Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameMighty Arena Center
Level 1: 7800 - $90 - 7,185 - 92.11%
Level 2: 6500 - $60 - 5,931 - 91.25%
Level 3: 5200 - $42 - 2,979 - 57.29%
Level 4: 5700 - $25 - 5,204 - 91.29%
Luxury : 1800 - $190 - 1,312 - 72.87%
Total Capacity :27000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $90 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,610 - 83.74%
Average Income per Game$2,200,104
Year to Date Revenue$6,600,311
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,640,175
Farm Players Total Salaries$801,000
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$219,381,241
Projected Bank Account$219,381,241

Pro Players Salaries

Matthew Tkachuk $11,250,000 (4)
-Salary Remaining : $4,419,643
Jamie Benn $11,000,000 (1)
-Salary Remaining : $4,321,429
Jack Eichel $10,000,000 (2)
-Salary Remaining : $3,928,571
William Nylander $6,000,000 (1)
-Salary Remaining : $2,357,143
Connor Murphy $5,800,000 (2)
-Salary Remaining : $2,278,571
Morgan Rielly $5,000,000 (2)
-Salary Remaining : $1,964,286
Tyler Bertuzzi $4,250,000 (2)
-Salary Remaining : $1,669,643
Marcus Pettersson $4,025,175 (4)
-Salary Remaining : $1,581,319
Radko Gudas $4,000,000 (3)
-Salary Remaining : $1,571,429
Jack Roslovic $4,000,000 (4)
-Salary Remaining : $1,571,429
Nick Bonino $2,325,000 (2)
-Salary Remaining : $913,393
Noel Acciari $2,325,000 (2)
-Salary Remaining : $913,393
Martin Jones $2,000,000 (4)
-Salary Remaining : $785,714
Pierre-Edouard Bellemare $1,765,000 (1)
-Salary Remaining : $693,393
Dmitry Kulikov $1,150,000 (1)
-Salary Remaining : $451,786
Sean Kuraly $1,050,000 (1)
-Salary Remaining : $412,500
Cam Talbot $1,000,000 (5)
-Salary Remaining : $392,857
Mario Ferraro $925,000 (2)
-Salary Remaining : $363,393
Adam Fox $925,000 (2)
-Salary Remaining : $363,393
Gabriel Vilardi $825,000 (3)
-Salary Remaining : $324,107
Trevor Moore $800,000 (1)
-Salary Remaining : $314,286
Matthew Murray $775,000 (1)
-Salary Remaining : $304,464
Tommy Novak $750,000 (3)
-Salary Remaining : $294,643
Yakov Trenin $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players24
Salary Commitment
Year 21 : $82,640,175
Year 22 : $59,400,175
Year 23 : $27,850,175
Year 24 : $22,275,175
Salary Average Commitment
Year 21 : $43,556,235
Year 22 : $31,977,195
Year 23 : $16,927,195
Year 24 : $11,625,175
Salary Cap with 1 Way Contract
Year 21 : $82,640,175
Year 22 : $59,400,175
Year 23 : $27,850,175
Year 24 : $22,275,175

Farm Players Salaries

Jake Bean $190,000 (1)
Salary Remaining : $74,643
Colin White $120,000 (3)
Salary Remaining : $47,143
Fredrik Claesson $98,500 (1)
Salary Remaining : $38,696
Troy Grosenick $92,500 (1)
Salary Remaining : $36,339
Paul Cotter $77,500 (2)
Salary Remaining : $30,446
Chase De Leo $77,500 (3)
Salary Remaining : $30,446
Mark Jankowski $75,000 (3)
Salary Remaining : $29,464
Ryan Lomberg $70,000 (1)
Salary Remaining : $27,500
Total Farm Players8
Salary Commitment
Year 21 : $801,000
Year 22 : $350,000
Year 23 : $272,500
Year 24 : $0
Salary Average Commitment
Year 21 : $592,702
Year 22 : $332,500
Year 23 : $272,500
Year 24 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,598 - 79.90%
Farm Level 2: 1000 - $20 - 814 - 81.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,412 - 80.38%
Average Income per Game$94,625
Year to Date Revenue$189,249

Expense

Pro Players Total Salaries$61,820,851
Farm Players Total Salaries$1,750,750
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$8,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$115,620,713
Projected Bank Account$115,620,713

Pro Players Salaries

Justin Schultz $10,000,000 (4)
-Salary Remaining : $3,928,571
Anthony Mantha $6,500,000 (2)
-Salary Remaining : $2,553,571
Jakub Voracek $6,250,000 (1)
-Salary Remaining : $2,455,357
Aleksander Barkov $4,750,000 (1)
-Salary Remaining : $1,866,071
Semyon Varlamov $4,000,000 (2)
-Salary Remaining : $1,571,429
Connor Clifton $3,333,334 (2)
-Salary Remaining : $1,309,524
Warren Foegele $3,250,000 (2)
-Salary Remaining : $1,276,786
Kailer Yamamoto $3,000,000 (3)
-Salary Remaining : $1,178,571
Oliver Kylington $2,999,999 (1)
-Salary Remaining : $1,178,571
Philipp Kurashev $2,250,000 (4)
-Salary Remaining : $883,929
Connor Carrick $2,100,009 (1)
-Salary Remaining : $825,004
Jayce Hawryluk $2,100,009 (1)
-Salary Remaining : $825,004
Nils Hoglander $1,000,000 (2)
-Salary Remaining : $392,857
Rasmus Kupari $1,000,000 (3)
-Salary Remaining : $392,857
Mack Guzda $925,000 (1)
-Salary Remaining : $363,393
Michael Kesselring $925,000 (1)
-Salary Remaining : $363,393
Drew Helleson $925,000 (1)
-Salary Remaining : $363,393
Jacob Bernard-Docker $925,000 (1)
-Salary Remaining : $363,393
Emil Bemstrom $900,000 (4)
-Salary Remaining : $353,571
Dawson Mercer $832,500 (1)
-Salary Remaining : $327,054
Pontus Holmberg $830,000 (1)
-Salary Remaining : $326,071
Blake Lizotte $800,000 (1)
-Salary Remaining : $314,286
Malcolm Subban $775,000 (2)
-Salary Remaining : $304,464
Ryan Donato $750,000 (2)
-Salary Remaining : $294,643
Nico Sturm $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players25
Salary Commitment
Year 21 : $61,820,851
Year 22 : $36,758,334
Year 23 : $17,150,000
Year 24 : $13,150,000
Salary Average Commitment
Year 21 : $45,342,853
Year 22 : $27,208,334
Year 23 : $7,750,000
Year 24 : $3,750,000
Salary Cap with 1 Way Contract
Year 21 : $61,820,851
Year 22 : $36,758,334
Year 23 : $17,150,000
Year 24 : $13,150,000

Farm Players Salaries

Dominic Toninato $200,000 (4)
Salary Remaining : $78,571
Jacob Bryson $190,000 (1)
Salary Remaining : $74,643
Jean-Luc Foudy $100,000 (2)
Salary Remaining : $39,286
Mike Hardman $92,500 (1)
Salary Remaining : $36,339
Nils Aman $92,500 (2)
Salary Remaining : $36,339
Luke Hughes $92,500 (1)
Salary Remaining : $36,339
Samuel Bolduc $89,250 (1)
Salary Remaining : $35,063
Aatu Raty $86,750 (2)
Salary Remaining : $34,080
Noel Gunler $86,250 (1)
Salary Remaining : $33,884
Clark Bishop $85,000 (3)
Salary Remaining : $33,393
Reece Newkirk $84,500 (2)
Salary Remaining : $33,196
Jimmy Huntington $84,250 (1)
Salary Remaining : $33,098
Yan Kuznetsov $82,500 (2)
Salary Remaining : $32,411
Nick Cicek $82,250 (1)
Salary Remaining : $32,313
Calvin Pickard $77,500 (2)
Salary Remaining : $30,446
Joel Kiviranta $77,500 (3)
Salary Remaining : $30,446
Gabriel Carlsson $75,000 (2)
Salary Remaining : $29,464
Juho Lammikko $72,500 (1)
Salary Remaining : $28,482
Total Farm Players18
Salary Commitment
Year 21 : $1,750,750
Year 22 : $961,250
Year 23 : $362,500
Year 24 : $200,000
Salary Average Commitment
Year 21 : $1,347,202
Year 22 : $682,000
Year 23 : $197,500
Year 24 : $60,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Center
Level 1: 6000 - $77 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $23 - 2,000 - 100.00%
Farm Level 2: 1000 - $7 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$62,540
Year to Date Revenue$250,160

Expense

Pro Players Total Salaries$70,850,000
Farm Players Total Salaries$1,752,533
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,501,269
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($13,406,618)
Projected Bank Account($13,406,618)

Pro Players Salaries

Milan Lucic $8,000,000 (1)
-Salary Remaining : $3,142,857
Ian Cole $8,000,000 (3)
-Salary Remaining : $3,142,857
Evgeny Kuznetsov $8,000,000 (2)
-Salary Remaining : $3,142,857
Brenden Dillon $6,000,000 (2)
-Salary Remaining : $2,357,143
Radek Faksa $5,000,000 (4)
-Salary Remaining : $1,964,286
Nikita Zaitsev $5,000,000 (4)
-Salary Remaining : $1,964,286
Will Butcher $5,000,000 (3)
-Salary Remaining : $1,964,286
Jordan Greenway $3,500,000 (2)
-Salary Remaining : $1,375,000
Ryan Murray $3,000,000 (3)
-Salary Remaining : $1,178,571
Ondrej Kase $2,600,000 (1)
-Salary Remaining : $1,021,429
Andreas Johnsson $2,500,000 (2)
-Salary Remaining : $982,143
Casey Mittelstadt $2,500,000 (3)
-Salary Remaining : $982,143
Jack Campbell $1,800,000 (2)
-Salary Remaining : $707,143
Keegan Kolesar $1,400,000 (2)
-Salary Remaining : $550,000
Riley Stillman $1,350,000 (1)
-Salary Remaining : $530,357
Zach Bogosian $1,050,000 (3)
-Salary Remaining : $412,500
Leo Carlsson $950,000 (2)
-Salary Remaining : $373,214
Alex Vlasic $925,000 (2)
-Salary Remaining : $363,393
Thomas Bordeleau $925,000 (1)
-Salary Remaining : $363,393
Kevin Bahl $900,000 (4)
-Salary Remaining : $353,571
Akira Schmid $842,500 (1)
-Salary Remaining : $330,982
Joe Veleno $832,500 (1)
-Salary Remaining : $327,054
Justin Brazeau $775,000 (4)
-Salary Remaining : $304,464
Total Pro Players23
Salary Commitment
Year 21 : $70,850,000
Year 22 : $56,300,000
Year 23 : $31,225,000
Year 24 : $11,675,000
Salary Average Commitment
Year 21 : $31,707,500
Year 22 : $27,375,000
Year 23 : $8,050,000
Year 24 : $2,700,000
Salary Cap with 1 Way Contract
Year 21 : $70,850,000
Year 22 : $56,300,000
Year 23 : $31,225,000
Year 24 : $11,675,000

Farm Players Salaries

Ryan Spooner $120,000 (1)
Salary Remaining : $47,143
Christopher Gibson $100,000 (2)
Salary Remaining : $39,286
Macklin Celebrini $97,500 (1)
Salary Remaining : $38,304
David Reinbacher $95,000 (3)
Salary Remaining : $37,321
Carl Berglund $95,000 (4)
Salary Remaining : $37,321
Fedor Svechkov $92,500 (3)
Salary Remaining : $36,339
Mads Sogaard $92,500 (2)
Salary Remaining : $36,339
Jansen Harkins $87,500 (4)
Salary Remaining : $34,375
Dmitry Kuzmin $86,750 (2)
Salary Remaining : $34,080
Caedan Bankier $86,750 (2)
Salary Remaining : $34,080
Jack Matier $85,500 (2)
Salary Remaining : $33,589
Ronnie Attard $84,250 (1)
Salary Remaining : $33,098
Tyler Benson $83,250 (1)
Salary Remaining : $32,705
Lassi Thomson $83,200 (3)
Salary Remaining : $32,686
Jake Leschyshyn $77,833 (1)
Salary Remaining : $30,577
Roland McKeown $77,500 (4)
Salary Remaining : $30,446
Brandon Bussi $77,500 (4)
Salary Remaining : $30,446
Fredrik Karlstrom $77,500 (4)
Salary Remaining : $30,446
Cam Dineen $77,500 (4)
Salary Remaining : $30,446
Laurent Dauphin $75,000 (1)
Salary Remaining : $29,464
Total Farm Players20
Salary Commitment
Year 21 : $1,752,533
Year 22 : $1,214,700
Year 23 : $763,200
Year 24 : $492,500
Salary Average Commitment
Year 21 : $1,358,806
Year 22 : $951,104
Year 23 : $618,604
Year 24 : $415,404

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Arena
Level 1: 6800 - $81 - 6,800 - 100.00%
Level 2: 5700 - $46 - 5,700 - 100.00%
Level 3: 4300 - $19 - 4,268 - 99.24%
Level 4: 4600 - $18 - 4,600 - 100.00%
Luxury : 1600 - $158 - 1,498 - 93.63%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,866 - 99.42%
Average Income per Game$1,771,807
Year to Date Revenue$7,087,229
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,657,500
Farm Players Total Salaries$1,281,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,086,453
Projected Bank Account$69,086,453

Pro Players Salaries

Ryan McDonagh $8,400,000 (3)
-Salary Remaining : $3,300,000
Taylor Hall $7,250,000 (2)
-Salary Remaining : $2,848,214
Erik Cernak $6,760,000 (3)
-Salary Remaining : $2,655,714
John Gibson $6,400,000 (1)
-Salary Remaining : $2,514,286
Joe Pavelski $5,500,000 (1)
-Salary Remaining : $2,160,714
Claude Giroux $5,000,000 (2)
-Salary Remaining : $1,964,286
Alexander Wennberg $5,000,000 (2)
-Salary Remaining : $1,964,286
Marcus Foligno $4,100,000 (3)
-Salary Remaining : $1,610,714
Nino Niederreiter $4,000,000 (5)
-Salary Remaining : $1,571,429
Casey Cizikas $3,610,000 (2)
-Salary Remaining : $1,418,214
Ben Chiarot $3,500,000 (1)
-Salary Remaining : $1,375,000
Jared McCann $3,380,000 (2)
-Salary Remaining : $1,327,857
Tyler Toffoli $3,250,000 (1)
-Salary Remaining : $1,276,786
Jakub Vrana $3,000,000 (1)
-Salary Remaining : $1,178,571
Sam Bennett $2,925,000 (2)
-Salary Remaining : $1,149,107
Cal Clutterbuck $2,850,000 (2)
-Salary Remaining : $1,119,643
Jamie Oleksiak $2,500,000 (1)
-Salary Remaining : $982,143
Sean Durzi $2,000,000 (4)
-Salary Remaining : $785,714
Andrei Kuzmenko $925,000 (3)
-Salary Remaining : $363,393
Jeremy Swayman $925,000 (3)
-Salary Remaining : $363,393
Martin Fehervary $832,500 (1)
-Salary Remaining : $327,054
Luke Schenn $800,000 (3)
-Salary Remaining : $314,286
Nicolas Roy $750,000 (2)
-Salary Remaining : $294,643
Total Pro Players23
Salary Commitment
Year 21 : $83,657,500
Year 22 : $58,675,000
Year 23 : $27,910,000
Year 24 : $6,000,000
Salary Average Commitment
Year 21 : $71,680,000
Year 22 : $46,930,000
Year 23 : $21,425,000
Year 24 : $6,000,000
Salary Cap with 1 Way Contract
Year 21 : $83,657,500
Year 22 : $58,675,000
Year 23 : $27,910,000
Year 24 : $6,000,000

Farm Players Salaries

Tucker Poolman $175,000 (2)
Salary Remaining : $68,750
Juuso Riikola $100,000 (1)
Salary Remaining : $39,286
Brendan Perlini $95,000 (1)
Salary Remaining : $37,321
Jack McBain $85,000 (1)
Salary Remaining : $33,393
Jake Neighbours $83,250 (1)
Salary Remaining : $32,705
Brett Howden $83,250 (1)
Salary Remaining : $32,705
Joseph Woll $77,500 (4)
Salary Remaining : $30,446
Robert Hagg $77,500 (4)
Salary Remaining : $30,446
Steven Lorentz $75,000 (2)
Salary Remaining : $29,464
Nicolas Meloche $75,000 (2)
Salary Remaining : $29,464
Jonny Brodzinski $75,000 (2)
Salary Remaining : $29,464
Kaapo Kahkonen $70,000 (1)
Salary Remaining : $27,500
Jonas Johansson $70,000 (1)
Salary Remaining : $27,500
Jakub Zboril $70,000 (1)
Salary Remaining : $27,500
Paul LaDue $70,000 (1)
Salary Remaining : $27,500
Total Farm Players15
Salary Commitment
Year 21 : $1,281,500
Year 22 : $555,000
Year 23 : $155,000
Year 24 : $155,000
Salary Average Commitment
Year 21 : $1,171,760
Year 22 : $527,904
Year 23 : $137,500
Year 24 : $137,500

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $94 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $212 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$82,600
Year to Date Revenue$165,200

Expense

Pro Players Total Salaries$74,167,500
Farm Players Total Salaries$2,757,500
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$6,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,055,223
Projected Bank Account$74,055,223

Pro Players Salaries

Ondrej Palat $15,000,000 (3)
-Salary Remaining : $5,892,857
Jean-Gabriel Pageau $11,000,000 (4)
-Salary Remaining : $4,321,429
Matt Murray $8,000,000 (1)
-Salary Remaining : $3,142,857
Paul Byron $6,500,000 (1)
-Salary Remaining : $2,553,571
Tyson Barrie $5,000,000 (2)
-Salary Remaining : $1,964,286
Sean Walker $3,350,000 (3)
-Salary Remaining : $1,316,071
Pierre Engvall $3,000,000 (3)
-Salary Remaining : $1,178,571
Denis Gurianov $2,900,000 (1)
-Salary Remaining : $1,139,286
Kyle Clifford $2,500,000 (2)
-Salary Remaining : $982,143
Gerry Mayhew $2,500,000 (2)
-Salary Remaining : $982,143
Juuso Valimaki $2,000,000 (3)
-Salary Remaining : $785,714
Cam York $1,600,000 (2)
-Salary Remaining : $628,571
Laurent Brossoit $1,500,000 (1)
-Salary Remaining : $589,286
Filip Zadina $1,100,000 (4)
-Salary Remaining : $432,143
Adam Fantilli $950,000 (3)
-Salary Remaining : $373,214
David Jiricek $950,000 (3)
-Salary Remaining : $373,214
Henry Thrun $925,000 (2)
-Salary Remaining : $363,393
Erik Portillo $875,000 (2)
-Salary Remaining : $343,750
Luke Evangelista $842,500 (1)
-Salary Remaining : $330,982
Yegor Chinakhov $800,000 (2)
-Salary Remaining : $314,286
Nikita Okhotiuk $775,000 (4)
-Salary Remaining : $304,464
Lias Andersson $750,000 (1)
-Salary Remaining : $294,643
Josh Mahura $750,000 (3)
-Salary Remaining : $294,643
Louis Domingue $600,000 (1)
-Salary Remaining : $235,714
Total Pro Players24
Salary Commitment
Year 21 : $74,167,500
Year 22 : $53,075,000
Year 23 : $38,875,000
Year 24 : $12,875,000
Salary Average Commitment
Year 21 : $32,175,000
Year 22 : $20,425,000
Year 23 : $10,625,000
Year 24 : $2,475,000
Salary Cap with 1 Way Contract
Year 21 : $74,167,500
Year 22 : $53,075,000
Year 23 : $38,875,000
Year 24 : $12,875,000

Farm Players Salaries

Daniel O'Regan $200,000 (1)
Salary Remaining : $78,571
Michael Mersch $200,000 (2)
Salary Remaining : $78,571
Tommy Cross $200,000 (2)
Salary Remaining : $78,571
Gabriel Dumont $200,000 (2)
Salary Remaining : $78,571
Charles Hudon $175,000 (2)
Salary Remaining : $68,750
Arttu Ruotsalainen $92,500 (2)
Salary Remaining : $36,339
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $36,339
Zac Jones $92,500 (1)
Salary Remaining : $36,339
Bobby Brink $92,500 (2)
Salary Remaining : $36,339
Emil Heineman $92,500 (2)
Salary Remaining : $36,339
Emil Andrae $89,250 (2)
Salary Remaining : $35,063
Simon Lundmark $86,750 (2)
Salary Remaining : $34,080
Danil Gushchin $86,750 (2)
Salary Remaining : $34,080
Gianni Fairbrother $84,250 (1)
Salary Remaining : $33,098
Simon Ryfors $84,250 (2)
Salary Remaining : $33,098
Robin Salo $84,250 (2)
Salary Remaining : $33,098
Keean Washkurak $83,500 (1)
Salary Remaining : $32,804
Jakob Pelletier $83,250 (1)
Salary Remaining : $32,705
Victor Soderstrom $83,250 (2)
Salary Remaining : $32,705
Alex Turcotte $83,250 (2)
Salary Remaining : $32,705
Steven Kampfer $80,000 (1)
Salary Remaining : $31,429
Tyler Tucker $80,000 (3)
Salary Remaining : $31,429
Jonathan Davidsson $78,750 (1)
Salary Remaining : $30,938
Cameron Crotty $77,500 (2)
Salary Remaining : $30,446
Emilio Pettersen $77,500 (4)
Salary Remaining : $30,446
Dylan Garand $77,500 (2)
Salary Remaining : $30,446
Total Farm Players26
Salary Commitment
Year 21 : $2,757,500
Year 22 : $2,055,250
Year 23 : $157,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,707,000
Year 22 : $1,248,250
Year 23 : $137,500
Year 24 : $77,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6600 - $85 - 0 - 0.00%
Level 2: 5400 - $55 - 0 - 0.00%
Level 3: 3100 - $36 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1400 - $160 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,199,999
Farm Players Total Salaries$1,572,500
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$6,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$88,412,238
Projected Bank Account$88,412,238

Pro Players Salaries

Dylan Cozens $7,100,000 (2)
-Salary Remaining : $2,789,286
Calvin de Haan $6,800,000 (2)
-Salary Remaining : $2,671,429
Vladislav Gavrikov $6,500,000 (1)
-Salary Remaining : $2,553,571
Josh Norris $5,000,000 (3)
-Salary Remaining : $1,964,286
Noah Hanifin $4,950,000 (2)
-Salary Remaining : $1,944,643
Chris Tanev $4,500,000 (4)
-Salary Remaining : $1,767,857
Adin Hill $2,675,000 (1)
-Salary Remaining : $1,050,893
Jordan Oesterle $2,660,000 (2)
-Salary Remaining : $1,045,000
Dante Fabbro $2,500,000 (3)
-Salary Remaining : $982,143
Luke Kunin (Out of Payroll) $2,300,000 (2)
-Salary Remaining : $903,571
Alexis Lafreniere $2,000,000 (1)
-Salary Remaining : $785,714
Jesse Puljujarvi $1,999,999 (4)
-Salary Remaining : $785,714
Eric Robinson $1,500,000 (3)
-Salary Remaining : $589,286
Connor Bedard $950,000 (2)
-Salary Remaining : $373,214
Kevin Korchinski $950,000 (2)
-Salary Remaining : $373,214
Seth Jarvis $925,000 (1)
-Salary Remaining : $363,393
Dakota Joshua $850,000 (4)
-Salary Remaining : $333,929
Lukas Dostal $850,000 (4)
-Salary Remaining : $333,929
Ty Dellandrea $832,500 (1)
-Salary Remaining : $327,054
Connor McMichael $832,500 (2)
-Salary Remaining : $327,054
Kiefer Sherwood $775,000 (4)
-Salary Remaining : $304,464
Alex Nylander $750,000 (3)
-Salary Remaining : $294,643
Total Pro Players22
Salary Commitment
Year 21 : $58,199,999
Year 22 : $45,267,499
Year 23 : $18,724,999
Year 24 : $8,974,999
Salary Average Commitment
Year 21 : $41,240,000
Year 22 : $28,632,500
Year 23 : $16,750,000
Year 24 : $7,150,000
Salary Cap with 1 Way Contract
Year 21 : $58,199,999
Year 22 : $45,267,499
Year 23 : $18,724,999
Year 24 : $8,974,999

Farm Players Salaries

John Leonard $200,000 (4)
Salary Remaining : $78,571
Jacob Larsson $130,000 (1)
Salary Remaining : $51,071
Filip Lindberg $92,500 (3)
Salary Remaining : $36,339
Brinson Pasichnuk $92,500 (1)
Salary Remaining : $36,339
Christian Kyrou $87,000 (2)
Salary Remaining : $34,179
Tye Kartye $86,750 (4)
Salary Remaining : $34,080
Samuel Helenius $86,750 (2)
Salary Remaining : $34,080
William Trudeau $84,250 (1)
Salary Remaining : $33,098
Pavol Regenda $84,250 (3)
Salary Remaining : $33,098
Jack Finley $84,250 (1)
Salary Remaining : $33,098
Graeme Clarke $84,250 (1)
Salary Remaining : $33,098
Oscar Dansk $77,500 (4)
Salary Remaining : $30,446
Jett Woo $77,500 (4)
Salary Remaining : $30,446
Jan Jenik $77,500 (4)
Salary Remaining : $30,446
Michael Carcone $77,500 (4)
Salary Remaining : $30,446
Nick Wolff $75,000 (4)
Salary Remaining : $29,464
Christian Jaros $75,000 (1)
Salary Remaining : $29,464
Total Farm Players17
Salary Commitment
Year 21 : $1,572,500
Year 22 : $1,022,250
Year 23 : $848,500
Year 24 : $671,750
Salary Average Commitment
Year 21 : $1,117,500
Year 22 : $710,000
Year 23 : $590,000
Year 24 : $437,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5200 - $70 - 0 - 0.00%
Level 3: 3200 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1100 - $220 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$118,000

Expense

Pro Players Total Salaries$63,751,624
Farm Players Total Salaries$1,283,900
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,807,447
Projected Bank Account$46,807,447

Pro Players Salaries

Brendan Gallagher $8,000,000 (2)
-Salary Remaining : $3,142,857
Matt Benning $8,000,000 (3)
-Salary Remaining : $3,142,857
Tyler Motte $6,000,000 (3)
-Salary Remaining : $2,357,143
Jaroslav Halak $5,600,000 (1)
-Salary Remaining : $2,200,000
William Carrier $5,130,000 (3)
-Salary Remaining : $2,015,357
Charlie Coyle $4,500,000 (3)
-Salary Remaining : $1,767,857
Jonathan Bernier $4,100,000 (1)
-Salary Remaining : $1,610,714
Kasperi Kapanen $2,340,000 (2)
-Salary Remaining : $919,286
Richard Panik $2,200,000 (1)
-Salary Remaining : $864,286
Eric Comrie $2,200,000 (2)
-Salary Remaining : $864,286
Colin Miller $2,000,000 (2)
-Salary Remaining : $785,714
Jordan Martinook $2,000,000 (1)
-Salary Remaining : $785,714
Dylan McIlrath $1,500,000 (1)
-Salary Remaining : $589,286
Justin Bailey $1,500,000 (1)
-Salary Remaining : $589,286
Caleb Jones $1,199,999 (1)
-Salary Remaining : $471,428
Zach Benson $950,000 (3)
-Salary Remaining : $373,214
Riley Tufte $925,000 (2)
-Salary Remaining : $363,393
Cody Glass $874,125 (3)
-Salary Remaining : $343,406
Pierre-Olivier Joseph $850,000 (4)
-Salary Remaining : $333,929
Nick Perbix $842,500 (3)
-Salary Remaining : $330,982
Joel Hofer $775,000 (4)
-Salary Remaining : $304,464
Nicholas Robertson $765,000 (1)
-Salary Remaining : $300,536
Noah Gregor $750,000 (2)
-Salary Remaining : $294,643
Calen Addison $750,000 (1)
-Salary Remaining : $294,643
Total Pro Players24
Salary Commitment
Year 21 : $63,751,624
Year 22 : $44,136,625
Year 23 : $27,921,625
Year 24 : $1,625,000
Salary Average Commitment
Year 21 : $31,341,145
Year 22 : $24,391,145
Year 23 : $9,999,125
Year 24 : $1,625,000
Salary Cap with 1 Way Contract
Year 21 : $63,751,624
Year 22 : $44,136,625
Year 23 : $27,921,625
Year 24 : $1,625,000

Farm Players Salaries

Tim Schaller $200,000 (1)
Salary Remaining : $78,571
Jordie Benn $199,900 (2)
Salary Remaining : $78,532
Alex Chiasson $199,000 (1)
Salary Remaining : $78,179
Jayson Megna $150,000 (1)
Salary Remaining : $58,929
Greg McKegg $150,000 (1)
Salary Remaining : $58,929
Isak Rosen $92,500 (2)
Salary Remaining : $36,339
A.J. Greer $77,500 (2)
Salary Remaining : $30,446
Garret Sparks $75,000 (2)
Salary Remaining : $29,464
Nelson Nogier $70,000 (1)
Salary Remaining : $27,500
Jason Spezza $70,000 (1)
Salary Remaining : $27,500
Total Farm Players10
Salary Commitment
Year 21 : $1,283,900
Year 22 : $444,900
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $627,500
Year 22 : $257,500
Year 23 : $0
Year 24 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,818 - 96.97%
Level 2: 5100 - $60 - 5,100 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1400 - $200 - 1,355 - 96.81%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,774 - 98.87%
Average Income per Game$1,976,694
Year to Date Revenue$5,930,082
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,401,667
Farm Players Total Salaries$1,104,250
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$7,275,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$148,929,423
Projected Bank Account$148,929,423

Pro Players Salaries

Cale Makar $9,000,000 (3)
-Salary Remaining : $3,535,714
Elias Pettersson $7,800,000 (3)
-Salary Remaining : $3,064,286
David Krejci $7,000,000 (1)
-Salary Remaining : $2,750,000
Nick Holden $4,500,000 (2)
-Salary Remaining : $1,767,857
David Pastrnak $4,000,000 (1)
-Salary Remaining : $1,571,429
Jimmy Vesey $3,100,000 (1)
-Salary Remaining : $1,217,857
Matt Nieto $2,750,000 (3)
-Salary Remaining : $1,080,357
Kirby Dach $2,500,000 (1)
-Salary Remaining : $982,143
Alex Iafallo $2,450,000 (1)
-Salary Remaining : $962,500
Ryan Suter $2,000,000 (3)
-Salary Remaining : $785,714
Juraj Slafkovsky $950,000 (1)
-Salary Remaining : $373,214
Pavel Mintyukov $950,000 (2)
-Salary Remaining : $373,214
Kent Johnson $925,000 (1)
-Salary Remaining : $363,393
Jake Sanderson $925,000 (1)
-Salary Remaining : $363,393
Cole Sillinger $925,000 (2)
-Salary Remaining : $363,393
Alex Newhook $925,000 (1)
-Salary Remaining : $363,393
Marco Rossi $894,167 (1)
-Salary Remaining : $351,280
Moritz Seider $832,500 (2)
-Salary Remaining : $327,054
Phillip Di Giuseppe $775,000 (4)
-Salary Remaining : $304,464
Dennis Cholowski $750,000 (1)
-Salary Remaining : $294,643
Connor Ingram $750,000 (2)
-Salary Remaining : $294,643
Scott Wedgewood $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players22
Salary Commitment
Year 21 : $55,401,667
Year 22 : $30,282,500
Year 23 : $22,325,000
Year 24 : $775,000
Salary Average Commitment
Year 21 : $45,057,500
Year 22 : $23,732,500
Year 23 : $20,175,000
Year 24 : $775,000
Salary Cap with 1 Way Contract
Year 21 : $55,401,667
Year 22 : $30,282,500
Year 23 : $22,325,000
Year 24 : $775,000

Farm Players Salaries

Danick Martel $95,000 (2)
Salary Remaining : $37,321
Matthew Knies $92,500 (2)
Salary Remaining : $36,339
Vasily Podkolzin $92,500 (2)
Salary Remaining : $36,339
Dylan Holloway $92,500 (1)
Salary Remaining : $36,339
Alexander Holtz $92,500 (1)
Salary Remaining : $36,339
Alexander Petrovic $90,000 (2)
Salary Remaining : $35,357
Eetu Liukas $86,750 (2)
Salary Remaining : $34,080
Dennis Hildeby $85,000 (1)
Salary Remaining : $33,393
Michael Pezzetta $80,000 (4)
Salary Remaining : $31,429
Jet Greaves $77,500 (2)
Salary Remaining : $30,446
Cale Morris $75,000 (1)
Salary Remaining : $29,464
Jordan Spence $75,000 (1)
Salary Remaining : $29,464
Andreas Englund $70,000 (1)
Salary Remaining : $27,500
Total Farm Players13
Salary Commitment
Year 21 : $1,104,250
Year 22 : $614,250
Year 23 : $80,000
Year 24 : $80,000
Salary Average Commitment
Year 21 : $810,000
Year 22 : $440,000
Year 23 : $80,000
Year 24 : $80,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6900 - $92 - 6,900 - 100.00%
Level 2: 5900 - $55 - 5,900 - 100.00%
Level 3: 3400 - $40 - 3,051 - 89.75%
Level 4: 4400 - $25 - 4,400 - 100.00%
Luxury : 1400 - $195 - 1,354 - 96.69%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $42 - 1,590 - 79.50%
Farm Level 2: 1000 - $22 - 747 - 74.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,605 - 98.20%
Average Income per Game$2,124,765
Year to Date Revenue$6,374,295
Farm
Home Games Left0
Average Attendance - %2,337 - 77.91%
Average Income per Game$98,199
Year to Date Revenue$392,796

Expense

Pro Players Total Salaries$77,349,999
Farm Players Total Salaries$1,700,250
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$197,603,213
Projected Bank Account$197,603,213

Pro Players Salaries

Seth Jones $12,500,000 (3)
-Salary Remaining : $4,910,714
Jared Spurgeon $8,000,000 (3)
-Salary Remaining : $3,142,857
Thomas Chabot $7,000,000 (2)
-Salary Remaining : $2,750,000
Adam Henrique $5,825,000 (2)
-Salary Remaining : $2,288,393
Max Pacioretty $5,250,000 (1)
-Salary Remaining : $2,062,500
Brock Nelson $5,200,000 (1)
-Salary Remaining : $2,042,857
Jake Allen $4,400,000 (2)
-Salary Remaining : $1,728,571
Carson Soucy $4,000,000 (2)
-Salary Remaining : $1,571,429
Dmitry Orlov $3,300,000 (2)
-Salary Remaining : $1,296,429
Yegor Sharangovich $3,100,000 (1)
-Salary Remaining : $1,217,857
Jesper Fast $3,000,000 (3)
-Salary Remaining : $1,178,571
Lars Eller $3,000,000 (1)
-Salary Remaining : $1,178,571
Adam Boqvist $2,999,999 (4)
-Salary Remaining : $1,178,571
Teddy Blueger $2,400,000 (3)
-Salary Remaining : $942,857
Evgenii Dadonov $2,250,000 (1)
-Salary Remaining : $883,929
Isac Lundestrom $1,800,000 (2)
-Salary Remaining : $707,143
Ridly Greig $925,000 (1)
-Salary Remaining : $363,393
Igor Shesterkin $925,000 (1)
-Salary Remaining : $363,393
Mathieu Joseph $775,000 (2)
-Salary Remaining : $304,464
Rourke Chartier $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players20
Salary Commitment
Year 21 : $77,349,999
Year 22 : $55,999,999
Year 23 : $28,899,999
Year 24 : $2,999,999
Salary Average Commitment
Year 21 : $68,525,000
Year 22 : $50,000,000
Year 23 : $24,100,000
Year 24 : $600,000
Salary Cap with 1 Way Contract
Year 21 : $77,349,999
Year 22 : $55,999,999
Year 23 : $28,899,999
Year 24 : $2,999,999

Farm Players Salaries

Justin Braun $100,000 (2)
Salary Remaining : $39,286
Dennis Gilbert $92,500 (1)
Salary Remaining : $36,339
Matej Blumel $92,500 (4)
Salary Remaining : $36,339
Max Gildon $92,500 (1)
Salary Remaining : $36,339
Zachary Sanford $85,000 (3)
Salary Remaining : $33,393
Aarne Talvitie $84,250 (1)
Salary Remaining : $33,098
Henri Nikkanen $84,250 (1)
Salary Remaining : $33,098
Jacob Peterson $84,250 (1)
Salary Remaining : $33,098
Cole Schwindt $83,250 (2)
Salary Remaining : $32,705
Jiri Patera $81,750 (1)
Salary Remaining : $32,116
William Lagesson $77,500 (4)
Salary Remaining : $30,446
Albert Johansson $77,500 (2)
Salary Remaining : $30,446
Ian Mitchell $77,500 (4)
Salary Remaining : $30,446
Daniil Miromanov $77,500 (4)
Salary Remaining : $30,446
Dylan Wells $75,000 (3)
Salary Remaining : $29,464
Parker Wotherspoon $75,000 (2)
Salary Remaining : $29,464
Marian Studenic $75,000 (3)
Salary Remaining : $29,464
Trevor Carrick $75,000 (3)
Salary Remaining : $29,464
Josh Jacobs $70,000 (1)
Salary Remaining : $27,500
Tomas Jurco $70,000 (1)
Salary Remaining : $27,500
Isaac Ratcliffe $70,000 (4)
Salary Remaining : $27,500
Total Farm Players21
Salary Commitment
Year 21 : $1,700,250
Year 22 : $1,040,750
Year 23 : $705,000
Year 24 : $395,000
Salary Average Commitment
Year 21 : $1,573,250
Year 22 : $1,040,750
Year 23 : $705,000
Year 24 : $395,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaysk Palace
Level 1: 8200 - $79 - 7,670 - 93.53%
Level 2: 7200 - $49 - 6,602 - 91.70%
Level 3: 5300 - $29 - 3,936 - 74.27%
Level 4: 6200 - $19 - 5,513 - 88.92%
Luxury : 2100 - $180 - 1,479 - 70.41%
Total Capacity :29000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $41 - 0 - 0.00%
Farm Level 2: 1000 - $19 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %25,200 - 86.90%
Average Income per Game$2,065,129
Year to Date Revenue$12,390,772
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,050,000
Farm Players Total Salaries$1,655,750
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($1,388,052)
Projected Bank Account($1,388,052)

Pro Players Salaries

Dylan Larkin $10,000,000 (3)
-Salary Remaining : $3,928,571
Mark Stone $8,000,000 (4)
-Salary Remaining : $3,142,857
Philipp Grubauer $7,250,000 (1)
-Salary Remaining : $2,848,214
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $2,357,143
John Klingberg $5,750,000 (1)
-Salary Remaining : $2,258,929
Mark Scheifele $5,500,000 (1)
-Salary Remaining : $2,160,714
Alex DeBrincat $5,100,000 (2)
-Salary Remaining : $2,003,571
Carter Verhaeghe $5,000,000 (4)
-Salary Remaining : $1,964,286
Juuse Saros $5,000,000 (2)
-Salary Remaining : $1,964,286
Mikhail Sergachev $4,800,000 (1)
-Salary Remaining : $1,885,714
Anthony Cirelli $4,800,000 (2)
-Salary Remaining : $1,885,714
Mattias Ekholm $3,250,000 (3)
-Salary Remaining : $1,276,786
Olli Maatta $3,000,000 (3)
-Salary Remaining : $1,178,571
Vladislav Namestnikov $2,500,000 (2)
-Salary Remaining : $982,143
Reilly Smith $2,250,000 (1)
-Salary Remaining : $883,929
Ilya Lyubushkin $2,000,000 (1)
-Salary Remaining : $785,714
Matthew Highmore $2,000,000 (4)
-Salary Remaining : $785,714
Brandon Montour $1,750,000 (2)
-Salary Remaining : $687,500
Jake Evans $1,700,000 (3)
-Salary Remaining : $667,857
Sam Carrick $850,000 (2)
-Salary Remaining : $333,929
Jeremy Lauzon $800,000 (1)
-Salary Remaining : $314,286
Jake Walman $750,000 (2)
-Salary Remaining : $294,643
Total Pro Players22
Salary Commitment
Year 21 : $88,050,000
Year 22 : $59,700,000
Year 23 : $42,200,000
Year 24 : $21,000,000
Salary Average Commitment
Year 21 : $90,500,000
Year 22 : $61,400,000
Year 23 : $40,800,000
Year 24 : $19,600,000
Salary Cap with 1 Way Contract
Year 21 : $88,050,000
Year 22 : $59,700,000
Year 23 : $38,950,000
Year 24 : $21,000,000

Farm Players Salaries

Anton Blidh $100,000 (4)
Salary Remaining : $39,286
Ethan Prow $100,000 (4)
Salary Remaining : $39,286
John Hayden $100,000 (4)
Salary Remaining : $39,286
Alexander Peters $100,000 (4)
Salary Remaining : $39,286
Connor Mackey $92,500 (1)
Salary Remaining : $36,339
Landon Slaggert $92,500 (2)
Salary Remaining : $36,339
Rem Pitlick $92,500 (2)
Salary Remaining : $36,339
Ryan Johnson $92,500 (1)
Salary Remaining : $36,339
Rasmus Asplund $87,500 (3)
Salary Remaining : $34,375
Nico Daws $86,750 (3)
Salary Remaining : $34,080
Gustav Lindstrom $85,000 (2)
Salary Remaining : $33,393
Hugo Alnefelt $84,250 (1)
Salary Remaining : $33,098
Tristen Robins $84,250 (1)
Salary Remaining : $33,098
William Dufour $84,250 (1)
Salary Remaining : $33,098
Matthew Villalta $78,750 (3)
Salary Remaining : $30,938
Garrett Pilon $75,000 (3)
Salary Remaining : $29,464
Klim Kostin $75,000 (3)
Salary Remaining : $29,464
Olli Juolevi $75,000 (3)
Salary Remaining : $29,464
Matt Luff $70,000 (1)
Salary Remaining : $27,500
Total Farm Players19
Salary Commitment
Year 21 : $1,655,750
Year 22 : $1,148,000
Year 23 : $878,000
Year 24 : $400,000
Salary Average Commitment
Year 21 : $1,240,500
Year 22 : $870,500
Year 23 : $690,500
Year 24 : $240,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5300 - $55 - 0 - 0.00%
Level 3: 4000 - $22 - 0 - 0.00%
Level 4: 4100 - $20 - 0 - 0.00%
Luxury : 1100 - $200 - 0 - 0.00%
Total Capacity :20500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,405,554
Farm Players Total Salaries$221,750
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Special Salary Cap Value$1,690,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,025,491
Projected Bank Account$87,025,491

Pro Players Salaries

Andreas Athanasiou $13,300,000 (3)
-Salary Remaining : $5,225,000
Jack Johnson $12,500,000 (2)
-Salary Remaining : $4,910,714
Mike Hoffman $12,500,000 (2)
-Salary Remaining : $4,910,714
Oskar Sundqvist $5,555,555 (2)
-Salary Remaining : $2,182,539
Jake Muzzin $4,000,000 (1)
-Salary Remaining : $1,571,429
Kris Russell $3,000,000 (2)
-Salary Remaining : $1,178,571
Chris Driedger $2,500,000 (2)
-Salary Remaining : $982,143
Radim Simek $2,150,000 (1)
-Salary Remaining : $844,643
Tanner Kero $2,025,000 (1)
-Salary Remaining : $795,536
Nathan Smith (82) $1,999,999 (2)
-Salary Remaining : $785,714
Derek Grant $1,500,000 (1)
-Salary Remaining : $589,286
Andrew Agozzino $1,400,000 (3)
-Salary Remaining : $550,000
Xavier Ouellet $1,000,000 (3)
-Salary Remaining : $392,857
Craig Smith $1,000,000 (2)
-Salary Remaining : $392,857
Shane Wright $950,000 (1)
-Salary Remaining : $373,214
Matty Beniers $925,000 (1)
-Salary Remaining : $363,393
Mattias Norlinder $892,500 (3)
-Salary Remaining : $350,625
Simon Holmstrom $832,500 (1)
-Salary Remaining : $327,054
Dryden Hunt $775,000 (4)
-Salary Remaining : $304,464
Martin Pospisil $775,000 (4)
-Salary Remaining : $304,464
Cale Fleury $775,000 (3)
-Salary Remaining : $304,464
Taylor Fedun $775,000 (1)
-Salary Remaining : $304,464
Spencer Martin $775,000 (3)
-Salary Remaining : $304,464
Joe Hicketts $750,000 (3)
-Salary Remaining : $294,643
Michael McCarron $750,000 (2)
-Salary Remaining : $294,643
Total Pro Players25
Salary Commitment
Year 21 : $73,405,554
Year 22 : $60,248,054
Year 23 : $20,442,500
Year 24 : $1,550,000
Salary Average Commitment
Year 21 : $22,400,000
Year 22 : $15,875,000
Year 23 : $8,625,000
Year 24 : $1,200,000
Salary Cap with 1 Way Contract
Year 21 : $73,405,554
Year 22 : $60,248,054
Year 23 : $20,442,500
Year 24 : $1,550,000

Farm Players Salaries

Brett Berard $86,750 (1)
Salary Remaining : $34,080
Collin Delia $75,000 (3)
Salary Remaining : $29,464
Max Lajoie $60,000 (1)
Salary Remaining : $23,571
Total Farm Players3
Salary Commitment
Year 21 : $221,750
Year 22 : $75,000
Year 23 : $75,000
Year 24 : $0
Salary Average Commitment
Year 21 : $221,750
Year 22 : $75,000
Year 23 : $75,000
Year 24 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $32 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$118,000

Expense

Pro Players Total Salaries$64,584,999
Farm Players Total Salaries$1,113,100
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,312,703
Projected Bank Account$20,312,703

Pro Players Salaries

Jack Hughes $8,500,000 (2)
-Salary Remaining : $3,339,286
Charlie McAvoy $7,300,000 (2)
-Salary Remaining : $2,867,857
Andre Burakovsky $6,250,000 (3)
-Salary Remaining : $2,455,357
Andrew Mangiapane $5,800,000 (1)
-Salary Remaining : $2,278,571
Anton Stralman $5,500,000 (1)
-Salary Remaining : $2,160,714
Filip Hronek $4,500,000 (3)
-Salary Remaining : $1,767,857
Andrei Vasilevskiy $4,500,000 (3)
-Salary Remaining : $1,767,857
J.T. Compher $3,500,000 (2)
-Salary Remaining : $1,375,000
Alex Kerfoot $3,000,000 (4)
-Salary Remaining : $1,178,571
Alexander Romanov $2,500,000 (4)
-Salary Remaining : $982,143
Brett Connolly $1,999,999 (2)
-Salary Remaining : $785,714
John Marino $1,750,000 (1)
-Salary Remaining : $687,500
Rasmus Sandin $1,200,000 (2)
-Salary Remaining : $471,429
Sammy Blais $1,000,000 (4)
-Salary Remaining : $392,857
Josh Dunne $925,000 (2)
-Salary Remaining : $363,393
Trevor Zegras $925,000 (1)
-Salary Remaining : $363,393
Isaak Phillips $892,500 (2)
-Salary Remaining : $350,625
Mark Kastelic $800,000 (4)
-Salary Remaining : $314,286
Mason Marchment $792,500 (1)
-Salary Remaining : $311,339
Philippe Maillet $775,000 (2)
-Salary Remaining : $304,464
Shane Pinto $775,000 (2)
-Salary Remaining : $304,464
Martin Frk $700,000 (1)
-Salary Remaining : $275,000
Anthony Stolarz $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players23
Salary Commitment
Year 21 : $64,584,999
Year 22 : $52,917,499
Year 23 : $27,050,000
Year 24 : $7,300,000
Salary Average Commitment
Year 21 : $65,744,520
Year 22 : $50,817,500
Year 23 : $26,850,000
Year 24 : $7,100,000
Salary Cap with 1 Way Contract
Year 21 : $64,584,999
Year 22 : $48,417,499
Year 23 : $22,550,000
Year 24 : $7,300,000

Farm Players Salaries

Keith Kinkaid $200,000 (1)
Salary Remaining : $78,571
Anton Khudobin $200,000 (1)
Salary Remaining : $78,571
Chris Wagner $200,000 (1)
Salary Remaining : $78,571
Cal Petersen $100,000 (2)
Salary Remaining : $39,286
Mavrik Bourque $92,500 (1)
Salary Remaining : $36,339
Jesper Sellgren $84,250 (2)
Salary Remaining : $33,098
Jack LaFontaine $83,850 (2)
Salary Remaining : $32,941
Zach Aston-Reese $77,500 (1)
Salary Remaining : $30,446
Noah Juulsen $75,000 (1)
Salary Remaining : $29,464
Total Farm Players9
Salary Commitment
Year 21 : $1,113,100
Year 22 : $268,100
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $597,500
Year 22 : $220,000
Year 23 : $0
Year 24 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7100 - $82 - 0 - 0.00%
Level 2: 6300 - $52 - 0 - 0.00%
Level 3: 3600 - $32 - 0 - 0.00%
Level 4: 4500 - $24 - 0 - 0.00%
Luxury : 1500 - $195 - 0 - 0.00%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,673,000
Farm Players Total Salaries$2,494,400
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,217,428
Projected Bank Account$77,217,428

Pro Players Salaries

Kyle Okposo $12,000,000 (2)
-Salary Remaining : $4,714,286
Matt Grzelcyk $10,000,000 (2)
-Salary Remaining : $3,928,571
Leon Draisaitl $9,000,000 (1)
-Salary Remaining : $3,535,714
Blake Coleman $6,500,000 (3)
-Salary Remaining : $2,553,571
Frank Vatrano $6,000,000 (2)
-Salary Remaining : $2,357,143
Pavel Buchnevich $5,500,000 (1)
-Salary Remaining : $2,160,714
Mikael Backlund $5,350,000 (3)
-Salary Remaining : $2,101,786
Shea Theodore $5,200,000 (4)
-Salary Remaining : $2,042,857
Ryan Johansen $4,000,000 (4)
-Salary Remaining : $1,571,429
Curtis Lazar $4,000,000 (3)
-Salary Remaining : $1,571,429
Pius Suter $3,750,000 (3)
-Salary Remaining : $1,473,214
Alex Stalock $1,600,000 (2)
-Salary Remaining : $628,571
Troy Stecher $1,250,000 (2)
-Salary Remaining : $491,071
Haydn Fleury $1,050,000 (1)
-Salary Remaining : $412,500
Jamie Drysdale $950,000 (1)
-Salary Remaining : $373,214
Drew O'Connor $950,000 (1)
-Salary Remaining : $373,214
Arthur Kaliyev $950,000 (1)
-Salary Remaining : $373,214
Artem Zub $925,000 (1)
-Salary Remaining : $363,393
Cal Foote $900,000 (3)
-Salary Remaining : $353,571
Ryan McLeod $798,000 (3)
-Salary Remaining : $313,500
Conor Timmins $750,000 (1)
-Salary Remaining : $294,643
Travis Boyd $750,000 (2)
-Salary Remaining : $294,643
Morgan Geekie $750,000 (1)
-Salary Remaining : $294,643
Joey Daccord $750,000 (2)
-Salary Remaining : $294,643
Total Pro Players24
Salary Commitment
Year 21 : $83,673,000
Year 22 : $62,848,000
Year 23 : $30,498,000
Year 24 : $9,200,000
Salary Average Commitment
Year 21 : $41,900,020
Year 22 : $22,498,000
Year 23 : $17,498,000
Year 24 : $5,800,000
Salary Cap with 1 Way Contract
Year 21 : $83,673,000
Year 22 : $62,848,000
Year 23 : $30,498,000
Year 24 : $9,200,000

Farm Players Salaries

Justus Annunen $92,500 (1)
Salary Remaining : $36,339
Tyler Kleven $92,500 (2)
Salary Remaining : $36,339
Brennan Othmann $92,500 (1)
Salary Remaining : $36,339
Fabian Lysell $92,500 (2)
Salary Remaining : $36,339
Zachary L'Heureux $92,500 (2)
Salary Remaining : $36,339
Kole Lind $87,400 (1)
Salary Remaining : $34,336
Nolan Allan $86,750 (1)
Salary Remaining : $34,080
Nikita Chibrikov $86,750 (1)
Salary Remaining : $34,080
Logan Mailloux $86,750 (1)
Salary Remaining : $34,080
Joshua Roy $86,750 (2)
Salary Remaining : $34,080
Ethan Del Mastro $86,750 (1)
Salary Remaining : $34,080
Will Cuylle $86,750 (2)
Salary Remaining : $34,080
Vincent Iorio $86,750 (1)
Salary Remaining : $34,080
Alex Beaucage $86,750 (1)
Salary Remaining : $34,080
Xavier Simoneau $85,500 (1)
Salary Remaining : $33,589
Declan Chisholm $83,500 (1)
Salary Remaining : $32,804
Sam Poulin $83,250 (2)
Salary Remaining : $32,705
Brayden Tracey $83,250 (1)
Salary Remaining : $32,705
Joseph Cramarossa $80,000 (2)
Salary Remaining : $31,429
Dillon Simpson $80,000 (2)
Salary Remaining : $31,429
Jordan Gross $77,500 (3)
Salary Remaining : $30,446
Jasper Weatherby $77,500 (4)
Salary Remaining : $30,446
Taro Hirose $77,500 (3)
Salary Remaining : $30,446
Artemi Kniazev $77,500 (2)
Salary Remaining : $30,446
Sampo Ranta $75,000 (2)
Salary Remaining : $29,464
Vinni Lettieri $75,000 (3)
Salary Remaining : $29,464
Andy Welinski $75,000 (1)
Salary Remaining : $29,464
Gemel Smith $75,000 (1)
Salary Remaining : $29,464
Matthew Robertson $75,000 (1)
Salary Remaining : $29,464
Nicholas Baptiste $70,000 (1)
Salary Remaining : $27,500
Total Farm Players30
Salary Commitment
Year 21 : $2,494,400
Year 22 : $1,154,250
Year 23 : $307,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,955,952
Year 22 : $945,750
Year 23 : $290,000
Year 24 : $60,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6200 - $115 - 5,237 - 84.47%
Level 2: 5300 - $85 - 3,888 - 73.36%
Level 3: 2400 - $65 - 2,135 - 88.96%
Level 4: 4000 - $45 - 2,667 - 66.67%
Luxury : 1100 - $350 - 793 - 72.12%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,991 - 99.56%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,720 - 77.48%
Average Income per Game$2,145,039
Year to Date Revenue$6,435,118
Farm
Home Games Left0
Average Attendance - %2,991 - 99.71%
Average Income per Game$88,190
Year to Date Revenue$352,761

Expense

Pro Players Total Salaries$80,817,500
Farm Players Total Salaries$1,678,000
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,258,064
Projected Bank Account$40,258,064

Pro Players Salaries

Victor Hedman $8,000,000 (1)
-Salary Remaining : $3,142,857
Brock Boeser $7,500,000 (1)
-Salary Remaining : $2,946,429
Chris Kreider $6,000,000 (3)
-Salary Remaining : $2,357,143
Aaron Ekblad $6,000,000 (1)
-Salary Remaining : $2,357,143
Tyler Myers $5,500,000 (3)
-Salary Remaining : $2,160,714
Jani Hakanpaa $5,250,000 (2)
-Salary Remaining : $2,062,500
Nazem Kadri $4,000,000 (3)
-Salary Remaining : $1,571,429
Hampus Lindholm $4,000,000 (1)
-Salary Remaining : $1,571,429
Alexandar Georgiev $3,700,000 (4)
-Salary Remaining : $1,453,571
Dylan Strome $3,600,000 (1)
-Salary Remaining : $1,414,286
Blake Wheeler $3,250,000 (1)
-Salary Remaining : $1,276,786
Chandler Stephenson $3,225,000 (4)
-Salary Remaining : $1,266,964
Ryan Graves $3,000,000 (2)
-Salary Remaining : $1,178,571
Brock McGinn $2,750,000 (1)
-Salary Remaining : $1,080,357
Adrian Kempe $2,500,000 (2)
-Salary Remaining : $982,143
Martin Necas $2,500,000 (3)
-Salary Remaining : $982,143
David Kampf $2,400,000 (2)
-Salary Remaining : $942,857
Mason Appleton $2,000,000 (3)
-Salary Remaining : $785,714
Michael Bunting $1,150,000 (3)
-Salary Remaining : $451,786
Tony DeAngelo $1,000,000 (2)
-Salary Remaining : $392,857
Michael McLeod $1,000,000 (3)
-Salary Remaining : $392,857
Alex Laferriere $875,000 (2)
-Salary Remaining : $343,750
Louis Crevier $867,500 (2)
-Salary Remaining : $340,804
Dan Vladar $750,000 (1)
-Salary Remaining : $294,643
Total Pro Players24
Salary Commitment
Year 21 : $80,817,500
Year 22 : $44,967,500
Year 23 : $29,075,000
Year 24 : $6,925,000
Salary Average Commitment
Year 21 : $58,477,019
Year 22 : $34,475,000
Year 23 : $23,775,000
Year 24 : $6,925,000
Salary Cap with 1 Way Contract
Year 21 : $80,817,500
Year 22 : $44,967,500
Year 23 : $29,075,000
Year 24 : $6,925,000

Farm Players Salaries

Jordan Weal $200,000 (1)
Salary Remaining : $78,571
Michael Del Zotto $140,000 (3)
Salary Remaining : $55,000
Andrej Sustr $120,000 (3)
Salary Remaining : $47,143
Gabriel Bourque $100,000 (2)
Salary Remaining : $39,286
Jack Ahcan $92,500 (1)
Salary Remaining : $36,339
Matt Donovan $90,000 (1)
Salary Remaining : $35,357
Justin Sourdif $86,750 (2)
Salary Remaining : $34,080
Matthew Kessel $84,250 (1)
Salary Remaining : $33,098
Braden Schneider $83,250 (1)
Salary Remaining : $32,705
Michael Dal Colle $83,250 (1)
Salary Remaining : $32,705
Alex Limoges $78,000 (3)
Salary Remaining : $30,643
Nikita Alexandrov $77,500 (1)
Salary Remaining : $30,446
Egor Afanasyev $77,500 (4)
Salary Remaining : $30,446
Dylan Coghlan $75,000 (3)
Salary Remaining : $29,464
Joey Anderson $75,000 (1)
Salary Remaining : $29,464
Mitchell Chaffee $75,000 (3)
Salary Remaining : $29,464
Sebastien Aho $70,000 (1)
Salary Remaining : $27,500
Zane McIntyre $70,000 (1)
Salary Remaining : $27,500
Total Farm Players18
Salary Commitment
Year 21 : $1,678,000
Year 22 : $752,250
Year 23 : $565,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,148,000
Year 22 : $528,000
Year 23 : $408,000
Year 24 : $60,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6500 - $88 - 6,500 - 100.00%
Level 2: 5250 - $46 - 5,250 - 100.00%
Level 3: 5000 - $17 - 4,312 - 86.23%
Level 4: 5000 - $14 - 5,000 - 100.00%
Luxury : 1250 - $190 - 1,250 - 100.00%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 993 - 99.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,312 - 97.01%
Average Income per Game$1,743,676
Year to Date Revenue$5,231,027
Farm
Home Games Left0
Average Attendance - %2,993 - 99.77%
Average Income per Game$100,176
Year to Date Revenue$200,352

Expense

Pro Players Total Salaries$77,702,000
Farm Players Total Salaries$719,250
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,066,897
Projected Bank Account$20,066,897

Pro Players Salaries

Filip Forsberg $10,000,000 (2)
-Salary Remaining : $3,928,571
Kris Letang $8,000,000 (2)
-Salary Remaining : $3,142,857
Sean Couturier (Out of Payroll) $7,750,000 (2)
-Salary Remaining : $3,044,643
Neal Pionk $6,500,000 (1)
-Salary Remaining : $2,553,571
Darcy Kuemper $6,000,000 (2)
-Salary Remaining : $2,357,143
Brayden Point $6,000,000 (1)
-Salary Remaining : $2,357,143
Andrew Copp $5,500,000 (3)
-Salary Remaining : $2,160,714
Cam Fowler $4,750,000 (1)
-Salary Remaining : $1,866,071
Timo Meier $4,000,000 (1)
-Salary Remaining : $1,571,429
Darren Helm $2,500,000 (1)
-Salary Remaining : $982,143
Mika Zibanejad $2,375,000 (2)
-Salary Remaining : $933,036
Calle Jarnkrok $2,100,000 (1)
-Salary Remaining : $825,000
Justin Holl $2,000,000 (2)
-Salary Remaining : $785,714
Conor Sheary $1,750,000 (1)
-Salary Remaining : $687,500
Ivan Barbashev $1,550,000 (1)
-Salary Remaining : $608,929
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $491,071
Andrew Cogliano $1,000,000 (2)
-Salary Remaining : $392,857
Jakub Demek $852,000 (2)
-Salary Remaining : $334,714
Chad Ruhwedel $800,000 (5)
-Salary Remaining : $314,286
Mark Giordano $800,000 (2)
-Salary Remaining : $314,286
Cole Smith $775,000 (4)
-Salary Remaining : $304,464
Mats Zuccarello $750,000 (2)
-Salary Remaining : $294,643
Jarred Tinordi $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players23
Salary Commitment
Year 21 : $77,702,000
Year 22 : $47,852,000
Year 23 : $7,075,000
Year 24 : $1,575,000
Salary Average Commitment
Year 21 : $70,200,000
Year 22 : $45,650,000
Year 23 : $6,900,000
Year 24 : $1,400,000
Salary Cap with 1 Way Contract
Year 21 : $77,702,000
Year 22 : $47,852,000
Year 23 : $7,075,000
Year 24 : $1,575,000

Farm Players Salaries

Austin Czarnik $150,000 (1)
Salary Remaining : $58,929
Christian Djoos $100,000 (2)
Salary Remaining : $39,286
Oskari Laaksonen $92,500 (2)
Salary Remaining : $36,339
Taylor Gauthier $86,750 (2)
Salary Remaining : $34,080
Markus Niemelainen $75,000 (2)
Salary Remaining : $29,464
Brennan Menell $75,000 (2)
Salary Remaining : $29,464
Jeremy Bracco $70,000 (1)
Salary Remaining : $27,500
Matt Bartkowski $70,000 (1)
Salary Remaining : $27,500
Total Farm Players8
Salary Commitment
Year 21 : $719,250
Year 22 : $429,250
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $530,202
Year 22 : $340,000
Year 23 : $0
Year 24 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $100 - 5,824 - 97.07%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 36 - $31 - 36 - 100.00%
Level 4: 4000 - $28 - 3,845 - 96.12%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :16036
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,705 - 97.93%
Average Income per Game$1,746,403
Year to Date Revenue$5,239,210
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,682,500
Farm Players Total Salaries$522,500
Coaches Total Salaries$3,906,250
Luxury Taxe Total$0
Special Salary Cap Value$7,850,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($3,245,806)
Projected Bank Account($3,245,806)

Pro Players Salaries

Nathan MacKinnon $16,500,000 (2)
-Salary Remaining : $6,482,143
Connor McDavid $13,000,000 (1)
-Salary Remaining : $5,107,143
Alex Pietrangelo $8,000,000 (4)
-Salary Remaining : $3,142,857
Mikko Rantanen $6,000,000 (1)
-Salary Remaining : $2,357,143
John Carlson $6,000,000 (2)
-Salary Remaining : $2,357,143
Connor Hellebuyck $4,500,000 (3)
-Salary Remaining : $1,767,857
Colton Sissons $2,775,000 (1)
-Salary Remaining : $1,090,179
Scott Laughton $2,750,000 (2)
-Salary Remaining : $1,080,357
Miles Wood $2,500,000 (1)
-Salary Remaining : $982,143
Eeli Tolvanen $1,450,000 (4)
-Salary Remaining : $569,643
Sam Lafferty $1,150,000 (4)
-Salary Remaining : $451,786
Charlie Lindgren $1,100,000 (4)
-Salary Remaining : $432,143
Brendan Smith $1,000,000 (2)
-Salary Remaining : $392,857
Trevor van Riemsdyk $1,000,000 (3)
-Salary Remaining : $392,857
Robert Bortuzzo $950,000 (1)
-Salary Remaining : $373,214
Noah Cates $925,000 (1)
-Salary Remaining : $363,393
Dylan Guenther $925,000 (3)
-Salary Remaining : $363,393
Barclay Goodrow $850,000 (1)
-Salary Remaining : $333,929
Ville Heinola $832,500 (2)
-Salary Remaining : $327,054
Taylor Raddysh $775,000 (2)
-Salary Remaining : $304,464
Gustav Forsling $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players21
Salary Commitment
Year 21 : $73,682,500
Year 22 : $45,982,500
Year 23 : $18,125,000
Year 24 : $11,700,000
Salary Average Commitment
Year 21 : $56,957,500
Year 22 : $29,582,500
Year 23 : $17,800,000
Year 24 : $11,700,000
Salary Cap with 1 Way Contract
Year 21 : $73,682,500
Year 22 : $45,982,500
Year 23 : $18,125,000
Year 24 : $11,700,000

Farm Players Salaries

Scott Harrington $200,000 (2)
Salary Remaining : $78,571
Antti Raanta $175,000 (2)
Salary Remaining : $68,750
Jakub Lauko $77,500 (2)
Salary Remaining : $30,446
Anton Forsberg $70,000 (2)
Salary Remaining : $27,500
Total Farm Players4
Salary Commitment
Year 21 : $522,500
Year 22 : $522,500
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $260,202
Year 22 : $260,202
Year 23 : $0
Year 24 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6100 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2600 - $50 - 0 - 0.00%
Level 4: 4200 - $30 - 0 - 0.00%
Luxury : 1100 - $210 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,438 - 71.91%
Farm Level 2: 1000 - $25 - 719 - 71.93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,158 - 71.92%
Average Income per Game$106,075
Year to Date Revenue$424,300

Expense

Pro Players Total Salaries$79,712,499
Farm Players Total Salaries$2,603,250
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,429,731
Projected Bank Account$71,429,731

Pro Players Salaries

Justin Faulk $7,900,000 (1)
-Salary Remaining : $3,103,571
Valeri Nichushkin $7,500,000 (3)
-Salary Remaining : $2,946,429
Adam Pelech $5,750,000 (2)
-Salary Remaining : $2,258,929
Vladimir Tarasenko $5,500,000 (3)
-Salary Remaining : $2,160,714
Ilya Mikheyev $5,350,000 (2)
-Salary Remaining : $2,101,786
Brayden Schenn $5,200,000 (4)
-Salary Remaining : $2,042,857
Jason Zucker $4,800,000 (1)
-Salary Remaining : $1,885,714
Alex Tuch $4,750,000 (2)
-Salary Remaining : $1,866,071
Jesperi Kotkaniemi $4,500,000 (1)
-Salary Remaining : $1,767,857
Tom Wilson $4,100,000 (1)
-Salary Remaining : $1,610,714
Frederik Andersen $4,000,000 (2)
-Salary Remaining : $1,571,429
Nikita Zadorov $3,750,000 (4)
-Salary Remaining : $1,473,214
David Perron $3,087,500 (2)
-Salary Remaining : $1,212,946
MacKenzie Weegar $3,000,000 (2)
-Salary Remaining : $1,178,571
Dominik Kubalik $2,500,000 (1)
-Salary Remaining : $982,143
Ryan Hartman $2,000,000 (3)
-Salary Remaining : $785,714
Lawson Crouse $1,350,000 (1)
-Salary Remaining : $530,357
Niko Mikkola $1,199,999 (1)
-Salary Remaining : $471,428
Matias Maccelli $925,000 (1)
-Salary Remaining : $363,393
Nick Bjugstad $900,000 (3)
-Salary Remaining : $353,571
Urho Vaakanainen $900,000 (4)
-Salary Remaining : $353,571
Sam Montembeault $750,000 (2)
-Salary Remaining : $294,643
Total Pro Players22
Salary Commitment
Year 21 : $79,712,499
Year 22 : $52,437,500
Year 23 : $25,750,000
Year 24 : $9,850,000
Salary Average Commitment
Year 21 : $74,462,500
Year 22 : $52,437,500
Year 23 : $25,750,000
Year 24 : $9,850,000
Salary Cap with 1 Way Contract
Year 21 : $79,712,499
Year 22 : $52,437,500
Year 23 : $25,750,000
Year 24 : $9,850,000

Farm Players Salaries

Kevin Connauton $200,000 (4)
Salary Remaining : $78,571
Dillon Heatherington $200,000 (1)
Salary Remaining : $78,571
Cameron Gaunce $200,000 (4)
Salary Remaining : $78,571
Logan Shaw $200,000 (3)
Salary Remaining : $78,571
Dan Renouf $200,000 (4)
Salary Remaining : $78,571
Mark Friedman $200,000 (3)
Salary Remaining : $78,571
Stefan Noesen $100,000 (1)
Salary Remaining : $39,286
Hudson Fasching $99,500 (3)
Salary Remaining : $39,089
Spencer Smallman $97,500 (3)
Salary Remaining : $38,304
Mark Pysyk $97,500 (1)
Salary Remaining : $38,304
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $37,321
Nikolas Brouillard $92,500 (1)
Salary Remaining : $36,339
Adam Scheel $92,500 (1)
Salary Remaining : $36,339
Corey Andonovski $92,500 (1)
Salary Remaining : $36,339
Ryder Rolston $86,750 (2)
Salary Remaining : $34,080
James Malatesta $86,250 (3)
Salary Remaining : $33,884
Jonah Gadjovich $83,250 (1)
Salary Remaining : $32,705
Brian Pinho $77,500 (1)
Salary Remaining : $30,446
Anthony Angello $77,500 (2)
Salary Remaining : $30,446
Guillaume Brisebois $77,500 (2)
Salary Remaining : $30,446
Dalton Smith $77,500 (1)
Salary Remaining : $30,446
Matej Machovsky $70,000 (1)
Salary Remaining : $27,500
Total Farm Players22
Salary Commitment
Year 21 : $2,603,250
Year 22 : $1,620,000
Year 23 : $1,378,250
Year 24 : $600,000
Salary Average Commitment
Year 21 : $1,392,702
Year 22 : $755,000
Year 23 : $540,000
Year 24 : $180,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6300 - $92 - 6,300 - 100.00%
Level 2: 5300 - $50 - 5,300 - 100.00%
Level 3: 3300 - $30 - 3,300 - 100.00%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1100 - $190 - 1,100 - 100.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,000 - 100.00%
Average Income per Game$1,793,756
Year to Date Revenue$5,381,268
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,134,999
Farm Players Total Salaries$2,296,202
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,985,263
Projected Bank Account$42,985,263

Pro Players Salaries

Erik Karlsson $11,500,000 (1)
-Salary Remaining : $4,517,857
Mitch Marner $8,000,000 (3)
-Salary Remaining : $3,142,857
Alex Ovechkin $6,250,000 (2)
-Salary Remaining : $2,455,357
Jordan Binnington $6,000,000 (3)
-Salary Remaining : $2,357,143
Brent Burns $5,000,000 (4)
-Salary Remaining : $1,964,286
Ryan O'Reilly $5,000,000 (5)
-Salary Remaining : $1,964,286
T.J. Oshie $4,500,000 (1)
-Salary Remaining : $1,767,857
Tyler Seguin $4,225,000 (2)
-Salary Remaining : $1,659,821
Jeff Petry $4,000,000 (2)
-Salary Remaining : $1,571,429
Victor Olofsson $3,250,000 (2)
-Salary Remaining : $1,276,786
Phillip Danault $3,250,000 (1)
-Salary Remaining : $1,276,786
Gustav Nyquist $3,185,000 (4)
-Salary Remaining : $1,251,250
Zach Whitecloud $3,000,000 (3)
-Salary Remaining : $1,178,571
Nicklas Backstrom $3,000,000 (2)
-Salary Remaining : $1,178,571
Zach Hyman $2,550,000 (2)
-Salary Remaining : $1,001,786
TJ Brodie $2,500,000 (2)
-Salary Remaining : $982,143
Will Borgen $1,799,999 (3)
-Salary Remaining : $707,142
Sonny Milano $1,600,000 (1)
-Salary Remaining : $628,571
Tomas Nosek $1,250,000 (1)
-Salary Remaining : $491,071
Filip Gustavsson $825,000 (3)
-Salary Remaining : $324,107
Johnathan Kovacevic $750,000 (3)
-Salary Remaining : $294,643
Matt Roy $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players22
Salary Commitment
Year 21 : $82,134,999
Year 22 : $62,334,999
Year 23 : $33,559,999
Year 24 : $13,185,000
Salary Average Commitment
Year 21 : $88,212,020
Year 22 : $66,512,020
Year 23 : $29,912,020
Year 24 : $13,185,000
Salary Cap with 1 Way Contract
Year 21 : $82,134,999
Year 22 : $59,334,999
Year 23 : $33,559,999
Year 24 : $13,185,000

Farm Players Salaries

Dan Hamhuis $150,000 (1)
Salary Remaining : $58,929
Hunter McKown $95,000 (1)
Salary Remaining : $37,321
Wyatt Kaiser $92,500 (2)
Salary Remaining : $36,339
Spencer Stastney $92,500 (1)
Salary Remaining : $36,339
Cooper Marody $92,500 (1)
Salary Remaining : $36,339
Wyatt Kalynuk $92,500 (1)
Salary Remaining : $36,339
Daemon Hunt $86,750 (2)
Salary Remaining : $34,080
Samuel Walker $84,250 (3)
Salary Remaining : $33,098
Lucas Carlsson $80,000 (3)
Salary Remaining : $31,429
Mikhail Maltsev $80,000 (3)
Salary Remaining : $31,429
CJ Suess $77,500 (3)
Salary Remaining : $30,446
Michael Sgarbossa $77,500 (4)
Salary Remaining : $30,446
Lukas Rousek $77,500 (3)
Salary Remaining : $30,446
Marcus Bjork $77,500 (3)
Salary Remaining : $30,446
Kyle Turris $75,000 (2)
Salary Remaining : $29,464
Sami Niku $75,000 (2)
Salary Remaining : $29,464
Christian Wolanin $75,000 (2)
Salary Remaining : $29,464
Saku Maenalanen $75,000 (3)
Salary Remaining : $29,464
Felix Sandstrom $75,000 (3)
Salary Remaining : $29,464
Cavan Fitzgerald $75,000 (2)
Salary Remaining : $29,464
Joseph Gambardella $75,000 (3)
Salary Remaining : $29,464
Matthew Phillips $75,000 (3)
Salary Remaining : $29,464
Casey Fitzgerald $75,000 (3)
Salary Remaining : $29,464
Adam Huska $75,000 (2)
Salary Remaining : $29,464
Jack Rathbone $75,000 (3)
Salary Remaining : $29,464
Fredrik Olofsson $75,000 (3)
Salary Remaining : $29,464
TJ Tynan $70,202 (1)
Salary Remaining : $27,579
Joel Kellman $70,000 (1)
Salary Remaining : $27,500
Total Farm Players28
Salary Commitment
Year 21 : $2,296,202
Year 22 : $1,633,500
Year 23 : $1,079,250
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,923,106
Year 22 : $1,450,202
Year 23 : $1,000,202
Year 24 : $77,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7100 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 3800 - $34 - 0 - 0.00%
Level 4: 4600 - $20 - 0 - 0.00%
Luxury : 1500 - $190 - 0 - 0.00%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,234,999
Farm Players Total Salaries$1,486,600
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,489,365
Projected Bank Account$24,489,365

Pro Players Salaries

Josh Anderson $7,000,000 (1)
-Salary Remaining : $2,750,000
Pierre-Luc Dubois $6,650,000 (2)
-Salary Remaining : $2,612,500
Dougie Hamilton $6,000,000 (1)
-Salary Remaining : $2,357,143
Damon Severson $5,100,000 (3)
-Salary Remaining : $2,003,571
Kaapo Kakko $5,099,999 (4)
-Salary Remaining : $2,003,571
Ryan Strome $5,000,000 (2)
-Salary Remaining : $1,964,286
Joel Farabee $4,250,000 (4)
-Salary Remaining : $1,669,643
Shayne Gostisbehere $4,125,000 (5)
-Salary Remaining : $1,620,536
Boone Jenner $3,750,000 (5)
-Salary Remaining : $1,473,214
Jan Rutta $3,300,000 (2)
-Salary Remaining : $1,296,429
Dillon Dube $3,300,000 (3)
-Salary Remaining : $1,296,429
Nick Ritchie $3,300,000 (2)
-Salary Remaining : $1,296,429
Jeff Carter $3,250,000 (1)
-Salary Remaining : $1,276,786
Kevin Labanc $3,200,000 (1)
-Salary Remaining : $1,257,143
Mackenzie Blackwood $2,800,000 (2)
-Salary Remaining : $1,100,000
Patrik Nemeth $2,800,000 (1)
-Salary Remaining : $1,100,000
Oskar Lindblom $2,500,000 (1)
-Salary Remaining : $982,143
Barrett Hayton $1,400,000 (1)
-Salary Remaining : $550,000
Simon Nemec $925,000 (2)
-Salary Remaining : $363,393
Olen Zellweger $867,500 (3)
-Salary Remaining : $340,804
Karel Vejmelka $842,500 (2)
-Salary Remaining : $330,982
Michael Amadio $775,000 (2)
-Salary Remaining : $304,464
Total Pro Players22
Salary Commitment
Year 21 : $76,234,999
Year 22 : $50,084,999
Year 23 : $26,492,499
Year 24 : $17,224,999
Salary Average Commitment
Year 21 : $63,600,000
Year 22 : $39,350,000
Year 23 : $19,025,000
Year 24 : $12,725,000
Salary Cap with 1 Way Contract
Year 21 : $76,234,999
Year 22 : $50,084,999
Year 23 : $26,492,499
Year 24 : $17,224,999

Farm Players Salaries

Steven Santini $200,000 (4)
Salary Remaining : $78,571
Michael Raffl $165,100 (2)
Salary Remaining : $64,861
Pat Maroon $100,000 (2)
Salary Remaining : $39,286
Jiri Kulich $95,000 (2)
Salary Remaining : $37,321
Stephen Johns $95,000 (1)
Salary Remaining : $37,321
Roby Jarventie $92,500 (2)
Salary Remaining : $36,339
Jonatan Berggren $92,500 (3)
Salary Remaining : $36,339
Jesse Ylonen $92,500 (1)
Salary Remaining : $36,339
Hendrix Lapierre $83,250 (2)
Salary Remaining : $32,705
Philip Tomasino $83,250 (1)
Salary Remaining : $32,705
Michael Dipietro $77,500 (4)
Salary Remaining : $30,446
Valtteri Puustinen $77,500 (4)
Salary Remaining : $30,446
Akil Thomas $77,500 (2)
Salary Remaining : $30,446
Jack Studnicka $77,500 (3)
Salary Remaining : $30,446
Ben Harpur $77,500 (1)
Salary Remaining : $30,446
Total Farm Players15
Salary Commitment
Year 21 : $1,486,600
Year 22 : $1,138,350
Year 23 : $525,000
Year 24 : $355,000
Salary Average Commitment
Year 21 : $1,013,250
Year 22 : $732,500
Year 23 : $332,500
Year 24 : $180,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre LeBreton
Level 1: 7200 - $90 - 7,200 - 100.00%
Level 2: 6200 - $54 - 6,102 - 98.42%
Level 3: 4200 - $30 - 3,894 - 92.71%
Level 4: 4800 - $22 - 4,781 - 99.61%
Luxury : 1600 - $180 - 1,479 - 92.44%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23,456 - 97.73%
Average Income per Game$2,139,988
Year to Date Revenue$6,419,964
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,535,000
Farm Players Total Salaries$2,912,654
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,246,130
Projected Bank Account$79,246,130

Pro Players Salaries

Travis Sanheim $8,150,000 (4)
-Salary Remaining : $3,201,786
Oliver Ekman-Larsson $8,000,000 (1)
-Salary Remaining : $3,142,857
Logan Couture $8,000,000 (2)
-Salary Remaining : $3,142,857
Brady Tkachuk $6,500,000 (3)
-Salary Remaining : $2,553,571
Conor Garland $6,000,000 (3)
-Salary Remaining : $2,357,143
Esa Lindell $6,000,000 (1)
-Salary Remaining : $2,357,143
William Karlsson $5,900,000 (1)
-Salary Remaining : $2,317,857
Rasmus Ristolainen $5,500,000 (3)
-Salary Remaining : $2,160,714
Jake DeBrusk (Out of Payroll) $4,850,000 (2)
-Salary Remaining : $1,905,357
Luke Glendening $3,675,000 (1)
-Salary Remaining : $1,443,750
Jonathan Marchessault $3,500,000 (5)
-Salary Remaining : $1,375,000
Colton Parayko $3,350,000 (1)
-Salary Remaining : $1,316,071
Jake Oettinger $2,400,000 (3)
-Salary Remaining : $942,857
Cody Ceci $2,000,000 (1)
-Salary Remaining : $785,714
Troy Terry $1,550,000 (3)
-Salary Remaining : $608,929
Brandon Hagel $1,000,000 (2)
-Salary Remaining : $392,857
Kirill Kaprizov $925,000 (1)
-Salary Remaining : $363,393
Samuel Ersson $892,500 (2)
-Salary Remaining : $350,625
Logan Stankoven $867,500 (3)
-Salary Remaining : $340,804
Morgan Frost $800,000 (3)
-Salary Remaining : $314,286
Jonathan Toews $775,000 (2)
-Salary Remaining : $304,464
Jaycob Megna $750,000 (3)
-Salary Remaining : $294,643
Total Pro Players22
Salary Commitment
Year 21 : $81,385,000
Year 22 : $51,535,000
Year 23 : $36,017,500
Year 24 : $11,650,000
Salary Average Commitment
Year 21 : $77,371,539
Year 22 : $50,921,539
Year 23 : $35,702,019
Year 24 : $11,650,000
Salary Cap with 1 Way Contract
Year 21 : $81,385,000
Year 22 : $51,535,000
Year 23 : $36,017,500
Year 24 : $11,650,000

Farm Players Salaries

Jordan Harris $140,000 (1)
Salary Remaining : $55,000
Kyle Burroughs $110,000 (4)
Salary Remaining : $43,214
Nolan Patrick $100,000 (1)
Salary Remaining : $39,286
Nikita Tolopilo $95,000 (1)
Salary Remaining : $37,321
Arvid Soderblom $92,500 (1)
Salary Remaining : $36,339
Marco Kasper $92,500 (3)
Salary Remaining : $36,339
Linus Karlsson $92,500 (4)
Salary Remaining : $36,339
Nils Lundkvist $92,500 (1)
Salary Remaining : $36,339
Lukas Reichel $92,500 (2)
Salary Remaining : $36,339
Ryker Evans $92,500 (1)
Salary Remaining : $36,339
Jakub Galvas $89,250 (3)
Salary Remaining : $35,063
Amadeus Lombardi $87,000 (2)
Salary Remaining : $34,179
Kevin Lankinen $85,000 (2)
Salary Remaining : $33,393
Remi Poirier $84,500 (1)
Salary Remaining : $33,196
Lukas Svejkovsky $84,250 (1)
Salary Remaining : $33,098
Connor Zary $83,250 (1)
Salary Remaining : $32,705
Adam Wilsby $83,000 (1)
Salary Remaining : $32,607
Riley Barber $80,000 (1)
Salary Remaining : $31,429
Matej Pekar $77,500 (2)
Salary Remaining : $30,446
Liam Foudy $77,500 (4)
Salary Remaining : $30,446
Henrik Tikkanen $77,500 (2)
Salary Remaining : $30,446
Kieffer Bellows $75,000 (1)
Salary Remaining : $29,464
Jake Bischoff $75,000 (1)
Salary Remaining : $29,464
Gavin Bayreuther $75,000 (3)
Salary Remaining : $29,464
Magnus Hellberg $75,000 (3)
Salary Remaining : $29,464
Evan Cormier $73,500 (2)
Salary Remaining : $28,875
Jeremy Davies $70,202 (2)
Salary Remaining : $27,579
Nicholas Caamano $70,202 (2)
Salary Remaining : $27,579
Rob O'Gara $70,000 (1)
Salary Remaining : $27,500
Kevin Roy $70,000 (1)
Salary Remaining : $27,500
Kyle Rau $70,000 (1)
Salary Remaining : $27,500
Joseph LaBate $70,000 (1)
Salary Remaining : $27,500
Tom Kuhnhackl $70,000 (1)
Salary Remaining : $27,500
Nathan Walker $70,000 (1)
Salary Remaining : $27,500
Tyler Graovac $70,000 (1)
Salary Remaining : $27,500
Total Farm Players35
Salary Commitment
Year 21 : $2,912,654
Year 22 : $1,245,154
Year 23 : $611,750
Year 24 : $280,000
Salary Average Commitment
Year 21 : $2,710,606
Year 22 : $1,149,856
Year 23 : $564,250
Year 24 : $280,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $92 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 4000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,961 - 98.03%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,961 - 98.68%
Average Income per Game$98,669
Year to Date Revenue$197,337

Expense

Pro Players Total Salaries$80,000,000
Farm Players Total Salaries$1,633,412
Coaches Total Salaries$1,521,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,524,036
Projected Bank Account$27,524,036

Pro Players Salaries

Nikita Kucherov $9,000,000 (3)
-Salary Remaining : $3,535,714
Quinn Hughes $8,600,000 (4)
-Salary Remaining : $3,378,571
Patrick Kane $7,000,000 (2)
-Salary Remaining : $2,750,000
Steven Stamkos $6,500,000 (5)
-Salary Remaining : $2,553,571
Erik Johnson $6,000,000 (1)
-Salary Remaining : $2,357,143
Tim Stutzle $5,000,000 (2)
-Salary Remaining : $1,964,286
Devon Toews $4,600,000 (3)
-Salary Remaining : $1,807,143
J.T. Miller $4,500,000 (1)
-Salary Remaining : $1,767,857
Spencer Knight $4,500,000 (2)
-Salary Remaining : $1,767,857
Erik Gudbranson $4,000,000 (2)
-Salary Remaining : $1,571,429
Jaccob Slavin $3,900,000 (1)
-Salary Remaining : $1,532,143
Christian Dvorak $3,450,000 (1)
-Salary Remaining : $1,355,357
Erik Haula $2,500,000 (2)
-Salary Remaining : $982,143
Ryan Lindgren $2,000,000 (1)
-Salary Remaining : $785,714
Evander Kane $1,375,000 (1)
-Salary Remaining : $540,179
Logan O'Connor $1,000,000 (3)
-Salary Remaining : $392,857
Logan Cooley $950,000 (3)
-Salary Remaining : $373,214
Lucas Raymond $925,000 (1)
-Salary Remaining : $363,393
Owen Power $925,000 (2)
-Salary Remaining : $363,393
Pyotr Kochetkov $842,500 (3)
-Salary Remaining : $330,982
Quinton Byfield $832,500 (2)
-Salary Remaining : $327,054
Logan Thompson $825,000 (2)
-Salary Remaining : $324,107
David Gustafsson $775,000 (4)
-Salary Remaining : $304,464
Total Pro Players23
Salary Commitment
Year 21 : $80,000,000
Year 22 : $57,850,000
Year 23 : $32,267,500
Year 24 : $15,875,000
Salary Average Commitment
Year 21 : $78,634,519
Year 22 : $56,809,519
Year 23 : $31,675,000
Year 24 : $15,875,000
Salary Cap with 1 Way Contract
Year 21 : $80,000,000
Year 22 : $57,850,000
Year 23 : $32,267,500
Year 24 : $15,875,000

Farm Players Salaries

Ross Johnston $110,000 (2)
Salary Remaining : $43,214
Robbie Russo $100,000 (1)
Salary Remaining : $39,286
Kurtis MacDermid $97,500 (1)
Salary Remaining : $38,304
Jakub Dobes $92,500 (2)
Salary Remaining : $36,339
Filip Johansson $92,500 (2)
Salary Remaining : $36,339
Justin Barron $92,500 (2)
Salary Remaining : $36,339
Jack Drury $92,500 (1)
Salary Remaining : $36,339
Vitali Kravtsov $87,500 (1)
Salary Remaining : $34,375
Oliver Wahlstrom $87,413 (4)
Salary Remaining : $34,341
Donovan Sebrango $86,750 (2)
Salary Remaining : $34,080
Clay Stevenson $86,750 (4)
Salary Remaining : $34,080
Nathan Smith $77,500 (3)
Salary Remaining : $30,446
Julien Gauthier $77,500 (2)
Salary Remaining : $30,446
Alexander Alexeyev $77,500 (4)
Salary Remaining : $30,446
Brandon Scanlin $77,500 (3)
Salary Remaining : $30,446
Ethen Frank $77,500 (2)
Salary Remaining : $30,446
Joseph Duszak $75,000 (2)
Salary Remaining : $29,464
Matt Irwin $75,000 (1)
Salary Remaining : $29,464
Marc Michaelis $70,000 (1)
Salary Remaining : $27,500
Total Farm Players19
Salary Commitment
Year 21 : $1,633,412
Year 22 : $1,110,912
Year 23 : $406,662
Year 24 : $251,662
Salary Average Commitment
Year 21 : $1,342,614
Year 22 : $902,614
Year 23 : $344,912
Year 24 : $224,912

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,967 - 98.33%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,967 - 98.88%
Average Income per Game$98,917
Year to Date Revenue$197,833

Expense

Pro Players Total Salaries$77,262,500
Farm Players Total Salaries$1,433,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,362,776
Projected Bank Account$21,362,776

Pro Players Salaries

Roman Josi $9,000,000 (4)
-Salary Remaining : $3,535,714
Vincent Trocheck $6,250,000 (2)
-Salary Remaining : $2,455,357
Sean Monahan $6,000,000 (1)
-Salary Remaining : $2,357,143
Josh Manson $5,000,000 (3)
-Salary Remaining : $1,964,286
Rasmus Andersson $4,550,000 (2)
-Salary Remaining : $1,787,500
Brandon Saad $4,500,000 (2)
-Salary Remaining : $1,767,857
Tomas Tatar $4,200,000 (1)
-Salary Remaining : $1,650,000
Jaden Schwartz $4,000,000 (1)
-Salary Remaining : $1,571,429
Mike Matheson $4,000,000 (2)
-Salary Remaining : $1,571,429
Rickard Rakell $3,800,000 (2)
-Salary Remaining : $1,492,857
Robby Fabbri $3,500,000 (3)
-Salary Remaining : $1,375,000
Marc-Andre Fleury $3,500,000 (1)
-Salary Remaining : $1,375,000
Anthony Duclair $3,000,000 (3)
-Salary Remaining : $1,178,571
Jake Middleton $2,800,000 (3)
-Salary Remaining : $1,100,000
James Reimer $2,750,000 (1)
-Salary Remaining : $1,080,357
Max Comtois $2,550,000 (2)
-Salary Remaining : $1,001,786
Nicolas Deslauriers $2,000,000 (2)
-Salary Remaining : $785,714
Dylan Gambrell $950,000 (3)
-Salary Remaining : $373,214
Zack MacEwen $925,000 (3)
-Salary Remaining : $363,393
Nikolai Knyzhov $850,000 (2)
-Salary Remaining : $333,929
Walker Duehr $825,000 (3)
-Salary Remaining : $324,107
Max Jones $775,000 (2)
-Salary Remaining : $304,464
Eetu Makiniemi $775,000 (4)
-Salary Remaining : $304,464
Vincent Desharnais $762,500 (3)
-Salary Remaining : $299,554
Total Pro Players24
Salary Commitment
Year 21 : $77,262,500
Year 22 : $56,812,500
Year 23 : $27,537,500
Year 24 : $9,775,000
Salary Average Commitment
Year 21 : $68,127,020
Year 22 : $50,577,020
Year 23 : $23,575,000
Year 24 : $9,775,000
Salary Cap with 1 Way Contract
Year 21 : $77,262,500
Year 22 : $56,812,500
Year 23 : $27,537,500
Year 24 : $9,775,000

Farm Players Salaries

Justin Richards $92,500 (1)
Salary Remaining : $36,339
Matthew Maggio $87,000 (2)
Salary Remaining : $34,179
Antti Saarela $86,750 (2)
Salary Remaining : $34,080
Parker Ford $86,750 (2)
Salary Remaining : $34,080
Ilya Usau $84,250 (1)
Salary Remaining : $33,098
Adam Beckman $83,250 (2)
Salary Remaining : $32,705
Maxence Guenette $80,500 (1)
Salary Remaining : $31,625
Patrick Giles $80,000 (1)
Salary Remaining : $31,429
Adam Gaudette $80,000 (3)
Salary Remaining : $31,429
Samuel Asselin $80,000 (2)
Salary Remaining : $31,429
Travis Barron $80,000 (2)
Salary Remaining : $31,429
Brandon Gignac $77,500 (2)
Salary Remaining : $30,446
Mathias Laferriere $77,500 (2)
Salary Remaining : $30,446
Michal Teply $77,500 (2)
Salary Remaining : $30,446
Hunter Miska $70,000 (1)
Salary Remaining : $27,500
Ethan Keppen $70,000 (1)
Salary Remaining : $27,500
Greg Meireles $70,000 (2)
Salary Remaining : $27,500
Brett Seney $70,000 (1)
Salary Remaining : $27,500
Total Farm Players18
Salary Commitment
Year 21 : $1,433,500
Year 22 : $886,250
Year 23 : $80,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,181,654
Year 22 : $710,952
Year 23 : $60,000
Year 24 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $88 - 6,000 - 100.00%
Level 2: 5000 - $52 - 5,000 - 100.00%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $195 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,648,340
Year to Date Revenue$3,296,680
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,300
Year to Date Revenue$200,600

Expense

Pro Players Total Salaries$81,125,000
Farm Players Total Salaries$1,986,904
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,029,137
Projected Bank Account$46,029,137

Pro Players Salaries

Artemi Panarin $12,500,000 (2)
-Salary Remaining : $4,910,714
Matt Boldy $8,000,000 (2)
-Salary Remaining : $3,142,857
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $3,142,857
Clayton Keller $7,000,000 (2)
-Salary Remaining : $2,750,000
Tristan Jarry $6,800,000 (3)
-Salary Remaining : $2,671,429
Tomas Hertl $5,500,000 (2)
-Salary Remaining : $2,160,714
Artturi Lehkonen $5,000,000 (3)
-Salary Remaining : $1,964,286
Brad Marchand $5,000,000 (2)
-Salary Remaining : $1,964,286
Bryan Rust $3,500,000 (2)
-Salary Remaining : $1,375,000
Brandon Carlo $3,500,000 (1)
-Salary Remaining : $1,375,000
Sidney Crosby $3,000,000 (2)
-Salary Remaining : $1,178,571
Brayden McNabb $2,750,000 (3)
-Salary Remaining : $1,080,357
Josh Morrissey $2,600,000 (3)
-Salary Remaining : $1,021,429
Linus Ullmark $2,000,000 (1)
-Salary Remaining : $785,714
Tage Thompson $1,600,000 (3)
-Salary Remaining : $628,571
Vince Dunn $1,000,000 (2)
-Salary Remaining : $392,857
Morgan Barron $925,000 (1)
-Salary Remaining : $363,393
Kaiden Guhle $925,000 (1)
-Salary Remaining : $363,393
Beck Malenstyn $775,000 (4)
-Salary Remaining : $304,464
Parker Kelly $750,000 (1)
-Salary Remaining : $294,643
Total Pro Players20
Salary Commitment
Year 21 : $81,125,000
Year 22 : $67,625,000
Year 23 : $22,125,000
Year 24 : $775,000
Salary Average Commitment
Year 21 : $66,154,040
Year 22 : $61,052,020
Year 23 : $18,452,020
Year 24 : $702,020
Salary Cap with 1 Way Contract
Year 21 : $81,125,000
Year 22 : $65,025,000
Year 23 : $19,525,000
Year 24 : $775,000

Farm Players Salaries

Trent Frederic $115,000 (2)
Salary Remaining : $45,179
Justin Danforth $97,500 (3)
Salary Remaining : $38,304
Jon Gillies $95,000 (3)
Salary Remaining : $37,321
John Beecher $92,500 (2)
Salary Remaining : $36,339
Tyson Foerster $92,500 (1)
Salary Remaining : $36,339
Emil Lilleberg $87,000 (2)
Salary Remaining : $34,179
Matt Rempe $85,500 (2)
Salary Remaining : $33,589
Adam Edstrom $85,500 (2)
Salary Remaining : $33,589
Jaxson Stauber $84,250 (1)
Salary Remaining : $33,098
Scott Reedy $84,250 (1)
Salary Remaining : $33,098
Libor Hajek $80,000 (1)
Salary Remaining : $31,429
Nick Blankenburg $80,000 (1)
Salary Remaining : $31,429
Logan Stanley $80,000 (2)
Salary Remaining : $31,429
Bobby McMann $77,500 (4)
Salary Remaining : $30,446
Axel Jonsson-Fjallby $77,500 (3)
Salary Remaining : $30,446
Radim Zohorna $77,500 (2)
Salary Remaining : $30,446
Jake Christiansen $77,500 (3)
Salary Remaining : $30,446
Jeffrey Viel $77,500 (1)
Salary Remaining : $30,446
Erik Kallgren $77,500 (1)
Salary Remaining : $30,446
Olle Lycksell $77,500 (2)
Salary Remaining : $30,446
Calle Rosen $75,000 (1)
Salary Remaining : $29,464
Givani Smith $70,202 (2)
Salary Remaining : $27,579
Josef Korenar $70,202 (1)
Salary Remaining : $27,579
Max McCormick $70,000 (2)
Salary Remaining : $27,500
Total Farm Players24
Salary Commitment
Year 21 : $1,986,904
Year 22 : $1,265,702
Year 23 : $425,000
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,653,106
Year 22 : $1,037,702
Year 23 : $355,000
Year 24 : $60,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 4400 - $60 - 0 - 0.00%
Level 3: 2600 - $35 - 0 - 0.00%
Level 4: 3700 - $25 - 0 - 0.00%
Luxury : 800 - $200 - 0 - 0.00%
Total Capacity :17500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,300
Year to Date Revenue$300,900

Expense

Pro Players Total Salaries$66,553,998
Farm Players Total Salaries$1,038,750
Coaches Total Salaries$2,334,312
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,038,084
Projected Bank Account$44,038,084

Pro Players Salaries

Andrei Svechnikov $9,000,000 (1)
-Salary Remaining : $3,535,714
Bowen Byram $8,499,999 (1)
-Salary Remaining : $3,339,285
Ryan Pulock $6,150,000 (1)
-Salary Remaining : $2,416,071
Nic Dowd $5,100,000 (3)
-Salary Remaining : $2,003,571
Nicholas Paul $4,150,000 (2)
-Salary Remaining : $1,630,357
Brett Pesce $4,025,000 (4)
-Salary Remaining : $1,581,250
Jacob Markstrom $4,000,000 (2)
-Salary Remaining : $1,571,429
Carter Hart $3,479,000 (1)
-Salary Remaining : $1,366,750
Sam Steel $3,399,999 (3)
-Salary Remaining : $1,335,714
Jordan Kyrou $3,200,000 (1)
-Salary Remaining : $1,257,143
Marcus Johansson $3,000,000 (1)
-Salary Remaining : $1,178,571
Drake Batherson $2,500,000 (2)
-Salary Remaining : $982,143
Kevin Rooney $2,000,000 (1)
-Salary Remaining : $785,714
Rocco Grimaldi $2,000,000 (1)
-Salary Remaining : $785,714
Mikey Anderson $1,000,000 (3)
-Salary Remaining : $392,857
Derek Forbort $1,000,000 (1)
-Salary Remaining : $392,857
Wyatt Johnston $925,000 (2)
-Salary Remaining : $363,393
Reese Johnson $850,000 (4)
-Salary Remaining : $333,929
Kevin Gravel $775,000 (4)
-Salary Remaining : $304,464
Brett Leason $750,000 (2)
-Salary Remaining : $294,643
Brendan Gaunce $750,000 (2)
-Salary Remaining : $294,643
Total Pro Players21
Salary Commitment
Year 21 : $66,553,998
Year 22 : $28,224,999
Year 23 : $15,149,999
Year 24 : $5,650,000
Salary Average Commitment
Year 21 : $48,931,020
Year 22 : $19,902,020
Year 23 : $7,302,020
Year 24 : $5,502,020
Salary Cap with 1 Way Contract
Year 21 : $66,553,998
Year 22 : $28,224,999
Year 23 : $15,149,999
Year 24 : $5,650,000

Farm Players Salaries

Michael Houser $150,000 (2)
Salary Remaining : $58,929
Matt Martin $150,000 (2)
Salary Remaining : $58,929
Brendan Lemieux $135,000 (3)
Salary Remaining : $53,036
Victor Mete $120,000 (1)
Salary Remaining : $47,143
Daniil Tarasov $92,500 (1)
Salary Remaining : $36,339
Kirill Marchenko $92,500 (1)
Salary Remaining : $36,339
Tyler Pitlick $78,750 (4)
Salary Remaining : $30,938
Tobias Bjornfot $75,000 (2)
Salary Remaining : $29,464
Nate Thompson $75,000 (2)
Salary Remaining : $29,464
Martin Marincin $70,000 (1)
Salary Remaining : $27,500
Total Farm Players10
Salary Commitment
Year 21 : $1,038,750
Year 22 : $663,750
Year 23 : $213,750
Year 24 : $78,750
Salary Average Commitment
Year 21 : $778,750
Year 22 : $468,750
Year 23 : $213,750
Year 24 : $78,750

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6300 - $90 - 6,300 - 100.00%
Level 2: 5300 - $50 - 5,300 - 100.00%
Level 3: 4500 - $14 - 4,313 - 95.85%
Level 4: 4700 - $13 - 4,700 - 100.00%
Luxury : 1200 - $190 - 1,200 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,813 - 99.15%
Average Income per Game$1,724,971
Year to Date Revenue$5,174,912
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,300
Year to Date Revenue$401,200

Expense

Pro Players Total Salaries$76,615,500
Farm Players Total Salaries$1,274,417
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,167,513
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,934,157
Projected Bank Account$30,934,157

Pro Players Salaries

Tanner Pearson $12,000,000 (1)
-Salary Remaining : $4,714,286
Zach Parise $5,500,000 (1)
-Salary Remaining : $2,160,714
Brady Skjei $5,400,000 (1)
-Salary Remaining : $2,121,429
Michal Kempny $4,500,000 (1)
-Salary Remaining : $1,767,857
Nico Hischier $4,500,000 (3)
-Salary Remaining : $1,767,857
Brian Dumoulin $4,100,000 (1)
-Salary Remaining : $1,610,714
Noah Dobson $4,000,000 (4)
-Salary Remaining : $1,571,429
Kevin Fiala $3,500,000 (1)
-Salary Remaining : $1,375,000
Joel Edmundson $3,500,000 (2)
-Salary Remaining : $1,375,000
Petr Mrazek $3,250,000 (1)
-Salary Remaining : $1,276,786
Adam Lowry $3,250,000 (2)
-Salary Remaining : $1,276,786
Robert Thomas $3,200,000 (3)
-Salary Remaining : $1,257,143
K'Andre Miller $3,098,000 (4)
-Salary Remaining : $1,217,071
Ryan Carpenter $3,000,000 (2)
-Salary Remaining : $1,178,571
Philippe Myers $2,550,000 (2)
-Salary Remaining : $1,001,786
Tyson Jost $1,750,000 (2)
-Salary Remaining : $687,500
Timothy Liljegren $1,500,000 (2)
-Salary Remaining : $589,286
Ryan Poehling $1,400,000 (3)
-Salary Remaining : $550,000
Dylan Samberg $1,300,000 (2)
-Salary Remaining : $510,714
Danton Heinen $1,100,000 (2)
-Salary Remaining : $432,143
Cole Perfetti $925,000 (1)
-Salary Remaining : $363,393
Ilya Samsonov $925,000 (1)
-Salary Remaining : $363,393
JJ Peterka $842,500 (1)
-Salary Remaining : $330,982
Alex Barre-Boulet $775,000 (4)
-Salary Remaining : $304,464
Kevin Stenlund $750,000 (3)
-Salary Remaining : $294,643
Total Pro Players25
Salary Commitment
Year 21 : $76,615,500
Year 22 : $35,673,000
Year 23 : $17,723,000
Year 24 : $7,873,000
Salary Average Commitment
Year 21 : $50,673,000
Year 22 : $30,498,000
Year 23 : $17,398,000
Year 24 : $7,698,000
Salary Cap with 1 Way Contract
Year 21 : $76,615,500
Year 22 : $35,673,000
Year 23 : $17,723,000
Year 24 : $7,873,000

Farm Players Salaries

Peyton Krebs $92,500 (1)
Salary Remaining : $36,339
Brandt Clarke $89,417 (2)
Salary Remaining : $35,128
Tucker Robertson $87,000 (2)
Salary Remaining : $34,179
John Farinacci $87,000 (4)
Salary Remaining : $34,179
Samuel Knazko $86,750 (2)
Salary Remaining : $34,080
Jack Thompson $86,750 (2)
Salary Remaining : $34,080
Aleksandr Kisakov $86,750 (2)
Salary Remaining : $34,080
Matvey Petrov $86,000 (2)
Salary Remaining : $33,786
Dmitry Ovchinnikov $85,500 (2)
Salary Remaining : $33,589
Ronan Seeley $84,500 (2)
Salary Remaining : $33,196
Kevin Mandolese $83,500 (1)
Salary Remaining : $32,804
William Villeneuve $82,500 (2)
Salary Remaining : $32,411
Cayden Primeau $80,000 (4)
Salary Remaining : $31,429
Jared McIsaac $78,750 (4)
Salary Remaining : $30,938
Nathan Legare $77,500 (2)
Salary Remaining : $30,446
Total Farm Players15
Salary Commitment
Year 21 : $1,274,417
Year 22 : $1,098,417
Year 23 : $245,750
Year 24 : $245,750
Salary Average Commitment
Year 21 : $920,000
Year 22 : $800,000
Year 23 : $200,000
Year 24 : $200,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Pete Times Forum
Level 1: 6200 - $95 - 6,200 - 100.00%
Level 2: 5200 - $55 - 5,200 - 100.00%
Level 3: 3100 - $31 - 3,100 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :19500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,500 - 100.00%
Average Income per Game$1,833,906
Year to Date Revenue$5,501,718
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,822,500
Farm Players Total Salaries$2,334,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,607,387
Projected Bank Account$55,607,387

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
-Salary Remaining : $4,125,000
Jeff Skinner $10,000,000 (2)
-Salary Remaining : $3,928,571
Auston Matthews $7,950,000 (3)
-Salary Remaining : $3,123,214
Patrik Laine $7,500,000 (1)
-Salary Remaining : $2,946,429
Travis Konecny $5,000,000 (1)
-Salary Remaining : $1,964,286
Ivan Provorov $4,750,000 (3)
-Salary Remaining : $1,866,071
Viktor Arvidsson $4,250,000 (5)
-Salary Remaining : $1,669,643
Jakob Chychrun $4,000,000 (3)
-Salary Remaining : $1,571,429
Jordan Eberle $3,750,000 (3)
-Salary Remaining : $1,473,214
Jason Dickinson $3,250,000 (4)
-Salary Remaining : $1,276,786
Zemgus Girgensons $2,600,000 (3)
-Salary Remaining : $1,021,429
Adam Larsson $2,550,000 (1)
-Salary Remaining : $1,001,786
Dylan DeMelo $2,500,000 (1)
-Salary Remaining : $982,143
Pavel Zacha $2,000,000 (1)
-Salary Remaining : $785,714
Michael Rasmussen $1,480,000 (3)
-Salary Remaining : $581,429
J.J. Moser $925,000 (4)
-Salary Remaining : $363,393
Alex Lyon $900,000 (4)
-Salary Remaining : $353,571
Simon Benoit $842,500 (2)
-Salary Remaining : $330,982
Pavel Dorofeyev $825,000 (2)
-Salary Remaining : $324,107
Alexandre Carrier $750,000 (1)
-Salary Remaining : $294,643
Andrew Peeke $750,000 (1)
-Salary Remaining : $294,643
Stuart Skinner $750,000 (2)
-Salary Remaining : $294,643
Total Pro Players22
Salary Commitment
Year 21 : $77,822,500
Year 22 : $56,772,500
Year 23 : $44,355,000
Year 24 : $19,825,000
Salary Average Commitment
Year 21 : $75,532,020
Year 22 : $54,530,000
Year 23 : $42,355,000
Year 24 : $19,825,000
Salary Cap with 1 Way Contract
Year 21 : $77,822,500
Year 22 : $56,772,500
Year 23 : $44,355,000
Year 24 : $19,825,000

Farm Players Salaries

Alex Goligoski $200,000 (4)
Salary Remaining : $78,571
Braden Holtby $200,000 (1)
Salary Remaining : $78,571
Devin Shore $200,000 (3)
Salary Remaining : $78,571
Adam Erne $180,000 (2)
Salary Remaining : $70,714
Kodie Curran $100,000 (1)
Salary Remaining : $39,286
Michael Callahan $92,500 (4)
Salary Remaining : $36,339
Jack Quinn $92,500 (1)
Salary Remaining : $36,339
Peter DiLiberatore $92,500 (1)
Salary Remaining : $36,339
Yaroslav Askarov $92,500 (1)
Salary Remaining : $36,339
Uvis Balinskis $87,000 (4)
Salary Remaining : $34,179
Waltteri Merela $87,000 (4)
Salary Remaining : $34,179
Tyler Angle $86,750 (4)
Salary Remaining : $34,080
Eemil Viro $84,250 (1)
Salary Remaining : $33,098
Elmer Soderblom $84,250 (1)
Salary Remaining : $33,098
Kim Nousiainen $84,250 (1)
Salary Remaining : $33,098
Ben McCartney $83,000 (2)
Salary Remaining : $32,607
Arvid Holm $77,500 (4)
Salary Remaining : $30,446
Logan Brown $75,000 (2)
Salary Remaining : $29,464
Dustin Tokarski $75,000 (2)
Salary Remaining : $29,464
Dysin Mayo $70,000 (1)
Salary Remaining : $27,500
Justin Kirkland $70,000 (1)
Salary Remaining : $27,500
Lauri Pajuniemi $60,000 (1)
Salary Remaining : $23,571
Michael Krutil $60,000 (1)
Salary Remaining : $23,571
Total Farm Players23
Salary Commitment
Year 21 : $2,334,000
Year 22 : $1,243,750
Year 23 : $830,750
Year 24 : $630,750
Salary Average Commitment
Year 21 : $1,649,750
Year 22 : $877,250
Year 23 : $464,250
Year 24 : $404,250

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6200 - $90 - 6,200 - 100.00%
Level 2: 5600 - $55 - 5,600 - 100.00%
Level 3: 4000 - $40 - 3,039 - 75.98%
Level 4: 4000 - $30 - 3,773 - 94.33%
Luxury : 1200 - $230 - 1,066 - 88.83%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,678 - 93.70%
Average Income per Game$1,965,058
Year to Date Revenue$3,930,116
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,759,999
Farm Players Total Salaries$1,582,500
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$68,793,623
Projected Bank Account$68,793,623

Pro Players Salaries

Darnell Nurse $10,400,000 (3)
-Salary Remaining : $4,085,714
Johnny Gaudreau $9,750,000 (1)
-Salary Remaining : $3,830,357
Matt Duchene $8,000,000 (1)
-Salary Remaining : $3,142,857
Ryan Nugent-Hopkins $6,250,000 (5)
-Salary Remaining : $2,455,357
Jordan Staal $6,000,000 (1)
-Salary Remaining : $2,357,143
Samuel Girard $5,000,000 (2)
-Salary Remaining : $1,964,286
Teuvo Teravainen $4,750,000 (3)
-Salary Remaining : $1,866,071
Alec Martinez $4,250,000 (1)
-Salary Remaining : $1,669,643
Jake McCabe $4,000,000 (2)
-Salary Remaining : $1,571,429
Elias Lindholm (Out of Payroll) $3,850,000 (3)
-Salary Remaining : $1,512,500
Mikael Granlund $3,750,000 (1)
-Salary Remaining : $1,473,214
Evan Bouchard $3,500,000 (4)
-Salary Remaining : $1,375,000
Brandon Tanev $3,500,000 (2)
-Salary Remaining : $1,375,000
Frederick Gaudreau $2,950,000 (2)
-Salary Remaining : $1,158,929
Corey Perry $1,999,999 (3)
-Salary Remaining : $785,714
Joonas Korpisalo $1,300,000 (2)
-Salary Remaining : $510,714
Ryan Reaves $1,050,000 (1)
-Salary Remaining : $412,500
Jon Merrill $925,000 (1)
-Salary Remaining : $363,393
Simon Edvinsson $925,000 (2)
-Salary Remaining : $363,393
Jonathan Quick $825,000 (5)
-Salary Remaining : $324,107
Jonas Siegenthaler $800,000 (1)
-Salary Remaining : $314,286
Riley Nash $775,000 (2)
-Salary Remaining : $304,464
Chris Tierney $760,000 (3)
-Salary Remaining : $298,571
Aliaksei Protas $750,000 (1)
-Salary Remaining : $294,643
Ross Colton $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players25
Salary Commitment
Year 21 : $86,759,999
Year 22 : $50,784,999
Year 23 : $32,334,999
Year 24 : $10,575,000
Salary Average Commitment
Year 21 : $84,277,020
Year 22 : $48,900,000
Year 23 : $30,775,000
Year 24 : $10,575,000
Salary Cap with 1 Way Contract
Year 21 : $86,759,999
Year 22 : $50,784,999
Year 23 : $32,334,999
Year 24 : $10,575,000

Farm Players Salaries

Wayne Simmonds $200,000 (3)
Salary Remaining : $78,571
Danny DeKeyser $100,000 (3)
Salary Remaining : $39,286
Joseph Blandisi $100,000 (3)
Salary Remaining : $39,286
Stephen Halliday $95,000 (1)
Salary Remaining : $37,321
Wade Allison $92,500 (2)
Salary Remaining : $36,339
Jacob Perreault $92,500 (1)
Salary Remaining : $36,339
Josh Doan $92,500 (1)
Salary Remaining : $36,339
Logan Hutsko $89,250 (1)
Salary Remaining : $35,063
Logan Morrison $87,000 (1)
Salary Remaining : $34,179
Viktor Neuchev $87,000 (1)
Salary Remaining : $34,179
Nikita Novikov $86,750 (1)
Salary Remaining : $34,080
Filip Cederqvist $85,000 (1)
Salary Remaining : $33,393
Ben Hutton $80,000 (3)
Salary Remaining : $31,429
Kevin Poulin $75,000 (3)
Salary Remaining : $29,464
Jonathan Dahlen $75,000 (2)
Salary Remaining : $29,464
Derek Stepan $75,000 (3)
Salary Remaining : $29,464
Landon Bow $70,000 (1)
Salary Remaining : $27,500
Total Farm Players17
Salary Commitment
Year 21 : $1,582,500
Year 22 : $797,500
Year 23 : $630,000
Year 24 : $0
Salary Average Commitment
Year 21 : $1,155,202
Year 22 : $572,702
Year 23 : $410,000
Year 24 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameSanitarium Place
Level 1: 7300 - $160 - 4,023 - 55.11%
Level 2: 6300 - $90 - 3,573 - 56.71%
Level 3: 5200 - $70 - 2,080 - 40.00%
Level 4: 5500 - $60 - 2,200 - 40.00%
Luxury : 1700 - $260 - 927 - 54.53%
Total Capacity :26000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,803 - 49.24%
Average Income per Game$2,166,450
Year to Date Revenue$4,332,900
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,695,000
Farm Players Total Salaries$1,715,000
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$162,868,245
Projected Bank Account$162,868,245

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (1)
-Salary Remaining : $3,928,571
Nick Suzuki $10,000,000 (3)
-Salary Remaining : $3,928,571
Cole Caufield $9,975,000 (1)
-Salary Remaining : $3,918,750
Jason Robertson $8,000,000 (2)
-Salary Remaining : $3,142,857
Sebastian Aho $6,025,000 (4)
-Salary Remaining : $2,366,964
Joel Eriksson Ek $6,000,000 (4)
-Salary Remaining : $2,357,143
Alex Killorn $4,450,000 (2)
-Salary Remaining : $1,748,214
Tyler Johnson $3,750,000 (1)
-Salary Remaining : $1,473,214
Miro Heiskanen $3,500,000 (3)
-Salary Remaining : $1,375,000
Anze Kopitar $3,500,000 (2)
-Salary Remaining : $1,375,000
Jonas Brodin $3,500,000 (1)
-Salary Remaining : $1,375,000
Elvis Merzlikins $3,000,000 (1)
-Salary Remaining : $1,178,571
Nicolas Hague $2,700,000 (3)
-Salary Remaining : $1,060,714
Nick Jensen $2,000,000 (3)
-Salary Remaining : $785,714
Eetu Luostarinen $1,500,000 (3)
-Salary Remaining : $589,286
Anton Lundell $925,000 (1)
-Salary Remaining : $363,393
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $363,393
Brock Faber $925,000 (1)
-Salary Remaining : $363,393
Jack St. Ivany $845,000 (1)
-Salary Remaining : $331,964
Rafael Harvey-Pinard $825,000 (2)
-Salary Remaining : $324,107
Nick Seeler $800,000 (5)
-Salary Remaining : $314,286
Erik Gustafsson $800,000 (2)
-Salary Remaining : $314,286
Trevor Lewis $750,000 (2)
-Salary Remaining : $294,643
Total Pro Players23
Salary Commitment
Year 21 : $84,695,000
Year 22 : $54,350,000
Year 23 : $36,025,000
Year 24 : $12,825,000
Salary Average Commitment
Year 21 : $87,400,000
Year 22 : $54,125,000
Year 23 : $36,025,000
Year 24 : $12,825,000
Salary Cap with 1 Way Contract
Year 21 : $84,695,000
Year 22 : $50,850,000
Year 23 : $32,525,000
Year 24 : $12,825,000

Farm Players Salaries

Samuel Henley $200,000 (1)
Salary Remaining : $78,571
Phil Kessel $150,000 (2)
Salary Remaining : $58,929
Nick Cousins $110,000 (3)
Salary Remaining : $43,214
Drew Commesso $92,500 (1)
Salary Remaining : $36,339
Jesper Wallstedt $92,500 (1)
Salary Remaining : $36,339
Matt Coronato $92,500 (1)
Salary Remaining : $36,339
Brayden Burke $90,000 (1)
Salary Remaining : $35,357
Zac Dalpe $80,000 (1)
Salary Remaining : $31,429
Derrick Pouliot $77,500 (4)
Salary Remaining : $30,446
Adam Helewka $75,000 (2)
Salary Remaining : $29,464
Zach Nastasiuk $75,000 (2)
Salary Remaining : $29,464
Louie Belpedio $75,000 (3)
Salary Remaining : $29,464
Otto Somppi $75,000 (2)
Salary Remaining : $29,464
Semyon Der-Arguchintsev $75,000 (1)
Salary Remaining : $29,464
Kenneth Appleby $75,000 (1)
Salary Remaining : $29,464
Jean-Sebastien Dea $70,000 (1)
Salary Remaining : $27,500
Brendan Leipsic $70,000 (1)
Salary Remaining : $27,500
Adam Clendening $70,000 (1)
Salary Remaining : $27,500
Zachary Leslie $70,000 (1)
Salary Remaining : $27,500
Total Farm Players19
Salary Commitment
Year 21 : $1,715,000
Year 22 : $637,500
Year 23 : $262,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $1,442,500
Year 22 : $637,500
Year 23 : $262,500
Year 24 : $77,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameColdplay Center
Level 1: 6700 - $85 - 0 - 0.00%
Level 2: 5700 - $65 - 0 - 0.00%
Level 3: 5200 - $50 - 0 - 0.00%
Level 4: 5200 - $20 - 0 - 0.00%
Luxury : 1200 - $200 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,975 - 98.75%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,975 - 99.17%
Average Income per Game$99,268
Year to Date Revenue$198,535

Expense

Pro Players Total Salaries$83,622,500
Farm Players Total Salaries$2,542,250
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,243,167
Projected Bank Account$46,243,167

Pro Players Salaries

Mathew Dumba $12,000,000 (3)
-Salary Remaining : $4,714,286
Drew Doughty $11,000,000 (3)
-Salary Remaining : $4,321,429
Mathew Barzal $9,150,000 (1)
-Salary Remaining : $3,594,643
Anders Lee $5,850,000 (1)
-Salary Remaining : $2,298,214
Jakob Silfverberg $5,250,000 (1)
-Salary Remaining : $2,062,500
Kyle Palmieri $5,000,000 (1)
-Salary Remaining : $1,964,286
Nikolaj Ehlers $4,750,000 (3)
-Salary Remaining : $1,866,071
Bo Horvat $4,450,000 (3)
-Salary Remaining : $1,748,214
Yanni Gourde $4,100,000 (1)
-Salary Remaining : $1,610,714
Connor Brown $4,000,000 (1)
-Salary Remaining : $1,571,429
Max Domi $3,000,000 (2)
-Salary Remaining : $1,178,571
David Savard $2,800,000 (1)
-Salary Remaining : $1,100,000
Henri Jokiharju $2,500,000 (3)
-Salary Remaining : $982,143
Alexey Toropchenko $1,265,000 (4)
-Salary Remaining : $496,964
Owen Tippett $1,250,000 (3)
-Salary Remaining : $491,071
Jackson LaCombe $925,000 (2)
-Salary Remaining : $363,393
Ukko-Pekka Luukkonen $925,000 (4)
-Salary Remaining : $363,393
Thomas Harley $832,500 (1)
-Salary Remaining : $327,054
Jonathan Drouin $825,000 (4)
-Salary Remaining : $324,107
Travis Dermott $800,000 (4)
-Salary Remaining : $314,286
Alex Nedeljkovic $750,000 (1)
-Salary Remaining : $294,643
Connor Dewar $750,000 (2)
-Salary Remaining : $294,643
Darren Raddysh $750,000 (2)
-Salary Remaining : $294,643
Daniel Sprong $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players24
Salary Commitment
Year 21 : $83,622,500
Year 22 : $45,190,000
Year 23 : $39,765,000
Year 24 : $3,815,000
Salary Average Commitment
Year 21 : $60,734,520
Year 22 : $30,852,020
Year 23 : $25,800,000
Year 24 : $3,150,000
Salary Cap with 1 Way Contract
Year 21 : $83,622,500
Year 22 : $45,190,000
Year 23 : $39,765,000
Year 24 : $3,815,000

Farm Players Salaries

Nic Petan $160,000 (3)
Salary Remaining : $62,857
Nathan Beaulieu $125,000 (1)
Salary Remaining : $49,107
Valtteri Pulli $95,000 (2)
Salary Remaining : $37,321
Marc McLaughlin $92,500 (2)
Salary Remaining : $36,339
Matt Kiersted $92,500 (2)
Salary Remaining : $36,339
Brendan Guhle $90,000 (2)
Salary Remaining : $35,357
Cole McWard $89,500 (2)
Salary Remaining : $35,161
Nikolas Matinpalo $88,500 (4)
Salary Remaining : $34,768
Maksymilian Szuber $85,750 (2)
Salary Remaining : $33,688
Lucas Edmonds $84,500 (1)
Salary Remaining : $33,196
Jonas Rondbjerg $84,000 (1)
Salary Remaining : $33,000
Arber Xhekaj $83,500 (2)
Salary Remaining : $32,804
Adam Ruzicka $83,250 (2)
Salary Remaining : $32,705
Nolan Foote $83,250 (2)
Salary Remaining : $32,705
Riley Damiani $80,000 (1)
Salary Remaining : $31,429
Colton White $77,500 (4)
Salary Remaining : $30,446
Timothy Gettinger $77,500 (3)
Salary Remaining : $30,446
Arturs Silovs $77,500 (2)
Salary Remaining : $30,446
Tanner Laczynski $77,500 (4)
Salary Remaining : $30,446
Mac Hollowell $75,000 (2)
Salary Remaining : $29,464
Otto Koivula $75,000 (2)
Salary Remaining : $29,464
Leon Gawanke $75,000 (1)
Salary Remaining : $29,464
Lucas Johansen $75,000 (3)
Salary Remaining : $29,464
Zach Fucale $75,000 (1)
Salary Remaining : $29,464
Jacob MacDonald $75,000 (1)
Salary Remaining : $29,464
Jalen Chatfield $75,000 (3)
Salary Remaining : $29,464
Mason Geertsen $75,000 (1)
Salary Remaining : $29,464
Brandon Duhaime $75,000 (2)
Salary Remaining : $29,464
Nathan Bastian $70,000 (1)
Salary Remaining : $27,500
Carl Grundstrom $70,000 (1)
Salary Remaining : $27,500
Total Farm Players30
Salary Commitment
Year 21 : $2,542,250
Year 22 : $1,728,750
Year 23 : $631,000
Year 24 : $243,500
Salary Average Commitment
Year 21 : $2,098,366
Year 22 : $1,377,760
Year 23 : $490,404
Year 24 : $215,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,300
Year to Date Revenue$300,900

Expense

Pro Players Total Salaries$60,325,000
Farm Players Total Salaries$2,352,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,475,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,664,685
Projected Bank Account$7,664,685

Pro Players Salaries

Joel Armia $8,100,000 (2)
-Salary Remaining : $3,182,143
Marc Staal $7,000,000 (2)
-Salary Remaining : $2,750,000
Nate Schmidt $6,150,000 (4)
-Salary Remaining : $2,416,071
Josh Brown $5,000,000 (3)
-Salary Remaining : $1,964,286
Ville Husso $4,750,000 (3)
-Salary Remaining : $1,866,071
Alexander Radulov $4,000,000 (2)
-Salary Remaining : $1,571,429
Nick Foligno $4,000,000 (3)
-Salary Remaining : $1,571,429
Marco Scandella $3,850,000 (1)
-Salary Remaining : $1,512,500
Mattias Janmark $3,100,000 (3)
-Salary Remaining : $1,217,857
Joel Hanley $1,750,000 (1)
-Salary Remaining : $687,500
Scott Mayfield $1,750,000 (1)
-Salary Remaining : $687,500
Derek Ryan $1,250,000 (1)
-Salary Remaining : $491,071
Mike Reilly $1,000,000 (3)
-Salary Remaining : $392,857
Alexander Barabanov $1,000,000 (2)
-Salary Remaining : $392,857
Jujhar Khaira $950,000 (2)
-Salary Remaining : $373,214
Jesper Boqvist $925,000 (2)
-Salary Remaining : $363,393
William Eklund $925,000 (2)
-Salary Remaining : $363,393
David Rittich $875,000 (4)
-Salary Remaining : $343,750
Juuso Parssinen $867,500 (2)
-Salary Remaining : $340,804
Christian Fischer $832,500 (2)
-Salary Remaining : $327,054
Samuel Fagemo $750,000 (1)
-Salary Remaining : $294,643
Colin Blackwell $750,000 (2)
-Salary Remaining : $294,643
Fabian Zetterlund $750,000 (2)
-Salary Remaining : $294,643
Total Pro Players23
Salary Commitment
Year 21 : $60,325,000
Year 22 : $50,975,000
Year 23 : $24,875,000
Year 24 : $7,025,000
Salary Average Commitment
Year 21 : $29,927,020
Year 22 : $23,027,020
Year 23 : $12,425,000
Year 24 : $1,475,000
Salary Cap with 1 Way Contract
Year 21 : $60,325,000
Year 22 : $50,975,000
Year 23 : $24,875,000
Year 24 : $7,025,000

Farm Players Salaries

Aaron Dell $200,000 (2)
Salary Remaining : $78,571
Michael Hutchinson $200,000 (2)
Salary Remaining : $78,571
Anders Bjork $180,000 (3)
Salary Remaining : $70,714
Vinnie Hinostroza $170,000 (1)
Salary Remaining : $66,786
Stefan Matteau $100,000 (1)
Salary Remaining : $39,286
Mike Vecchione $100,000 (1)
Salary Remaining : $39,286
Tyler Wotherspoon $100,000 (2)
Salary Remaining : $39,286
Oskar Olausson $92,500 (2)
Salary Remaining : $36,339
Josh Archibald $90,000 (3)
Salary Remaining : $35,357
Joel Blomqvist $86,750 (1)
Salary Remaining : $34,080
Adam Ginning $84,250 (3)
Salary Remaining : $33,098
Helge Grans $84,250 (1)
Salary Remaining : $33,098
Santeri Hatakka $84,250 (1)
Salary Remaining : $33,098
Martin Kaut $83,250 (1)
Salary Remaining : $32,705
Ty Smith $83,250 (1)
Salary Remaining : $32,705
Adam Brooks $77,500 (3)
Salary Remaining : $30,446
Alec Regula $77,500 (2)
Salary Remaining : $30,446
Nicolas Beaudin $77,500 (2)
Salary Remaining : $30,446
Karson Kuhlman $77,500 (4)
Salary Remaining : $30,446
Bo Groulx $77,500 (2)
Salary Remaining : $30,446
Glenn Gawdin $76,250 (4)
Salary Remaining : $29,955
Filip Hallander $75,000 (1)
Salary Remaining : $29,464
Seth Griffith $75,000 (2)
Salary Remaining : $29,464
Total Farm Players23
Salary Commitment
Year 21 : $2,352,250
Year 22 : $1,485,500
Year 23 : $585,500
Year 24 : $153,750
Salary Average Commitment
Year 21 : $1,654,702
Year 22 : $971,250
Year 23 : $441,250
Year 24 : $153,750

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $150 - 4,361 - 72.68%
Level 2: 5000 - $140 - 2,806 - 56.12%
Level 3: 2000 - $120 - 1,381 - 69.03%
Level 4: 4000 - $100 - 1,685 - 42.13%
Luxury : 1000 - $240 - 966 - 96.63%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,199 - 62.22%
Average Income per Game$2,355,068
Year to Date Revenue$14,130,406
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,250,000
Farm Players Total Salaries$875,000
Coaches Total Salaries$910,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,105,115
Projected Bank Account$60,105,115

Pro Players Salaries

Evgeni Malkin $8,000,000 (1)
-Salary Remaining : $3,142,857
Rasmus Dahlin $7,200,000 (3)
-Salary Remaining : $2,828,571
Sam Reinhart $6,500,000 (4)
-Salary Remaining : $2,553,571
Marc-Edouard Vlasic $6,000,000 (1)
-Salary Remaining : $2,357,143
Oliver Bjorkstrand $5,250,000 (2)
-Salary Remaining : $2,062,500
Brett Kulak $5,150,000 (2)
-Salary Remaining : $2,023,214
Nick Leddy $5,000,000 (2)
-Salary Remaining : $1,964,286
Kyle Connor $5,000,000 (2)
-Salary Remaining : $1,964,286
Nick Schmaltz $4,500,000 (3)
-Salary Remaining : $1,767,857
Roope Hintz (Out of Payroll) $4,450,000 (3)
-Salary Remaining : $1,748,214
Zach Werenski $4,000,000 (1)
-Salary Remaining : $1,571,429
Evan Rodrigues $4,000,000 (1)
-Salary Remaining : $1,571,429
Filip Chytil $2,600,000 (3)
-Salary Remaining : $1,021,429
Alexandre Texier $1,750,000 (3)
-Salary Remaining : $687,500
Austin Watson $1,500,000 (2)
-Salary Remaining : $589,286
Thatcher Demko $1,200,000 (1)
-Salary Remaining : $471,429
Travis Hamonic $1,100,000 (3)
-Salary Remaining : $432,143
Kevin Shattenkirk $1,050,000 (2)
-Salary Remaining : $412,500
James van Riemsdyk $1,000,000 (3)
-Salary Remaining : $392,857
Mason McTavish $925,000 (2)
-Salary Remaining : $363,393
Mitchell Stephens $775,000 (1)
-Salary Remaining : $304,464
Vitek Vanecek $750,000 (2)
-Salary Remaining : $294,643
Total Pro Players22
Salary Commitment
Year 21 : $77,700,000
Year 22 : $53,725,000
Year 23 : $29,100,000
Year 24 : $6,500,000
Salary Average Commitment
Year 21 : $62,875,000
Year 22 : $47,875,000
Year 23 : $27,950,000
Year 24 : $6,500,000
Salary Cap with 1 Way Contract
Year 21 : $77,700,000
Year 22 : $53,725,000
Year 23 : $29,100,000
Year 24 : $6,500,000

Farm Players Salaries

Janne Kuokkanen $160,000 (2)
Salary Remaining : $62,857
Brandon Sutter $112,500 (2)
Salary Remaining : $44,196
Nicolas Aube-Kubel $100,000 (3)
Salary Remaining : $39,286
Ryan Merkley $92,500 (1)
Salary Remaining : $36,339
Oskar Steen $92,500 (1)
Salary Remaining : $36,339
Lukas Sedlak $90,000 (3)
Salary Remaining : $35,357
Dustin Wolf $77,500 (4)
Salary Remaining : $30,446
Carl Dahlstrom $75,000 (3)
Salary Remaining : $29,464
Michael Stone $75,000 (2)
Salary Remaining : $29,464
Total Farm Players9
Salary Commitment
Year 21 : $875,000
Year 22 : $690,000
Year 23 : $342,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $790,202
Year 22 : $660,000
Year 23 : $312,500
Year 24 : $77,500

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5500 - $65 - 0 - 0.00%
Level 3: 3000 - $45 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $190 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,355,716
Farm Players Total Salaries$1,087,202
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,906,853
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,225,215
Projected Bank Account$96,225,215

Pro Players Salaries

Torey Krug $8,500,000 (2)
-Salary Remaining : $3,339,286
John Tavares $7,950,000 (1)
-Salary Remaining : $3,123,214
Kevin Hayes $7,500,000 (1)
-Salary Remaining : $2,946,429
Nikita Gusev $6,100,000 (1)
-Salary Remaining : $2,396,429
Cam Atkinson $5,275,000 (2)
-Salary Remaining : $2,072,321
Mattias Samuelsson $4,285,716 (4)
-Salary Remaining : $1,683,674
Tanner Jeannot $3,500,000 (2)
-Salary Remaining : $1,375,000
Jesper Bratt $3,450,000 (2)
-Salary Remaining : $1,355,357
Garnet Hathaway $2,700,000 (3)
-Salary Remaining : $1,060,714
Anthony Beauvillier $2,400,000 (1)
-Salary Remaining : $942,857
Ilya Sorokin $2,000,000 (1)
-Salary Remaining : $785,714
Ethan Bear $1,375,000 (4)
-Salary Remaining : $540,179
Justin Dowling $1,200,000 (2)
-Salary Remaining : $471,429
Erik Brannstrom $950,000 (2)
-Salary Remaining : $373,214
Ben Meyers $925,000 (2)
-Salary Remaining : $363,393
Matthew Poitras $870,000 (2)
-Salary Remaining : $341,786
Pheonix Copley $825,000 (3)
-Salary Remaining : $324,107
Kyle MacLean $800,000 (4)
-Salary Remaining : $314,286
Brayden Pachal $775,000 (4)
-Salary Remaining : $304,464
Sam Gagner $775,000 (2)
-Salary Remaining : $304,464
Boris Katchouk $750,000 (1)
-Salary Remaining : $294,643
Egor Zamula $750,000 (1)
-Salary Remaining : $294,643
Matthew Peca $700,000 (1)
-Salary Remaining : $275,000
Total Pro Players23
Salary Commitment
Year 21 : $64,355,716
Year 22 : $36,205,716
Year 23 : $10,760,716
Year 24 : $7,235,716
Salary Average Commitment
Year 21 : $51,662,736
Year 22 : $30,610,716
Year 23 : $9,610,716
Year 24 : $6,085,716
Salary Cap with 1 Way Contract
Year 21 : $64,355,716
Year 22 : $36,205,716
Year 23 : $10,760,716
Year 24 : $7,235,716

Farm Players Salaries

Philip Broberg $92,500 (1)
Salary Remaining : $36,339
MacKenzie Entwistle $85,000 (2)
Salary Remaining : $33,393
Vladislav Kolyachonok $77,500 (2)
Salary Remaining : $30,446
Jacob Moverare $77,500 (4)
Salary Remaining : $30,446
Dakota Mermis $77,500 (1)
Salary Remaining : $30,446
Gustav Olofsson $77,500 (1)
Salary Remaining : $30,446
Mackenzie MacEachern $77,500 (1)
Salary Remaining : $30,446
Drake Caggiula $76,000 (3)
Salary Remaining : $29,857
Brett Ritchie $76,000 (3)
Salary Remaining : $29,857
Ivan Prosvetov $75,000 (2)
Salary Remaining : $29,464
Austin Poganski $75,000 (2)
Salary Remaining : $29,464
Ashton Sautner $75,000 (1)
Salary Remaining : $29,464
Kurtis Gabriel $75,000 (2)
Salary Remaining : $29,464
Kevin Boyle $70,202 (1)
Salary Remaining : $27,579
Total Farm Players14
Salary Commitment
Year 21 : $1,087,202
Year 22 : $617,000
Year 23 : $229,500
Year 24 : $77,500
Salary Average Commitment
Year 21 : $957,904
Year 22 : $537,702
Year 23 : $180,000
Year 24 : $60,000