Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameMighty Arena Center
Level 1: 7800 - $90 - 7,530 - 96.54%
Level 2: 6500 - $60 - 6,143 - 94.51%
Level 3: 5200 - $42 - 3,096 - 59.54%
Level 4: 5700 - $25 - 5,054 - 88.67%
Luxury : 1800 - $190 - 1,450 - 80.56%
Total Capacity :27000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $90 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23,273 - 86.20%
Average Income per Game$2,304,171
Year to Date Revenue$16,129,199
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,300,000
Farm Players Total Salaries$1,145,500
Coaches Total Salaries$1,135,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$214,025,940
Projected Bank Account$214,025,940

Pro Players Salaries

Jack Eichel $10,000,000 (3)
-Salary Remaining : $0
Ryan Johansen $8,000,000 (1)
-Salary Remaining : $0
Matthew Tkachuk $7,000,000 (1)
-Salary Remaining : $0
Jamie Benn $5,500,000 (2)
-Salary Remaining : $0
Morgan Rielly $5,000,000 (3)
-Salary Remaining : $0
Connor Murphy $4,400,000 (1)
-Salary Remaining : $0
Tyler Bertuzzi $4,250,000 (3)
-Salary Remaining : $0
Cam Talbot $2,750,000 (1)
-Salary Remaining : $0
Radko Gudas $2,500,000 (1)
-Salary Remaining : $0
Jack Roslovic $2,500,000 (1)
-Salary Remaining : $0
Anthony Beauvillier $2,400,000 (2)
-Salary Remaining : $0
Noel Acciari $2,325,000 (3)
-Salary Remaining : $0
Nick Bonino $2,325,000 (3)
-Salary Remaining : $0
Martin Jones $2,000,000 (5)
-Salary Remaining : $0
Dmitry Kulikov $1,150,000 (2)
-Salary Remaining : $0
Sean Kuraly $1,050,000 (2)
-Salary Remaining : $0
Mario Ferraro $925,000 (3)
-Salary Remaining : $0
Adam Fox $925,000 (3)
-Salary Remaining : $0
Troy Grosenick $925,000 (2)
-Salary Remaining : $0
Gabriel Vilardi $825,000 (4)
-Salary Remaining : $0
Trevor Moore $800,000 (2)
-Salary Remaining : $0
Tommy Novak $750,000 (4)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 20 : $68,300,000
Year 21 : $46,650,000
Year 22 : $29,325,000
Year 23 : $3,575,000
Salary Average Commitment
Year 20 : $39,804,040
Year 21 : $19,054,040
Year 22 : $12,552,020
Year 23 : $3,302,020
Salary Cap with 1 Way Contract
Year 20 : $68,300,000
Year 21 : $41,150,000
Year 22 : $29,325,000
Year 23 : $3,575,000

Farm Players Salaries

Jake Bean $190,000 (2)
Salary Remaining : $0
Pierre-Edouard Bellemare $176,500 (2)
Salary Remaining : $0
Colin White $120,000 (4)
Salary Remaining : $0
Adam McQuaid $100,000 (1)
Salary Remaining : $0
Fredrik Claesson $98,500 (2)
Salary Remaining : $0
Kent Johnson $92,500 (2)
Salary Remaining : $0
Warren Foegele $78,000 (1)
Salary Remaining : $0
Mark Jankowski $75,000 (4)
Salary Remaining : $0
Chase De Leo $75,000 (1)
Salary Remaining : $0
Yakov Trenin $70,000 (2)
Salary Remaining : $0
Ryan Lomberg $70,000 (2)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 20 : $1,145,500
Year 21 : $892,500
Year 22 : $195,000
Year 23 : $195,000
Salary Average Commitment
Year 20 : $775,606
Year 21 : $585,404
Year 22 : $195,000
Year 23 : $195,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameSanitarium Place
Level 1: 7300 - $160 - 0 - 0.00%
Level 2: 6300 - $90 - 0 - 0.00%
Level 3: 5200 - $70 - 0 - 0.00%
Level 4: 5500 - $60 - 0 - 0.00%
Luxury : 1700 - $260 - 0 - 0.00%
Total Capacity :26000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,254,125
Farm Players Total Salaries$1,583,000
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$9,364,583
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$168,561,703
Projected Bank Account$168,561,703

Pro Players Salaries

Sergei Bobrovsky $11,000,000 (1)
-Salary Remaining : $0
Matt Benning $8,000,000 (4)
-Salary Remaining : $0
Jaroslav Halak $5,600,000 (2)
-Salary Remaining : $0
William Carrier $5,130,000 (4)
-Salary Remaining : $0
Artturi Lehkonen $5,000,000 (4)
-Salary Remaining : $0
Nick Leddy $5,000,000 (3)
-Salary Remaining : $0
Tyler Johnson $3,750,000 (2)
-Salary Remaining : $0
Eric Staal $3,500,000 (1)
-Salary Remaining : $0
Jonas Brodin $3,500,000 (2)
-Salary Remaining : $0
Miro Heiskanen $3,500,000 (4)
-Salary Remaining : $0
Marcus Johansson $3,000,000 (2)
-Salary Remaining : $0
Elvis Merzlikins $3,000,000 (2)
-Salary Remaining : $0
Nick Jensen $2,000,000 (4)
-Salary Remaining : $0
Joel Eriksson Ek $1,525,000 (1)
-Salary Remaining : $0
Eetu Luostarinen $1,500,000 (4)
-Salary Remaining : $0
Phil Kessel $1,500,000 (3)
-Salary Remaining : $0
Kirill Marchenko $925,000 (2)
-Salary Remaining : $0
Brock Faber $925,000 (1)
-Salary Remaining : $0
Nick Bjugstad $900,000 (4)
-Salary Remaining : $0
Marcus Pettersson $874,125 (1)
-Salary Remaining : $0
Nick Suzuki $832,500 (1)
-Salary Remaining : $0
Cole Caufield $792,500 (1)
-Salary Remaining : $0
Jason Robertson $750,000 (1)
-Salary Remaining : $0
Trevor Lewis $750,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $73,254,125
Year 21 : $53,055,000
Year 22 : $36,780,000
Year 23 : $29,530,000
Salary Average Commitment
Year 20 : $60,306,625
Year 21 : $39,300,000
Year 22 : $24,850,000
Year 23 : $17,600,000
Salary Cap with 1 Way Contract
Year 20 : $73,254,125
Year 21 : $53,055,000
Year 22 : $33,280,000
Year 23 : $26,030,000

Farm Players Salaries

Samuel Henley $200,000 (2)
Salary Remaining : $0
Nick Cousins $110,000 (4)
Salary Remaining : $0
Brayden Burke $90,000 (2)
Salary Remaining : $0
Nick Henry $83,000 (1)
Salary Remaining : $0
Erik Gustafsson $80,000 (3)
Salary Remaining : $0
Zac Dalpe $80,000 (2)
Salary Remaining : $0
Adam Helewka $75,000 (3)
Salary Remaining : $0
Semyon Der-Arguchintsev $75,000 (2)
Salary Remaining : $0
Nick Seeler $75,000 (1)
Salary Remaining : $0
Louie Belpedio $75,000 (4)
Salary Remaining : $0
Stelio Mattheos $75,000 (1)
Salary Remaining : $0
Otto Somppi $75,000 (3)
Salary Remaining : $0
Zach Nastasiuk $75,000 (3)
Salary Remaining : $0
Zachary Leslie $70,000 (2)
Salary Remaining : $0
Jean-Sebastien Dea $70,000 (2)
Salary Remaining : $0
Brendan Leipsic $70,000 (2)
Salary Remaining : $0
Adam Clendening $70,000 (2)
Salary Remaining : $0
Derrick Pouliot $70,000 (1)
Salary Remaining : $0
Frank Corrado $65,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 20 : $1,583,000
Year 21 : $1,215,000
Year 22 : $490,000
Year 23 : $185,000
Salary Average Commitment
Year 20 : $1,408,000
Year 21 : $1,040,000
Year 22 : $490,000
Year 23 : $185,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $30 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,580 - 79.00%
Farm Level 2: 1000 - $20 - 777 - 77.70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,357 - 78.57%
Average Income per Game$92,914
Year to Date Revenue$185,827

Expense

Pro Players Total Salaries$56,735,017
Farm Players Total Salaries$1,473,500
Coaches Total Salaries$3,040,000
Luxury Taxe Total$0
Special Salary Cap Value$4,229,167
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$103,566,300
Projected Bank Account$103,566,300

Pro Players Salaries

Brad Hunt $10,000,000 (1)
-Salary Remaining : $0
Jakub Voracek $6,250,000 (2)
-Salary Remaining : $0
Ondrej Palat $5,300,000 (1)
-Salary Remaining : $0
Josh Bailey $5,000,000 (1)
-Salary Remaining : $0
Aleksander Barkov $4,750,000 (2)
-Salary Remaining : $0
Semyon Varlamov $4,000,000 (3)
-Salary Remaining : $0
Kailer Yamamoto $3,000,000 (4)
-Salary Remaining : $0
Oliver Kylington $2,999,999 (2)
-Salary Remaining : $0
Connor Carrick $2,100,009 (2)
-Salary Remaining : $0
Jayce Hawryluk $2,100,009 (2)
-Salary Remaining : $0
Mack Guzda $925,000 (2)
-Salary Remaining : $0
Emil Bemstrom $925,000 (1)
-Salary Remaining : $0
Jacob Bryson $925,000 (1)
-Salary Remaining : $0
Michael Kesselring $925,000 (2)
-Salary Remaining : $0
Dawson Mercer $925,000 (1)
-Salary Remaining : $0
Jacob Bernard-Docker $925,000 (2)
-Salary Remaining : $0
Nils Aman $925,000 (3)
-Salary Remaining : $0
Samuel Bolduc $892,500 (2)
-Salary Remaining : $0
Jean-Luc Foudy $842,500 (1)
-Salary Remaining : $0
Nils Hoglander $825,000 (1)
-Salary Remaining : $0
Connor Clifton $750,000 (1)
-Salary Remaining : $0
Ryan Donato $750,000 (3)
-Salary Remaining : $0
Nico Sturm $700,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $56,735,017
Year 21 : $31,242,517
Year 22 : $8,675,000
Year 23 : $3,000,000
Salary Average Commitment
Year 20 : $34,731,058
Year 21 : $24,102,019
Year 22 : $8,200,000
Year 23 : $3,000,000
Salary Cap with 1 Way Contract
Year 20 : $56,735,017
Year 21 : $31,242,517
Year 22 : $8,675,000
Year 23 : $3,000,000

Farm Players Salaries

Lucas Wallmark $97,500 (1)
Salary Remaining : $0
Mike Hardman $92,500 (2)
Salary Remaining : $0
Luke Hughes $92,500 (1)
Salary Remaining : $0
Chad Krys $92,500 (1)
Salary Remaining : $0
Drew Helleson $92,500 (2)
Salary Remaining : $0
Joel Kiviranta $92,500 (1)
Salary Remaining : $0
Philipp Kurashev $89,250 (1)
Salary Remaining : $0
Yan Kuznetsov $89,250 (1)
Salary Remaining : $0
Noel Gunler $86,250 (2)
Salary Remaining : $0
Malcolm Subban $85,000 (1)
Salary Remaining : $0
Jack St. Ivany $84,500 (2)
Salary Remaining : $0
Jimmy Huntington $84,250 (2)
Salary Remaining : $0
Rasmus Kupari $83,250 (1)
Salary Remaining : $0
Nick Cicek $82,250 (2)
Salary Remaining : $0
Reece Newkirk $82,000 (1)
Salary Remaining : $0
Gabriel Carlsson $75,000 (3)
Salary Remaining : $0
Juho Lammikko $72,500 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 20 : $1,473,500
Year 21 : $669,750
Year 22 : $75,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,160,058
Year 21 : $502,702
Year 22 : $60,000
Year 23 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Center
Level 1: 6000 - $77 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $23 - 2,000 - 100.00%
Farm Level 2: 1000 - $7 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$62,540
Year to Date Revenue$250,160

Expense

Pro Players Total Salaries$68,610,832
Farm Players Total Salaries$994,250
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$164,714
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($4,558,197)
Projected Bank Account($4,558,197)

Pro Players Salaries

Milan Lucic $8,000,000 (2)
-Salary Remaining : $0
Ian Cole $8,000,000 (4)
-Salary Remaining : $0
Brent Seabrook $7,500,000 (1)
-Salary Remaining : $0
Brenden Dillon $6,000,000 (3)
-Salary Remaining : $0
Will Butcher $5,000,000 (4)
-Salary Remaining : $0
Sami Vatanen $4,500,000 (1)
-Salary Remaining : $0
Matt Calvert $3,500,000 (2)
-Salary Remaining : $0
Ryan Dzingel $3,250,000 (1)
-Salary Remaining : $0
Ryan Murray $3,000,000 (4)
-Salary Remaining : $0
Ondrej Kase $2,600,000 (2)
-Salary Remaining : $0
Casey Mittelstadt $2,500,000 (4)
-Salary Remaining : $0
Andreas Johnsson $2,500,000 (3)
-Salary Remaining : $0
Jordan Greenway $1,600,000 (1)
-Salary Remaining : $0
Riley Stillman $1,350,000 (1)
-Salary Remaining : $0
Owen Tippett $1,250,000 (4)
-Salary Remaining : $0
Casey DeSmith $1,250,000 (3)
-Salary Remaining : $0
Ryan Spooner $1,199,999 (2)
-Salary Remaining : $0
Alex Vlasic $925,000 (1)
-Salary Remaining : $0
Thomas Bordeleau $900,000 (1)
-Salary Remaining : $0
Joe Veleno $832,500 (2)
-Salary Remaining : $0
Jake Leschyshyn $778,333 (2)
-Salary Remaining : $0
Zach Bogosian $750,000 (1)
-Salary Remaining : $0
Keegan Kolesar $725,000 (1)
-Salary Remaining : $0
Anthony Stolarz $700,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $68,610,832
Year 21 : $47,110,832
Year 22 : $29,500,000
Year 23 : $19,750,000
Salary Average Commitment
Year 20 : $32,736,540
Year 21 : $14,534,520
Year 22 : $9,900,000
Year 23 : $5,550,000
Salary Cap with 1 Way Contract
Year 20 : $68,610,832
Year 21 : $47,110,832
Year 22 : $29,500,000
Year 23 : $19,750,000

Farm Players Salaries

Jake Virtanen $150,000 (1)
Salary Remaining : $0
Christopher Gibson $100,000 (3)
Salary Remaining : $0
Mads Sogaard $92,500 (1)
Salary Remaining : $0
Lassi Thomson $92,500 (1)
Salary Remaining : $0
Akira Schmid $84,250 (2)
Salary Remaining : $0
Ronnie Attard $84,250 (2)
Salary Remaining : $0
Tyler Benson $83,250 (2)
Salary Remaining : $0
Brandon Bussi $82,500 (1)
Salary Remaining : $0
Kevin Bahl $75,000 (1)
Salary Remaining : $0
Cam Dineen $75,000 (1)
Salary Remaining : $0
Laurent Dauphin $75,000 (2)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 20 : $994,250
Year 21 : $426,750
Year 22 : $100,000
Year 23 : $0
Salary Average Commitment
Year 20 : $707,500
Year 21 : $300,000
Year 22 : $60,000
Year 23 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Arena
Level 1: 6800 - $81 - 6,800 - 100.00%
Level 2: 5700 - $46 - 5,700 - 100.00%
Level 3: 4300 - $19 - 4,125 - 95.92%
Level 4: 4600 - $18 - 4,600 - 100.00%
Luxury : 1600 - $158 - 1,437 - 89.81%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22,662 - 98.53%
Average Income per Game$1,753,773
Year to Date Revenue$5,261,320
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,840,000
Farm Players Total Salaries$1,263,250
Coaches Total Salaries$1,015,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$83,090,210
Projected Bank Account$83,090,210

Pro Players Salaries

Ryan McDonagh $8,400,000 (4)
-Salary Remaining : $0
John Gibson $6,400,000 (2)
-Salary Remaining : $0
Taylor Hall $6,000,000 (1)
-Salary Remaining : $0
Max Pacioretty $5,250,000 (2)
-Salary Remaining : $0
Claude Giroux $5,000,000 (3)
-Salary Remaining : $0
Alex Wennberg $5,000,000 (1)
-Salary Remaining : $0
Nino Niederreiter $4,250,000 (1)
-Salary Remaining : $0
Casey Cizikas $3,610,000 (3)
-Salary Remaining : $0
Ben Chiarot $3,500,000 (2)
-Salary Remaining : $0
Marcus Foligno $3,500,000 (1)
-Salary Remaining : $0
Jared McCann $3,380,000 (3)
-Salary Remaining : $0
Tyler Toffoli $3,250,000 (2)
-Salary Remaining : $0
Jakub Vrana $3,000,000 (2)
-Salary Remaining : $0
Erik Cernak $2,950,000 (1)
-Salary Remaining : $0
Sam Bennett $2,925,000 (3)
-Salary Remaining : $0
Cal Clutterbuck $2,850,000 (3)
-Salary Remaining : $0
Jamie Oleksiak $2,500,000 (2)
-Salary Remaining : $0
Andrei Kuzmenko $925,000 (4)
-Salary Remaining : $0
Jeremy Swayman $925,000 (4)
-Salary Remaining : $0
Sean Durzi $842,500 (1)
-Salary Remaining : $0
Martin Fehervary $832,500 (2)
-Salary Remaining : $0
Luke Schenn $800,000 (4)
-Salary Remaining : $0
Nicolas Roy $750,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $76,840,000
Year 21 : $54,297,500
Year 22 : $29,565,000
Year 23 : $11,050,000
Salary Average Commitment
Year 20 : $68,672,500
Year 21 : $48,480,000
Year 22 : $23,980,000
Year 23 : $10,725,000
Salary Cap with 1 Way Contract
Year 20 : $76,840,000
Year 21 : $54,297,500
Year 22 : $29,565,000
Year 23 : $11,050,000

Farm Players Salaries

Tucker Poolman $175,000 (3)
Salary Remaining : $0
Juuso Riikola $100,000 (2)
Salary Remaining : $0
Brendan Perlini $95,000 (2)
Salary Remaining : $0
Jack McBain $85,000 (2)
Salary Remaining : $0
Brett Howden $83,250 (2)
Salary Remaining : $0
Robert Hagg $80,000 (1)
Salary Remaining : $0
Steven Lorentz $75,000 (3)
Salary Remaining : $0
Nicolas Meloche $75,000 (3)
Salary Remaining : $0
Jonny Brodzinski $75,000 (3)
Salary Remaining : $0
Kaapo Kahkonen $70,000 (2)
Salary Remaining : $0
Jonas Johansson $70,000 (2)
Salary Remaining : $0
Jakub Zboril $70,000 (2)
Salary Remaining : $0
Dillon Heatherington $70,000 (1)
Salary Remaining : $0
Paul LaDue $70,000 (2)
Salary Remaining : $0
Cameron Gaunce $70,000 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 20 : $1,263,250
Year 21 : $1,043,250
Year 22 : $400,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,194,260
Year 21 : $974,260
Year 22 : $390,404
Year 23 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $94 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $212 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$82,600
Year to Date Revenue$660,800

Expense

Pro Players Total Salaries$63,267,500
Farm Players Total Salaries$2,938,583
Coaches Total Salaries$790,000
Luxury Taxe Total$0
Special Salary Cap Value$2,085,157
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,030,926
Projected Bank Account$74,030,926

Pro Players Salaries

Duncan Keith $10,000,000 (1)
-Salary Remaining : $0
Paul Byron $6,500,000 (2)
-Salary Remaining : $0
Tyson Barrie $6,000,000 (1)
-Salary Remaining : $0
Keith Yandle $5,750,000 (1)
-Salary Remaining : $0
Craig Anderson $5,000,000 (1)
-Salary Remaining : $0
Carl Hagelin $5,000,000 (1)
-Salary Remaining : $0
Carey Price $5,000,000 (1)
-Salary Remaining : $0
Denis Gurianov $2,900,000 (2)
-Salary Remaining : $0
Kyle Clifford $2,500,000 (3)
-Salary Remaining : $0
Gerry Mayhew $2,500,000 (3)
-Salary Remaining : $0
Juuso Valimaki $2,000,000 (4)
-Salary Remaining : $0
Alex Galchenyuk $1,750,000 (1)
-Salary Remaining : $0
Laurent Brossoit $1,500,000 (2)
-Salary Remaining : $0
Pierre Engvall $925,000 (1)
-Salary Remaining : $0
Yegor Chinakhov $925,000 (1)
-Salary Remaining : $0
Marco Rossi $894,167 (2)
-Salary Remaining : $0
Cam York $880,833 (1)
-Salary Remaining : $0
Luke Evangelista $842,500 (2)
-Salary Remaining : $0
Filip Zadina $832,500 (1)
-Salary Remaining : $0
Matthew Highmore $817,500 (1)
-Salary Remaining : $0
Josh Mahura $750,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $63,267,500
Year 21 : $20,386,667
Year 22 : $7,750,000
Year 23 : $2,750,000
Salary Average Commitment
Year 20 : $25,359,519
Year 21 : $6,950,000
Year 22 : $3,950,000
Year 23 : $2,750,000
Salary Cap with 1 Way Contract
Year 20 : $63,267,500
Year 21 : $20,386,667
Year 22 : $7,750,000
Year 23 : $2,750,000

Farm Players Salaries

Michael Mersch $200,000 (3)
Salary Remaining : $0
Daniel O'Regan $200,000 (2)
Salary Remaining : $0
Tommy Cross $200,000 (3)
Salary Remaining : $0
Gabriel Dumont $200,000 (3)
Salary Remaining : $0
Charles Hudon $175,000 (3)
Salary Remaining : $0
Louis Domingue $115,000 (1)
Salary Remaining : $0
Zac Jones $92,500 (2)
Salary Remaining : $0
Pavel Dorofeyev $92,500 (1)
Salary Remaining : $0
Arttu Ruotsalainen $92,500 (3)
Salary Remaining : $0
Cameron Crotty $92,500 (1)
Salary Remaining : $0
Emilio Pettersen $90,333 (1)
Salary Remaining : $0
Alex Turcotte $89,417 (1)
Salary Remaining : $0
Victor Soderstrom $86,333 (1)
Salary Remaining : $0
Simon Lundmark $85,083 (1)
Salary Remaining : $0
Gianni Fairbrother $84,250 (2)
Salary Remaining : $0
Simon Ryfors $84,250 (3)
Salary Remaining : $0
Robin Salo $84,250 (3)
Salary Remaining : $0
Simon Benoit $84,250 (3)
Salary Remaining : $0
Keean Washkurak $83,500 (2)
Salary Remaining : $0
Jakob Pelletier $83,250 (2)
Salary Remaining : $0
Kristian Vesalainen $83,250 (1)
Salary Remaining : $0
Nikita Okhotiuk $81,667 (1)
Salary Remaining : $0
Steven Kampfer $80,000 (2)
Salary Remaining : $0
Jonathan Davidsson $78,750 (2)
Salary Remaining : $0
Hudson Fasching $75,000 (1)
Salary Remaining : $0
Lias Andersson $75,000 (2)
Salary Remaining : $0
Alex Formenton $75,000 (1)
Salary Remaining : $0
Lucas Elvenes $75,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 20 : $2,938,583
Year 21 : $1,897,500
Year 22 : $1,120,250
Year 23 : $0
Salary Average Commitment
Year 20 : $1,889,500
Year 21 : $1,013,750
Year 22 : $480,000
Year 23 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6600 - $85 - 0 - 0.00%
Level 2: 5400 - $55 - 0 - 0.00%
Level 3: 3100 - $36 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1400 - $160 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,490,999
Farm Players Total Salaries$1,044,500
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$10,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,477,076
Projected Bank Account$87,477,076

Pro Players Salaries

Andreas Athanasiou $13,300,000 (4)
-Salary Remaining : $0
Shea Weber $6,000,000 (1)
-Salary Remaining : $0
Chris Tanev $5,250,000 (1)
-Salary Remaining : $0
Josh Norris $5,000,000 (4)
-Salary Remaining : $0
Noah Hanifin $4,950,000 (3)
-Salary Remaining : $0
Kevin Connauton $3,750,999 (1)
-Salary Remaining : $0
Carter Hutton $2,750,000 (1)
-Salary Remaining : $0
Adin Hill $2,675,000 (2)
-Salary Remaining : $0
Dante Fabbro $2,400,000 (1)
-Salary Remaining : $0
Luke Kunin $2,300,000 (3)
-Salary Remaining : $0
Steven Santini $2,150,000 (1)
-Salary Remaining : $0
Carter Rowney $2,050,000 (1)
-Salary Remaining : $0
Brad Malone $1,600,000 (1)
-Salary Remaining : $0
Eric Robinson $1,500,000 (4)
-Salary Remaining : $0
Connor Bedard $950,000 (3)
-Salary Remaining : $0
Vladislav Gavrikov $925,000 (1)
-Salary Remaining : $0
Alexis Lafreniere $925,000 (1)
-Salary Remaining : $0
Seth Jarvis $925,000 (2)
-Salary Remaining : $0
Jan Jenik $842,500 (1)
-Salary Remaining : $0
Ty Dellandrea $832,500 (2)
-Salary Remaining : $0
Dylan Cozens $832,500 (1)
-Salary Remaining : $0
Lukas Dostal $832,500 (1)
-Salary Remaining : $0
Alex Nylander $750,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $63,490,999
Year 21 : $33,182,500
Year 22 : $28,750,000
Year 23 : $20,550,000
Salary Average Commitment
Year 20 : $33,709,520
Year 21 : $13,957,500
Year 22 : $9,850,000
Year 23 : $7,700,000
Salary Cap with 1 Way Contract
Year 20 : $63,490,999
Year 21 : $33,182,500
Year 22 : $28,750,000
Year 23 : $20,550,000

Farm Players Salaries

Jacob Larsson $130,000 (2)
Salary Remaining : $0
Filip Lindberg $92,500 (4)
Salary Remaining : $0
Connor McMichael $92,500 (1)
Salary Remaining : $0
Brinson Pasichnuk $92,500 (2)
Salary Remaining : $0
Thomas Hickey $85,000 (1)
Salary Remaining : $0
William Trudeau $84,250 (2)
Salary Remaining : $0
Pavol Regenda $84,250 (4)
Salary Remaining : $0
Jack Finley $84,250 (2)
Salary Remaining : $0
Graeme Clarke $84,250 (2)
Salary Remaining : $0
Christian Jaros $75,000 (2)
Salary Remaining : $0
Oscar Dansk $70,000 (1)
Salary Remaining : $0
Dmitrij Jaskin $70,000 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 20 : $1,044,500
Year 21 : $727,000
Year 22 : $176,750
Year 23 : $176,750
Salary Average Commitment
Year 20 : $810,000
Year 21 : $560,000
Year 22 : $152,500
Year 23 : $152,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5200 - $70 - 0 - 0.00%
Level 3: 3200 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1100 - $220 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,170,624
Farm Players Total Salaries$1,249,800
Coaches Total Salaries$2,540,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,041,682
Projected Bank Account$44,041,682

Pro Players Salaries

Zack Kassian $10,000,000 (1)
-Salary Remaining : $0
Anthony Mantha $6,500,000 (3)
-Salary Remaining : $0
Tyler Motte $6,000,000 (4)
-Salary Remaining : $0
Jonathan Bernier $4,100,000 (2)
-Salary Remaining : $0
Charlie Coyle $4,000,000 (1)
-Salary Remaining : $0
Brendan Gallagher $4,000,000 (1)
-Salary Remaining : $0
Nick Shore $4,000,000 (1)
-Salary Remaining : $0
Anders Nilsson $2,800,000 (1)
-Salary Remaining : $0
Greg Pateryn $2,750,000 (1)
-Salary Remaining : $0
Kasperi Kapanen $2,340,000 (3)
-Salary Remaining : $0
Richard Panik $2,200,000 (2)
-Salary Remaining : $0
Colin Miller $2,000,000 (3)
-Salary Remaining : $0
Jordan Martinook $2,000,000 (2)
-Salary Remaining : $0
Jordie Benn $1,999,000 (3)
-Salary Remaining : $0
Alex Chiasson $1,990,000 (2)
-Salary Remaining : $0
Dylan McIlrath $1,500,000 (2)
-Salary Remaining : $0
Caleb Jones $1,199,999 (2)
-Salary Remaining : $0
Jesse Puljujarvi $900,000 (1)
-Salary Remaining : $0
Cody Glass $874,125 (4)
-Salary Remaining : $0
Nick Perbix $842,500 (4)
-Salary Remaining : $0
Joel Hofer $842,500 (1)
-Salary Remaining : $0
Pierre-Olivier Joseph $832,500 (1)
-Salary Remaining : $0
A.J. Greer $750,000 (1)
-Salary Remaining : $0
Calen Addison $750,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $65,170,624
Year 21 : $34,295,624
Year 22 : $20,555,625
Year 23 : $7,716,625
Salary Average Commitment
Year 20 : $34,870,184
Year 21 : $19,264,125
Year 22 : $13,514,125
Year 23 : $2,074,125
Salary Cap with 1 Way Contract
Year 20 : $65,170,624
Year 21 : $34,295,624
Year 22 : $20,555,625
Year 23 : $7,716,625

Farm Players Salaries

Tim Schaller $200,000 (2)
Salary Remaining : $0
Justin Bailey $150,000 (2)
Salary Remaining : $0
Jayson Megna $150,000 (2)
Salary Remaining : $0
Greg McKegg $150,000 (2)
Salary Remaining : $0
Riley Tufte $92,500 (3)
Salary Remaining : $0
Nicholas Robertson $76,500 (2)
Salary Remaining : $0
Garret Sparks $75,000 (3)
Salary Remaining : $0
Noah Gregor $75,000 (3)
Salary Remaining : $0
Boo Nieves $70,800 (1)
Salary Remaining : $0
Jack Dougherty $70,000 (1)
Salary Remaining : $0
Nelson Nogier $70,000 (2)
Salary Remaining : $0
Jason Spezza $70,000 (2)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 20 : $1,249,800
Year 21 : $1,109,000
Year 22 : $242,500
Year 23 : $0
Salary Average Commitment
Year 20 : $755,202
Year 21 : $635,202
Year 22 : $205,202
Year 23 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,921 - 98.68%
Level 2: 5100 - $60 - 5,100 - 100.00%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 4500 - $20 - 4,500 - 100.00%
Luxury : 1400 - $200 - 1,400 - 100.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,998 - 99.89%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,921 - 99.60%
Average Income per Game$2,004,677
Year to Date Revenue$6,014,032
Farm
Home Games Left0
Average Attendance - %2,998 - 99.93%
Average Income per Game$100,211
Year to Date Revenue$1,302,744

Expense

Pro Players Total Salaries$69,350,000
Farm Players Total Salaries$1,770,000
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$130,021,638
Projected Bank Account$130,021,638

Pro Players Salaries

Cale Makar $9,000,000 (4)
-Salary Remaining : $0
Elias Pettersson $7,800,000 (4)
-Salary Remaining : $0
Charlie McAvoy $7,300,000 (3)
-Salary Remaining : $0
Alex Tuch $4,750,000 (3)
-Salary Remaining : $0
Roope Hintz $4,450,000 (4)
-Salary Remaining : $0
David Pastrnak $4,000,000 (2)
-Salary Remaining : $0
Mark Stone $4,000,000 (5)
-Salary Remaining : $0
Andrei Vasilevskiy $4,000,000 (1)
-Salary Remaining : $0
J.T. Compher $3,500,000 (3)
-Salary Remaining : $0
Chandler Stephenson $3,025,000 (1)
-Salary Remaining : $0
Matt Nieto $2,750,000 (4)
-Salary Remaining : $0
Kirby Dach $2,500,000 (2)
-Salary Remaining : $0
Alex Iafallo $2,450,000 (2)
-Salary Remaining : $0
Ryan Suter $2,000,000 (4)
-Salary Remaining : $0
Ilya Lyubushkin $2,000,000 (2)
-Salary Remaining : $0
Joonas Korpisalo $1,300,000 (3)
-Salary Remaining : $0
Andrew Cogliano $1,000,000 (3)
-Salary Remaining : $0
Moritz Seider $925,000 (1)
-Salary Remaining : $0
Cole Sillinger $925,000 (1)
-Salary Remaining : $0
Jake Sanderson $925,000 (2)
-Salary Remaining : $0
Jake Walman $750,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $69,350,000
Year 21 : $64,475,000
Year 22 : $52,600,000
Year 23 : $34,000,000
Salary Average Commitment
Year 20 : $71,150,000
Year 21 : $62,600,000
Year 22 : $50,300,000
Year 23 : $31,850,000
Salary Cap with 1 Way Contract
Year 20 : $69,350,000
Year 21 : $60,475,000
Year 22 : $48,600,000
Year 23 : $30,000,000

Farm Players Salaries

Austin Czarnik $150,000 (2)
Salary Remaining : $0
Danick Martel $95,000 (3)
Salary Remaining : $0
Vasily Podkolzin $92,500 (1)
Salary Remaining : $0
Alexander Petrovic $90,000 (3)
Salary Remaining : $0
Gustav Lindstrom $85,000 (3)
Salary Remaining : $0
Brandon Pirri $77,500 (1)
Salary Remaining : $0
Cale Morris $75,000 (2)
Salary Remaining : $0
Zach Trotman $75,000 (1)
Salary Remaining : $0
Nathan Gerbe $75,000 (1)
Salary Remaining : $0
Tye McGinn $75,000 (1)
Salary Remaining : $0
Jordan Szwarz $75,000 (1)
Salary Remaining : $0
Paul Carey $75,000 (1)
Salary Remaining : $0
Brandon Davidson $75,000 (1)
Salary Remaining : $0
Luke Witkowski $75,000 (1)
Salary Remaining : $0
Dennis Cholowski $75,000 (2)
Salary Remaining : $0
Michael Pezzetta $75,000 (1)
Salary Remaining : $0
Jordan Spence $75,000 (2)
Salary Remaining : $0
Drew Stafford $75,000 (1)
Salary Remaining : $0
Chad Ruhwedel $70,000 (1)
Salary Remaining : $0
Scott Wedgewood $70,000 (2)
Salary Remaining : $0
Andreas Englund $70,000 (2)
Salary Remaining : $0
Phillip Di Giuseppe $70,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 20 : $1,770,000
Year 21 : $785,000
Year 22 : $270,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,392,702
Year 21 : $575,000
Year 22 : $180,000
Year 23 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6900 - $92 - 6,900 - 100.00%
Level 2: 5900 - $55 - 5,900 - 100.00%
Level 3: 3400 - $40 - 3,223 - 94.80%
Level 4: 4400 - $25 - 4,400 - 100.00%
Luxury : 1400 - $195 - 1,400 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $42 - 1,596 - 79.78%
Farm Level 2: 1000 - $22 - 745 - 74.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,823 - 99.20%
Average Income per Game$2,147,990
Year to Date Revenue$15,035,928
Farm
Home Games Left0
Average Attendance - %2,341 - 78.02%
Average Income per Game$98,421
Year to Date Revenue$295,264

Expense

Pro Players Total Salaries$70,274,998
Farm Players Total Salaries$1,988,000
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$192,758,201
Projected Bank Account$192,758,201

Pro Players Salaries

Thomas Chabot $7,000,000 (3)
-Salary Remaining : $0
Adam Henrique $5,825,000 (3)
-Salary Remaining : $0
Mike Hoffman $5,650,000 (1)
-Salary Remaining : $0
Joe Pavelski $5,500,000 (2)
-Salary Remaining : $0
Jared Spurgeon $5,500,000 (1)
-Salary Remaining : $0
Seth Jones $5,400,000 (1)
-Salary Remaining : $0
Brock Nelson $5,200,000 (2)
-Salary Remaining : $0
Jake Allen $4,000,000 (1)
-Salary Remaining : $0
Dmitry Orlov $3,300,000 (3)
-Salary Remaining : $0
Lars Eller $3,000,000 (2)
-Salary Remaining : $0
Jesper Fast $3,000,000 (4)
-Salary Remaining : $0
Evgeny Kuznetsov $3,000,000 (1)
-Salary Remaining : $0
Teddy Blueger $2,400,000 (4)
-Salary Remaining : $0
Yegor Sharangovich $2,200,000 (1)
-Salary Remaining : $0
Chris Wagner $1,999,999 (2)
-Salary Remaining : $0
Thomas Greiss $1,999,999 (1)
-Salary Remaining : $0
Justin Braun $1,000,000 (3)
-Salary Remaining : $0
Isac Lundestrom $925,000 (1)
-Salary Remaining : $0
Adam Boqvist $925,000 (1)
-Salary Remaining : $0
Igor Shesterkin $925,000 (2)
-Salary Remaining : $0
Mathieu Joseph $775,000 (3)
-Salary Remaining : $0
Carson Soucy $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 20 : $70,274,998
Year 21 : $39,924,999
Year 22 : $23,300,000
Year 23 : $5,400,000
Salary Average Commitment
Year 20 : $65,427,019
Year 21 : $36,125,000
Year 22 : $20,900,000
Year 23 : $3,000,000
Salary Cap with 1 Way Contract
Year 20 : $70,274,998
Year 21 : $39,924,999
Year 22 : $23,300,000
Year 23 : $5,400,000

Farm Players Salaries

Carl Soderberg $100,000 (1)
Salary Remaining : $0
Dennis Gilbert $92,500 (2)
Salary Remaining : $0
Ridly Greig $92,500 (2)
Salary Remaining : $0
Matej Blumel $92,500 (1)
Salary Remaining : $0
David Farrance $92,500 (1)
Salary Remaining : $0
Max Gildon $92,500 (2)
Salary Remaining : $0
Ian Mitchell $92,500 (1)
Salary Remaining : $0
Cole Schwindt $89,250 (1)
Salary Remaining : $0
Zach Sanford $85,000 (4)
Salary Remaining : $0
Aarne Talvitie $84,250 (2)
Salary Remaining : $0
Henri Nikkanen $84,250 (2)
Salary Remaining : $0
Jacob Peterson $84,250 (2)
Salary Remaining : $0
Albert Johansson $84,250 (1)
Salary Remaining : $0
Jiri Patera $81,750 (2)
Salary Remaining : $0
William Lagesson $77,500 (1)
Salary Remaining : $0
Isaac Ratcliffe $77,500 (1)
Salary Remaining : $0
Parker Wotherspoon $75,000 (3)
Salary Remaining : $0
Marian Studenic $75,000 (4)
Salary Remaining : $0
Dylan Wells $75,000 (4)
Salary Remaining : $0
Daniil Miromanov $75,000 (1)
Salary Remaining : $0
Trevor Carrick $75,000 (4)
Salary Remaining : $0
Josh Jacobs $70,000 (2)
Salary Remaining : $0
Rourke Chartier $70,000 (2)
Salary Remaining : $0
Tomas Jurco $70,000 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 20 : $1,988,000
Year 21 : $1,207,000
Year 22 : $385,000
Year 23 : $310,000
Salary Average Commitment
Year 20 : $1,655,202
Year 21 : $1,047,500
Year 22 : $385,000
Year 23 : $310,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaysk Palace
Level 1: 8200 - $79 - 0 - 0.00%
Level 2: 7200 - $49 - 0 - 0.00%
Level 3: 5300 - $29 - 0 - 0.00%
Level 4: 6200 - $19 - 0 - 0.00%
Luxury : 2100 - $180 - 0 - 0.00%
Total Capacity :29000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $41 - 1,664 - 83.20%
Farm Level 2: 1000 - $19 - 875 - 87.54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,539 - 84.65%
Average Income per Game$100,131
Year to Date Revenue$500,654

Expense

Pro Players Total Salaries$72,375,800
Farm Players Total Salaries$1,203,250
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$1,778,664
Projected Bank Account$1,778,664

Pro Players Salaries

Jake Guentzel $7,000,000 (1)
-Salary Remaining : $0
Dylan Larkin $7,000,000 (1)
-Salary Remaining : $0
Mark Scheifele $5,500,000 (2)
-Salary Remaining : $0
Alex DeBrincat $5,100,000 (3)
-Salary Remaining : $0
Josh Brown $5,000,000 (4)
-Salary Remaining : $0
Juuse Saros $5,000,000 (3)
-Salary Remaining : $0
Mikhail Sergachev $4,800,000 (2)
-Salary Remaining : $0
Anthony Cirelli $4,800,000 (3)
-Salary Remaining : $0
Cam Fowler $4,750,000 (2)
-Salary Remaining : $0
Olli Maatta $4,083,300 (1)
-Salary Remaining : $0
Mark Pysyk $3,500,000 (1)
-Salary Remaining : $0
Christian Dvorak $3,450,000 (2)
-Salary Remaining : $0
Nicolas Hague $2,700,000 (4)
-Salary Remaining : $0
Calle Jarnkrok $2,100,000 (2)
-Salary Remaining : $0
Derek Grant $1,500,000 (2)
-Salary Remaining : $0
Jake Evans $925,000 (1)
-Salary Remaining : $0
Connor Mackey $925,000 (2)
-Salary Remaining : $0
Trevor Zegras $925,000 (2)
-Salary Remaining : $0
Rasmus Asplund $875,000 (4)
-Salary Remaining : $0
Sam Carrick $850,000 (3)
-Salary Remaining : $0
Nico Daws $842,500 (1)
-Salary Remaining : $0
Anton Blidh $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 20 : $72,375,800
Year 21 : $48,275,000
Year 22 : $24,325,000
Year 23 : $8,575,000
Salary Average Commitment
Year 20 : $65,860,320
Year 21 : $42,375,000
Year 22 : $19,650,000
Year 23 : $3,900,000
Salary Cap with 1 Way Contract
Year 20 : $72,375,800
Year 21 : $48,275,000
Year 22 : $24,325,000
Year 23 : $8,575,000

Farm Players Salaries

Alex Newhook $92,500 (2)
Salary Remaining : $0
Rem Pitlick $92,500 (3)
Salary Remaining : $0
Joel Blomqvist $86,750 (2)
Salary Remaining : $0
Hugo Alnefelt $84,250 (2)
Salary Remaining : $0
William Dufour $84,250 (2)
Salary Remaining : $0
Tristen Robins $84,250 (2)
Salary Remaining : $0
Calvin Pickard $80,000 (1)
Salary Remaining : $0
Matthew Villalta $78,750 (4)
Salary Remaining : $0
Kenneth Appleby $75,000 (2)
Salary Remaining : $0
Antoine Bibeau $75,000 (1)
Salary Remaining : $0
Garrett Pilon $75,000 (4)
Salary Remaining : $0
Klim Kostin $75,000 (4)
Salary Remaining : $0
Olli Juolevi $75,000 (4)
Salary Remaining : $0
Xavier Ouellet $75,000 (1)
Salary Remaining : $0
Matt Luff $70,000 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 20 : $1,203,250
Year 21 : $973,250
Year 22 : $396,250
Year 23 : $303,750
Salary Average Commitment
Year 20 : $1,021,250
Year 21 : $841,250
Year 22 : $363,750
Year 23 : $303,750

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5300 - $55 - 0 - 0.00%
Level 3: 4000 - $22 - 0 - 0.00%
Level 4: 4100 - $20 - 0 - 0.00%
Luxury : 1100 - $200 - 0 - 0.00%
Total Capacity :20500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,620,554
Farm Players Total Salaries$332,500
Coaches Total Salaries$3,040,000
Luxury Taxe Total$0
Special Salary Cap Value$750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$83,879,554
Projected Bank Account$83,879,554

Pro Players Salaries

Ryan Getzlaf $8,275,000 (1)
-Salary Remaining : $0
Mikael Backlund $5,850,000 (1)
-Salary Remaining : $0
Oskar Sundqvist $5,555,555 (3)
-Salary Remaining : $0
Nikita Zaitsev $4,500,000 (1)
-Salary Remaining : $0
Reilly Smith $4,500,000 (2)
-Salary Remaining : $0
Jake Muzzin $4,000,000 (2)
-Salary Remaining : $0
Craig Smith $3,000,000 (1)
-Salary Remaining : $0
Chris Driedger $2,500,000 (3)
-Salary Remaining : $0
Vladislav Namestnikov $2,500,000 (3)
-Salary Remaining : $0
Brayden McNabb $2,500,000 (1)
-Salary Remaining : $0
Tanner Kero $2,025,000 (2)
-Salary Remaining : $0
Mark Borowiecki $2,000,000 (1)
-Salary Remaining : $0
Nathan Smith $1,999,999 (3)
-Salary Remaining : $0
Ivan Barbashev $1,550,000 (2)
-Salary Remaining : $0
Matty Beniers $925,000 (2)
-Salary Remaining : $0
Marko Dano $800,000 (1)
-Salary Remaining : $0
Taylor Fedun $775,000 (2)
-Salary Remaining : $0
Maxime Lajoie $750,000 (4)
-Salary Remaining : $0
Cale Fleury $750,000 (1)
-Salary Remaining : $0
Michael McCarron $750,000 (3)
-Salary Remaining : $0
Dryden Hunt $715,000 (1)
-Salary Remaining : $0
Spencer Martin $700,000 (1)
-Salary Remaining : $0
Matt Puempel $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $57,620,554
Year 21 : $27,830,554
Year 22 : $14,055,554
Year 23 : $750,000
Salary Average Commitment
Year 20 : $45,965,000
Year 21 : $16,325,000
Year 22 : $7,700,000
Year 23 : $750,000
Salary Cap with 1 Way Contract
Year 20 : $57,620,554
Year 21 : $27,830,554
Year 22 : $14,055,554
Year 23 : $750,000

Farm Players Salaries

Shane Wright $95,000 (2)
Salary Remaining : $0
Tyson Foerster $92,500 (2)
Salary Remaining : $0
Collin Delia $75,000 (4)
Salary Remaining : $0
Antti Suomela $70,000 (1)
Salary Remaining : $0
Total Farm Players4
Salary Commitment
Year 20 : $332,500
Year 21 : $262,500
Year 22 : $75,000
Year 23 : $75,000
Salary Average Commitment
Year 20 : $265,202
Year 21 : $195,000
Year 22 : $75,000
Year 23 : $75,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $130 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,708,200
Year to Date Revenue$10,249,200
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,000
Year to Date Revenue$118,000

Expense

Pro Players Total Salaries$57,855,000
Farm Players Total Salaries$1,480,600
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,213,459
Projected Bank Account$23,213,459

Pro Players Salaries

Leon Draisaitl $9,000,000 (2)
-Salary Remaining : $0
Andre Burakovsky $6,250,000 (4)
-Salary Remaining : $0
Mika Zibanejad $4,750,000 (3)
-Salary Remaining : $0
Filip Hronek $4,500,000 (4)
-Salary Remaining : $0
Alec Martinez $4,250,000 (2)
-Salary Remaining : $0
Evgenii Dadonov $3,600,000 (1)
-Salary Remaining : $0
Linus Ullmark $3,500,000 (2)
-Salary Remaining : $0
Alexander Kerfoot $3,500,000 (1)
-Salary Remaining : $0
Radim Simek $2,150,000 (2)
-Salary Remaining : $0
Andrew Mangiapane $2,000,000 (1)
-Salary Remaining : $0
John Marino $1,750,000 (2)
-Salary Remaining : $0
Scott Mayfield $1,750,000 (2)
-Salary Remaining : $0
Zach Aston-Reese $1,725,000 (1)
-Salary Remaining : $0
Rasmus Sandin $1,200,000 (3)
-Salary Remaining : $0
Cal Petersen $1,000,000 (3)
-Salary Remaining : $0
Jujhar Khaira $950,000 (3)
-Salary Remaining : $0
Jack Hughes $925,000 (1)
-Salary Remaining : $0
Alexander Romanov $925,000 (1)
-Salary Remaining : $0
Shane Pinto $925,000 (1)
-Salary Remaining : $0
Christian Fischer $832,500 (3)
-Salary Remaining : $0
Mark Kastelic $830,000 (1)
-Salary Remaining : $0
Mason Marchment $792,500 (2)
-Salary Remaining : $0
Noah Juulsen $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $57,855,000
Year 21 : $43,425,000
Year 22 : $19,482,500
Year 23 : $10,750,000
Salary Average Commitment
Year 20 : $48,327,020
Year 21 : $36,502,020
Year 22 : $15,100,000
Year 23 : $10,750,000
Salary Cap with 1 Way Contract
Year 20 : $57,855,000
Year 21 : $43,425,000
Year 22 : $19,482,500
Year 23 : $10,750,000

Farm Players Salaries

Keith Kinkaid $200,000 (2)
Salary Remaining : $0
Anton Khudobin $200,000 (2)
Salary Remaining : $0
Cedric Paquette $165,000 (1)
Salary Remaining : $0
Brian Boyle $94,000 (1)
Salary Remaining : $0
Mavrik Bourque $92,500 (2)
Salary Remaining : $0
Josh Dunne $92,500 (3)
Salary Remaining : $0
Sammy Blais $85,000 (1)
Salary Remaining : $0
Jesper Sellgren $84,250 (3)
Salary Remaining : $0
Dillon Hamaliuk $84,250 (1)
Salary Remaining : $0
Isaak Phillips $84,250 (1)
Salary Remaining : $0
Jack LaFontaine $83,850 (3)
Salary Remaining : $0
Andy Andreoff $75,000 (1)
Salary Remaining : $0
Martin Frk $70,000 (2)
Salary Remaining : $0
Chris Wideman $70,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 20 : $1,480,600
Year 21 : $823,100
Year 22 : $260,600
Year 23 : $0
Salary Average Commitment
Year 20 : $934,000
Year 21 : $430,000
Year 22 : $180,000
Year 23 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7100 - $82 - 0 - 0.00%
Level 2: 6300 - $52 - 0 - 0.00%
Level 3: 3600 - $32 - 0 - 0.00%
Level 4: 4500 - $24 - 0 - 0.00%
Luxury : 1500 - $195 - 0 - 0.00%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,663 - 83.17%
Farm Level 2: 1000 - $30 - 606 - 60.63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,270 - 75.66%
Average Income per Game$99,974
Year to Date Revenue$599,841

Expense

Pro Players Total Salaries$65,073,000
Farm Players Total Salaries$2,081,650
Coaches Total Salaries$2,540,000
Luxury Taxe Total$0
Special Salary Cap Value$6,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,075,785
Projected Bank Account$84,075,785

Pro Players Salaries

Kyle Okposo $12,000,000 (3)
-Salary Remaining : $0
Matt Grzelcyk $10,000,000 (3)
-Salary Remaining : $0
Blake Coleman $6,500,000 (4)
-Salary Remaining : $0
Nikita Gusev $6,100,000 (2)
-Salary Remaining : $0
Frank Vatrano $6,000,000 (3)
-Salary Remaining : $0
Pius Suter $3,750,000 (4)
-Salary Remaining : $0
Brian Elliott $3,500,000 (2)
-Salary Remaining : $0
Nick Ritchie $3,300,000 (3)
-Salary Remaining : $0
Blake Comeau $2,325,000 (1)
-Salary Remaining : $0
Alex Stalock $1,600,000 (3)
-Salary Remaining : $0
Troy Stecher $1,250,000 (3)
-Salary Remaining : $0
Haydn Fleury $1,050,000 (2)
-Salary Remaining : $0
Arthur Kaliyev $950,000 (2)
-Salary Remaining : $0
Jamie Drysdale $950,000 (2)
-Salary Remaining : $0
Artem Zub $925,000 (2)
-Salary Remaining : $0
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $0
Cal Foote $900,000 (4)
-Salary Remaining : $0
Ryan McLeod $798,000 (4)
-Salary Remaining : $0
Vinni Lettieri $750,000 (4)
-Salary Remaining : $0
Morgan Geekie $750,000 (2)
-Salary Remaining : $0
Travis Boyd $750,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $65,073,000
Year 21 : $61,823,000
Year 22 : $47,598,000
Year 23 : $12,698,000
Salary Average Commitment
Year 20 : $20,198,000
Year 21 : $18,998,000
Year 22 : $14,198,000
Year 23 : $6,498,000
Salary Cap with 1 Way Contract
Year 20 : $65,073,000
Year 21 : $61,823,000
Year 22 : $47,598,000
Year 23 : $12,698,000

Farm Players Salaries

Justin Dowling $120,000 (3)
Salary Remaining : $0
Drew O'Connor $95,000 (2)
Salary Remaining : $0
Justus Annunen $92,500 (2)
Salary Remaining : $0
Taro Hirose $92,500 (1)
Salary Remaining : $0
Mikko Lehtonen $92,500 (1)
Salary Remaining : $0
Jonatan Berggren $92,500 (1)
Salary Remaining : $0
Sampo Ranta $92,500 (1)
Salary Remaining : $0
Kole Lind $87,400 (2)
Salary Remaining : $0
Alex Beaucage $86,750 (2)
Salary Remaining : $0
Declan Chisholm $83,500 (2)
Salary Remaining : $0
Sam Poulin $83,250 (1)
Salary Remaining : $0
Brayden Tracey $83,250 (2)
Salary Remaining : $0
Joseph Cramarossa $80,000 (3)
Salary Remaining : $0
Josh Healey $80,000 (1)
Salary Remaining : $0
Dillon Simpson $80,000 (3)
Salary Remaining : $0
Andy Welinski $75,000 (2)
Salary Remaining : $0
Joey Daccord $75,000 (3)
Salary Remaining : $0
John Hayden $75,000 (1)
Salary Remaining : $0
Gemel Smith $75,000 (2)
Salary Remaining : $0
Jordan Gross $75,000 (1)
Salary Remaining : $0
Artemi Kniazev $75,000 (1)
Salary Remaining : $0
Matthew Robertson $75,000 (2)
Salary Remaining : $0
Conor Timmins $75,000 (2)
Salary Remaining : $0
Nicholas Baptiste $70,000 (2)
Salary Remaining : $0
Joshua Ho-Sang $70,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 20 : $2,081,650
Year 21 : $1,253,400
Year 22 : $355,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,628,106
Year 21 : $960,404
Year 22 : $240,000
Year 23 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6200 - $115 - 5,483 - 88.44%
Level 2: 5300 - $85 - 3,992 - 75.32%
Level 3: 2400 - $65 - 2,164 - 90.17%
Level 4: 4000 - $45 - 2,707 - 67.68%
Luxury : 1100 - $350 - 772 - 70.15%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,118 - 79.57%
Average Income per Game$2,193,560
Year to Date Revenue$6,580,680
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$88,500
Year to Date Revenue$177,000

Expense

Pro Players Total Salaries$77,275,000
Farm Players Total Salaries$1,631,250
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,534,314
Projected Bank Account$46,534,314

Pro Players Salaries

Victor Hedman $8,000,000 (2)
-Salary Remaining : $0
John Tavares $7,950,000 (2)
-Salary Remaining : $0
Brock Boeser $7,500,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $6,200,000 (1)
-Salary Remaining : $0
Aaron Ekblad $6,000,000 (2)
-Salary Remaining : $0
Tyler Myers $5,500,000 (4)
-Salary Remaining : $0
Jani Hakanpaa $5,250,000 (3)
-Salary Remaining : $0
Anze Kopitar $4,000,000 (1)
-Salary Remaining : $0
Hampus Lindholm $4,000,000 (2)
-Salary Remaining : $0
Dylan Strome $3,600,000 (2)
-Salary Remaining : $0
Chris Kreider $3,000,000 (4)
-Salary Remaining : $0
Brock McGinn $2,750,000 (2)
-Salary Remaining : $0
Adrian Kempe $2,500,000 (3)
-Salary Remaining : $0
Martin Necas $2,500,000 (4)
-Salary Remaining : $0
Mason Appleton $2,000,000 (4)
-Salary Remaining : $0
Michael Bunting $1,150,000 (4)
-Salary Remaining : $0
Tony DeAngelo $1,000,000 (3)
-Salary Remaining : $0
David Kampf $1,000,000 (1)
-Salary Remaining : $0
Michael McLeod $1,000,000 (4)
-Salary Remaining : $0
Braden Schneider $832,500 (2)
-Salary Remaining : $0
Alexandar Georgiev $792,500 (1)
-Salary Remaining : $0
Dan Vladar $750,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 20 : $77,275,000
Year 21 : $68,282,500
Year 22 : $26,900,000
Year 23 : $18,150,000
Salary Average Commitment
Year 20 : $62,244,519
Year 21 : $46,252,019
Year 22 : $16,950,000
Year 23 : $12,850,000
Salary Cap with 1 Way Contract
Year 20 : $77,275,000
Year 21 : $65,282,500
Year 22 : $23,900,000
Year 23 : $15,150,000

Farm Players Salaries

Jordan Weal $200,000 (2)
Salary Remaining : $0
Michael Del Zotto $140,000 (4)
Salary Remaining : $0
Andrew Agozzino $140,000 (4)
Salary Remaining : $0
Andrej Sustr $120,000 (4)
Salary Remaining : $0
Gabriel Bourque $100,000 (3)
Salary Remaining : $0
Jack Ahcan $92,500 (2)
Salary Remaining : $0
Matt Donovan $90,000 (2)
Salary Remaining : $0
Michael Dal Colle $83,250 (2)
Salary Remaining : $0
Alex Limoges $78,000 (4)
Salary Remaining : $0
Nikita Alexandrov $77,500 (2)
Salary Remaining : $0
Joe Hicketts $75,000 (4)
Salary Remaining : $0
Joey Anderson $75,000 (2)
Salary Remaining : $0
Dylan Coghlan $75,000 (4)
Salary Remaining : $0
Mitchell Chaffee $75,000 (4)
Salary Remaining : $0
Samuel Morin $70,000 (1)
Salary Remaining : $0
Sebastian Aho (D) $70,000 (2)
Salary Remaining : $0
Zane McIntyre $70,000 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 20 : $1,631,250
Year 21 : $1,561,250
Year 22 : $803,000
Year 23 : $703,000
Salary Average Commitment
Year 20 : $1,113,000
Year 21 : $1,043,000
Year 22 : $543,000
Year 23 : $483,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6500 - $88 - 0 - 0.00%
Level 2: 5250 - $46 - 0 - 0.00%
Level 3: 5000 - $17 - 0 - 0.00%
Level 4: 5000 - $14 - 0 - 0.00%
Luxury : 1250 - $190 - 0 - 0.00%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,300
Year to Date Revenue$200,600

Expense

Pro Players Total Salaries$75,150,000
Farm Players Total Salaries$617,500
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,687,761
Projected Bank Account$23,687,761

Pro Players Salaries

Filip Forsberg $10,000,000 (3)
-Salary Remaining : $0
Sean Couturier $7,750,000 (3)
-Salary Remaining : $0
Kris Letang $7,250,000 (1)
-Salary Remaining : $0
Neal Pionk $6,500,000 (2)
-Salary Remaining : $0
Brayden Point $6,000,000 (2)
-Salary Remaining : $0
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $0
Cam Atkinson $5,275,000 (1)
-Salary Remaining : $0
Timo Meier $4,000,000 (2)
-Salary Remaining : $0
Justin Schultz $3,000,000 (1)
-Salary Remaining : $0
David Savard $2,800,000 (2)
-Salary Remaining : $0
Darren Helm $2,500,000 (2)
-Salary Remaining : $0
Darcy Kuemper $2,100,000 (1)
-Salary Remaining : $0
Justin Holl $2,000,000 (3)
-Salary Remaining : $0
Jack Campbell $1,800,000 (3)
-Salary Remaining : $0
Conor Sheary $1,750,000 (2)
-Salary Remaining : $0
Josh Leivo $1,500,000 (1)
-Salary Remaining : $0
Rudolfs Balcers $925,000 (1)
-Salary Remaining : $0
Riley Sheahan $900,000 (1)
-Salary Remaining : $0
Mark Giordano $800,000 (3)
-Salary Remaining : $0
Markus Niemelainen $750,000 (3)
-Salary Remaining : $0
Mats Zuccarello $750,000 (3)
-Salary Remaining : $0
Kevin Rooney $700,000 (1)
-Salary Remaining : $0
Carter Verhaeghe $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $75,150,000
Year 21 : $47,400,000
Year 22 : $23,850,000
Year 23 : $0
Salary Average Commitment
Year 20 : $69,379,038
Year 21 : $41,950,000
Year 22 : $23,700,000
Year 23 : $0
Salary Cap with 1 Way Contract
Year 20 : $75,150,000
Year 21 : $47,400,000
Year 22 : $23,850,000
Year 23 : $0

Farm Players Salaries

Christian Djoos $100,000 (3)
Salary Remaining : $0
Oskari Laaksonen $92,500 (3)
Salary Remaining : $0
Brennan Menell $75,000 (3)
Salary Remaining : $0
Eric Comrie $70,000 (1)
Salary Remaining : $0
Jeremy Bracco $70,000 (2)
Salary Remaining : $0
Brett Lernout $70,000 (1)
Salary Remaining : $0
Kalle Kossila $70,000 (1)
Salary Remaining : $0
Matt Bartkowski $70,000 (2)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 20 : $617,500
Year 21 : $407,500
Year 22 : $267,500
Year 23 : $0
Salary Average Commitment
Year 20 : $550,202
Year 21 : $350,202
Year 22 : $220,000
Year 23 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $100 - 5,785 - 96.42%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 36 - $31 - 36 - 100.00%
Level 4: 4000 - $28 - 4,000 - 100.00%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :16036
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,821 - 98.66%
Average Income per Game$1,747,108
Year to Date Revenue$5,241,323
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,925,000
Farm Players Total Salaries$705,000
Coaches Total Salaries$3,946,250
Luxury Taxe Total$0
Special Salary Cap Value$2,600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$1,169,044
Projected Bank Account$1,169,044

Pro Players Salaries

Connor McDavid $13,000,000 (2)
-Salary Remaining : $0
Alex Ovechkin $10,000,000 (1)
-Salary Remaining : $0
Nathan MacKinnon $6,750,000 (1)
-Salary Remaining : $0
Mikko Rantanen $6,000,000 (2)
-Salary Remaining : $0
Adam Pelech $5,750,000 (3)
-Salary Remaining : $0
Connor Hellebuyck $4,500,000 (4)
-Salary Remaining : $0
Alex Pietrangelo $4,000,000 (5)
-Salary Remaining : $0
Elias Lindholm $3,850,000 (4)
-Salary Remaining : $0
Tanner Jeannot $3,500,000 (3)
-Salary Remaining : $0
Brandon Tanev $3,500,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau $3,400,000 (1)
-Salary Remaining : $0
Jake McCabe $2,900,000 (1)
-Salary Remaining : $0
Colton Sissons $2,775,000 (2)
-Salary Remaining : $0
Eeli Tolvanen $1,450,000 (1)
-Salary Remaining : $0
Lawson Crouse $1,350,000 (2)
-Salary Remaining : $0
Brendan Smith $1,000,000 (3)
-Salary Remaining : $0
Trevor van Riemsdyk $1,000,000 (4)
-Salary Remaining : $0
Robert Bortuzzo $950,000 (2)
-Salary Remaining : $0
Barclay Goodrow $850,000 (2)
-Salary Remaining : $0
Gustav Forsling $700,000 (2)
-Salary Remaining : $0
Anton Forsberg $700,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $77,925,000
Year 21 : $53,925,000
Year 22 : $28,300,000
Year 23 : $17,350,000
Salary Average Commitment
Year 20 : $73,175,000
Year 21 : $50,275,000
Year 22 : $25,400,000
Year 23 : $17,350,000
Salary Cap with 1 Way Contract
Year 20 : $77,925,000
Year 21 : $49,925,000
Year 22 : $24,300,000
Year 23 : $13,350,000

Farm Players Salaries

Scott Harrington $200,000 (3)
Salary Remaining : $0
Antti Raanta $175,000 (3)
Salary Remaining : $0
Noah Cates $92,500 (2)
Salary Remaining : $0
Morgan Barron $92,500 (2)
Salary Remaining : $0
Evgeny Svechnikov $75,000 (1)
Salary Remaining : $0
Talor Joseph $70,000 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 20 : $705,000
Year 21 : $560,000
Year 22 : $375,000
Year 23 : $0
Salary Average Commitment
Year 20 : $360,000
Year 21 : $240,000
Year 22 : $120,000
Year 23 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6100 - $100 - 5,600 - 91.80%
Level 2: 5000 - $65 - 4,818 - 96.36%
Level 3: 2600 - $50 - 2,399 - 92.27%
Level 4: 4200 - $30 - 3,680 - 87.61%
Luxury : 1100 - $210 - 1,097 - 99.73%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,693 - 84.65%
Farm Level 2: 1000 - $25 - 822 - 82.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,593 - 92.59%
Average Income per Game$1,947,385
Year to Date Revenue$3,894,769
Farm
Home Games Left0
Average Attendance - %2,515 - 83.83%
Average Income per Game$124,131
Year to Date Revenue$1,365,437

Expense

Pro Players Total Salaries$69,487,499
Farm Players Total Salaries$1,284,150
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$81,464,930
Projected Bank Account$81,464,930

Pro Players Salaries

John Carlson $6,000,000 (3)
-Salary Remaining : $0
Justin Faulk $6,000,000 (1)
-Salary Remaining : $0
Vladimir Tarasenko $5,500,000 (4)
-Salary Remaining : $0
Brayden Schenn $5,200,000 (5)
-Salary Remaining : $0
Robin Lehner $5,000,000 (1)
-Salary Remaining : $0
Gabriel Landeskog $5,000,000 (1)
-Salary Remaining : $0
Jason Zucker $4,800,000 (2)
-Salary Remaining : $0
Bo Horvat $4,450,000 (4)
-Salary Remaining : $0
Frederik Andersen $4,000,000 (3)
-Salary Remaining : $0
Nikita Zadorov $3,750,000 (1)
-Salary Remaining : $0
David Perron $3,087,500 (3)
-Salary Remaining : $0
MacKenzie Weegar $3,000,000 (3)
-Salary Remaining : $0
Ryan Hartman $2,000,000 (4)
-Salary Remaining : $0
Cody Ceci $2,000,000 (2)
-Salary Remaining : $0
Evander Kane $1,375,000 (2)
-Salary Remaining : $0
Niko Mikkola $1,199,999 (2)
-Salary Remaining : $0
Pavel Francouz $950,000 (1)
-Salary Remaining : $0
Guillaume Brisebois $925,000 (1)
-Salary Remaining : $0
Dominik Kubalik $925,000 (1)
-Salary Remaining : $0
Ilya Mikheyev $925,000 (1)
-Salary Remaining : $0
Nikolas Brouillard $925,000 (2)
-Salary Remaining : $0
Anton Lundell $925,000 (2)
-Salary Remaining : $0
Valeri Nichushkin $850,000 (1)
-Salary Remaining : $0
Curtis Lazar $700,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $69,487,499
Year 21 : $44,462,499
Year 22 : $33,237,500
Year 23 : $17,150,000
Salary Average Commitment
Year 20 : $68,543,559
Year 21 : $43,537,500
Year 22 : $33,237,500
Year 23 : $17,150,000
Salary Cap with 1 Way Contract
Year 20 : $69,487,499
Year 21 : $44,462,499
Year 22 : $33,237,500
Year 23 : $17,150,000

Farm Players Salaries

Logan Shaw $200,000 (4)
Salary Remaining : $0
Patrik Berglund $149,900 (1)
Salary Remaining : $0
Zach Redmond $100,000 (1)
Salary Remaining : $0
Stefan Noesen $100,000 (2)
Salary Remaining : $0
Spencer Smallman $97,500 (4)
Salary Remaining : $0
Adam Scheel $92,500 (2)
Salary Remaining : $0
Drake Rymsha $92,500 (1)
Salary Remaining : $0
Jonah Gadjovich $83,250 (2)
Salary Remaining : $0
Sam Montembeault $75,000 (3)
Salary Remaining : $0
Brian Pinho $75,000 (1)
Salary Remaining : $0
Anthony Angello $75,000 (1)
Salary Remaining : $0
Anton Lindholm $73,500 (1)
Salary Remaining : $0
Matej Machovsky $70,000 (1)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 20 : $1,284,150
Year 21 : $648,250
Year 22 : $372,500
Year 23 : $297,500
Salary Average Commitment
Year 20 : $818,702
Year 21 : $385,202
Year 22 : $195,000
Year 23 : $120,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6300 - $92 - 6,300 - 100.00%
Level 2: 5300 - $50 - 5,300 - 100.00%
Level 3: 3300 - $30 - 3,300 - 100.00%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1100 - $190 - 1,100 - 100.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,000 - 100.00%
Average Income per Game$1,793,756
Year to Date Revenue$12,556,292
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,999,999
Farm Players Total Salaries$2,181,952
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,209,315
Projected Bank Account$47,209,315

Pro Players Salaries

Erik Karlsson $14,500,000 (1)
-Salary Remaining : $0
Mitchell Marner $8,000,000 (4)
-Salary Remaining : $0
Brent Burns $7,500,000 (1)
-Salary Remaining : $0
Paul Stastny $6,500,000 (1)
-Salary Remaining : $0
Jordan Binnington $6,000,000 (4)
-Salary Remaining : $0
Jakob Silfverberg $5,250,000 (2)
-Salary Remaining : $0
Gustav Nyquist $5,000,000 (1)
-Salary Remaining : $0
T.J. Oshie $4,500,000 (2)
-Salary Remaining : $0
Jeff Petry $4,000,000 (3)
-Salary Remaining : $0
Victor Olofsson $3,250,000 (3)
-Salary Remaining : $0
Zach Whitecloud $3,000,000 (4)
-Salary Remaining : $0
Ryan O'Reilly $3,000,000 (1)
-Salary Remaining : $0
Zach Hyman $2,550,000 (3)
-Salary Remaining : $0
TJ Brodie $2,500,000 (3)
-Salary Remaining : $0
Will Borgen $1,799,999 (4)
-Salary Remaining : $0
Sonny Milano $1,600,000 (2)
-Salary Remaining : $0
Tomas Nosek $1,250,000 (2)
-Salary Remaining : $0
Filip Gustavsson $825,000 (4)
-Salary Remaining : $0
Lukas Rousek $775,000 (4)
-Salary Remaining : $0
Saku Maenalanen $750,000 (4)
-Salary Remaining : $0
Johnathan Kovacevic $750,000 (4)
-Salary Remaining : $0
Matt Roy $700,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 20 : $83,999,999
Year 21 : $47,499,999
Year 22 : $34,199,999
Year 23 : $21,899,999
Salary Average Commitment
Year 20 : $79,427,020
Year 21 : $39,927,020
Year 22 : $27,727,020
Year 23 : $18,077,020
Salary Cap with 1 Way Contract
Year 20 : $83,999,999
Year 21 : $47,499,999
Year 22 : $34,199,999
Year 23 : $21,899,999

Farm Players Salaries

Johan Larsson $155,000 (1)
Salary Remaining : $0
Dan Hamhuis $150,000 (2)
Salary Remaining : $0
Hunter McKown $95,000 (2)
Salary Remaining : $0
Spencer Stastney $92,500 (2)
Salary Remaining : $0
Wyatt Kalynuk $92,500 (2)
Salary Remaining : $0
Cooper Marody $92,500 (2)
Salary Remaining : $0
Samuel Walker $84,250 (4)
Salary Remaining : $0
Mikhail Maltsev $80,000 (4)
Salary Remaining : $0
Lucas Carlsson $80,000 (4)
Salary Remaining : $0
Marcus Bjork $77,500 (4)
Salary Remaining : $0
CJ Suess $77,500 (4)
Salary Remaining : $0
Kyle Turris $75,000 (3)
Salary Remaining : $0
Sami Niku $75,000 (3)
Salary Remaining : $0
Christian Wolanin $75,000 (3)
Salary Remaining : $0
Joseph Gambardella $75,000 (4)
Salary Remaining : $0
Felix Sandstrom $75,000 (4)
Salary Remaining : $0
Matthew Phillips $75,000 (4)
Salary Remaining : $0
Adam Huska $75,000 (3)
Salary Remaining : $0
Casey Fitzgerald $75,000 (4)
Salary Remaining : $0
Cavan Fitzgerald $75,000 (3)
Salary Remaining : $0
Jack Rathbone $75,000 (4)
Salary Remaining : $0
Fredrik Olofsson $75,000 (4)
Salary Remaining : $0
TJ Tynan $70,202 (2)
Salary Remaining : $0
Michael Sgarbossa $70,000 (1)
Salary Remaining : $0
Joel Kellman $70,000 (2)
Salary Remaining : $0
Matt Tennyson $70,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 20 : $2,181,952
Year 21 : $1,886,952
Year 22 : $1,224,250
Year 23 : $849,250
Salary Average Commitment
Year 20 : $1,885,606
Year 21 : $1,590,606
Year 22 : $1,117,702
Year 23 : $787,702

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7100 - $90 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 3800 - $34 - 0 - 0.00%
Level 4: 4600 - $20 - 0 - 0.00%
Luxury : 1500 - $190 - 0 - 0.00%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,792,500
Farm Players Total Salaries$582,600
Coaches Total Salaries$1,040,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,386,141
Projected Bank Account$29,386,141

Pro Players Salaries

Josh Anderson $7,000,000 (2)
-Salary Remaining : $0
Pierre-Luc Dubois $6,650,000 (3)
-Salary Remaining : $0
John Klingberg $5,750,000 (2)
-Salary Remaining : $0
Shayne Gostisbehere $5,250,000 (1)
-Salary Remaining : $0
Damon Severson $5,100,000 (4)
-Salary Remaining : $0
Ryan Strome $5,000,000 (3)
-Salary Remaining : $0
Nikolaj Ehlers $4,750,000 (4)
-Salary Remaining : $0
Boone Jenner $4,000,000 (1)
-Salary Remaining : $0
Brandon Carlo $3,500,000 (2)
-Salary Remaining : $0
Jan Rutta $3,300,000 (3)
-Salary Remaining : $0
Dillon Dube $3,300,000 (4)
-Salary Remaining : $0
Jeff Carter $3,250,000 (2)
-Salary Remaining : $0
Kevin Labanc $3,200,000 (2)
-Salary Remaining : $0
Mackenzie Blackwood $2,800,000 (3)
-Salary Remaining : $0
Patrik Nemeth $2,800,000 (2)
-Salary Remaining : $0
Oskar Lindblom $2,500,000 (2)
-Salary Remaining : $0
Barrett Hayton $1,400,000 (2)
-Salary Remaining : $0
Charlie Lindgren $1,200,000 (1)
-Salary Remaining : $0
Jesse Ylonen $925,000 (2)
-Salary Remaining : $0
Karel Vejmelka $842,500 (3)
-Salary Remaining : $0
Ben Harpur $800,000 (1)
-Salary Remaining : $0
Jack Studnicka $775,000 (4)
-Salary Remaining : $0
Michael Amadio $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $74,792,500
Year 21 : $62,842,500
Year 22 : $32,517,500
Year 23 : $13,925,000
Salary Average Commitment
Year 20 : $60,450,000
Year 21 : $51,900,000
Year 22 : $26,700,000
Year 23 : $11,050,000
Salary Cap with 1 Way Contract
Year 20 : $74,792,500
Year 21 : $62,842,500
Year 22 : $32,517,500
Year 23 : $13,925,000

Farm Players Salaries

Michael Raffl $165,100 (3)
Salary Remaining : $0
Pat Maroon $100,000 (3)
Salary Remaining : $0
Stephen Johns $95,000 (2)
Salary Remaining : $0
Ville Heinola $92,500 (1)
Salary Remaining : $0
Richard Bachman $70,000 (1)
Salary Remaining : $0
Attaquant Bidon $60,000 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 20 : $582,600
Year 21 : $360,100
Year 22 : $265,100
Year 23 : $0
Salary Average Commitment
Year 20 : $420,202
Year 21 : $220,000
Year 22 : $160,000
Year 23 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre LeBreton
Level 1: 7200 - $90 - 7,119 - 98.87%
Level 2: 6200 - $54 - 6,192 - 99.87%
Level 3: 4200 - $30 - 4,148 - 98.76%
Level 4: 4800 - $22 - 4,800 - 100.00%
Luxury : 1600 - $180 - 1,549 - 96.80%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23,808 - 99.20%
Average Income per Game$2,166,459
Year to Date Revenue$30,330,422
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,350,000
Farm Players Total Salaries$2,913,154
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,698,955
Projected Bank Account$85,698,955

Pro Players Salaries

Oliver Ekman-Larsson $8,000,000 (2)
-Salary Remaining : $0
David Krejci $7,000,000 (2)
-Salary Remaining : $0
Jonathan Toews $6,900,000 (1)
-Salary Remaining : $0
Brady Tkachuk $6,500,000 (4)
-Salary Remaining : $0
Jonathan Marchessault $6,000,000 (1)
-Salary Remaining : $0
Esa Lindell $6,000,000 (2)
-Salary Remaining : $0
William Karlsson $5,900,000 (2)
-Salary Remaining : $0
Jake DeBrusk $4,850,000 (3)
-Salary Remaining : $0
Logan Couture $4,500,000 (1)
-Salary Remaining : $0
Luke Glendening $3,675,000 (2)
-Salary Remaining : $0
Colton Parayko $3,350,000 (2)
-Salary Remaining : $0
Travis Sanheim $3,250,000 (1)
-Salary Remaining : $0
Jake Oettinger $2,400,000 (4)
-Salary Remaining : $0
Troy Terry $1,550,000 (4)
-Salary Remaining : $0
Jordan Harris $1,400,000 (1)
-Salary Remaining : $0
Brandon Hagel $1,000,000 (3)
-Salary Remaining : $0
Kirill Kaprizov $925,000 (2)
-Salary Remaining : $0
Kevin Lankinen $850,000 (3)
-Salary Remaining : $0
Jeremy Lauzon $800,000 (2)
-Salary Remaining : $0
Conor Garland $750,000 (1)
-Salary Remaining : $0
Jaycob Megna $750,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $76,350,000
Year 21 : $53,550,000
Year 22 : $17,900,000
Year 23 : $11,200,000
Salary Average Commitment
Year 20 : $76,304,039
Year 21 : $49,804,039
Year 22 : $17,554,039
Year 23 : $11,152,019
Salary Cap with 1 Way Contract
Year 20 : $76,350,000
Year 21 : $53,550,000
Year 22 : $17,900,000
Year 23 : $11,200,000

Farm Players Salaries

Nolan Patrick $100,000 (2)
Salary Remaining : $0
Lawrence Pilut $92,500 (1)
Salary Remaining : $0
Nils Lundkvist $92,500 (1)
Salary Remaining : $0
Lukas Reichel $92,500 (3)
Salary Remaining : $0
Connor Zary $92,500 (1)
Salary Remaining : $0
Arvid Soderblom $92,500 (1)
Salary Remaining : $0
Jakub Galvas $89,250 (4)
Salary Remaining : $0
Samuel Ersson $84,250 (1)
Salary Remaining : $0
Cameron Hillis $84,250 (1)
Salary Remaining : $0
Ryker Evans $84,250 (1)
Salary Remaining : $0
Lukas Svejkovsky $84,250 (2)
Salary Remaining : $0
Linus Karlsson $84,250 (1)
Salary Remaining : $0
Urho Vaakanainen $83,250 (1)
Salary Remaining : $0
Adam Wilsby $83,000 (2)
Salary Remaining : $0
Morgan Frost $80,000 (4)
Salary Remaining : $0
Riley Barber $80,000 (2)
Salary Remaining : $0
Liam Foudy $75,000 (1)
Salary Remaining : $0
Jake Bischoff $75,000 (2)
Salary Remaining : $0
Kenny Agostino $75,000 (1)
Salary Remaining : $0
Dominic Toninato $75,000 (1)
Salary Remaining : $0
Gavin Bayreuther $75,000 (4)
Salary Remaining : $0
Magnus Hellberg $75,000 (4)
Salary Remaining : $0
Matej Pekar $75,000 (1)
Salary Remaining : $0
Kieffer Bellows $75,000 (2)
Salary Remaining : $0
Evan Cormier $73,500 (3)
Salary Remaining : $0
Jeremy Davies $70,202 (3)
Salary Remaining : $0
Nicholas Caamano $70,202 (3)
Salary Remaining : $0
Peter Cehlarik $70,000 (1)
Salary Remaining : $0
Rob O'Gara $70,000 (2)
Salary Remaining : $0
Kevin Roy $70,000 (2)
Salary Remaining : $0
Kyle Rau $70,000 (2)
Salary Remaining : $0
Kyle Burroughs $70,000 (1)
Salary Remaining : $0
Joseph LaBate $70,000 (2)
Salary Remaining : $0
Tom Kuhnhackl $70,000 (2)
Salary Remaining : $0
Nathan Walker $70,000 (2)
Salary Remaining : $0
Tyler Graovac $70,000 (2)
Salary Remaining : $0
Daniel Carr $70,000 (1)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 20 : $2,913,154
Year 21 : $1,612,904
Year 22 : $625,654
Year 23 : $319,250
Salary Average Commitment
Year 20 : $2,685,606
Year 21 : $1,547,356
Year 22 : $607,356
Year 23 : $304,250

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $92 - 6,000 - 100.00%
Level 2: 5000 - $54 - 5,000 - 100.00%
Level 3: 4000 - $30 - 3,994 - 99.86%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,994 - 99.97%
Average Income per Game$1,783,868
Year to Date Revenue$14,270,945
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,482,500
Farm Players Total Salaries$1,098,500
Coaches Total Salaries$1,340,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,500,403
Projected Bank Account$34,500,403

Pro Players Salaries

Steven Stamkos $9,500,000 (1)
-Salary Remaining : $0
Nikita Kucherov $9,000,000 (4)
-Salary Remaining : $0
Patrick Kane $7,000,000 (3)
-Salary Remaining : $0
Erik Johnson $6,000,000 (2)
-Salary Remaining : $0
Zach Parise $5,500,000 (2)
-Salary Remaining : $0
Ville Husso $4,750,000 (4)
-Salary Remaining : $0
J.T. Miller $4,500,000 (2)
-Salary Remaining : $0
Quinn Hughes $4,000,000 (1)
-Salary Remaining : $0
Erik Gudbranson $3,500,000 (1)
-Salary Remaining : $0
Erik Haula $2,500,000 (3)
-Salary Remaining : $0
Radek Faksa $2,400,000 (1)
-Salary Remaining : $0
Ryan Lindgren $2,000,000 (2)
-Salary Remaining : $0
Ross Johnston $1,100,000 (3)
-Salary Remaining : $0
Tim Stutzle $925,000 (1)
-Salary Remaining : $0
Quinton Byfield $925,000 (1)
-Salary Remaining : $0
Bowen Byram $925,000 (1)
-Salary Remaining : $0
Jesperi Kotkaniemi $925,000 (1)
-Salary Remaining : $0
Lucas Raymond $925,000 (2)
-Salary Remaining : $0
Owen Power $925,000 (3)
-Salary Remaining : $0
Logan O'Connor $925,000 (1)
-Salary Remaining : $0
Alexander Alexeyev $832,500 (1)
-Salary Remaining : $0
Logan Thompson $825,000 (3)
-Salary Remaining : $0
Derick Brassard $825,000 (1)
-Salary Remaining : $0
Julien Gauthier $775,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $71,482,500
Year 21 : $45,800,000
Year 22 : $26,875,000
Year 23 : $13,750,000
Salary Average Commitment
Year 20 : $61,479,038
Year 21 : $40,127,019
Year 22 : $26,427,019
Year 23 : $13,750,000
Salary Cap with 1 Way Contract
Year 20 : $71,482,500
Year 21 : $45,800,000
Year 22 : $26,875,000
Year 23 : $13,750,000

Farm Players Salaries

Robbie Russo $100,000 (2)
Salary Remaining : $0
Kurtis MacDermid $97,500 (2)
Salary Remaining : $0
Spencer Knight $92,500 (1)
Salary Remaining : $0
Jack Drury $92,500 (2)
Salary Remaining : $0
Oliver Wahlstrom $92,500 (1)
Salary Remaining : $0
Vitali Kravtsov $87,500 (2)
Salary Remaining : $0
David Gustafsson $86,750 (1)
Salary Remaining : $0
Pyotr Kochetkov $84,250 (4)
Salary Remaining : $0
Egor Zamula $75,000 (2)
Salary Remaining : $0
Joseph Duszak $75,000 (3)
Salary Remaining : $0
Matt Irwin $75,000 (2)
Salary Remaining : $0
Marc Michaelis $70,000 (2)
Salary Remaining : $0
Ethan Prow $70,000 (1)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 20 : $1,098,500
Year 21 : $756,750
Year 22 : $159,250
Year 23 : $84,250
Salary Average Commitment
Year 20 : $939,452
Year 21 : $630,202
Year 22 : $130,202
Year 23 : $60,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 996 - 99.58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,996 - 99.86%
Average Income per Game$100,226
Year to Date Revenue$501,128

Expense

Pro Players Total Salaries$75,275,000
Farm Players Total Salaries$2,291,250
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,912,251
Projected Bank Account$30,912,251

Pro Players Salaries

Marc-Andre Fleury $8,500,000 (1)
-Salary Remaining : $0
Vincent Trocheck $6,250,000 (3)
-Salary Remaining : $0
Sean Monahan $6,000,000 (2)
-Salary Remaining : $0
Josh Manson $5,500,000 (1)
-Salary Remaining : $0
Rasmus Andersson $4,550,000 (3)
-Salary Remaining : $0
Brandon Saad $4,500,000 (3)
-Salary Remaining : $0
Tomas Tatar $4,200,000 (2)
-Salary Remaining : $0
Roman Josi $4,000,000 (1)
-Salary Remaining : $0
Jaden Schwartz $4,000,000 (2)
-Salary Remaining : $0
Mike Matheson $4,000,000 (3)
-Salary Remaining : $0
Rickard Rakell $3,800,000 (3)
-Salary Remaining : $0
Robby Fabbri $3,500,000 (4)
-Salary Remaining : $0
Anthony Duclair $3,000,000 (4)
-Salary Remaining : $0
Jake Middleton $2,800,000 (4)
-Salary Remaining : $0
James Reimer $2,750,000 (2)
-Salary Remaining : $0
Max Comtois $2,550,000 (3)
-Salary Remaining : $0
Kevin Shattenkirk $1,750,000 (1)
-Salary Remaining : $0
Dylan Gambrell $950,000 (4)
-Salary Remaining : $0
Nicolas Deslauriers $950,000 (1)
-Salary Remaining : $0
Zack MacEwen $925,000 (4)
-Salary Remaining : $0
Blake Lizotte $800,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $75,275,000
Year 21 : $54,575,000
Year 22 : $36,825,000
Year 23 : $11,175,000
Salary Average Commitment
Year 20 : $69,750,000
Year 21 : $49,050,000
Year 22 : $31,300,000
Year 23 : $7,600,000
Salary Cap with 1 Way Contract
Year 20 : $75,275,000
Year 21 : $54,575,000
Year 22 : $36,825,000
Year 23 : $11,175,000

Farm Players Salaries

Max Jones $110,000 (1)
Salary Remaining : $0
Jack Johnson $95,000 (1)
Salary Remaining : $0
Adam Gaudette $95,000 (1)
Salary Remaining : $0
Adam Beckman $92,500 (1)
Salary Remaining : $0
Andrew Oglevie $92,500 (3)
Salary Remaining : $0
Justin Richards $92,500 (2)
Salary Remaining : $0
Nikolai Knyzhov $85,000 (3)
Salary Remaining : $0
Jan Drozg $84,250 (3)
Salary Remaining : $0
Michal Teply $84,250 (1)
Salary Remaining : $0
Ryan Fanti $84,250 (1)
Salary Remaining : $0
Ilya Usau $84,250 (2)
Salary Remaining : $0
Ole Bjorgvik-Holm $83,750 (2)
Salary Remaining : $0
Cooper Zech $83,750 (3)
Salary Remaining : $0
Walker Duehr $82,500 (4)
Salary Remaining : $0
Maxence Guenette $80,500 (2)
Salary Remaining : $0
Travis Barron $80,000 (3)
Salary Remaining : $0
Patrick Giles $80,000 (2)
Salary Remaining : $0
Samuel Asselin $80,000 (3)
Salary Remaining : $0
Vincent Desharnais $76,250 (4)
Salary Remaining : $0
Mathias Laferriere $75,000 (1)
Salary Remaining : $0
Jeremy Groleau $75,000 (1)
Salary Remaining : $0
Aaron Dell $75,000 (1)
Salary Remaining : $0
Greg Meireles $70,000 (3)
Salary Remaining : $0
Ethan Keppen $70,000 (1)
Salary Remaining : $0
Hunter Miska $70,000 (2)
Salary Remaining : $0
Brandon Gignac $70,000 (1)
Salary Remaining : $0
Brett Seney $70,000 (2)
Salary Remaining : $0
Alexander Peters $70,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 20 : $2,291,250
Year 21 : $1,295,250
Year 22 : $734,250
Year 23 : $158,750
Salary Average Commitment
Year 20 : $1,856,164
Year 21 : $1,041,510
Year 22 : $580,808
Year 23 : $120,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $88 - 6,000 - 100.00%
Level 2: 5000 - $52 - 5,000 - 100.00%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $195 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,648,340
Year to Date Revenue$4,945,020
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,300
Year to Date Revenue$300,900

Expense

Pro Players Total Salaries$75,900,000
Farm Players Total Salaries$2,520,404
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,377,742
Projected Bank Account$55,377,742

Pro Players Salaries

Artemi Panarin $12,500,000 (3)
-Salary Remaining : $0
Jacob Trouba $8,000,000 (2)
-Salary Remaining : $0
Clayton Keller $7,000,000 (3)
-Salary Remaining : $0
Sebastian Aho $6,000,000 (1)
-Salary Remaining : $0
Dougie Hamilton $6,000,000 (2)
-Salary Remaining : $0
William Nylander $6,000,000 (2)
-Salary Remaining : $0
Brad Marchand $5,000,000 (3)
-Salary Remaining : $0
Yanni Gourde $4,100,000 (2)
-Salary Remaining : $0
Tom Wilson $4,100,000 (2)
-Salary Remaining : $0
Darnell Nurse $3,200,000 (1)
-Salary Remaining : $0
Scott Laughton $2,750,000 (3)
-Salary Remaining : $0
Brandon Montour $1,750,000 (3)
-Salary Remaining : $0
Tage Thompson $1,600,000 (4)
-Salary Remaining : $0
Philipp Grubauer $1,375,000 (1)
-Salary Remaining : $0
Trent Frederic $1,150,000 (3)
-Salary Remaining : $0
Vince Dunn $1,000,000 (3)
-Salary Remaining : $0
Frederick Gaudreau $1,000,000 (1)
-Salary Remaining : $0
Matt Boldy $925,000 (1)
-Salary Remaining : $0
Kaiden Guhle $925,000 (2)
-Salary Remaining : $0
Rafael Harvey-Pinard $825,000 (3)
-Salary Remaining : $0
Tristan Jarry $700,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $75,900,000
Year 21 : $62,700,000
Year 22 : $33,575,000
Year 23 : $1,600,000
Salary Average Commitment
Year 20 : $68,000,000
Year 21 : $53,750,000
Year 22 : $32,350,000
Year 23 : $600,000
Salary Cap with 1 Way Contract
Year 20 : $75,900,000
Year 21 : $62,700,000
Year 22 : $33,575,000
Year 23 : $1,600,000

Farm Players Salaries

Austin Wagner $140,000 (1)
Salary Remaining : $0
Ryan Reaves $105,000 (2)
Salary Remaining : $0
Jon Gillies $95,000 (4)
Salary Remaining : $0
John Leonard $92,500 (1)
Salary Remaining : $0
Philip Broberg $92,500 (2)
Salary Remaining : $0
Calvin de Haan $85,000 (1)
Salary Remaining : $0
Jasper Weatherby $84,250 (3)
Salary Remaining : $0
Scott Reedy $84,250 (2)
Salary Remaining : $0
Jaxson Stauber $84,250 (2)
Salary Remaining : $0
Pontus Holmberg $83,000 (2)
Salary Remaining : $0
Nick Blankenburg $80,000 (2)
Salary Remaining : $0
Libor Hajek $80,000 (2)
Salary Remaining : $0
Logan Stanley $80,000 (3)
Salary Remaining : $0
Radim Zohorna $79,250 (1)
Salary Remaining : $0
Justin Danforth $75,000 (1)
Salary Remaining : $0
Nic Petan $75,000 (1)
Salary Remaining : $0
Dan Renouf $75,000 (1)
Salary Remaining : $0
Connor Ingram $75,000 (3)
Salary Remaining : $0
Nick Merkley $75,000 (1)
Salary Remaining : $0
Calle Rosen $75,000 (2)
Salary Remaining : $0
Mark Friedman $75,000 (1)
Salary Remaining : $0
Parker Kelly $75,000 (2)
Salary Remaining : $0
Axel Jonsson-Fjallby $75,000 (1)
Salary Remaining : $0
Erik Kallgren $75,000 (1)
Salary Remaining : $0
Aliaksei Protas $75,000 (2)
Salary Remaining : $0
Jeffrey Viel $75,000 (1)
Salary Remaining : $0
Brandon Duhaime $75,000 (3)
Salary Remaining : $0
Givani Smith $70,202 (3)
Salary Remaining : $0
Josef Korenar $70,202 (2)
Salary Remaining : $0
Clark Bishop $70,000 (1)
Salary Remaining : $0
Max McCormick $70,000 (3)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 20 : $2,520,404
Year 21 : $1,453,654
Year 22 : $549,452
Year 23 : $95,000
Salary Average Commitment
Year 20 : $2,116,414
Year 21 : $1,140,808
Year 22 : $430,202
Year 23 : $60,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,950 - 99.16%
Level 2: 4400 - $60 - 4,400 - 100.00%
Level 3: 2600 - $35 - 2,600 - 100.00%
Level 4: 3700 - $25 - 3,700 - 100.00%
Luxury : 800 - $200 - 800 - 100.00%
Total Capacity :17500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,450 - 99.71%
Average Income per Game$1,755,623
Year to Date Revenue$19,311,858
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,053,999
Farm Players Total Salaries$1,040,000
Coaches Total Salaries$1,907,450
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,542,055
Projected Bank Account$46,542,055

Pro Players Salaries

Ryan Pulock $6,150,000 (2)
-Salary Remaining : $0
Shea Theodore $5,200,000 (1)
-Salary Remaining : $0
Nic Dowd $5,100,000 (4)
-Salary Remaining : $0
Devon Toews (Out of Payroll) $4,600,000 (4)
-Salary Remaining : $0
Alex Killorn $4,450,000 (3)
-Salary Remaining : $0
Brett Pesce $4,025,000 (1)
-Salary Remaining : $0
Jacob Markstrom $4,000,000 (3)
-Salary Remaining : $0
Carter Hart $3,479,000 (2)
-Salary Remaining : $0
Sam Steel $3,399,999 (4)
-Salary Remaining : $0
Phillip Danault $3,250,000 (2)
-Salary Remaining : $0
Jordan Kyrou $3,200,000 (2)
-Salary Remaining : $0
Sidney Crosby $3,000,000 (3)
-Salary Remaining : $0
Joel Farabee $3,000,000 (1)
-Salary Remaining : $0
Drake Batherson $2,500,000 (3)
-Salary Remaining : $0
Rocco Grimaldi $2,000,000 (2)
-Salary Remaining : $0
Victor Mete $1,200,000 (2)
-Salary Remaining : $0
Mikey Anderson $1,000,000 (4)
-Salary Remaining : $0
Derek Forbort $1,000,000 (2)
-Salary Remaining : $0
Andrei Svechnikov $925,000 (1)
-Salary Remaining : $0
Wyatt Johnston $925,000 (3)
-Salary Remaining : $0
Nicholas Paul $750,000 (1)
-Salary Remaining : $0
Brendan Gaunce $750,000 (3)
-Salary Remaining : $0
Nate Thompson $750,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $64,653,999
Year 21 : $50,753,999
Year 22 : $30,474,999
Year 23 : $14,099,999
Salary Average Commitment
Year 20 : $56,329,000
Year 21 : $42,429,000
Year 22 : $22,150,000
Year 23 : $6,400,000
Salary Cap with 1 Way Contract
Year 20 : $64,653,999
Year 21 : $50,753,999
Year 22 : $30,474,999
Year 23 : $14,099,999

Farm Players Salaries

Michael Houser $150,000 (3)
Salary Remaining : $0
Matt Martin $150,000 (3)
Salary Remaining : $0
Brendan Lemieux $135,000 (4)
Salary Remaining : $0
Tyler Pitlick $100,000 (1)
Salary Remaining : $0
Daniil Tarasov $92,500 (2)
Salary Remaining : $0
Tobias Bjornfot $92,500 (1)
Salary Remaining : $0
Mario Kempe $90,000 (1)
Salary Remaining : $0
Kevin Gravel $85,000 (1)
Salary Remaining : $0
Brett Leason $75,000 (3)
Salary Remaining : $0
Martin Marincin $70,000 (2)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 20 : $1,040,000
Year 21 : $672,500
Year 22 : $510,000
Year 23 : $135,000
Salary Average Commitment
Year 20 : $772,500
Year 21 : $460,000
Year 22 : $330,000
Year 23 : $135,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6300 - $90 - 0 - 0.00%
Level 2: 5300 - $50 - 0 - 0.00%
Level 3: 4500 - $14 - 0 - 0.00%
Level 4: 4700 - $13 - 0 - 0.00%
Luxury : 1200 - $190 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,382,500
Farm Players Total Salaries$605,417
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,080,405
Projected Bank Account$35,080,405

Pro Players Salaries

Tanner Pearson $12,000,000 (2)
-Salary Remaining : $0
Brady Skjei $5,400,000 (2)
-Salary Remaining : $0
Nico Hischier $4,500,000 (4)
-Salary Remaining : $0
Michal Kempny $4,500,000 (2)
-Salary Remaining : $0
Brian Dumoulin $4,100,000 (2)
-Salary Remaining : $0
Joel Edmundson $3,500,000 (3)
-Salary Remaining : $0
Kevin Fiala $3,500,000 (2)
-Salary Remaining : $0
Petr Mrazek $3,250,000 (2)
-Salary Remaining : $0
Adam Lowry $3,250,000 (3)
-Salary Remaining : $0
Robert Thomas $3,200,000 (4)
-Salary Remaining : $0
Philippe Myers $2,550,000 (3)
-Salary Remaining : $0
Miles Wood $2,500,000 (2)
-Salary Remaining : $0
Markus Nutivaara $2,500,000 (2)
-Salary Remaining : $0
Tyson Jost $1,750,000 (3)
-Salary Remaining : $0
Danton Heinen $1,100,000 (3)
-Salary Remaining : $0
K'Andre Miller $925,000 (1)
-Salary Remaining : $0
Peyton Krebs $925,000 (2)
-Salary Remaining : $0
Ilya Samsonov $925,000 (2)
-Salary Remaining : $0
JJ Peterka $842,500 (2)
-Salary Remaining : $0
Noah Dobson $832,500 (1)
-Salary Remaining : $0
Timothy Liljegren $832,500 (1)
-Salary Remaining : $0
Ryan Poehling $750,000 (1)
-Salary Remaining : $0
Kevin Stenlund $750,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $64,382,500
Year 21 : $61,042,500
Year 22 : $20,600,000
Year 23 : $8,450,000
Salary Average Commitment
Year 20 : $45,590,000
Year 21 : $42,575,000
Year 22 : $18,000,000
Year 23 : $8,300,000
Salary Cap with 1 Way Contract
Year 20 : $64,382,500
Year 21 : $61,042,500
Year 22 : $20,600,000
Year 23 : $8,450,000

Farm Players Salaries

Cayden Primeau $92,500 (1)
Salary Remaining : $0
Dylan Samberg $92,500 (1)
Salary Remaining : $0
Cole Perfetti $92,500 (2)
Salary Remaining : $0
Brandt Clarke $89,417 (3)
Salary Remaining : $0
Kevin Mandolese $83,500 (2)
Salary Remaining : $0
Tyler Ennis $80,000 (1)
Salary Remaining : $0
Alex Barre-Boulet $75,000 (1)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 20 : $605,417
Year 21 : $265,417
Year 22 : $89,417
Year 23 : $0
Salary Average Commitment
Year 20 : $482,702
Year 21 : $180,000
Year 22 : $60,000
Year 23 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Pete Times Forum
Level 1: 6200 - $95 - 6,200 - 100.00%
Level 2: 5200 - $55 - 5,200 - 100.00%
Level 3: 3100 - $31 - 3,100 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :19500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 994 - 99.40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,500 - 100.00%
Average Income per Game$1,833,906
Year to Date Revenue$5,501,718
Farm
Home Games Left0
Average Attendance - %2,994 - 99.80%
Average Income per Game$100,194
Year to Date Revenue$200,388

Expense

Pro Players Total Salaries$72,322,499
Farm Players Total Salaries$2,042,000
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,764,512
Projected Bank Account$56,764,512

Pro Players Salaries

Jeff Skinner $10,000,000 (3)
-Salary Remaining : $0
Auston Matthews $7,950,000 (4)
-Salary Remaining : $0
Patrik Laine $7,500,000 (2)
-Salary Remaining : $0
Blake Wheeler $6,500,000 (2)
-Salary Remaining : $0
Travis Konecny $5,000,000 (2)
-Salary Remaining : $0
Ivan Provorov $4,750,000 (4)
-Salary Remaining : $0
Jordan Eberle $4,750,000 (1)
-Salary Remaining : $0
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $0
Jakob Chychrun $4,000,000 (4)
-Salary Remaining : $0
Zemgus Girgensons $2,600,000 (4)
-Salary Remaining : $0
Adam Larsson $2,550,000 (2)
-Salary Remaining : $0
Dylan DeMelo $2,500,000 (2)
-Salary Remaining : $0
Pavel Zacha $2,000,000 (2)
-Salary Remaining : $0
Braden Holtby $1,999,999 (2)
-Salary Remaining : $0
Michael Rasmussen $1,480,000 (4)
-Salary Remaining : $0
Jason Dickinson $1,400,000 (1)
-Salary Remaining : $0
J.J. Moser $842,500 (1)
-Salary Remaining : $0
Alexandre Carrier $750,000 (2)
-Salary Remaining : $0
Andrew Peeke $750,000 (2)
-Salary Remaining : $0
Stuart Skinner $750,000 (3)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 20 : $72,322,499
Year 21 : $61,079,999
Year 22 : $31,530,000
Year 23 : $20,780,000
Salary Average Commitment
Year 20 : $68,632,020
Year 21 : $57,632,020
Year 22 : $29,530,000
Year 23 : $18,780,000
Salary Cap with 1 Way Contract
Year 20 : $72,322,499
Year 21 : $61,079,999
Year 22 : $31,530,000
Year 23 : $20,780,000

Farm Players Salaries

Devin Shore $200,000 (4)
Salary Remaining : $0
Adam Erne $180,000 (3)
Salary Remaining : $0
Kodie Curran $100,000 (2)
Salary Remaining : $0
Peter DiLiberatore $92,500 (2)
Salary Remaining : $0
Jack Quinn $92,500 (2)
Salary Remaining : $0
Yaroslav Askarov $92,500 (2)
Salary Remaining : $0
Gregory Hofmann $90,000 (1)
Salary Remaining : $0
Elmer Soderblom $84,250 (2)
Salary Remaining : $0
Eemil Viro $84,250 (2)
Salary Remaining : $0
Matthew Kessel $84,250 (2)
Salary Remaining : $0
Lauri Pajuniemi $84,250 (1)
Salary Remaining : $0
Eetu Makiniemi $84,250 (1)
Salary Remaining : $0
Tyler Angle $84,250 (1)
Salary Remaining : $0
Kim Nousiainen $84,250 (2)
Salary Remaining : $0
Arvid Holm $84,250 (1)
Salary Remaining : $0
Ben McCartney $80,500 (1)
Salary Remaining : $0
Michael Krutil $75,000 (1)
Salary Remaining : $0
Dustin Tokarski $75,000 (3)
Salary Remaining : $0
Alex Lyon $75,000 (1)
Salary Remaining : $0
Logan Brown $75,000 (3)
Salary Remaining : $0
Dysin Mayo $70,000 (2)
Salary Remaining : $0
Justin Kirkland $70,000 (2)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 20 : $2,042,000
Year 21 : $1,384,500
Year 22 : $530,000
Year 23 : $200,000
Salary Average Commitment
Year 20 : $1,537,500
Year 21 : $1,042,500
Year 22 : $390,000
Year 23 : $60,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6200 - $90 - 0 - 0.00%
Level 2: 5600 - $55 - 0 - 0.00%
Level 3: 4000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1200 - $230 - 0 - 0.00%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,032,498
Farm Players Total Salaries$1,014,250
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$2,550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,993,071
Projected Bank Account$67,993,071

Pro Players Salaries

Matt Duchene $8,000,000 (2)
-Salary Remaining : $0
Jonathan Quick $7,000,000 (1)
-Salary Remaining : $0
Jordan Staal $6,000,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $0
Tomas Hertl $5,500,000 (3)
-Salary Remaining : $0
Patric Hornqvist $5,300,000 (1)
-Salary Remaining : $0
Samuel Girard $5,000,000 (3)
-Salary Remaining : $0
Teuvo Teravainen $4,750,000 (4)
-Salary Remaining : $0
Mikael Granlund $3,750,000 (2)
-Salary Remaining : $0
Matt Murray $3,750,000 (1)
-Salary Remaining : $0
Mike Smith $2,500,000 (1)
-Salary Remaining : $0
Corey Perry $1,999,999 (4)
-Salary Remaining : $0
Danny DeKeyser $999,999 (4)
-Salary Remaining : $0
Wade Allison $925,000 (3)
-Salary Remaining : $0
Simon Edvinsson $925,000 (3)
-Salary Remaining : $0
Evan Bouchard $832,500 (1)
-Salary Remaining : $0
Ben Hutton $800,000 (4)
-Salary Remaining : $0
Jonas Siegenthaler $800,000 (2)
-Salary Remaining : $0
Riley Nash $750,000 (1)
-Salary Remaining : $0
Derek Stepan $750,000 (4)
-Salary Remaining : $0
Ross Colton $700,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $67,032,498
Year 21 : $40,899,998
Year 22 : $21,649,998
Year 23 : $9,299,998
Salary Average Commitment
Year 20 : $64,909,520
Year 21 : $38,777,020
Year 22 : $19,525,000
Year 23 : $7,500,000
Salary Cap with 1 Way Contract
Year 20 : $67,032,498
Year 21 : $40,899,998
Year 22 : $21,649,998
Year 23 : $9,299,998

Farm Players Salaries

Wayne Simmonds $200,000 (4)
Salary Remaining : $0
Joseph Blandisi $100,000 (4)
Salary Remaining : $0
Josh Doan $92,500 (1)
Salary Remaining : $0
Jacob Perreault $92,500 (2)
Salary Remaining : $0
Logan Hutsko $89,250 (2)
Salary Remaining : $0
Filip Cederqvist $85,000 (2)
Salary Remaining : $0
Kevin Poulin $75,000 (4)
Salary Remaining : $0
Jonathan Dahlen $75,000 (3)
Salary Remaining : $0
Joey Keane $75,000 (1)
Salary Remaining : $0
Landon Bow $70,000 (2)
Salary Remaining : $0
Dylan Sikura $60,000 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 20 : $1,014,250
Year 21 : $786,750
Year 22 : $450,000
Year 23 : $375,000
Salary Average Commitment
Year 20 : $705,404
Year 21 : $515,202
Year 22 : $265,202
Year 23 : $195,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameColdplay Center
Level 1: 6700 - $85 - 0 - 0.00%
Level 2: 5700 - $65 - 0 - 0.00%
Level 3: 5200 - $50 - 0 - 0.00%
Level 4: 5200 - $20 - 0 - 0.00%
Luxury : 1200 - $200 - 0 - 0.00%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$100,300
Year to Date Revenue$300,900

Expense

Pro Players Total Salaries$70,490,099
Farm Players Total Salaries$1,873,662
Coaches Total Salaries$1,940,000
Luxury Taxe Total$0
Special Salary Cap Value$11,270,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,731,356
Projected Bank Account$50,731,356

Pro Players Salaries

Matt Dumba $12,000,000 (4)
-Salary Remaining : $0
Drew Doughty $11,000,000 (1)
-Salary Remaining : $0
Mathew Barzal $7,000,000 (1)
-Salary Remaining : $0
Anders Lee $5,850,000 (2)
-Salary Remaining : $0
Jonathan Drouin $5,500,000 (1)
-Salary Remaining : $0
Kyle Palmieri $5,000,000 (1)
-Salary Remaining : $0
Connor Brown $4,000,000 (2)
-Salary Remaining : $0
Max Domi $3,150,000 (1)
-Salary Remaining : $0
Henri Jokiharju $2,500,000 (4)
-Salary Remaining : $0
Ryan Carpenter $2,000,099 (1)
-Salary Remaining : $0
Ukko-Pekka Luukkonen $1,500,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $1,250,000 (2)
-Salary Remaining : $0
Jordan Oesterle $1,200,000 (1)
-Salary Remaining : $0
Jon Merrill $925,000 (2)
-Salary Remaining : $0
Matias Maccelli $925,000 (2)
-Salary Remaining : $0
Philip Tomasino $832,500 (1)
-Salary Remaining : $0
Thomas Harley $832,500 (2)
-Salary Remaining : $0
Taylor Raddysh $775,000 (3)
-Salary Remaining : $0
Alex Nedeljkovic $750,000 (2)
-Salary Remaining : $0
Connor Dewar $750,000 (3)
-Salary Remaining : $0
Jalen Chatfield $750,000 (4)
-Salary Remaining : $0
Nathan Bastian $700,000 (2)
-Salary Remaining : $0
Daniel Sprong $700,000 (2)
-Salary Remaining : $0
Alexey Toropchenko $600,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $70,490,099
Year 21 : $32,707,500
Year 22 : $16,775,000
Year 23 : $15,250,000
Salary Average Commitment
Year 20 : $54,436,539
Year 21 : $19,186,539
Year 22 : $3,252,020
Year 23 : $1,950,000
Salary Cap with 1 Way Contract
Year 20 : $70,490,099
Year 21 : $32,707,500
Year 22 : $16,775,000
Year 23 : $15,250,000

Farm Players Salaries

Tim Berni $92,500 (1)
Salary Remaining : $0
Matt Kiersted $92,500 (3)
Salary Remaining : $0
Marc McLaughlin $92,500 (3)
Salary Remaining : $0
Tanner Laczynski $92,500 (1)
Salary Remaining : $0
Brendan Guhle $90,000 (3)
Salary Remaining : $0
Travis Dermott $87,413 (1)
Salary Remaining : $0
Lucas Edmonds $84,500 (2)
Salary Remaining : $0
Josiah Slavin $84,250 (1)
Salary Remaining : $0
Jonas Rondbjerg $84,000 (2)
Salary Remaining : $0
Nolan Foote $83,250 (1)
Salary Remaining : $0
Adam Ruzicka $83,250 (3)
Salary Remaining : $0
Arber Xhekaj $82,000 (1)
Salary Remaining : $0
Riley Damiani $80,000 (2)
Salary Remaining : $0
Zach Fucale $75,000 (2)
Salary Remaining : $0
Colton White $75,000 (1)
Salary Remaining : $0
Jacob MacDonald $75,000 (2)
Salary Remaining : $0
Darren Raddysh $75,000 (3)
Salary Remaining : $0
Leon Gawanke $75,000 (2)
Salary Remaining : $0
Mac Hollowell $75,000 (3)
Salary Remaining : $0
Otto Koivula $75,000 (3)
Salary Remaining : $0
Lucas Johansen $75,000 (4)
Salary Remaining : $0
Mason Geertsen $75,000 (2)
Salary Remaining : $0
Carl Grundstrom $70,000 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 20 : $1,873,662
Year 21 : $1,276,750
Year 22 : $658,250
Year 23 : $75,000
Salary Average Commitment
Year 20 : $1,553,624
Year 21 : $1,091,212
Year 22 : $565,808
Year 23 : $70,202

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 997 - 99.71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,997 - 99.90%
Average Income per Game$100,249
Year to Date Revenue$701,746

Expense

Pro Players Total Salaries$75,317,500
Farm Players Total Salaries$2,324,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$1,329,236
Projected Bank Account$1,329,236

Pro Players Salaries

Tyler Seguin $9,000,000 (1)
-Salary Remaining : $0
Joel Armia $8,100,000 (3)
-Salary Remaining : $0
Marc Staal $7,000,000 (3)
-Salary Remaining : $0
Nate Schmidt $6,100,000 (1)
-Salary Remaining : $0
Anton Stralman $5,500,000 (2)
-Salary Remaining : $0
Alex Goligoski $5,000,000 (1)
-Salary Remaining : $0
Alexander Radulov $4,000,000 (3)
-Salary Remaining : $0
Mattias Ekholm $4,000,000 (1)
-Salary Remaining : $0
Marco Scandella $3,850,000 (2)
-Salary Remaining : $0
Nick Foligno $3,800,000 (1)
-Salary Remaining : $0
Mattias Janmark $3,100,000 (4)
-Salary Remaining : $0
Jimmy Vesey $3,100,000 (2)
-Salary Remaining : $0
Michael Hutchinson $3,000,000 (1)
-Salary Remaining : $0
David Rittich $2,750,000 (1)
-Salary Remaining : $0
Mike Reilly $1,500,000 (1)
-Salary Remaining : $0
Derek Ryan $1,250,000 (2)
-Salary Remaining : $0
Alexander Barabanov $1,000,000 (3)
-Salary Remaining : $0
Jesper Boqvist $925,000 (3)
-Salary Remaining : $0
Juuso Parssinen $842,500 (1)
-Salary Remaining : $0
Colin Blackwell $750,000 (3)
-Salary Remaining : $0
Fabian Zetterlund $750,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $75,317,500
Year 21 : $39,325,000
Year 22 : $25,625,000
Year 23 : $3,100,000
Salary Average Commitment
Year 20 : $53,002,020
Year 21 : $19,652,020
Year 22 : $8,452,020
Year 23 : $600,000
Salary Cap with 1 Way Contract
Year 20 : $75,317,500
Year 21 : $39,325,000
Year 22 : $25,625,000
Year 23 : $3,100,000

Farm Players Salaries

Brett Connolly $200,000 (3)
Salary Remaining : $0
Anders Bjork $180,000 (4)
Salary Remaining : $0
Joel Hanley $175,000 (2)
Salary Remaining : $0
Vinnie Hinostroza $170,000 (2)
Salary Remaining : $0
Mike Vecchione $100,000 (2)
Salary Remaining : $0
Stefan Matteau $100,000 (2)
Salary Remaining : $0
Tyler Wotherspoon $100,000 (3)
Salary Remaining : $0
William Eklund $92,500 (3)
Salary Remaining : $0
Josh Archibald $90,000 (4)
Salary Remaining : $0
Santeri Hatakka $84,250 (2)
Salary Remaining : $0
Helge Grans $84,250 (2)
Salary Remaining : $0
Nicolas Beaudin $83,250 (1)
Salary Remaining : $0
Alec Regula $83,250 (1)
Salary Remaining : $0
Benoit-Olivier Groulx $83,250 (1)
Salary Remaining : $0
Ty Smith $83,250 (2)
Salary Remaining : $0
Martin Kaut $83,250 (2)
Salary Remaining : $0
Filip Kral $82,500 (1)
Salary Remaining : $0
Adam Brooks $75,000 (1)
Salary Remaining : $0
Glenn Gawdin $75,000 (1)
Salary Remaining : $0
Karson Kuhlman $75,000 (1)
Salary Remaining : $0
Samuel Fagemo $75,000 (2)
Salary Remaining : $0
Seth Griffith $75,000 (3)
Salary Remaining : $0
Filip Hallander $75,000 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 20 : $2,324,750
Year 21 : $1,767,500
Year 22 : $737,500
Year 23 : $270,000
Salary Average Commitment
Year 20 : $1,673,606
Year 21 : $1,148,452
Year 22 : $405,000
Year 23 : $150,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $150 - 4,312 - 71.86%
Level 2: 5000 - $140 - 2,528 - 50.56%
Level 3: 2000 - $120 - 1,278 - 63.88%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $240 - 995 - 99.53%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,712 - 59.51%
Average Income per Game$2,267,095
Year to Date Revenue$9,068,381
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,875,000
Farm Players Total Salaries$1,118,500
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,661,282
Projected Bank Account$50,661,282

Pro Players Salaries

Travis Hamonic $11,000,000 (1)
-Salary Remaining : $0
Evgeni Malkin $8,000,000 (2)
-Salary Remaining : $0
James van Riemsdyk $7,000,000 (1)
-Salary Remaining : $0
Marc-Edouard Vlasic $6,000,000 (2)
-Salary Remaining : $0
Oliver Bjorkstrand $5,250,000 (3)
-Salary Remaining : $0
Brett Kulak $5,150,000 (3)
-Salary Remaining : $0
Kyle Connor $5,000,000 (3)
-Salary Remaining : $0
Nick Schmaltz $4,500,000 (4)
-Salary Remaining : $0
Nick Holden $4,500,000 (3)
-Salary Remaining : $0
Evan Rodrigues $4,000,000 (2)
-Salary Remaining : $0
Zach Werenski $4,000,000 (2)
-Salary Remaining : $0
Sam Reinhart $3,750,000 (1)
-Salary Remaining : $0
Kris Russell $3,000,000 (3)
-Salary Remaining : $0
Filip Chytil $2,600,000 (4)
-Salary Remaining : $0
Alexandre Texier $1,750,000 (4)
-Salary Remaining : $0
Austin Watson $1,500,000 (3)
-Salary Remaining : $0
Thatcher Demko $1,200,000 (2)
-Salary Remaining : $0
Rasmus Dahlin $925,000 (1)
-Salary Remaining : $0
Kaapo Kakko $925,000 (1)
-Salary Remaining : $0
Lukas Sedlak $900,000 (4)
-Salary Remaining : $0
Dustin Wolf $825,000 (1)
-Salary Remaining : $0
Michael Stone $750,000 (3)
-Salary Remaining : $0
Vitek Vanecek $750,000 (3)
-Salary Remaining : $0
Mason McTavish $600,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $83,875,000
Year 21 : $58,850,000
Year 22 : $35,650,000
Year 23 : $9,750,000
Salary Average Commitment
Year 20 : $52,000,000
Year 21 : $37,600,000
Year 22 : $23,200,000
Year 23 : $8,300,000
Salary Cap with 1 Way Contract
Year 20 : $83,875,000
Year 21 : $58,850,000
Year 22 : $35,650,000
Year 23 : $9,750,000

Farm Players Salaries

Janne Kuokkanen $160,000 (3)
Salary Remaining : $0
Brandon Sutter $112,500 (3)
Salary Remaining : $0
Nicolas Aube-Kubel $100,000 (4)
Salary Remaining : $0
Madison Bowey $100,000 (1)
Salary Remaining : $0
Ryan Merkley $92,500 (2)
Salary Remaining : $0
Oskar Steen $92,500 (2)
Salary Remaining : $0
Aidan Dudas $83,500 (1)
Salary Remaining : $0
Mitchell Stephens $77,500 (2)
Salary Remaining : $0
Mike Condon $75,000 (1)
Salary Remaining : $0
Michal Neuvirth $75,000 (1)
Salary Remaining : $0
Antoine Morand $75,000 (1)
Salary Remaining : $0
Carl Dahlstrom $75,000 (4)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 20 : $1,118,500
Year 21 : $710,000
Year 22 : $447,500
Year 23 : $175,000
Salary Average Commitment
Year 20 : $1,046,202
Year 21 : $637,702
Year 22 : $447,500
Year 23 : $175,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6500 - $100 - 6,282 - 96.64%
Level 2: 5500 - $65 - 5,226 - 95.02%
Level 3: 3000 - $45 - 2,949 - 98.29%
Level 4: 4500 - $40 - 3,444 - 76.54%
Luxury : 1500 - $190 - 1,477 - 98.44%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,377 - 92.27%
Average Income per Game$2,217,565
Year to Date Revenue$19,958,084
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,122,500
Farm Players Total Salaries$1,274,952
Coaches Total Salaries$1,561,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$101,309,020
Projected Bank Account$101,309,020

Pro Players Salaries

Kevin Hayes $7,500,000 (2)
-Salary Remaining : $0
Johnny Gaudreau $6,750,000 (1)
-Salary Remaining : $0
Nicklas Backstrom $6,000,000 (3)
-Salary Remaining : $0
Andrew Copp $5,500,000 (4)
-Salary Remaining : $0
Pavel Buchnevich $5,500,000 (2)
-Salary Remaining : $0
Josh Morrissey $5,200,000 (4)
-Salary Remaining : $0
Sam Gagner $5,000,000 (1)
-Salary Remaining : $0
Torey Krug $5,000,000 (1)
-Salary Remaining : $0
Alexander Edler $5,000,000 (1)
-Salary Remaining : $0
Garnet Hathaway $4,680,000 (1)
-Salary Remaining : $0
Patrice Bergeron $4,375,000 (1)
-Salary Remaining : $0
Nazem Kadri $4,000,000 (4)
-Salary Remaining : $0
Jaccob Slavin $3,900,000 (2)
-Salary Remaining : $0
Bryan Rust $3,500,000 (3)
-Salary Remaining : $0
Jesper Bratt $3,450,000 (3)
-Salary Remaining : $0
Ryan Graves $3,000,000 (3)
-Salary Remaining : $0
Joonas Donskoi $2,900,000 (2)
-Salary Remaining : $0
Ethan Bear $2,500,000 (1)
-Salary Remaining : $0
Ilya Sorokin $2,000,000 (2)
-Salary Remaining : $0
Erik Brannstrom $950,000 (3)
-Salary Remaining : $0
Pheonix Copley $825,000 (4)
-Salary Remaining : $0
MacKenzie Entwistle $800,000 (1)
-Salary Remaining : $0
Sam Lafferty $792,500 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $89,122,500
Year 21 : $54,225,000
Year 22 : $32,425,000
Year 23 : $15,525,000
Salary Average Commitment
Year 20 : $75,804,040
Year 21 : $49,575,000
Year 22 : $29,175,000
Year 23 : $15,525,000
Salary Cap with 1 Way Contract
Year 20 : $89,122,500
Year 21 : $54,225,000
Year 22 : $32,425,000
Year 23 : $15,525,000

Farm Players Salaries

Ben Meyers $92,500 (3)
Salary Remaining : $0
Vladislav Kolyachonok $84,250 (1)
Salary Remaining : $0
Chris Tierney $76,000 (4)
Salary Remaining : $0
Brett Ritchie $76,000 (4)
Salary Remaining : $0
Drake Caggiula $76,000 (4)
Salary Remaining : $0
Mackenzie MacEachern $75,000 (1)
Salary Remaining : $0
Kurtis Gabriel $75,000 (3)
Salary Remaining : $0
Ivan Prosvetov $75,000 (3)
Salary Remaining : $0
Ashton Sautner $75,000 (2)
Salary Remaining : $0
Boris Katchouk $75,000 (2)
Salary Remaining : $0
Austin Poganski $75,000 (3)
Salary Remaining : $0
Kevin Boyle $70,202 (2)
Salary Remaining : $0
Gustav Olofsson $70,000 (1)
Salary Remaining : $0
Cole Schneider $70,000 (1)
Salary Remaining : $0
Jarred Tinordi $70,000 (2)
Salary Remaining : $0
Jean-Francois Berube $70,000 (1)
Salary Remaining : $0
Matthew Peca $70,000 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 20 : $1,274,952
Year 21 : $905,702
Year 22 : $545,500
Year 23 : $228,000
Salary Average Commitment
Year 20 : $1,155,808
Year 21 : $815,606
Year 22 : $460,202
Year 23 : $180,000