Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre LeBreton |
Level 1: | 7200 - $90 - 6,198 - 86.08% |
Level 2: | 6200 - $54 - 5,418 - 87.39% |
Level 3: | 4200 - $30 - 3,359 - 79.97% |
Level 4: | 4800 - $22 - 4,362 - 90.87% |
Luxury : | 1600 - $180 - 1,210 - 75.61% |
Total Capacity : | 24000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $30 - 1,937 - 96.85% |
Farm Level 2: | 1000 - $14 - 980 - 97.99% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 20,546 - 85.61% |
Average Income per Game | $1,846,677 |
Year to Date Revenue | $75,713,773 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,917 - 97.23% |
Average Income per Game | $84,760 |
Year to Date Revenue | $3,051,360 |
Expense |
Pro Players Total Salaries | $76,400,000 |
Farm Players Total Salaries | $2,768,154 |
Coaches Total Salaries | $4,240,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $2,500,000 |
Pro Year To Date Expenses | $81,218,789 |
Farm Year To Date Expenses | $3,102,986 |
Pro Salary Cap To Date | $75,053,169 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $419,792 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $14,123 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $77,553,169 |
Estimate Under Maximum Salary Cap of $82,500,000 | $4,946,831 |
Estimate Over Minimum Salary Cap of $61,000,000 | $16,553,169 |
Current Bank Account | $55,368,533 |
Projected Bank Account | $55,368,533 |
|
Pro Players Salaries |
Oliver Ekman-Larsson |
$8,000,000 (2) |
-Salary Remaining : |
$0 |
David Krejci |
$7,000,000 (2) |
-Salary Remaining : |
$0 |
Jonathan Toews |
$6,900,000 (1) |
-Salary Remaining : |
$0 |
Brady Tkachuk |
$6,500,000 (4) |
-Salary Remaining : |
$0 |
Jonathan Marchessault (Out of Payroll) |
$6,000,000 (1) |
-Salary Remaining : |
$0 |
Esa Lindell |
$6,000,000 (2) |
-Salary Remaining : |
$0 |
William Karlsson |
$5,900,000 (2) |
-Salary Remaining : |
$0 |
Jake DeBrusk |
$4,850,000 (3) |
-Salary Remaining : |
$0 |
Logan Couture |
$4,500,000 (1) |
-Salary Remaining : |
$0 |
Luke Glendening |
$3,675,000 (2) |
-Salary Remaining : |
$0 |
Colton Parayko |
$3,350,000 (2) |
-Salary Remaining : |
$0 |
Travis Sanheim |
$3,250,000 (1) |
-Salary Remaining : |
$0 |
Jake Oettinger |
$2,400,000 (4) |
-Salary Remaining : |
$0 |
Troy Terry |
$1,550,000 (4) |
-Salary Remaining : |
$0 |
Jordan Harris |
$1,400,000 (1) |
-Salary Remaining : |
$0 |
Brandon Hagel |
$1,000,000 (3) |
-Salary Remaining : |
$0 |
Kirill Kaprizov |
$925,000 (2) |
-Salary Remaining : |
$0 |
Kevin Lankinen |
$850,000 (3) |
-Salary Remaining : |
$0 |
Jeremy Lauzon |
$800,000 (2) |
-Salary Remaining : |
$0 |
Conor Garland |
$750,000 (1) |
-Salary Remaining : |
$0 |
Jaycob Megna |
$750,000 (4) |
-Salary Remaining : |
$0 |
Gavin Bayreuther |
$750,000 (4) |
-Salary Remaining : |
$0 |
Nathan Walker |
$700,000 (2) |
-Salary Remaining : |
$0 |
Total Pro Players | 23 |
Salary Commitment |
Year 20 : $77,800,000 |
Year 21 : $55,000,000 |
Year 22 : $18,650,000 |
Year 23 : $11,950,000 |
Salary Average Commitment |
Year 20 : $77,754,039 |
Year 21 : $51,254,039 |
Year 22 : $18,304,039 |
Year 23 : $11,902,019 |
Salary Cap with 1 Way Contract |
Year 20 : $77,800,000 |
Year 21 : $55,000,000 |
Year 22 : $18,650,000 |
Year 23 : $11,950,000 |
|
Farm Players Salaries |
Nolan Patrick |
$100,000 (2) |
Salary Remaining : |
$0 |
Lukas Reichel |
$92,500 (3) |
Salary Remaining : |
$0 |
Arvid Soderblom |
$92,500 (1) |
Salary Remaining : |
$0 |
Lawrence Pilut |
$92,500 (1) |
Salary Remaining : |
$0 |
Connor Zary |
$92,500 (1) |
Salary Remaining : |
$0 |
Nils Lundkvist |
$92,500 (1) |
Salary Remaining : |
$0 |
Jakub Galvas |
$89,250 (4) |
Salary Remaining : |
$0 |
Cameron Hillis |
$84,250 (1) |
Salary Remaining : |
$0 |
Samuel Ersson |
$84,250 (1) |
Salary Remaining : |
$0 |
Linus Karlsson |
$84,250 (1) |
Salary Remaining : |
$0 |
Lukas Svejkovsky |
$84,250 (2) |
Salary Remaining : |
$0 |
Ryker Evans |
$84,250 (1) |
Salary Remaining : |
$0 |
Urho Vaakanainen |
$83,250 (1) |
Salary Remaining : |
$0 |
Adam Wilsby |
$83,000 (2) |
Salary Remaining : |
$0 |
Riley Barber |
$80,000 (2) |
Salary Remaining : |
$0 |
Morgan Frost |
$80,000 (4) |
Salary Remaining : |
$0 |
Dominic Toninato |
$75,000 (1) |
Salary Remaining : |
$0 |
Jake Bischoff |
$75,000 (2) |
Salary Remaining : |
$0 |
Kenny Agostino |
$75,000 (1) |
Salary Remaining : |
$0 |
Kieffer Bellows |
$75,000 (2) |
Salary Remaining : |
$0 |
Liam Foudy |
$75,000 (1) |
Salary Remaining : |
$0 |
Matej Pekar |
$75,000 (1) |
Salary Remaining : |
$0 |
Magnus Hellberg |
$75,000 (4) |
Salary Remaining : |
$0 |
Evan Cormier |
$73,500 (3) |
Salary Remaining : |
$0 |
Nicholas Caamano |
$70,202 (3) |
Salary Remaining : |
$0 |
Jeremy Davies |
$70,202 (3) |
Salary Remaining : |
$0 |
Peter Cehlarik |
$70,000 (1) |
Salary Remaining : |
$0 |
Rob O'Gara |
$70,000 (2) |
Salary Remaining : |
$0 |
Kevin Roy |
$70,000 (2) |
Salary Remaining : |
$0 |
Kyle Rau |
$70,000 (2) |
Salary Remaining : |
$0 |
Kyle Burroughs |
$70,000 (1) |
Salary Remaining : |
$0 |
Joseph LaBate |
$70,000 (2) |
Salary Remaining : |
$0 |
Tom Kuhnhackl |
$70,000 (2) |
Salary Remaining : |
$0 |
Tyler Graovac |
$70,000 (2) |
Salary Remaining : |
$0 |
Daniel Carr |
$70,000 (1) |
Salary Remaining : |
$0 |
Total Farm Players | 35 |
Salary Commitment |
Year 20 : $2,768,154 |
Year 21 : $1,467,904 |
Year 22 : $550,654 |
Year 23 : $244,250 |
Salary Average Commitment |
Year 20 : $2,540,606 |
Year 21 : $1,402,356 |
Year 22 : $532,356 |
Year 23 : $229,250 |
|