : $10,575,000
Salary Cap with 1 Way Contract
Year 21 : $86,759,999
Year 22 : $50,784,999
Year 23 : $32,334,999
Year 24 : $10,575,000

Farm Players Salaries

Wayne Simmonds $200,000 (3)
Salary Remaining : $28,571
Danny DeKeyser $100,000 (3)
Salary Remaining : $14,286
Joseph Blandisi $100,000 (3)
Salary Remaining : $14,286
Stephen Halliday $95,000 (1)
Salary Remaining : $13,571
Wade Allison $92,500 (2)
Salary Remaining : $13,214
Jacob Perreault $92,500 (1)
Salary Remaining : $13,214
Josh Doan $92,500 (1)
Salary Remaining : $13,214
Logan Hutsko $89,250 (1)
Salary Remaining : $12,750
Logan Morrison $87,000 (1)
Salary Remaining : $12,429
Viktor Neuchev $87,000 (1)
Salary Remaining : $12,429
Nikita Novikov $86,750 (1)
Salary Remaining : $12,393
Filip Cederqvist $85,000 (1)
Salary Remaining : $12,143
Ben Hutton $80,000 (3)
Salary Remaining : $11,429
Kevin Poulin $75,000 (3)
Salary Remaining : $10,714
Jonathan Dahlen $75,000 (2)
Salary Remaining : $10,714
Derek Stepan $75,000 (3)
Salary Remaining : $10,714
Landon Bow $70,000 (1)
Salary Remaining : $10,000
Total Farm Players17
Salary Commitment
Year 21 : $1,582,500
Year 22 : $797,500
Year 23 : $630,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,155,202
Year 22 : $572,702
Year 23 : $410,000
Year 24 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameSanitarium Place
Level 1: 7300 - $160 - 4,023 - 55.11%
Level 2: 6300 - $90 - 3,573 - 56.71%
Level 3: 5200 - $70 - 2,080 - 40.00%
Level 4: 5500 - $60 - 2,200 - 40.00%
Luxury : 1700 - $260 - 927 - 54.53%
Total Capacity :26000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,803 - 49.24%
Average Income per Game$2,166,450
Year to Date Revenue$4,332,900
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,695,000
Farm Players Total Salaries$1,715,000
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$162,868,245
Projected Bank Account$162,868,245

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (1)
-Salary Remaining : $1,428,571
Nick Suzuki $10,000,000 (3)
-Salary Remaining : $1,428,571
Cole Caufield $9,975,000 (1)
-Salary Remaining : $1,425,000
Jason Robertson $8,000,000 (2)
-Salary Remaining : $1,142,857
Sebastian Aho $6,025,000 (4)
-Salary Remaining : $860,714
Joel Eriksson Ek $6,000,000 (4)
-Salary Remaining : $857,143
Alex Killorn $4,450,000 (2)
-Salary Remaining : $635,714
Tyler Johnson $3,750,000 (1)
-Salary Remaining : $535,714
Miro Heiskanen $3,500,000 (3)
-Salary Remaining : $500,000
Anze Kopitar $3,500,000 (2)
-Salary Remaining : $500,000
Jonas Brodin $3,500,000 (1)
-Salary Remaining : $500,000
Elvis Merzlikins $3,000,000 (1)
-Salary Remaining : $428,571
Nicolas Hague $2,700,000 (3)
-Salary Remaining : $385,714
Nick Jensen $2,000,000 (3)
-Salary Remaining : $285,714
Eetu Luostarinen $1,500,000 (3)
-Salary Remaining : $214,286
Anton Lundell $925,000 (1)
-Salary Remaining : $132,143
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $132,143
Brock Faber $925,000 (1)
-Salary Remaining : $132,143
Jack St. Ivany $845,000 (1)
-Salary Remaining : $120,714
Rafael Harvey-Pinard $825,000 (2)
-Salary Remaining : $117,857
Nick Seeler $800,000 (5)
-Salary Remaining : $114,286
Erik Gustafsson $800,000 (2)
-Salary Remaining : $114,286
Trevor Lewis $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players23
Salary Commitment
Year 21 : $84,695,000
Year 22 : $54,350,000
Year 23 : $36,025,000
Year 24 : $12,825,000
Salary Average Commitment
Year 21 : $87,400,000
Year 22 : $54,125,000
Year 23 : $36,025,000
Year 24 : $12,825,000
Salary Cap with 1 Way Contract
Year 21 : $84,695,000
Year 22 : $50,850,000
Year 23 : $32,525,000
Year 24 : $12,825,000

Farm Players Salaries

Samuel Henley $200,000 (1)
Salary Remaining : $28,571
Phil Kessel $150,000 (2)
Salary Remaining : $21,429
Nick Cousins $110,000 (3)
Salary Remaining : $15,714
Drew Commesso $92,500 (1)
Salary Remaining : $13,214
Jesper Wallstedt $92,500 (1)
Salary Remaining : $13,214
Matt Coronato $92,500 (1)
Salary Remaining : $13,214
Brayden Burke $90,000 (1)
Salary Remaining : $12,857
Zac Dalpe $80,000 (1)
Salary Remaining : $11,429
Derrick Pouliot $77,500 (4)
Salary Remaining : $11,071
Adam Helewka $75,000 (2)
Salary Remaining : $10,714
Zach Nastasiuk $75,000 (2)
Salary Remaining : $10,714
Louie Belpedio $75,000 (3)
Salary Remaining : $10,714
Otto Somppi $75,000 (2)
Salary Remaining : $10,714
Semyon Der-Arguchintsev $75,000 (1)
Salary Remaining : $10,714
Kenneth Appleby $75,000 (1)
Salary Remaining : $10,714
Jean-Sebastien Dea $70,000 (1)
Salary Remaining : $10,000
Brendan Leipsic $70,000 (1)
Salary Remaining : $10,000
Adam Clendening $70,000 (1)
Salary Remaining : $10,000
Zachary Leslie $70,000 (1)
Salary Remaining : $10,000
Total Farm Players19
Salary Commitment
Year 21 : $1,715,000
Year 22 : $637,500
Year 23 : $262,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,442,500
Year 22 : $637,500
Year 23 : $262,500
Year 24 : $77,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameColdplay Center
Level 1: 6700 - $85 - 0 - 0.00%
Level 2: 5700 - $65 - 0 - 0.00%
Level 3: 5200 - $50 - 0 - 0.00%
Level 4: 5200 - $20 - 0 - 0.00%
Luxury : 1200 - $200 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,975 - 98.75%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,975 - 99.17%
Average Income per Game$99,268
Year to Date Revenue$198,535

Expense

Pro Players Total Salaries$83,622,500
Farm Players Total Salaries$2,542,250
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,243,167
Projected Bank Account$46,243,167

Pro Players Salaries

Mathew Dumba $12,000,000 (3)
-Salary Remaining : $1,714,286
Drew Doughty $11,000,000 (3)
-Salary Remaining : $1,571,429
Mathew Barzal $9,150,000 (1)
-Salary Remaining : $1,307,143
Anders Lee $5,850,000 (1)
-Salary Remaining : $835,714
Jakob Silfverberg $5,250,000 (1)
-Salary Remaining : $750,000
Kyle Palmieri $5,000,000 (1)
-Salary Remaining : $714,286
Nikolaj Ehlers $4,750,000 (3)
-Salary Remaining : $678,571
Bo Horvat $4,450,000 (3)
-Salary Remaining : $635,714
Yanni Gourde $4,100,000 (1)
-Salary Remaining : $585,714
Connor Brown $4,000,000 (1)
-Salary Remaining : $571,429
Max Domi $3,000,000 (2)
-Salary Remaining : $428,571
David Savard $2,800,000 (1)
-Salary Remaining : $400,000
Henri Jokiharju $2,500,000 (3)
-Salary Remaining : $357,143
Alexey Toropchenko $1,265,000 (4)
-Salary Remaining : $180,714
Owen Tippett $1,250,000 (3)
-Salary Remaining : $178,571
Jackson LaCombe $925,000 (2)
-Salary Remaining : $132,143
Ukko-Pekka Luukkonen $925,000 (4)
-Salary Remaining : $132,143
Thomas Harley $832,500 (1)
-Salary Remaining : $118,929
Jonathan Drouin $825,000 (4)
-Salary Remaining : $117,857
Travis Dermott $800,000 (4)
-Salary Remaining : $114,286
Alex Nedeljkovic $750,000 (1)
-Salary Remaining : $107,143
Connor Dewar $750,000 (2)
-Salary Remaining : $107,143
Darren Raddysh $750,000 (2)
-Salary Remaining : $107,143
Daniel Sprong $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players24
Salary Commitment
Year 21 : $83,622,500
Year 22 : $45,190,000
Year 23 : $39,765,000
Year 24 : $3,815,000
Salary Average Commitment
Year 21 : $60,734,520
Year 22 : $30,852,020
Year 23 : $25,800,000
Year 24 : $3,150,000
Salary Cap with 1 Way Contract
Year 21 : $83,622,500
Year 22 : $45,190,000
Year 23 : $39,765,000
Year 24 : $3,815,000

Farm Players Salaries

Nic Petan $160,000 (3)
Salary Remaining : $22,857
Nathan Beaulieu $125,000 (1)
Salary Remaining : $17,857
Valtteri Pulli $95,000 (2)
Salary Remaining : $13,571
Marc McLaughlin $92,500 (2)
Salary Remaining : $13,214
Matt Kiersted $92,500 (2)
Salary Remaining : $13,214
Brendan Guhle $90,000 (2)
Salary Remaining : $12,857
Cole McWard $89,500 (2)
Salary Remaining : $12,786
Nikolas Matinpalo $88,500 (4)
Salary Remaining : $12,643
Maksymilian Szuber $85,750 (2)
Salary Remaining : $12,250
Lucas Edmonds $84,500 (1)
Salary Remaining : $12,071
Jonas Rondbjerg $84,000 (1)
Salary Remaining : $12,000
Arber Xhekaj $83,500 (2)
Salary Remaining : $11,929
Adam Ruzicka $83,250 (2)
Salary Remaining : $11,893
Nolan Foote $83,250 (2)
Salary Remaining : $11,893
Riley Damiani $80,000 (1)
Salary Remaining : $11,429
Colton White $77,500 (4)
Salary Remaining : $11,071
Timothy Gettinger $77,500 (3)
Salary Remaining : $11,071
Arturs Silovs $77,500 (2)
Salary Remaining : $11,071
Tanner Laczynski $77,500 (4)
Salary Remaining : $11,071
Mac Hollowell $75,000 (2)
Salary Remaining : $10,714
Otto Koivula $75,000 (2)
Salary Remaining : $10,714
Leon Gawanke $75,000 (1)
Salary Remaining : $10,714
Lucas Johansen $75,000 (3)
Salary Remaining : $10,714
Zach Fucale $75,000 (1)
Salary Remaining : $10,714
Jacob MacDonald $75,000 (1)
Salary Remaining : $10,714
Jalen Chatfield $75,000 (3)
Salary Remaining : $10,714
Mason Geertsen $75,000 (1)
Salary Remaining : $10,714
Brandon Duhaime $75,000 (2)
Salary Remaining : $10,714
Nathan Bastian $70,000 (1)
Salary Remaining : $10,000
Carl Grundstrom $70,000 (1)
Salary Remaining : $10,000
Total Farm Players30
Salary Commitment
Year 21 : $2,542,250
Year 22 : $1,728,750
Year 23 : $631,000
Year 24 : $243,500
Salary Average Commitment
Year 21 : $2,098,366
Year 22 : $1,377,760
Year 23 : $490,404
Year 24 : $215,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,300
Year to Date Revenue$300,900

Expense

Pro Players Total Salaries$60,325,000
Farm Players Total Salaries$2,352,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,475,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,664,685
Projected Bank Account$7,664,685

Pro Players Salaries

Joel Armia $8,100,000 (2)
-Salary Remaining : $1,157,143
Marc Staal $7,000,000 (2)
-Salary Remaining : $1,000,000
Nate Schmidt $6,150,000 (4)
-Salary Remaining : $878,571
Josh Brown $5,000,000 (3)
-Salary Remaining : $714,286
Ville Husso $4,750,000 (3)
-Salary Remaining : $678,571
Alexander Radulov $4,000,000 (2)
-Salary Remaining : $571,429
Nick Foligno $4,000,000 (3)
-Salary Remaining : $571,429
Marco Scandella $3,850,000 (1)
-Salary Remaining : $550,000
Mattias Janmark $3,100,000 (3)
-Salary Remaining : $442,857
Joel Hanley $1,750,000 (1)
-Salary Remaining : $250,000
Scott Mayfield $1,750,000 (1)
-Salary Remaining : $250,000
Derek Ryan $1,250,000 (1)
-Salary Remaining : $178,571
Mike Reilly $1,000,000 (3)
-Salary Remaining : $142,857
Alexander Barabanov $1,000,000 (2)
-Salary Remaining : $142,857
Jujhar Khaira $950,000 (2)
-Salary Remaining : $135,714
Jesper Boqvist $925,000 (2)
-Salary Remaining : $132,143
William Eklund $925,000 (2)
-Salary Remaining : $132,143
David Rittich $875,000 (4)
-Salary Remaining : $125,000
Juuso Parssinen $867,500 (2)
-Salary Remaining : $123,929
Christian Fischer $832,500 (2)
-Salary Remaining : $118,929
Samuel Fagemo $750,000 (1)
-Salary Remaining : $107,143
Colin Blackwell $750,000 (2)
-Salary Remaining : $107,143
Fabian Zetterlund $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players23
Salary Commitment
Year 21 : $60,325,000
Year 22 : $50,975,000
Year 23 : $24,875,000
Year 24 : $7,025,000
Salary Average Commitment
Year 21 : $29,927,020
Year 22 : $23,027,020
Year 23 : $12,425,000
Year 24 : $1,475,000
Salary Cap with 1 Way Contract
Year 21 : $60,325,000
Year 22 : $50,975,000
Year 23 : $24,875,000
Year 24 : $7,025,000

Farm Players Salaries

Aaron Dell $200,000 (2)
Salary Remaining : $28,571
Michael Hutchinson $200,000 (2)
Salary Remaining : $28,571
Anders Bjork $180,000 (3)
Salary Remaining : $25,714
Vinnie Hinostroza $170,000 (1)
Salary Remaining : $24,286
Stefan Matteau $100,000 (1)
Salary Remaining : $14,286
Mike Vecchione $100,000 (1)
Salary Remaining : $14,286
Tyler Wotherspoon $100,000 (2)
Salary Remaining : $14,286
Oskar Olausson $92,500 (2)
Salary Remaining : $13,214
Josh Archibald $90,000 (3)
Salary Remaining : $12,857
Joel Blomqvist $86,750 (1)
Salary Remaining : $12,393
Adam Ginning $84,250 (3)
Salary Remaining : $12,036
Helge Grans $84,250 (1)
Salary Remaining : $12,036
Santeri Hatakka $84,250 (1)
Salary Remaining : $12,036
Martin Kaut $83,250 (1)
Salary Remaining : $11,893
Ty Smith $83,250 (1)
Salary Remaining : $11,893
Adam Brooks $77,500 (3)
Salary Remaining : $11,071
Alec Regula $77,500 (2)
Salary Remaining : $11,071
Nicolas Beaudin $77,500 (2)
Salary Remaining : $11,071
Karson Kuhlman $77,500 (4)
Salary Remaining : $11,071
Bo Groulx $77,500 (2)
Salary Remaining : $11,071
Glenn Gawdin $76,250 (4)
Salary Remaining : $10,893
Filip Hallander $75,000 (1)
Salary Remaining : $10,714
Seth Griffith $75,000 (2)
Salary Remaining : $10,714
Total Farm Players23
Salary Commitment
Year 21 : $2,352,250
Year 22 : $1,485,500
Year 23 : $585,500
Year 24 : $153,750
Salary Average Commitment
Year 21 : $1,654,702
Year 22 : $971,250
Year 23 : $441,250
Year 24 : $153,750

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $150 - 4,184 - 69.73%
Level 2: 5000 - $140 - 2,680 - 53.61%
Level 3: 2000 - $120 - 1,235 - 61.77%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $240 - 959 - 95.93%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,659 - 59.21%
Average Income per Game$2,250,264
Year to Date Revenue$6,750,792
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,700,000
Farm Players Total Salaries$875,000
Coaches Total Salaries$910,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,725,501
Projected Bank Account$52,725,501

Pro Players Salaries

Evgeni Malkin $8,000,000 (1)
-Salary Remaining : $1,142,857
Rasmus Dahlin $7,200,000 (3)
-Salary Remaining : $1,028,571
Sam Reinhart $6,500,000 (4)
-Salary Remaining : $928,571
Marc-Edouard Vlasic $6,000,000 (1)
-Salary Remaining : $857,143
Oliver Bjorkstrand $5,250,000 (2)
-Salary Remaining : $750,000
Brett Kulak $5,150,000 (2)
-Salary Remaining : $735,714
Nick Leddy $5,000,000 (2)
-Salary Remaining : $714,286
Kyle Connor $5,000,000 (2)
-Salary Remaining : $714,286
Nick Schmaltz $4,500,000 (3)
-Salary Remaining : $642,857
Roope Hintz $4,450,000 (3)
-Salary Remaining : $635,714
Zach Werenski $4,000,000 (1)
-Salary Remaining : $571,429
Evan Rodrigues $4,000,000 (1)
-Salary Remaining : $571,429
Filip Chytil $2,600,000 (3)
-Salary Remaining : $371,429
Alexandre Texier $1,750,000 (3)
-Salary Remaining : $250,000
Austin Watson $1,500,000 (2)
-Salary Remaining : $214,286
Thatcher Demko $1,200,000 (1)
-Salary Remaining : $171,429
Travis Hamonic $1,100,000 (3)
-Salary Remaining : $157,143
Kevin Shattenkirk $1,050,000 (2)
-Salary Remaining : $150,000
James van Riemsdyk $1,000,000 (3)
-Salary Remaining : $142,857
Mason McTavish $925,000 (2)
-Salary Remaining : $132,143
Mitchell Stephens $775,000 (1)
-Salary Remaining : $110,714
Vitek Vanecek $750,000 (2)
-Salary Remaining : $107,143
Total Pro Players22
Salary Commitment
Year 21 : $77,700,000
Year 22 : $53,725,000
Year 23 : $29,100,000
Year 24 : $6,500,000
Salary Average Commitment
Year 21 : $62,875,000
Year 22 : $47,875,000
Year 23 : $27,950,000
Year 24 : $6,500,000
Salary Cap with 1 Way Contract
Year 21 : $77,700,000
Year 22 : $53,725,000
Year 23 : $29,100,000
Year 24 : $6,500,000

Farm Players Salaries

Janne Kuokkanen $160,000 (2)
Salary Remaining : $22,857
Brandon Sutter $112,500 (2)
Salary Remaining : $16,071
Nicolas Aube-Kubel $100,000 (3)
Salary Remaining : $14,286
Ryan Merkley $92,500 (1)
Salary Remaining : $13,214
Oskar Steen $92,500 (1)
Salary Remaining : $13,214
Lukas Sedlak $90,000 (3)
Salary Remaining : $12,857
Dustin Wolf $77,500 (4)
Salary Remaining : $11,071
Carl Dahlstrom $75,000 (3)
Salary Remaining : $10,714
Michael Stone $75,000 (2)
Salary Remaining : $10,714
Total Farm Players9
Salary Commitment
Year 21 : $875,000
Year 22 : $690,000
Year 23 : $342,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $790,202
Year 22 : $660,000
Year 23 : $312,500
Year 24 : $77,500

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5500 - $65 - 0 - 0.00%
Level 3: 3000 - $45 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $190 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,355,716
Farm Players Total Salaries$1,087,202
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,906,853
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,225,215
Projected Bank Account$96,225,215

Pro Players Salaries

Torey Krug $8,500,000 (2)
-Salary Remaining : $1,214,286
John Tavares $7,950,000 (1)
-Salary Remaining : $1,135,714
Kevin Hayes $7,500,000 (1)
-Salary Remaining : $1,071,429
Nikita Gusev $6,100,000 (1)
-Salary Remaining : $871,429
Cam Atkinson $5,275,000 (2)
-Salary Remaining : $753,571
Mattias Samuelsson $4,285,716 (4)
-Salary Remaining : $612,245
Tanner Jeannot $3,500,000 (2)
-Salary Remaining : $500,000
Jesper Bratt $3,450,000 (2)
-Salary Remaining : $492,857
Garnet Hathaway $2,700,000 (3)
-Salary Remaining : $385,714
Anthony Beauvillier $2,400,000 (1)
-Salary Remaining : $342,857
Ilya Sorokin $2,000,000 (1)
-Salary Remaining : $285,714
Ethan Bear $1,375,000 (4)
-Salary Remaining : $196,429
Justin Dowling $1,200,000 (2)
-Salary Remaining : $171,429
Erik Brannstrom $950,000 (2)
-Salary Remaining : $135,714
Ben Meyers $925,000 (2)
-Salary Remaining : $132,143
Matthew Poitras $870,000 (2)
-Salary Remaining : $124,286
Pheonix Copley $825,000 (3)
-Salary Remaining : $117,857
Kyle MacLean $800,000 (4)
-Salary Remaining : $114,286
Brayden Pachal $775,000 (4)
-Salary Remaining : $110,714
Sam Gagner $775,000 (2)
-Salary Remaining : $110,714
Boris Katchouk $750,000 (1)
-Salary Remaining : $107,143
Egor Zamula $750,000 (1)
-Salary Remaining : $107,143
Matthew Peca $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players23
Salary Commitment
Year 21 : $64,355,716
Year 22 : $36,205,716
Year 23 : $10,760,716
Year 24 : $7,235,716
Salary Average Commitment
Year 21 : $51,662,736
Year 22 : $30,610,716
Year 23 : $9,610,716
Year 24 : $6,085,716
Salary Cap with 1 Way Contract
Year 21 : $64,355,716
Year 22 : $36,205,716
Year 23 : $10,760,716
Year 24 : $7,235,716

Farm Players Salaries

Philip Broberg $92,500 (1)
Salary Remaining : $13,214
MacKenzie Entwistle $85,000 (2)
Salary Remaining : $12,143
Vladislav Kolyachonok $77,500 (2)
Salary Remaining : $11,071
Jacob Moverare $77,500 (4)
Salary Remaining : $11,071
Dakota Mermis $77,500 (1)
Salary Remaining : $11,071
Gustav Olofsson $77,500 (1)
Salary Remaining : $11,071
Mackenzie MacEachern $77,500 (1)
Salary Remaining : $11,071
Drake Caggiula $76,000 (3)
Salary Remaining : $10,857
Brett Ritchie $76,000 (3)
Salary Remaining : $10,857
Ivan Prosvetov $75,000 (2)
Salary Remaining : $10,714
Austin Poganski $75,000 (2)
Salary Remaining : $10,714
Ashton Sautner $75,000 (1)
Salary Remaining : $10,714
Kurtis Gabriel $75,000 (2)
Salary Remaining : $10,714
Kevin Boyle $70,202 (1)
Salary Remaining : $10,029
Total Farm Players14
Salary Commitment
Year 21 : $1,087,202
Year 22 : $617,000
Year 23 : $229,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $957,904
Year 22 : $537,702
Year 23 : $180,000
Year 24 : $60,000