Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameMighty Arena Center
Level 1: 7800 - $90 - 6,196 - 79.43%
Level 2: 6500 - $60 - 5,301 - 81.55%
Level 3: 5200 - $42 - 2,483 - 47.76%
Level 4: 5700 - $25 - 4,310 - 75.61%
Luxury : 1800 - $190 - 1,215 - 67.49%
Total Capacity :27000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $100 - 569 - 28.43%
Farm Level 2: 1000 - $90 - 155 - 15.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,505 - 72.24%
Average Income per Game$1,925,063
Year to Date Revenue$78,927,583
Farm
Home Games Left0
Average Attendance - %724 - 24.12%
Average Income per Game$83,554
Year to Date Revenue$3,007,950

Expense

Pro Players Total Salaries$67,375,000
Farm Players Total Salaries$1,238,000
Coaches Total Salaries$1,135,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,367,604
Farm Year To Date Expenses$935,451
Pro Salary Cap To Date$67,484,841
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$356,615
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,316
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$67,484,841
Estimate Under Maximum Salary Cap of $82,500,000$15,015,159
Estimate Over Minimum Salary Cap of $61,000,000 $6,484,841
Current Bank Account$197,896,741
Projected Bank Account$197,896,741

Pro Players Salaries

Jack Eichel $10,000,000 (3)
-Salary Remaining : $0
Ryan Johansen $8,000,000 (1)
-Salary Remaining : $0
Matthew Tkachuk $7,000,000 (1)
-Salary Remaining : $0
Jamie Benn $5,500,000 (2)
-Salary Remaining : $0
Morgan Rielly $5,000,000 (3)
-Salary Remaining : $0
Connor Murphy $4,400,000 (1)
-Salary Remaining : $0
Tyler Bertuzzi $4,250,000 (3)
-Salary Remaining : $0
Cam Talbot $2,750,000 (1)
-Salary Remaining : $0
Radko Gudas $2,500,000 (1)
-Salary Remaining : $0
Jack Roslovic $2,500,000 (1)
-Salary Remaining : $0
Anthony Beauvillier $2,400,000 (2)
-Salary Remaining : $0
Noel Acciari $2,325,000 (3)
-Salary Remaining : $0
Nick Bonino $2,325,000 (3)
-Salary Remaining : $0
Martin Jones $2,000,000 (5)
-Salary Remaining : $0
Dmitry Kulikov $1,150,000 (2)
-Salary Remaining : $0
Sean Kuraly $1,050,000 (2)
-Salary Remaining : $0
Mario Ferraro $925,000 (3)
-Salary Remaining : $0
Adam Fox $925,000 (3)
-Salary Remaining : $0
Gabriel Vilardi $825,000 (4)
-Salary Remaining : $0
Trevor Moore $800,000 (2)
-Salary Remaining : $0
Tommy Novak $750,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $67,375,000
Year 21 : $45,725,000
Year 22 : $29,325,000
Year 23 : $3,575,000
Salary Average Commitment
Year 20 : $39,204,040
Year 21 : $18,454,040
Year 22 : $12,552,020
Year 23 : $3,302,020
Salary Cap with 1 Way Contract
Year 20 : $67,375,000
Year 21 : $40,225,000
Year 22 : $29,325,000
Year 23 : $3,575,000

Farm Players Salaries

Jake Bean $190,000 (2)
Salary Remaining : $0
Pierre-Edouard Bellemare $176,500 (2)
Salary Remaining : $0
Colin White $120,000 (4)
Salary Remaining : $0
Adam McQuaid $100,000 (1)
Salary Remaining : $0
Fredrik Claesson $98,500 (2)
Salary Remaining : $0
Troy Grosenick $92,500 (2)
Salary Remaining : $0
Kent Johnson $92,500 (2)
Salary Remaining : $0
Warren Foegele $78,000 (1)
Salary Remaining : $0
Mark Jankowski $75,000 (4)
Salary Remaining : $0
Chase De Leo $75,000 (1)
Salary Remaining : $0
Yakov Trenin $70,000 (2)
Salary Remaining : $0
Ryan Lomberg $70,000 (2)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 20 : $1,238,000
Year 21 : $985,000
Year 22 : $195,000
Year 23 : $195,000
Salary Average Commitment
Year 20 : $835,606
Year 21 : $645,404
Year 22 : $195,000
Year 23 : $195,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameSanitarium Place
Level 1: 7300 - $160 - 3,095 - 42.39%
Level 2: 6300 - $90 - 2,943 - 46.71%
Level 3: 5200 - $70 - 2,080 - 40.00%
Level 4: 5500 - $60 - 2,200 - 40.00%
Luxury : 1700 - $260 - 755 - 44.39%
Total Capacity :26000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,930 - 96.49%
Farm Level 2: 1000 - $15 - 948 - 94.78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,072 - 42.59%
Average Income per Game$1,801,422
Year to Date Revenue$73,858,317
Farm
Home Games Left0
Average Attendance - %2,878 - 95.92%
Average Income per Game$85,091
Year to Date Revenue$3,063,284

Expense

Pro Players Total Salaries$73,254,125
Farm Players Total Salaries$1,583,000
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$9,364,583
Pro Year To Date Expenses$67,945,757
Farm Year To Date Expenses$1,477,785
Pro Salary Cap To Date$63,510,077
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$403,407
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,077
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,874,660
Estimate Under Maximum Salary Cap of $82,500,000$9,625,340
Estimate Over Minimum Salary Cap of $61,000,000 $11,874,660
Current Bank Account$168,561,703
Projected Bank Account$168,561,703

Pro Players Salaries

Sergei Bobrovsky $11,000,000 (1)
-Salary Remaining : $0
Matt Benning $8,000,000 (4)
-Salary Remaining : $0
Jaroslav Halak $5,600,000 (2)
-Salary Remaining : $0
William Carrier $5,130,000 (4)
-Salary Remaining : $0
Artturi Lehkonen $5,000,000 (4)
-Salary Remaining : $0
Nick Leddy $5,000,000 (3)
-Salary Remaining : $0
Tyler Johnson $3,750,000 (2)
-Salary Remaining : $0
Eric Staal $3,500,000 (1)
-Salary Remaining : $0
Jonas Brodin $3,500,000 (2)
-Salary Remaining : $0
Miro Heiskanen $3,500,000 (4)
-Salary Remaining : $0
Marcus Johansson $3,000,000 (2)
-Salary Remaining : $0
Elvis Merzlikins $3,000,000 (2)
-Salary Remaining : $0
Nick Jensen $2,000,000 (4)
-Salary Remaining : $0
Joel Eriksson Ek $1,525,000 (1)
-Salary Remaining : $0
Eetu Luostarinen $1,500,000 (4)
-Salary Remaining : $0
Phil Kessel $1,500,000 (3)
-Salary Remaining : $0
Kirill Marchenko $925,000 (2)
-Salary Remaining : $0
Brock Faber $925,000 (1)
-Salary Remaining : $0
Nick Bjugstad $900,000 (4)
-Salary Remaining : $0
Marcus Pettersson $874,125 (1)
-Salary Remaining : $0
Nick Suzuki $832,500 (1)
-Salary Remaining : $0
Cole Caufield $792,500 (1)
-Salary Remaining : $0
Jason Robertson $750,000 (1)
-Salary Remaining : $0
Trevor Lewis $750,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $73,254,125
Year 21 : $53,055,000
Year 22 : $36,780,000
Year 23 : $29,530,000
Salary Average Commitment
Year 20 : $60,306,625
Year 21 : $39,300,000
Year 22 : $24,850,000
Year 23 : $17,600,000
Salary Cap with 1 Way Contract
Year 20 : $73,254,125
Year 21 : $53,055,000
Year 22 : $33,280,000
Year 23 : $26,030,000

Farm Players Salaries

Samuel Henley $200,000 (2)
Salary Remaining : $0
Nick Cousins $110,000 (4)
Salary Remaining : $0
Brayden Burke $90,000 (2)
Salary Remaining : $0
Nick Henry $83,000 (1)
Salary Remaining : $0
Erik Gustafsson $80,000 (3)
Salary Remaining : $0
Zac Dalpe $80,000 (2)
Salary Remaining : $0
Adam Helewka $75,000 (3)
Salary Remaining : $0
Semyon Der-Arguchintsev $75,000 (2)
Salary Remaining : $0
Nick Seeler $75,000 (1)
Salary Remaining : $0
Louie Belpedio $75,000 (4)
Salary Remaining : $0
Stelio Mattheos $75,000 (1)
Salary Remaining : $0
Otto Somppi $75,000 (3)
Salary Remaining : $0
Zach Nastasiuk $75,000 (3)
Salary Remaining : $0
Zachary Leslie $70,000 (2)
Salary Remaining : $0
Jean-Sebastien Dea $70,000 (2)
Salary Remaining : $0
Brendan Leipsic $70,000 (2)
Salary Remaining : $0
Adam Clendening $70,000 (2)
Salary Remaining : $0
Derrick Pouliot $70,000 (1)
Salary Remaining : $0
Frank Corrado $65,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 20 : $1,583,000
Year 21 : $1,215,000
Year 22 : $490,000
Year 23 : $185,000
Salary Average Commitment
Year 20 : $1,408,000
Year 21 : $1,040,000
Year 22 : $490,000
Year 23 : $185,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $90 - 5,818 - 96.97%
Level 2: 5000 - $60 - 4,909 - 98.17%
Level 3: 2500 - $45 - 2,273 - 90.90%
Level 4: 4500 - $30 - 3,048 - 67.73%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,416 - 70.81%
Farm Level 2: 1000 - $20 - 698 - 69.78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,047 - 89.72%
Average Income per Game$1,769,306
Year to Date Revenue$72,541,555
Farm
Home Games Left0
Average Attendance - %2,114 - 70.47%
Average Income per Game$83,312
Year to Date Revenue$2,999,231

Expense

Pro Players Total Salaries$56,735,017
Farm Players Total Salaries$1,473,500
Coaches Total Salaries$3,040,000
Luxury Taxe Total$0
Special Salary Cap Value$4,229,167
Pro Year To Date Expenses$67,135,496
Farm Year To Date Expenses$1,446,228
Pro Salary Cap To Date$63,247,476
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$311,120
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,518
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$67,476,643
Estimate Under Maximum Salary Cap of $82,500,000$15,023,357
Estimate Over Minimum Salary Cap of $61,000,000 $6,476,643
Current Bank Account$103,380,473
Projected Bank Account$103,380,473

Pro Players Salaries

Brad Hunt $10,000,000 (1)
-Salary Remaining : $0
Jakub Voracek $6,250,000 (2)
-Salary Remaining : $0
Ondrej Palat $5,300,000 (1)
-Salary Remaining : $0
Josh Bailey $5,000,000 (1)
-Salary Remaining : $0
Aleksander Barkov $4,750,000 (2)
-Salary Remaining : $0
Semyon Varlamov $4,000,000 (3)
-Salary Remaining : $0
Kailer Yamamoto $3,000,000 (4)
-Salary Remaining : $0
Oliver Kylington $2,999,999 (2)
-Salary Remaining : $0
Connor Carrick $2,100,009 (2)
-Salary Remaining : $0
Jayce Hawryluk $2,100,009 (2)
-Salary Remaining : $0
Mack Guzda $925,000 (2)
-Salary Remaining : $0
Emil Bemstrom $925,000 (1)
-Salary Remaining : $0
Jacob Bryson $925,000 (1)
-Salary Remaining : $0
Michael Kesselring $925,000 (2)
-Salary Remaining : $0
Dawson Mercer $925,000 (1)
-Salary Remaining : $0
Jacob Bernard-Docker $925,000 (2)
-Salary Remaining : $0
Nils Aman $925,000 (3)
-Salary Remaining : $0
Samuel Bolduc $892,500 (2)
-Salary Remaining : $0
Jean-Luc Foudy $842,500 (1)
-Salary Remaining : $0
Nils Hoglander $825,000 (1)
-Salary Remaining : $0
Connor Clifton $750,000 (1)
-Salary Remaining : $0
Ryan Donato $750,000 (3)
-Salary Remaining : $0
Nico Sturm $700,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $56,735,017
Year 21 : $31,242,517
Year 22 : $8,675,000
Year 23 : $3,000,000
Salary Average Commitment
Year 20 : $34,731,058
Year 21 : $24,102,019
Year 22 : $8,200,000
Year 23 : $3,000,000
Salary Cap with 1 Way Contract
Year 20 : $56,735,017
Year 21 : $31,242,517
Year 22 : $8,675,000
Year 23 : $3,000,000

Farm Players Salaries

Lucas Wallmark $97,500 (1)
Salary Remaining : $0
Mike Hardman $92,500 (2)
Salary Remaining : $0
Luke Hughes $92,500 (1)
Salary Remaining : $0
Chad Krys $92,500 (1)
Salary Remaining : $0
Drew Helleson $92,500 (2)
Salary Remaining : $0
Joel Kiviranta $92,500 (1)
Salary Remaining : $0
Philipp Kurashev $89,250 (1)
Salary Remaining : $0
Yan Kuznetsov $89,250 (1)
Salary Remaining : $0
Noel Gunler $86,250 (2)
Salary Remaining : $0
Malcolm Subban $85,000 (1)
Salary Remaining : $0
Jack St. Ivany $84,500 (2)
Salary Remaining : $0
Jimmy Huntington $84,250 (2)
Salary Remaining : $0
Rasmus Kupari $83,250 (1)
Salary Remaining : $0
Nick Cicek $82,250 (2)
Salary Remaining : $0
Reece Newkirk $82,000 (1)
Salary Remaining : $0
Gabriel Carlsson $75,000 (3)
Salary Remaining : $0
Juho Lammikko $72,500 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 20 : $1,473,500
Year 21 : $669,750
Year 22 : $75,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,160,058
Year 21 : $502,702
Year 22 : $60,000
Year 23 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Center
Level 1: 6000 - $77 - 5,914 - 98.56%
Level 2: 5000 - $42 - 4,977 - 99.55%
Level 3: 3000 - $28 - 2,990 - 99.67%
Level 4: 4000 - $18 - 3,996 - 99.91%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $23 - 1,989 - 99.46%
Farm Level 2: 1000 - $7 - 1,000 - 99.96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,877 - 99.36%
Average Income per Game$1,489,294
Year to Date Revenue$61,061,068
Farm
Home Games Left0
Average Attendance - %2,989 - 99.62%
Average Income per Game$62,241
Year to Date Revenue$2,240,684

Expense

Pro Players Total Salaries$68,610,832
Farm Players Total Salaries$994,250
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$164,714
Pro Year To Date Expenses$70,614,801
Farm Year To Date Expenses$1,161,145
Pro Salary Cap To Date$65,715,587
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$379,223
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,073
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,880,301
Estimate Under Maximum Salary Cap of $82,500,000$16,619,699
Estimate Over Minimum Salary Cap of $61,000,000 $4,880,301
Current Bank Account($4,808,357)
Projected Bank Account($4,808,357)

Pro Players Salaries

Milan Lucic $8,000,000 (2)
-Salary Remaining : $0
Ian Cole $8,000,000 (4)
-Salary Remaining : $0
Brent Seabrook $7,500,000 (1)
-Salary Remaining : $0
Brenden Dillon $6,000,000 (3)
-Salary Remaining : $0
Will Butcher $5,000,000 (4)
-Salary Remaining : $0
Sami Vatanen $4,500,000 (1)
-Salary Remaining : $0
Matt Calvert $3,500,000 (2)
-Salary Remaining : $0
Ryan Dzingel $3,250,000 (1)
-Salary Remaining : $0
Ryan Murray $3,000,000 (4)
-Salary Remaining : $0
Ondrej Kase $2,600,000 (2)
-Salary Remaining : $0
Casey Mittelstadt $2,500,000 (4)
-Salary Remaining : $0
Andreas Johnsson $2,500,000 (3)
-Salary Remaining : $0
Jordan Greenway $1,600,000 (1)
-Salary Remaining : $0
Riley Stillman $1,350,000 (1)
-Salary Remaining : $0
Owen Tippett $1,250,000 (4)
-Salary Remaining : $0
Casey DeSmith $1,250,000 (3)
-Salary Remaining : $0
Ryan Spooner $1,199,999 (2)
-Salary Remaining : $0
Alex Vlasic $925,000 (1)
-Salary Remaining : $0
Thomas Bordeleau $900,000 (1)
-Salary Remaining : $0
Joe Veleno $832,500 (2)
-Salary Remaining : $0
Jake Leschyshyn $778,333 (2)
-Salary Remaining : $0
Zach Bogosian $750,000 (1)
-Salary Remaining : $0
Keegan Kolesar $725,000 (1)
-Salary Remaining : $0
Anthony Stolarz $700,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $68,610,832
Year 21 : $47,110,832
Year 22 : $29,500,000
Year 23 : $19,750,000
Salary Average Commitment
Year 20 : $32,736,540
Year 21 : $14,534,520
Year 22 : $9,900,000
Year 23 : $5,550,000
Salary Cap with 1 Way Contract
Year 20 : $68,610,832
Year 21 : $47,110,832
Year 22 : $29,500,000
Year 23 : $19,750,000

Farm Players Salaries

Jake Virtanen $150,000 (1)
Salary Remaining : $0
Christopher Gibson $100,000 (3)
Salary Remaining : $0
Mads Sogaard $92,500 (1)
Salary Remaining : $0
Lassi Thomson $92,500 (1)
Salary Remaining : $0
Akira Schmid $84,250 (2)
Salary Remaining : $0
Ronnie Attard $84,250 (2)
Salary Remaining : $0
Tyler Benson $83,250 (2)
Salary Remaining : $0
Brandon Bussi $82,500 (1)
Salary Remaining : $0
Kevin Bahl $75,000 (1)
Salary Remaining : $0
Cam Dineen $75,000 (1)
Salary Remaining : $0
Laurent Dauphin $75,000 (2)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 20 : $994,250
Year 21 : $426,750
Year 22 : $100,000
Year 23 : $0
Salary Average Commitment
Year 20 : $707,500
Year 21 : $300,000
Year 22 : $60,000
Year 23 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Arena
Level 1: 6800 - $81 - 6,336 - 93.18%
Level 2: 5700 - $46 - 5,471 - 95.99%
Level 3: 4300 - $19 - 3,677 - 85.52%
Level 4: 4600 - $18 - 4,472 - 97.23%
Luxury : 1600 - $158 - 1,239 - 77.45%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,913 - 95.63%
Farm Level 2: 1000 - $15 - 956 - 95.58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,196 - 92.16%
Average Income per Game$1,622,158
Year to Date Revenue$66,508,467
Farm
Home Games Left0
Average Attendance - %2,868 - 95.61%
Average Income per Game$95,908
Year to Date Revenue$3,452,694

Expense

Pro Players Total Salaries$76,840,000
Farm Players Total Salaries$1,263,250
Coaches Total Salaries$1,015,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$75,882,281
Farm Year To Date Expenses$1,481,025
Pro Salary Cap To Date$74,321,339
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$405,286
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,445
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,321,339
Estimate Under Maximum Salary Cap of $82,500,000$4,178,661
Estimate Over Minimum Salary Cap of $61,000,000 $17,321,339
Current Bank Account$77,828,890
Projected Bank Account$77,828,890

Pro Players Salaries

Ryan McDonagh $8,400,000 (4)
-Salary Remaining : $0
John Gibson $6,400,000 (2)
-Salary Remaining : $0
Taylor Hall $6,000,000 (1)
-Salary Remaining : $0
Max Pacioretty $5,250,000 (2)
-Salary Remaining : $0
Claude Giroux $5,000,000 (3)
-Salary Remaining : $0
Alex Wennberg $5,000,000 (1)
-Salary Remaining : $0
Nino Niederreiter $4,250,000 (1)
-Salary Remaining : $0
Casey Cizikas $3,610,000 (3)
-Salary Remaining : $0
Ben Chiarot $3,500,000 (2)
-Salary Remaining : $0
Marcus Foligno $3,500,000 (1)
-Salary Remaining : $0
Jared McCann $3,380,000 (3)
-Salary Remaining : $0
Tyler Toffoli $3,250,000 (2)
-Salary Remaining : $0
Jakub Vrana $3,000,000 (2)
-Salary Remaining : $0
Erik Cernak $2,950,000 (1)
-Salary Remaining : $0
Sam Bennett $2,925,000 (3)
-Salary Remaining : $0
Cal Clutterbuck $2,850,000 (3)
-Salary Remaining : $0
Jamie Oleksiak $2,500,000 (2)
-Salary Remaining : $0
Andrei Kuzmenko $925,000 (4)
-Salary Remaining : $0
Jeremy Swayman $925,000 (4)
-Salary Remaining : $0
Sean Durzi $842,500 (1)
-Salary Remaining : $0
Martin Fehervary $832,500 (2)
-Salary Remaining : $0
Luke Schenn $800,000 (4)
-Salary Remaining : $0
Nicolas Roy $750,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $76,840,000
Year 21 : $54,297,500
Year 22 : $29,565,000
Year 23 : $11,050,000
Salary Average Commitment
Year 20 : $68,672,500
Year 21 : $48,480,000
Year 22 : $23,980,000
Year 23 : $10,725,000
Salary Cap with 1 Way Contract
Year 20 : $76,840,000
Year 21 : $54,297,500
Year 22 : $29,565,000
Year 23 : $11,050,000

Farm Players Salaries

Tucker Poolman $175,000 (3)
Salary Remaining : $0
Juuso Riikola $100,000 (2)
Salary Remaining : $0
Brendan Perlini $95,000 (2)
Salary Remaining : $0
Jack McBain $85,000 (2)
Salary Remaining : $0
Brett Howden $83,250 (2)
Salary Remaining : $0
Robert Hagg $80,000 (1)
Salary Remaining : $0
Steven Lorentz $75,000 (3)
Salary Remaining : $0
Nicolas Meloche $75,000 (3)
Salary Remaining : $0
Jonny Brodzinski $75,000 (3)
Salary Remaining : $0
Kaapo Kahkonen $70,000 (2)
Salary Remaining : $0
Jonas Johansson $70,000 (2)
Salary Remaining : $0
Jakub Zboril $70,000 (2)
Salary Remaining : $0
Dillon Heatherington $70,000 (1)
Salary Remaining : $0
Paul LaDue $70,000 (2)
Salary Remaining : $0
Cameron Gaunce $70,000 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 20 : $1,263,250
Year 21 : $1,043,250
Year 22 : $400,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,194,260
Year 21 : $974,260
Year 22 : $390,404
Year 23 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $94 - 5,855 - 97.58%
Level 2: 5000 - $55 - 4,931 - 98.63%
Level 3: 3000 - $35 - 2,978 - 99.27%
Level 4: 4000 - $23 - 3,954 - 98.85%
Luxury : 1000 - $212 - 897 - 89.71%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,928 - 96.42%
Farm Level 2: 1000 - $10 - 996 - 99.56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,615 - 97.98%
Average Income per Game$1,762,131
Year to Date Revenue$72,247,384
Farm
Home Games Left0
Average Attendance - %2,924 - 97.47%
Average Income per Game$80,016
Year to Date Revenue$2,880,581

Expense

Pro Players Total Salaries$63,267,500
Farm Players Total Salaries$2,938,583
Coaches Total Salaries$790,000
Luxury Taxe Total$0
Special Salary Cap Value$2,085,157
Pro Year To Date Expenses$66,019,674
Farm Year To Date Expenses$2,954,490
Pro Salary Cap To Date$64,794,081
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$333,424
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,993
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,879,238
Estimate Under Maximum Salary Cap of $82,500,000$15,620,762
Estimate Over Minimum Salary Cap of $61,000,000 $5,879,238
Current Bank Account$73,370,126
Projected Bank Account$73,370,126

Pro Players Salaries

Duncan Keith $10,000,000 (1)
-Salary Remaining : $0
Paul Byron $6,500,000 (2)
-Salary Remaining : $0
Tyson Barrie $6,000,000 (1)
-Salary Remaining : $0
Keith Yandle $5,750,000 (1)
-Salary Remaining : $0
Craig Anderson $5,000,000 (1)
-Salary Remaining : $0
Carl Hagelin $5,000,000 (1)
-Salary Remaining : $0
Carey Price $5,000,000 (1)
-Salary Remaining : $0
Denis Gurianov $2,900,000 (2)
-Salary Remaining : $0
Kyle Clifford $2,500,000 (3)
-Salary Remaining : $0
Gerry Mayhew $2,500,000 (3)
-Salary Remaining : $0
Juuso Valimaki $2,000,000 (4)
-Salary Remaining : $0
Alex Galchenyuk $1,750,000 (1)
-Salary Remaining : $0
Laurent Brossoit $1,500,000 (2)
-Salary Remaining : $0
Pierre Engvall $925,000 (1)
-Salary Remaining : $0
Yegor Chinakhov $925,000 (1)
-Salary Remaining : $0
Marco Rossi $894,167 (2)
-Salary Remaining : $0
Cam York $880,833 (1)
-Salary Remaining : $0
Luke Evangelista $842,500 (2)
-Salary Remaining : $0
Filip Zadina $832,500 (1)
-Salary Remaining : $0
Matthew Highmore $817,500 (1)
-Salary Remaining : $0
Josh Mahura $750,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $63,267,500
Year 21 : $20,386,667
Year 22 : $7,750,000
Year 23 : $2,750,000
Salary Average Commitment
Year 20 : $25,359,519
Year 21 : $6,950,000
Year 22 : $3,950,000
Year 23 : $2,750,000
Salary Cap with 1 Way Contract
Year 20 : $63,267,500
Year 21 : $20,386,667
Year 22 : $7,750,000
Year 23 : $2,750,000

Farm Players Salaries

Michael Mersch $200,000 (3)
Salary Remaining : $0
Daniel O'Regan $200,000 (2)
Salary Remaining : $0
Tommy Cross $200,000 (3)
Salary Remaining : $0
Gabriel Dumont $200,000 (3)
Salary Remaining : $0
Charles Hudon $175,000 (3)
Salary Remaining : $0
Louis Domingue $115,000 (1)
Salary Remaining : $0
Zac Jones $92,500 (2)
Salary Remaining : $0
Pavel Dorofeyev $92,500 (1)
Salary Remaining : $0
Arttu Ruotsalainen $92,500 (3)
Salary Remaining : $0
Cameron Crotty $92,500 (1)
Salary Remaining : $0
Emilio Pettersen $90,333 (1)
Salary Remaining : $0
Alex Turcotte $89,417 (1)
Salary Remaining : $0
Victor Soderstrom $86,333 (1)
Salary Remaining : $0
Simon Lundmark $85,083 (1)
Salary Remaining : $0
Gianni Fairbrother $84,250 (2)
Salary Remaining : $0
Simon Ryfors $84,250 (3)
Salary Remaining : $0
Robin Salo $84,250 (3)
Salary Remaining : $0
Simon Benoit $84,250 (3)
Salary Remaining : $0
Keean Washkurak $83,500 (2)
Salary Remaining : $0
Jakob Pelletier $83,250 (2)
Salary Remaining : $0
Kristian Vesalainen $83,250 (1)
Salary Remaining : $0
Nikita Okhotiuk $81,667 (1)
Salary Remaining : $0
Steven Kampfer $80,000 (2)
Salary Remaining : $0
Jonathan Davidsson $78,750 (2)
Salary Remaining : $0
Hudson Fasching $75,000 (1)
Salary Remaining : $0
Lias Andersson $75,000 (2)
Salary Remaining : $0
Alex Formenton $75,000 (1)
Salary Remaining : $0
Lucas Elvenes $75,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 20 : $2,938,583
Year 21 : $1,897,500
Year 22 : $1,120,250
Year 23 : $0
Salary Average Commitment
Year 20 : $1,889,500
Year 21 : $1,013,750
Year 22 : $480,000
Year 23 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6600 - $85 - 6,047 - 91.63%
Level 2: 5400 - $55 - 5,088 - 94.22%
Level 3: 3100 - $36 - 3,052 - 98.44%
Level 4: 4500 - $20 - 4,319 - 95.97%
Luxury : 1400 - $160 - 1,196 - 85.42%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,885 - 94.27%
Farm Level 2: 1000 - $15 - 959 - 95.86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,701 - 93.82%
Average Income per Game$1,724,901
Year to Date Revenue$70,720,944
Farm
Home Games Left0
Average Attendance - %2,844 - 94.80%
Average Income per Game$94,836
Year to Date Revenue$3,414,080

Expense

Pro Players Total Salaries$63,490,999
Farm Players Total Salaries$1,044,500
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$10,000,000
Pro Year To Date Expenses$62,378,769
Farm Year To Date Expenses$819,426
Pro Salary Cap To Date$57,404,022
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$352,557
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,329
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$67,404,022
Estimate Under Maximum Salary Cap of $82,500,000$15,095,978
Estimate Over Minimum Salary Cap of $61,000,000 $6,404,022
Current Bank Account$87,477,076
Projected Bank Account$87,477,076

Pro Players Salaries

Andreas Athanasiou $13,300,000 (4)
-Salary Remaining : $0
Shea Weber $6,000,000 (1)
-Salary Remaining : $0
Chris Tanev $5,250,000 (1)
-Salary Remaining : $0
Josh Norris $5,000,000 (4)
-Salary Remaining : $0
Noah Hanifin $4,950,000 (3)
-Salary Remaining : $0
Kevin Connauton $3,750,999 (1)
-Salary Remaining : $0
Carter Hutton $2,750,000 (1)
-Salary Remaining : $0
Adin Hill $2,675,000 (2)
-Salary Remaining : $0
Dante Fabbro $2,400,000 (1)
-Salary Remaining : $0
Luke Kunin $2,300,000 (3)
-Salary Remaining : $0
Steven Santini $2,150,000 (1)
-Salary Remaining : $0
Carter Rowney $2,050,000 (1)
-Salary Remaining : $0
Brad Malone $1,600,000 (1)
-Salary Remaining : $0
Eric Robinson $1,500,000 (4)
-Salary Remaining : $0
Connor Bedard $950,000 (3)
-Salary Remaining : $0
Vladislav Gavrikov $925,000 (1)
-Salary Remaining : $0
Alexis Lafreniere $925,000 (1)
-Salary Remaining : $0
Seth Jarvis $925,000 (2)
-Salary Remaining : $0
Jan Jenik $842,500 (1)
-Salary Remaining : $0
Ty Dellandrea $832,500 (2)
-Salary Remaining : $0
Dylan Cozens $832,500 (1)
-Salary Remaining : $0
Lukas Dostal $832,500 (1)
-Salary Remaining : $0
Alex Nylander $750,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $63,490,999
Year 21 : $33,182,500
Year 22 : $28,750,000
Year 23 : $20,550,000
Salary Average Commitment
Year 20 : $33,709,520
Year 21 : $13,957,500
Year 22 : $9,850,000
Year 23 : $7,700,000
Salary Cap with 1 Way Contract
Year 20 : $63,490,999
Year 21 : $33,182,500
Year 22 : $28,750,000
Year 23 : $20,550,000

Farm Players Salaries

Jacob Larsson $130,000 (2)
Salary Remaining : $0
Filip Lindberg $92,500 (4)
Salary Remaining : $0
Connor McMichael $92,500 (1)
Salary Remaining : $0
Brinson Pasichnuk $92,500 (2)
Salary Remaining : $0
Thomas Hickey $85,000 (1)
Salary Remaining : $0
William Trudeau $84,250 (2)
Salary Remaining : $0
Pavol Regenda $84,250 (4)
Salary Remaining : $0
Jack Finley $84,250 (2)
Salary Remaining : $0
Graeme Clarke $84,250 (2)
Salary Remaining : $0
Christian Jaros $75,000 (2)
Salary Remaining : $0
Oscar Dansk $70,000 (1)
Salary Remaining : $0
Dmitrij Jaskin $70,000 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 20 : $1,044,500
Year 21 : $727,000
Year 22 : $176,750
Year 23 : $176,750
Salary Average Commitment
Year 20 : $810,000
Year 21 : $560,000
Year 22 : $152,500
Year 23 : $152,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $110 - 4,325 - 66.54%
Level 2: 5200 - $70 - 3,592 - 69.09%
Level 3: 3200 - $40 - 2,513 - 78.55%
Level 4: 4000 - $25 - 3,918 - 97.95%
Luxury : 1100 - $220 - 870 - 79.08%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 1,991 - 99.54%
Farm Level 2: 1000 - $10 - 996 - 99.58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,219 - 76.10%
Average Income per Game$1,630,991
Year to Date Revenue$66,870,621
Farm
Home Games Left0
Average Attendance - %2,986 - 99.55%
Average Income per Game$58,731
Year to Date Revenue$2,114,312

Expense

Pro Players Total Salaries$65,170,624
Farm Players Total Salaries$1,249,800
Coaches Total Salaries$2,540,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$62,882,237
Farm Year To Date Expenses$1,240,243
Pro Salary Cap To Date$59,008,044
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$352,451
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,377
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,008,044
Estimate Under Maximum Salary Cap of $82,500,000$19,491,956
Estimate Over Minimum Salary Cap of $61,000,000 $2,008,044
Current Bank Account$44,041,682
Projected Bank Account$44,041,682

Pro Players Salaries

Zack Kassian $10,000,000 (1)
-Salary Remaining : $0
Anthony Mantha $6,500,000 (3)
-Salary Remaining : $0
Tyler Motte $6,000,000 (4)
-Salary Remaining : $0
Jonathan Bernier (Out of Payroll) $4,100,000 (2)
-Salary Remaining : $0
Charlie Coyle $4,000,000 (1)
-Salary Remaining : $0
Brendan Gallagher $4,000,000 (1)
-Salary Remaining : $0
Nick Shore $4,000,000 (1)
-Salary Remaining : $0
Anders Nilsson $2,800,000 (1)
-Salary Remaining : $0
Greg Pateryn $2,750,000 (1)
-Salary Remaining : $0
Kasperi Kapanen $2,340,000 (3)
-Salary Remaining : $0
Richard Panik $2,200,000 (2)
-Salary Remaining : $0
Colin Miller $2,000,000 (3)
-Salary Remaining : $0
Jordan Martinook $2,000,000 (2)
-Salary Remaining : $0
Jordie Benn $1,999,000 (3)
-Salary Remaining : $0
Alex Chiasson $1,990,000 (2)
-Salary Remaining : $0
Dylan McIlrath $1,500,000 (2)
-Salary Remaining : $0
Caleb Jones $1,199,999 (2)
-Salary Remaining : $0
Jesse Puljujarvi $900,000 (1)
-Salary Remaining : $0
Cody Glass $874,125 (4)
-Salary Remaining : $0
Nick Perbix $842,500 (4)
-Salary Remaining : $0
Joel Hofer $842,500 (1)
-Salary Remaining : $0
Pierre-Olivier Joseph $832,500 (1)
-Salary Remaining : $0
A.J. Greer $750,000 (1)
-Salary Remaining : $0
Calen Addison $750,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $65,170,624
Year 21 : $34,295,624
Year 22 : $20,555,625
Year 23 : $7,716,625
Salary Average Commitment
Year 20 : $34,870,184
Year 21 : $19,264,125
Year 22 : $13,514,125
Year 23 : $2,074,125
Salary Cap with 1 Way Contract
Year 20 : $65,170,624
Year 21 : $34,295,624
Year 22 : $20,555,625
Year 23 : $7,716,625

Farm Players Salaries

Tim Schaller $200,000 (2)
Salary Remaining : $0
Justin Bailey $150,000 (2)
Salary Remaining : $0
Jayson Megna $150,000 (2)
Salary Remaining : $0
Greg McKegg $150,000 (2)
Salary Remaining : $0
Riley Tufte $92,500 (3)
Salary Remaining : $0
Nicholas Robertson $76,500 (2)
Salary Remaining : $0
Garret Sparks $75,000 (3)
Salary Remaining : $0
Noah Gregor $75,000 (3)
Salary Remaining : $0
Boo Nieves $70,800 (1)
Salary Remaining : $0
Jack Dougherty $70,000 (1)
Salary Remaining : $0
Nelson Nogier $70,000 (2)
Salary Remaining : $0
Jason Spezza $70,000 (2)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 20 : $1,249,800
Year 21 : $1,109,000
Year 22 : $242,500
Year 23 : $0
Salary Average Commitment
Year 20 : $755,202
Year 21 : $635,202
Year 22 : $205,202
Year 23 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,142 - 85.70%
Level 2: 5100 - $60 - 5,072 - 99.45%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 4500 - $20 - 4,403 - 97.85%
Luxury : 1400 - $200 - 1,215 - 86.76%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,904 - 95.20%
Farm Level 2: 1000 - $15 - 975 - 97.49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,831 - 94.16%
Average Income per Game$1,831,540
Year to Date Revenue$75,093,143
Farm
Home Games Left0
Average Attendance - %2,879 - 95.97%
Average Income per Game$95,894
Year to Date Revenue$3,452,190

Expense

Pro Players Total Salaries$69,350,000
Farm Players Total Salaries$1,677,500
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,969,583
Farm Year To Date Expenses$1,582,948
Pro Salary Cap To Date$69,820,893
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$383,073
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,559
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,820,893
Estimate Under Maximum Salary Cap of $82,500,000$12,679,107
Estimate Over Minimum Salary Cap of $61,000,000 $8,820,893
Current Bank Account$122,704,862
Projected Bank Account$122,704,862

Pro Players Salaries

Cale Makar $9,000,000 (4)
-Salary Remaining : $0
Elias Pettersson $7,800,000 (4)
-Salary Remaining : $0
Charlie McAvoy $7,300,000 (3)
-Salary Remaining : $0
Alex Tuch $4,750,000 (3)
-Salary Remaining : $0
Roope Hintz $4,450,000 (4)
-Salary Remaining : $0
David Pastrnak $4,000,000 (2)
-Salary Remaining : $0
Mark Stone $4,000,000 (5)
-Salary Remaining : $0
Andrei Vasilevskiy $4,000,000 (1)
-Salary Remaining : $0
J.T. Compher $3,500,000 (3)
-Salary Remaining : $0
Chandler Stephenson $3,025,000 (1)
-Salary Remaining : $0
Matt Nieto $2,750,000 (4)
-Salary Remaining : $0
Kirby Dach $2,500,000 (2)
-Salary Remaining : $0
Alex Iafallo $2,450,000 (2)
-Salary Remaining : $0
Ryan Suter $2,000,000 (4)
-Salary Remaining : $0
Ilya Lyubushkin $2,000,000 (2)
-Salary Remaining : $0
Joonas Korpisalo $1,300,000 (3)
-Salary Remaining : $0
Andrew Cogliano $1,000,000 (3)
-Salary Remaining : $0
Moritz Seider $925,000 (1)
-Salary Remaining : $0
Cole Sillinger $925,000 (1)
-Salary Remaining : $0
Vasily Podkolzin $925,000 (1)
-Salary Remaining : $0
Jake Sanderson (Out of Payroll) $925,000 (2)
-Salary Remaining : $0
Jake Walman $750,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 20 : $70,275,000
Year 21 : $64,475,000
Year 22 : $52,600,000
Year 23 : $34,000,000
Salary Average Commitment
Year 20 : $71,750,000
Year 21 : $62,600,000
Year 22 : $50,300,000
Year 23 : $31,850,000
Salary Cap with 1 Way Contract
Year 20 : $70,275,000
Year 21 : $60,475,000
Year 22 : $48,600,000
Year 23 : $30,000,000

Farm Players Salaries

Austin Czarnik $150,000 (2)
Salary Remaining : $0
Danick Martel $95,000 (3)
Salary Remaining : $0
Alexander Petrovic $90,000 (3)
Salary Remaining : $0
Gustav Lindstrom $85,000 (3)
Salary Remaining : $0
Brandon Pirri $77,500 (1)
Salary Remaining : $0
Cale Morris $75,000 (2)
Salary Remaining : $0
Zach Trotman $75,000 (1)
Salary Remaining : $0
Nathan Gerbe $75,000 (1)
Salary Remaining : $0
Tye McGinn $75,000 (1)
Salary Remaining : $0
Jordan Szwarz $75,000 (1)
Salary Remaining : $0
Paul Carey $75,000 (1)
Salary Remaining : $0
Brandon Davidson $75,000 (1)
Salary Remaining : $0
Luke Witkowski $75,000 (1)
Salary Remaining : $0
Dennis Cholowski $75,000 (2)
Salary Remaining : $0
Michael Pezzetta $75,000 (1)
Salary Remaining : $0
Jordan Spence $75,000 (2)
Salary Remaining : $0
Drew Stafford $75,000 (1)
Salary Remaining : $0
Chad Ruhwedel $70,000 (1)
Salary Remaining : $0
Scott Wedgewood $70,000 (2)
Salary Remaining : $0
Andreas Englund $70,000 (2)
Salary Remaining : $0
Phillip Di Giuseppe $70,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 20 : $1,677,500
Year 21 : $785,000
Year 22 : $270,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,332,702
Year 21 : $575,000
Year 22 : $180,000
Year 23 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6900 - $92 - 6,344 - 91.95%
Level 2: 5900 - $55 - 5,281 - 89.51%
Level 3: 3400 - $40 - 2,589 - 76.14%
Level 4: 4400 - $25 - 4,268 - 97.00%
Luxury : 1400 - $195 - 1,210 - 86.45%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $42 - 1,357 - 67.85%
Farm Level 2: 1000 - $22 - 634 - 63.44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,692 - 89.51%
Average Income per Game$1,927,766
Year to Date Revenue$79,038,417
Farm
Home Games Left0
Average Attendance - %1,991 - 66.38%
Average Income per Game$83,717
Year to Date Revenue$3,013,806

Expense

Pro Players Total Salaries$70,274,998
Farm Players Total Salaries$1,988,000
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,621,732
Farm Year To Date Expenses$2,012,811
Pro Salary Cap To Date$69,543,867
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$373,828
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,143
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,543,867
Estimate Under Maximum Salary Cap of $82,500,000$12,956,133
Estimate Over Minimum Salary Cap of $61,000,000 $8,543,867
Current Bank Account$177,427,009
Projected Bank Account$177,427,009

Pro Players Salaries

Thomas Chabot $7,000,000 (3)
-Salary Remaining : $0
Adam Henrique $5,825,000 (3)
-Salary Remaining : $0
Mike Hoffman $5,650,000 (1)
-Salary Remaining : $0
Joe Pavelski $5,500,000 (2)
-Salary Remaining : $0
Jared Spurgeon $5,500,000 (1)
-Salary Remaining : $0
Seth Jones $5,400,000 (1)
-Salary Remaining : $0
Brock Nelson $5,200,000 (2)
-Salary Remaining : $0
Jake Allen $4,000,000 (1)
-Salary Remaining : $0
Dmitry Orlov $3,300,000 (3)
-Salary Remaining : $0
Lars Eller $3,000,000 (2)
-Salary Remaining : $0
Jesper Fast $3,000,000 (4)
-Salary Remaining : $0
Evgeny Kuznetsov $3,000,000 (1)
-Salary Remaining : $0
Teddy Blueger $2,400,000 (4)
-Salary Remaining : $0
Yegor Sharangovich $2,200,000 (1)
-Salary Remaining : $0
Chris Wagner $1,999,999 (2)
-Salary Remaining : $0
Thomas Greiss $1,999,999 (1)
-Salary Remaining : $0
Justin Braun $1,000,000 (3)
-Salary Remaining : $0
Isac Lundestrom $925,000 (1)
-Salary Remaining : $0
Adam Boqvist $925,000 (1)
-Salary Remaining : $0
Igor Shesterkin $925,000 (2)
-Salary Remaining : $0
Mathieu Joseph $775,000 (3)
-Salary Remaining : $0
Carson Soucy $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 20 : $70,274,998
Year 21 : $39,924,999
Year 22 : $23,300,000
Year 23 : $5,400,000
Salary Average Commitment
Year 20 : $65,427,019
Year 21 : $36,125,000
Year 22 : $20,900,000
Year 23 : $3,000,000
Salary Cap with 1 Way Contract
Year 20 : $70,274,998
Year 21 : $39,924,999
Year 22 : $23,300,000
Year 23 : $5,400,000

Farm Players Salaries

Carl Soderberg $100,000 (1)
Salary Remaining : $0
Dennis Gilbert $92,500 (2)
Salary Remaining : $0
Ridly Greig $92,500 (2)
Salary Remaining : $0
Matej Blumel $92,500 (1)
Salary Remaining : $0
David Farrance $92,500 (1)
Salary Remaining : $0
Max Gildon $92,500 (2)
Salary Remaining : $0
Ian Mitchell $92,500 (1)
Salary Remaining : $0
Cole Schwindt $89,250 (1)
Salary Remaining : $0
Zach Sanford $85,000 (4)
Salary Remaining : $0
Aarne Talvitie $84,250 (2)
Salary Remaining : $0
Henri Nikkanen $84,250 (2)
Salary Remaining : $0
Jacob Peterson $84,250 (2)
Salary Remaining : $0
Albert Johansson $84,250 (1)
Salary Remaining : $0
Jiri Patera $81,750 (2)
Salary Remaining : $0
William Lagesson $77,500 (1)
Salary Remaining : $0
Isaac Ratcliffe $77,500 (1)
Salary Remaining : $0
Parker Wotherspoon $75,000 (3)
Salary Remaining : $0
Marian Studenic $75,000 (4)
Salary Remaining : $0
Dylan Wells $75,000 (4)
Salary Remaining : $0
Daniil Miromanov $75,000 (1)
Salary Remaining : $0
Trevor Carrick $75,000 (4)
Salary Remaining : $0
Josh Jacobs $70,000 (2)
Salary Remaining : $0
Rourke Chartier $70,000 (2)
Salary Remaining : $0
Tomas Jurco $70,000 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 20 : $1,988,000
Year 21 : $1,207,000
Year 22 : $385,000
Year 23 : $310,000
Salary Average Commitment
Year 20 : $1,655,202
Year 21 : $1,047,500
Year 22 : $385,000
Year 23 : $310,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaysk Palace
Level 1: 8200 - $79 - 6,182 - 75.39%
Level 2: 7200 - $49 - 5,263 - 73.09%
Level 3: 5300 - $29 - 3,228 - 60.91%
Level 4: 6200 - $19 - 4,365 - 70.40%
Luxury : 2100 - $180 - 1,167 - 55.58%
Total Capacity :29000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $41 - 1,371 - 68.55%
Farm Level 2: 1000 - $19 - 727 - 72.74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,205 - 69.67%
Average Income per Game$1,653,977
Year to Date Revenue$67,813,043
Farm
Home Games Left0
Average Attendance - %2,098 - 69.95%
Average Income per Game$82,635
Year to Date Revenue$2,974,861

Expense

Pro Players Total Salaries$72,375,800
Farm Players Total Salaries$1,203,250
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$79,861,649
Farm Year To Date Expenses$1,729,894
Pro Salary Cap To Date$74,900,188
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$398,832
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,139
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,900,188
Estimate Under Maximum Salary Cap of $82,500,000$3,599,812
Estimate Over Minimum Salary Cap of $61,000,000 $17,900,188
Current Bank Account$1,278,010
Projected Bank Account$1,278,010

Pro Players Salaries

Jake Guentzel $7,000,000 (1)
-Salary Remaining : $0
Dylan Larkin $7,000,000 (1)
-Salary Remaining : $0
Mark Scheifele $5,500,000 (2)
-Salary Remaining : $0
Alex DeBrincat $5,100,000 (3)
-Salary Remaining : $0
Josh Brown $5,000,000 (4)
-Salary Remaining : $0
Juuse Saros $5,000,000 (3)
-Salary Remaining : $0
Mikhail Sergachev $4,800,000 (2)
-Salary Remaining : $0
Anthony Cirelli $4,800,000 (3)
-Salary Remaining : $0
Cam Fowler $4,750,000 (2)
-Salary Remaining : $0
Olli Maatta $4,083,300 (1)
-Salary Remaining : $0
Mark Pysyk $3,500,000 (1)
-Salary Remaining : $0
Christian Dvorak $3,450,000 (2)
-Salary Remaining : $0
Nicolas Hague $2,700,000 (4)
-Salary Remaining : $0
Calle Jarnkrok $2,100,000 (2)
-Salary Remaining : $0
Derek Grant $1,500,000 (2)
-Salary Remaining : $0
Jake Evans $925,000 (1)
-Salary Remaining : $0
Connor Mackey $925,000 (2)
-Salary Remaining : $0
Trevor Zegras $925,000 (2)
-Salary Remaining : $0
Rasmus Asplund $875,000 (4)
-Salary Remaining : $0
Sam Carrick $850,000 (3)
-Salary Remaining : $0
Nico Daws $842,500 (1)
-Salary Remaining : $0
Anton Blidh $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 20 : $72,375,800
Year 21 : $48,275,000
Year 22 : $24,325,000
Year 23 : $8,575,000
Salary Average Commitment
Year 20 : $65,860,320
Year 21 : $42,375,000
Year 22 : $19,650,000
Year 23 : $3,900,000
Salary Cap with 1 Way Contract
Year 20 : $72,375,800
Year 21 : $48,275,000
Year 22 : $24,325,000
Year 23 : $8,575,000

Farm Players Salaries

Alex Newhook $92,500 (2)
Salary Remaining : $0
Rem Pitlick $92,500 (3)
Salary Remaining : $0
Joel Blomqvist $86,750 (2)
Salary Remaining : $0
Hugo Alnefelt $84,250 (2)
Salary Remaining : $0
William Dufour $84,250 (2)
Salary Remaining : $0
Tristen Robins $84,250 (2)
Salary Remaining : $0
Calvin Pickard $80,000 (1)
Salary Remaining : $0
Matthew Villalta $78,750 (4)
Salary Remaining : $0
Kenneth Appleby $75,000 (2)
Salary Remaining : $0
Antoine Bibeau $75,000 (1)
Salary Remaining : $0
Garrett Pilon $75,000 (4)
Salary Remaining : $0
Klim Kostin $75,000 (4)
Salary Remaining : $0
Olli Juolevi $75,000 (4)
Salary Remaining : $0
Xavier Ouellet $75,000 (1)
Salary Remaining : $0
Matt Luff $70,000 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 20 : $1,203,250
Year 21 : $973,250
Year 22 : $396,250
Year 23 : $303,750
Salary Average Commitment
Year 20 : $1,021,250
Year 21 : $841,250
Year 22 : $363,750
Year 23 : $303,750

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $91 - 5,895 - 98.25%
Level 2: 5300 - $55 - 5,102 - 96.26%
Level 3: 4000 - $22 - 3,620 - 90.50%
Level 4: 4100 - $20 - 4,092 - 99.81%
Luxury : 1100 - $200 - 1,094 - 99.44%
Total Capacity :20500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 1,920 - 96.02%
Farm Level 2: 1000 - $13 - 980 - 98.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,803 - 96.60%
Average Income per Game$1,748,047
Year to Date Revenue$71,669,911
Farm
Home Games Left0
Average Attendance - %2,900 - 96.68%
Average Income per Game$87,547
Year to Date Revenue$3,151,693

Expense

Pro Players Total Salaries$57,620,554
Farm Players Total Salaries$332,500
Coaches Total Salaries$3,040,000
Luxury Taxe Total$0
Special Salary Cap Value$750,000
Pro Year To Date Expenses$66,933,218
Farm Year To Date Expenses$402,729
Pro Salary Cap To Date$63,157,432
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$315,732
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$1,696
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,907,432
Estimate Under Maximum Salary Cap of $82,500,000$18,592,568
Estimate Over Minimum Salary Cap of $61,000,000 $2,907,432
Current Bank Account$83,879,554
Projected Bank Account$83,879,554

Pro Players Salaries

Ryan Getzlaf $8,275,000 (1)
-Salary Remaining : $0
Mikael Backlund $5,850,000 (1)
-Salary Remaining : $0
Oskar Sundqvist $5,555,555 (3)
-Salary Remaining : $0
Nikita Zaitsev $4,500,000 (1)
-Salary Remaining : $0
Reilly Smith $4,500,000 (2)
-Salary Remaining : $0
Jake Muzzin $4,000,000 (2)
-Salary Remaining : $0
Craig Smith $3,000,000 (1)
-Salary Remaining : $0
Chris Driedger $2,500,000 (3)
-Salary Remaining : $0
Vladislav Namestnikov $2,500,000 (3)
-Salary Remaining : $0
Brayden McNabb $2,500,000 (1)
-Salary Remaining : $0
Tanner Kero $2,025,000 (2)
-Salary Remaining : $0
Mark Borowiecki $2,000,000 (1)
-Salary Remaining : $0
Nathan Smith $1,999,999 (3)
-Salary Remaining : $0
Ivan Barbashev $1,550,000 (2)
-Salary Remaining : $0
Matty Beniers $925,000 (2)
-Salary Remaining : $0
Marko Dano $800,000 (1)
-Salary Remaining : $0
Taylor Fedun $775,000 (2)
-Salary Remaining : $0
Maxime Lajoie $750,000 (4)
-Salary Remaining : $0
Cale Fleury $750,000 (1)
-Salary Remaining : $0
Michael McCarron $750,000 (3)
-Salary Remaining : $0
Dryden Hunt $715,000 (1)
-Salary Remaining : $0
Spencer Martin $700,000 (1)
-Salary Remaining : $0
Matt Puempel $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $57,620,554
Year 21 : $27,830,554
Year 22 : $14,055,554
Year 23 : $750,000
Salary Average Commitment
Year 20 : $45,965,000
Year 21 : $16,325,000
Year 22 : $7,700,000
Year 23 : $750,000
Salary Cap with 1 Way Contract
Year 20 : $57,620,554
Year 21 : $27,830,554
Year 22 : $14,055,554
Year 23 : $750,000

Farm Players Salaries

Shane Wright $95,000 (2)
Salary Remaining : $0
Tyson Foerster $92,500 (2)
Salary Remaining : $0
Collin Delia $75,000 (4)
Salary Remaining : $0
Antti Suomela $70,000 (1)
Salary Remaining : $0
Total Farm Players4
Salary Commitment
Year 20 : $332,500
Year 21 : $262,500
Year 22 : $75,000
Year 23 : $75,000
Salary Average Commitment
Year 20 : $265,202
Year 21 : $195,000
Year 22 : $75,000
Year 23 : $75,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $90 - 5,960 - 99.33%
Level 2: 5000 - $60 - 4,956 - 99.12%
Level 3: 2000 - $50 - 1,992 - 99.58%
Level 4: 4000 - $25 - 3,995 - 99.87%
Luxury : 1000 - $130 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 1,992 - 99.62%
Farm Level 2: 1000 - $10 - 994 - 99.41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,902 - 99.46%
Average Income per Game$1,698,244
Year to Date Revenue$69,628,012
Farm
Home Games Left0
Average Attendance - %2,987 - 99.55%
Average Income per Game$58,753
Year to Date Revenue$2,115,115

Expense

Pro Players Total Salaries$57,855,000
Farm Players Total Salaries$1,480,600
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$61,666,113
Farm Year To Date Expenses$1,393,730
Pro Salary Cap To Date$60,166,165
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$309,141
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,554
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,166,165
Estimate Under Maximum Salary Cap of $82,500,000$20,333,835
Estimate Over Minimum Salary Cap of $61,000,000 $1,166,165
Current Bank Account$12,846,259
Projected Bank Account$12,846,259

Pro Players Salaries

Leon Draisaitl $9,000,000 (2)
-Salary Remaining : $0
Andre Burakovsky $6,250,000 (4)
-Salary Remaining : $0
Mika Zibanejad $4,750,000 (3)
-Salary Remaining : $0
Filip Hronek $4,500,000 (4)
-Salary Remaining : $0
Alec Martinez $4,250,000 (2)
-Salary Remaining : $0
Evgenii Dadonov $3,600,000 (1)
-Salary Remaining : $0
Linus Ullmark $3,500,000 (2)
-Salary Remaining : $0
Alexander Kerfoot $3,500,000 (1)
-Salary Remaining : $0
Radim Simek $2,150,000 (2)
-Salary Remaining : $0
Andrew Mangiapane $2,000,000 (1)
-Salary Remaining : $0
John Marino $1,750,000 (2)
-Salary Remaining : $0
Scott Mayfield $1,750,000 (2)
-Salary Remaining : $0
Zach Aston-Reese $1,725,000 (1)
-Salary Remaining : $0
Rasmus Sandin $1,200,000 (3)
-Salary Remaining : $0
Cal Petersen $1,000,000 (3)
-Salary Remaining : $0
Jujhar Khaira $950,000 (3)
-Salary Remaining : $0
Jack Hughes $925,000 (1)
-Salary Remaining : $0
Alexander Romanov $925,000 (1)
-Salary Remaining : $0
Shane Pinto $925,000 (1)
-Salary Remaining : $0
Christian Fischer $832,500 (3)
-Salary Remaining : $0
Mark Kastelic $830,000 (1)
-Salary Remaining : $0
Mason Marchment $792,500 (2)
-Salary Remaining : $0
Noah Juulsen $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $57,855,000
Year 21 : $43,425,000
Year 22 : $19,482,500
Year 23 : $10,750,000
Salary Average Commitment
Year 20 : $48,327,020
Year 21 : $36,502,020
Year 22 : $15,100,000
Year 23 : $10,750,000
Salary Cap with 1 Way Contract
Year 20 : $57,855,000
Year 21 : $43,425,000
Year 22 : $19,482,500
Year 23 : $10,750,000

Farm Players Salaries

Keith Kinkaid $200,000 (2)
Salary Remaining : $0
Anton Khudobin $200,000 (2)
Salary Remaining : $0
Cedric Paquette $165,000 (1)
Salary Remaining : $0
Brian Boyle $94,000 (1)
Salary Remaining : $0
Mavrik Bourque $92,500 (2)
Salary Remaining : $0
Josh Dunne $92,500 (3)
Salary Remaining : $0
Sammy Blais $85,000 (1)
Salary Remaining : $0
Jesper Sellgren $84,250 (3)
Salary Remaining : $0
Dillon Hamaliuk $84,250 (1)
Salary Remaining : $0
Isaak Phillips $84,250 (1)
Salary Remaining : $0
Jack LaFontaine $83,850 (3)
Salary Remaining : $0
Andy Andreoff $75,000 (1)
Salary Remaining : $0
Martin Frk $70,000 (2)
Salary Remaining : $0
Chris Wideman $70,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 20 : $1,480,600
Year 21 : $823,100
Year 22 : $260,600
Year 23 : $0
Salary Average Commitment
Year 20 : $934,000
Year 21 : $430,000
Year 22 : $180,000
Year 23 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7100 - $82 - 6,184 - 87.10%
Level 2: 6300 - $52 - 5,255 - 83.42%
Level 3: 3600 - $32 - 3,259 - 90.54%
Level 4: 4500 - $24 - 4,201 - 93.36%
Luxury : 1500 - $195 - 1,175 - 78.31%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,445 - 72.23%
Farm Level 2: 1000 - $30 - 462 - 46.23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,075 - 87.28%
Average Income per Game$1,773,263
Year to Date Revenue$72,703,786
Farm
Home Games Left0
Average Attendance - %1,907 - 63.56%
Average Income per Game$84,552
Year to Date Revenue$3,043,870

Expense

Pro Players Total Salaries$65,073,000
Farm Players Total Salaries$2,081,650
Coaches Total Salaries$2,540,000
Luxury Taxe Total$0
Special Salary Cap Value$6,875,000
Pro Year To Date Expenses$68,835,794
Farm Year To Date Expenses$1,950,423
Pro Salary Cap To Date$65,897,081
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$351,943
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,621
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,772,081
Estimate Under Maximum Salary Cap of $82,500,000$9,727,919
Estimate Over Minimum Salary Cap of $61,000,000 $11,772,081
Current Bank Account$83,475,944
Projected Bank Account$83,475,944

Pro Players Salaries

Kyle Okposo $12,000,000 (3)
-Salary Remaining : $0
Matt Grzelcyk $10,000,000 (3)
-Salary Remaining : $0
Blake Coleman $6,500,000 (4)
-Salary Remaining : $0
Nikita Gusev $6,100,000 (2)
-Salary Remaining : $0
Frank Vatrano $6,000,000 (3)
-Salary Remaining : $0
Pius Suter $3,750,000 (4)
-Salary Remaining : $0
Brian Elliott $3,500,000 (2)
-Salary Remaining : $0
Nick Ritchie $3,300,000 (3)
-Salary Remaining : $0
Blake Comeau $2,325,000 (1)
-Salary Remaining : $0
Alex Stalock $1,600,000 (3)
-Salary Remaining : $0
Troy Stecher $1,250,000 (3)
-Salary Remaining : $0
Haydn Fleury $1,050,000 (2)
-Salary Remaining : $0
Arthur Kaliyev $950,000 (2)
-Salary Remaining : $0
Jamie Drysdale $950,000 (2)
-Salary Remaining : $0
Artem Zub $925,000 (2)
-Salary Remaining : $0
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $0
Cal Foote $900,000 (4)
-Salary Remaining : $0
Ryan McLeod $798,000 (4)
-Salary Remaining : $0
Vinni Lettieri $750,000 (4)
-Salary Remaining : $0
Morgan Geekie $750,000 (2)
-Salary Remaining : $0
Travis Boyd $750,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $65,073,000
Year 21 : $61,823,000
Year 22 : $47,598,000
Year 23 : $12,698,000
Salary Average Commitment
Year 20 : $20,198,000
Year 21 : $18,998,000
Year 22 : $14,198,000
Year 23 : $6,498,000
Salary Cap with 1 Way Contract
Year 20 : $65,073,000
Year 21 : $61,823,000
Year 22 : $47,598,000
Year 23 : $12,698,000

Farm Players Salaries

Justin Dowling $120,000 (3)
Salary Remaining : $0
Drew O'Connor $95,000 (2)
Salary Remaining : $0
Justus Annunen $92,500 (2)
Salary Remaining : $0
Taro Hirose $92,500 (1)
Salary Remaining : $0
Mikko Lehtonen $92,500 (1)
Salary Remaining : $0
Jonatan Berggren $92,500 (1)
Salary Remaining : $0
Sampo Ranta $92,500 (1)
Salary Remaining : $0
Kole Lind $87,400 (2)
Salary Remaining : $0
Alex Beaucage $86,750 (2)
Salary Remaining : $0
Declan Chisholm $83,500 (2)
Salary Remaining : $0
Sam Poulin $83,250 (1)
Salary Remaining : $0
Brayden Tracey $83,250 (2)
Salary Remaining : $0
Joseph Cramarossa $80,000 (3)
Salary Remaining : $0
Josh Healey $80,000 (1)
Salary Remaining : $0
Dillon Simpson $80,000 (3)
Salary Remaining : $0
Andy Welinski $75,000 (2)
Salary Remaining : $0
Joey Daccord $75,000 (3)
Salary Remaining : $0
John Hayden $75,000 (1)
Salary Remaining : $0
Gemel Smith $75,000 (2)
Salary Remaining : $0
Jordan Gross $75,000 (1)
Salary Remaining : $0
Artemi Kniazev $75,000 (1)
Salary Remaining : $0
Matthew Robertson $75,000 (2)
Salary Remaining : $0
Conor Timmins $75,000 (2)
Salary Remaining : $0
Nicholas Baptiste $70,000 (2)
Salary Remaining : $0
Joshua Ho-Sang $70,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 20 : $2,081,650
Year 21 : $1,253,400
Year 22 : $355,000
Year 23 : $0
Salary Average Commitment
Year 20 : $1,628,106
Year 21 : $960,404
Year 22 : $240,000
Year 23 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6200 - $115 - 4,368 - 70.46%
Level 2: 5300 - $85 - 3,113 - 58.74%
Level 3: 2400 - $65 - 1,638 - 68.24%
Level 4: 4000 - $45 - 2,125 - 53.13%
Luxury : 1100 - $350 - 574 - 52.20%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,930 - 96.49%
Farm Level 2: 1000 - $15 - 954 - 95.38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,819 - 62.20%
Average Income per Game$1,708,242
Year to Date Revenue$70,037,936
Farm
Home Games Left0
Average Attendance - %2,884 - 96.12%
Average Income per Game$85,197
Year to Date Revenue$3,067,091

Expense

Pro Players Total Salaries$77,275,000
Farm Players Total Salaries$1,631,250
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$81,028,374
Farm Year To Date Expenses$1,630,660
Pro Salary Cap To Date$76,205,984
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$424,349
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,323
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,705,984
Estimate Under Maximum Salary Cap of $82,500,000$1,794,016
Estimate Over Minimum Salary Cap of $61,000,000 $19,705,984
Current Bank Account$39,776,634
Projected Bank Account$39,776,634

Pro Players Salaries

Victor Hedman $8,000,000 (2)
-Salary Remaining : $0
John Tavares $7,950,000 (2)
-Salary Remaining : $0
Brock Boeser $7,500,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $6,200,000 (1)
-Salary Remaining : $0
Aaron Ekblad $6,000,000 (2)
-Salary Remaining : $0
Tyler Myers $5,500,000 (4)
-Salary Remaining : $0
Jani Hakanpaa $5,250,000 (3)
-Salary Remaining : $0
Anze Kopitar $4,000,000 (1)
-Salary Remaining : $0
Hampus Lindholm $4,000,000 (2)
-Salary Remaining : $0
Dylan Strome $3,600,000 (2)
-Salary Remaining : $0
Chris Kreider $3,000,000 (4)
-Salary Remaining : $0
Brock McGinn $2,750,000 (2)
-Salary Remaining : $0
Adrian Kempe $2,500,000 (3)
-Salary Remaining : $0
Martin Necas $2,500,000 (4)
-Salary Remaining : $0
Mason Appleton $2,000,000 (4)
-Salary Remaining : $0
Michael Bunting $1,150,000 (4)
-Salary Remaining : $0
Tony DeAngelo $1,000,000 (3)
-Salary Remaining : $0
David Kampf $1,000,000 (1)
-Salary Remaining : $0
Michael McLeod $1,000,000 (4)
-Salary Remaining : $0
Braden Schneider $832,500 (2)
-Salary Remaining : $0
Alexandar Georgiev $792,500 (1)
-Salary Remaining : $0
Dan Vladar $750,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 20 : $77,275,000
Year 21 : $68,282,500
Year 22 : $26,900,000
Year 23 : $18,150,000
Salary Average Commitment
Year 20 : $62,244,519
Year 21 : $46,252,019
Year 22 : $16,950,000
Year 23 : $12,850,000
Salary Cap with 1 Way Contract
Year 20 : $77,275,000
Year 21 : $65,282,500
Year 22 : $23,900,000
Year 23 : $15,150,000

Farm Players Salaries

Jordan Weal $200,000 (2)
Salary Remaining : $0
Michael Del Zotto $140,000 (4)
Salary Remaining : $0
Andrew Agozzino $140,000 (4)
Salary Remaining : $0
Andrej Sustr $120,000 (4)
Salary Remaining : $0
Gabriel Bourque $100,000 (3)
Salary Remaining : $0
Jack Ahcan $92,500 (2)
Salary Remaining : $0
Matt Donovan $90,000 (2)
Salary Remaining : $0
Michael Dal Colle $83,250 (2)
Salary Remaining : $0
Alex Limoges $78,000 (4)
Salary Remaining : $0
Nikita Alexandrov $77,500 (2)
Salary Remaining : $0
Joe Hicketts $75,000 (4)
Salary Remaining : $0
Joey Anderson $75,000 (2)
Salary Remaining : $0
Dylan Coghlan $75,000 (4)
Salary Remaining : $0
Mitchell Chaffee $75,000 (4)
Salary Remaining : $0
Samuel Morin $70,000 (1)
Salary Remaining : $0
Sebastian Aho (D) $70,000 (2)
Salary Remaining : $0
Zane McIntyre $70,000 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 20 : $1,631,250
Year 21 : $1,561,250
Year 22 : $803,000
Year 23 : $703,000
Salary Average Commitment
Year 20 : $1,113,000
Year 21 : $1,043,000
Year 22 : $543,000
Year 23 : $483,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6500 - $88 - 6,130 - 94.30%
Level 2: 5250 - $46 - 5,190 - 98.85%
Level 3: 5000 - $17 - 3,709 - 74.18%
Level 4: 5000 - $14 - 4,765 - 95.30%
Luxury : 1250 - $190 - 1,162 - 92.96%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,881 - 94.06%
Farm Level 2: 1000 - $15 - 961 - 96.11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,955 - 91.11%
Average Income per Game$1,647,841
Year to Date Revenue$67,561,477
Farm
Home Games Left0
Average Attendance - %2,842 - 94.74%
Average Income per Game$94,707
Year to Date Revenue$3,409,443

Expense

Pro Players Total Salaries$75,150,000
Farm Players Total Salaries$617,500
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$77,353,998
Farm Year To Date Expenses$607,834
Pro Salary Cap To Date$71,922,228
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$413,281
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,151
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,922,228
Estimate Under Maximum Salary Cap of $82,500,000$6,577,772
Estimate Over Minimum Salary Cap of $61,000,000 $14,922,228
Current Bank Account$23,487,161
Projected Bank Account$23,487,161

Pro Players Salaries

Filip Forsberg $10,000,000 (3)
-Salary Remaining : $0
Sean Couturier $7,750,000 (3)
-Salary Remaining : $0
Kris Letang $7,250,000 (1)
-Salary Remaining : $0
Neal Pionk $6,500,000 (2)
-Salary Remaining : $0
Brayden Point $6,000,000 (2)
-Salary Remaining : $0
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $0
Cam Atkinson $5,275,000 (1)
-Salary Remaining : $0
Timo Meier $4,000,000 (2)
-Salary Remaining : $0
Justin Schultz $3,000,000 (1)
-Salary Remaining : $0
David Savard $2,800,000 (2)
-Salary Remaining : $0
Darren Helm $2,500,000 (2)
-Salary Remaining : $0
Darcy Kuemper $2,100,000 (1)
-Salary Remaining : $0
Justin Holl $2,000,000 (3)
-Salary Remaining : $0
Jack Campbell $1,800,000 (3)
-Salary Remaining : $0
Conor Sheary $1,750,000 (2)
-Salary Remaining : $0
Josh Leivo $1,500,000 (1)
-Salary Remaining : $0
Rudolfs Balcers $925,000 (1)
-Salary Remaining : $0
Riley Sheahan $900,000 (1)
-Salary Remaining : $0
Mark Giordano $800,000 (3)
-Salary Remaining : $0
Markus Niemelainen $750,000 (3)
-Salary Remaining : $0
Mats Zuccarello $750,000 (3)
-Salary Remaining : $0
Kevin Rooney $700,000 (1)
-Salary Remaining : $0
Carter Verhaeghe $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $75,150,000
Year 21 : $47,400,000
Year 22 : $23,850,000
Year 23 : $0
Salary Average Commitment
Year 20 : $69,379,038
Year 21 : $41,950,000
Year 22 : $23,700,000
Year 23 : $0
Salary Cap with 1 Way Contract
Year 20 : $75,150,000
Year 21 : $47,400,000
Year 22 : $23,850,000
Year 23 : $0

Farm Players Salaries

Christian Djoos $100,000 (3)
Salary Remaining : $0
Oskari Laaksonen $92,500 (3)
Salary Remaining : $0
Brennan Menell $75,000 (3)
Salary Remaining : $0
Eric Comrie $70,000 (1)
Salary Remaining : $0
Jeremy Bracco $70,000 (2)
Salary Remaining : $0
Brett Lernout $70,000 (1)
Salary Remaining : $0
Kalle Kossila $70,000 (1)
Salary Remaining : $0
Matt Bartkowski $70,000 (2)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 20 : $617,500
Year 21 : $407,500
Year 22 : $267,500
Year 23 : $0
Salary Average Commitment
Year 20 : $550,202
Year 21 : $350,202
Year 22 : $220,000
Year 23 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $100 - 5,047 - 84.12%
Level 2: 5000 - $60 - 4,953 - 99.06%
Level 3: 36 - $31 - 36 - 100.00%
Level 4: 4000 - $28 - 3,424 - 85.60%
Luxury : 1000 - $205 - 974 - 97.38%
Total Capacity :16036
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,909 - 95.43%
Farm Level 2: 1000 - $15 - 961 - 96.14%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,434 - 90.01%
Average Income per Game$1,603,878
Year to Date Revenue$65,758,981
Farm
Home Games Left0
Average Attendance - %2,870 - 95.67%
Average Income per Game$95,840
Year to Date Revenue$3,450,255

Expense

Pro Players Total Salaries$77,925,000
Farm Players Total Salaries$705,000
Coaches Total Salaries$3,946,250
Luxury Taxe Total$0
Special Salary Cap Value$2,600,000
Pro Year To Date Expenses$78,339,991
Farm Year To Date Expenses$438,239
Pro Salary Cap To Date$72,889,467
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$426,204
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,597
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,489,467
Estimate Under Maximum Salary Cap of $82,500,000$7,010,533
Estimate Over Minimum Salary Cap of $61,000,000 $14,489,467
Current Bank Account($4,072,279)
Projected Bank Account($4,072,279)

Pro Players Salaries

Connor McDavid $13,000,000 (2)
-Salary Remaining : $0
Alex Ovechkin $10,000,000 (1)
-Salary Remaining : $0
Nathan MacKinnon $6,750,000 (1)
-Salary Remaining : $0
Mikko Rantanen $6,000,000 (2)
-Salary Remaining : $0
Adam Pelech $5,750,000 (3)
-Salary Remaining : $0
Connor Hellebuyck $4,500,000 (4)
-Salary Remaining : $0
Alex Pietrangelo $4,000,000 (5)
-Salary Remaining : $0
Elias Lindholm $3,850,000 (4)
-Salary Remaining : $0
Tanner Jeannot $3,500,000 (3)
-Salary Remaining : $0
Brandon Tanev $3,500,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau $3,400,000 (1)
-Salary Remaining : $0
Jake McCabe $2,900,000 (1)
-Salary Remaining : $0
Colton Sissons $2,775,000 (2)
-Salary Remaining : $0
Eeli Tolvanen $1,450,000 (1)
-Salary Remaining : $0
Lawson Crouse $1,350,000 (2)
-Salary Remaining : $0
Brendan Smith $1,000,000 (3)
-Salary Remaining : $0
Trevor van Riemsdyk $1,000,000 (4)
-Salary Remaining : $0
Robert Bortuzzo $950,000 (2)
-Salary Remaining : $0
Barclay Goodrow $850,000 (2)
-Salary Remaining : $0
Gustav Forsling $700,000 (2)
-Salary Remaining : $0
Anton Forsberg $700,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $77,925,000
Year 21 : $53,925,000
Year 22 : $28,300,000
Year 23 : $17,350,000
Salary Average Commitment
Year 20 : $73,175,000
Year 21 : $50,275,000
Year 22 : $25,400,000
Year 23 : $17,350,000
Salary Cap with 1 Way Contract
Year 20 : $77,925,000
Year 21 : $49,925,000
Year 22 : $24,300,000
Year 23 : $13,350,000

Farm Players Salaries

Scott Harrington $200,000 (3)
Salary Remaining : $0
Antti Raanta $175,000 (3)
Salary Remaining : $0
Noah Cates $92,500 (2)
Salary Remaining : $0
Morgan Barron $92,500 (2)
Salary Remaining : $0
Evgeny Svechnikov $75,000 (1)
Salary Remaining : $0
Talor Joseph $70,000 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 20 : $705,000
Year 21 : $560,000
Year 22 : $375,000
Year 23 : $0
Salary Average Commitment
Year 20 : $360,000
Year 21 : $240,000
Year 22 : $120,000
Year 23 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6100 - $100 - 4,877 - 79.95%
Level 2: 5000 - $65 - 4,019 - 80.39%
Level 3: 2600 - $50 - 2,051 - 78.88%
Level 4: 4200 - $30 - 3,107 - 73.99%
Luxury : 1100 - $210 - 930 - 84.52%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,150 - 57.51%
Farm Level 2: 1000 - $25 - 554 - 55.37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,984 - 78.87%
Average Income per Game$1,664,365
Year to Date Revenue$68,238,973
Farm
Home Games Left0
Average Attendance - %1,704 - 56.80%
Average Income per Game$84,193
Year to Date Revenue$3,030,950

Expense

Pro Players Total Salaries$67,362,500
Farm Players Total Salaries$1,376,650
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,286,673
Farm Year To Date Expenses$1,245,202
Pro Salary Cap To Date$73,440,339
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$358,659
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,024
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,440,339
Estimate Under Maximum Salary Cap of $82,500,000$9,059,661
Estimate Over Minimum Salary Cap of $61,000,000 $12,440,339
Current Bank Account$76,204,724
Projected Bank Account$76,204,724

Pro Players Salaries

John Carlson $6,000,000 (3)
-Salary Remaining : $0
Justin Faulk $6,000,000 (1)
-Salary Remaining : $0
Vladimir Tarasenko $5,500,000 (4)
-Salary Remaining : $0
Brayden Schenn $5,200,000 (5)
-Salary Remaining : $0
Robin Lehner $5,000,000 (1)
-Salary Remaining : $0
Gabriel Landeskog $5,000,000 (1)
-Salary Remaining : $0
Jason Zucker $4,800,000 (2)
-Salary Remaining : $0
Bo Horvat $4,450,000 (4)
-Salary Remaining : $0
Frederik Andersen $4,000,000 (3)
-Salary Remaining : $0
Nikita Zadorov $3,750,000 (1)
-Salary Remaining : $0
David Perron $3,087,500 (3)
-Salary Remaining : $0
MacKenzie Weegar $3,000,000 (3)
-Salary Remaining : $0
Ryan Hartman $2,000,000 (4)
-Salary Remaining : $0
Cody Ceci $2,000,000 (2)
-Salary Remaining : $0
Evander Kane $1,375,000 (2)
-Salary Remaining : $0
Niko Mikkola (Out of Payroll) $1,199,999 (2)
-Salary Remaining : $0
Pavel Francouz $950,000 (1)
-Salary Remaining : $0
Guillaume Brisebois $925,000 (1)
-Salary Remaining : $0
Dominik Kubalik $925,000 (1)
-Salary Remaining : $0
Ilya Mikheyev $925,000 (1)
-Salary Remaining : $0
Anton Lundell $925,000 (2)
-Salary Remaining : $0
Valeri Nichushkin $850,000 (1)
-Salary Remaining : $0
Curtis Lazar $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $68,562,499
Year 21 : $43,537,499
Year 22 : $33,237,500
Year 23 : $17,150,000
Salary Average Commitment
Year 20 : $67,943,559
Year 21 : $42,937,500
Year 22 : $33,237,500
Year 23 : $17,150,000
Salary Cap with 1 Way Contract
Year 20 : $68,562,499
Year 21 : $43,537,499
Year 22 : $33,237,500
Year 23 : $17,150,000

Farm Players Salaries

Logan Shaw $200,000 (4)
Salary Remaining : $0
Patrik Berglund $149,900 (1)
Salary Remaining : $0
Zach Redmond $100,000 (1)
Salary Remaining : $0
Stefan Noesen $100,000 (2)
Salary Remaining : $0
Spencer Smallman $97,500 (4)
Salary Remaining : $0
Adam Scheel $92,500 (2)
Salary Remaining : $0
Nikolas Brouillard $92,500 (2)
Salary Remaining : $0
Drake Rymsha $92,500 (1)
Salary Remaining : $0
Jonah Gadjovich $83,250 (2)
Salary Remaining : $0
Sam Montembeault $75,000 (3)
Salary Remaining : $0
Brian Pinho $75,000 (1)
Salary Remaining : $0
Anthony Angello $75,000 (1)
Salary Remaining : $0
Anton Lindholm $73,500 (1)
Salary Remaining : $0
Matej Machovsky $70,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 20 : $1,376,650
Year 21 : $740,750
Year 22 : $372,500
Year 23 : $297,500
Salary Average Commitment
Year 20 : $878,702
Year 21 : $445,202
Year 22 : $195,000
Year 23 : $120,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6300 - $92 - 6,164 - 97.83%
Level 2: 5300 - $50 - 5,228 - 98.64%
Level 3: 3300 - $30 - 3,229 - 97.86%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1100 - $190 - 1,100 - 99.99%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,902 - 95.08%
Farm Level 2: 1000 - $10 - 998 - 99.76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,721 - 98.60%
Average Income per Game$1,767,041
Year to Date Revenue$72,448,671
Farm
Home Games Left0
Average Attendance - %2,899 - 96.64%
Average Income per Game$79,089
Year to Date Revenue$2,847,209

Expense

Pro Players Total Salaries$83,999,999
Farm Players Total Salaries$2,181,952
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,963,030
Farm Year To Date Expenses$2,433,734
Pro Salary Cap To Date$82,398,447
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$459,375
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,132
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,398,447
Estimate Under Maximum Salary Cap of $82,500,000$101,553
Estimate Over Minimum Salary Cap of $61,000,000 $21,398,447
Current Bank Account$34,653,023
Projected Bank Account$34,653,023

Pro Players Salaries

Erik Karlsson $14,500,000 (1)
-Salary Remaining : $0
Mitchell Marner $8,000,000 (4)
-Salary Remaining : $0
Brent Burns $7,500,000 (1)
-Salary Remaining : $0
Paul Stastny $6,500,000 (1)
-Salary Remaining : $0
Jordan Binnington $6,000,000 (4)
-Salary Remaining : $0
Jakob Silfverberg $5,250,000 (2)
-Salary Remaining : $0
Gustav Nyquist $5,000,000 (1)
-Salary Remaining : $0
T.J. Oshie $4,500,000 (2)
-Salary Remaining : $0
Jeff Petry $4,000,000 (3)
-Salary Remaining : $0
Victor Olofsson $3,250,000 (3)
-Salary Remaining : $0
Zach Whitecloud $3,000,000 (4)
-Salary Remaining : $0
Ryan O'Reilly $3,000,000 (1)
-Salary Remaining : $0
Zach Hyman $2,550,000 (3)
-Salary Remaining : $0
TJ Brodie $2,500,000 (3)
-Salary Remaining : $0
Will Borgen $1,799,999 (4)
-Salary Remaining : $0
Sonny Milano $1,600,000 (2)
-Salary Remaining : $0
Tomas Nosek $1,250,000 (2)
-Salary Remaining : $0
Filip Gustavsson $825,000 (4)
-Salary Remaining : $0
Lukas Rousek $775,000 (4)
-Salary Remaining : $0
Saku Maenalanen $750,000 (4)
-Salary Remaining : $0
Johnathan Kovacevic $750,000 (4)
-Salary Remaining : $0
Matt Roy $700,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 20 : $83,999,999
Year 21 : $47,499,999
Year 22 : $34,199,999
Year 23 : $21,899,999
Salary Average Commitment
Year 20 : $79,427,020
Year 21 : $39,927,020
Year 22 : $27,727,020
Year 23 : $18,077,020
Salary Cap with 1 Way Contract
Year 20 : $83,999,999
Year 21 : $47,499,999
Year 22 : $34,199,999
Year 23 : $21,899,999

Farm Players Salaries

Johan Larsson $155,000 (1)
Salary Remaining : $0
Dan Hamhuis $150,000 (2)
Salary Remaining : $0
Hunter McKown $95,000 (2)
Salary Remaining : $0
Spencer Stastney $92,500 (2)
Salary Remaining : $0
Wyatt Kalynuk $92,500 (2)
Salary Remaining : $0
Cooper Marody $92,500 (2)
Salary Remaining : $0
Samuel Walker $84,250 (4)
Salary Remaining : $0
Mikhail Maltsev $80,000 (4)
Salary Remaining : $0
Lucas Carlsson $80,000 (4)
Salary Remaining : $0
Marcus Bjork $77,500 (4)
Salary Remaining : $0
CJ Suess $77,500 (4)
Salary Remaining : $0
Kyle Turris $75,000 (3)
Salary Remaining : $0
Sami Niku $75,000 (3)
Salary Remaining : $0
Christian Wolanin $75,000 (3)
Salary Remaining : $0
Joseph Gambardella $75,000 (4)
Salary Remaining : $0
Felix Sandstrom $75,000 (4)
Salary Remaining : $0
Matthew Phillips $75,000 (4)
Salary Remaining : $0
Adam Huska $75,000 (3)
Salary Remaining : $0
Casey Fitzgerald $75,000 (4)
Salary Remaining : $0
Cavan Fitzgerald $75,000 (3)
Salary Remaining : $0
Jack Rathbone $75,000 (4)
Salary Remaining : $0
Fredrik Olofsson $75,000 (4)
Salary Remaining : $0
TJ Tynan $70,202 (2)
Salary Remaining : $0
Michael Sgarbossa $70,000 (1)
Salary Remaining : $0
Joel Kellman $70,000 (2)
Salary Remaining : $0
Matt Tennyson $70,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 20 : $2,181,952
Year 21 : $1,886,952
Year 22 : $1,224,250
Year 23 : $849,250
Salary Average Commitment
Year 20 : $1,885,606
Year 21 : $1,590,606
Year 22 : $1,117,702
Year 23 : $787,702

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7100 - $90 - 6,288 - 88.56%
Level 2: 6000 - $55 - 5,380 - 89.66%
Level 3: 3800 - $34 - 3,278 - 86.25%
Level 4: 4600 - $20 - 4,391 - 95.45%
Luxury : 1500 - $190 - 1,233 - 82.22%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,872 - 93.61%
Farm Level 2: 1000 - $15 - 960 - 96.02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,569 - 89.43%
Average Income per Game$1,891,266
Year to Date Revenue$77,541,907
Farm
Home Games Left0
Average Attendance - %2,832 - 94.42%
Average Income per Game$94,321
Year to Date Revenue$3,395,539

Expense

Pro Players Total Salaries$74,792,500
Farm Players Total Salaries$582,600
Coaches Total Salaries$1,040,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$77,811,237
Farm Year To Date Expenses$607,834
Pro Salary Cap To Date$74,342,510
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$394,753
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,972
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,342,510
Estimate Under Maximum Salary Cap of $82,500,000$5,157,490
Estimate Over Minimum Salary Cap of $61,000,000 $16,342,510
Current Bank Account$29,386,141
Projected Bank Account$29,386,141

Pro Players Salaries

Josh Anderson $7,000,000 (2)
-Salary Remaining : $0
Pierre-Luc Dubois $6,650,000 (3)
-Salary Remaining : $0
John Klingberg $5,750,000 (2)
-Salary Remaining : $0
Shayne Gostisbehere $5,250,000 (1)
-Salary Remaining : $0
Damon Severson $5,100,000 (4)
-Salary Remaining : $0
Ryan Strome $5,000,000 (3)
-Salary Remaining : $0
Nikolaj Ehlers $4,750,000 (4)
-Salary Remaining : $0
Boone Jenner $4,000,000 (1)
-Salary Remaining : $0
Brandon Carlo $3,500,000 (2)
-Salary Remaining : $0
Jan Rutta $3,300,000 (3)
-Salary Remaining : $0
Dillon Dube $3,300,000 (4)
-Salary Remaining : $0
Jeff Carter $3,250,000 (2)
-Salary Remaining : $0
Kevin Labanc $3,200,000 (2)
-Salary Remaining : $0
Mackenzie Blackwood $2,800,000 (3)
-Salary Remaining : $0
Patrik Nemeth $2,800,000 (2)
-Salary Remaining : $0
Oskar Lindblom $2,500,000 (2)
-Salary Remaining : $0
Barrett Hayton $1,400,000 (2)
-Salary Remaining : $0
Charlie Lindgren $1,200,000 (1)
-Salary Remaining : $0
Jesse Ylonen $925,000 (2)
-Salary Remaining : $0
Karel Vejmelka $842,500 (3)
-Salary Remaining : $0
Ben Harpur $800,000 (1)
-Salary Remaining : $0
Jack Studnicka $775,000 (4)
-Salary Remaining : $0
Michael Amadio $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $74,792,500
Year 21 : $62,842,500
Year 22 : $32,517,500
Year 23 : $13,925,000
Salary Average Commitment
Year 20 : $60,450,000
Year 21 : $51,900,000
Year 22 : $26,700,000
Year 23 : $11,050,000
Salary Cap with 1 Way Contract
Year 20 : $74,792,500
Year 21 : $62,842,500
Year 22 : $32,517,500
Year 23 : $13,925,000

Farm Players Salaries

Michael Raffl $165,100 (3)
Salary Remaining : $0
Pat Maroon $100,000 (3)
Salary Remaining : $0
Stephen Johns $95,000 (2)
Salary Remaining : $0
Ville Heinola $92,500 (1)
Salary Remaining : $0
Richard Bachman $70,000 (1)
Salary Remaining : $0
Attaquant Bidon $60,000 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 20 : $582,600
Year 21 : $360,100
Year 22 : $265,100
Year 23 : $0
Salary Average Commitment
Year 20 : $420,202
Year 21 : $220,000
Year 22 : $160,000
Year 23 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre LeBreton
Level 1: 7200 - $90 - 6,198 - 86.08%
Level 2: 6200 - $54 - 5,418 - 87.39%
Level 3: 4200 - $30 - 3,359 - 79.97%
Level 4: 4800 - $22 - 4,362 - 90.87%
Luxury : 1600 - $180 - 1,210 - 75.61%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,937 - 96.85%
Farm Level 2: 1000 - $14 - 980 - 97.99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,546 - 85.61%
Average Income per Game$1,846,677
Year to Date Revenue$75,713,773
Farm
Home Games Left0
Average Attendance - %2,917 - 97.23%
Average Income per Game$84,760
Year to Date Revenue$3,051,360

Expense

Pro Players Total Salaries$76,400,000
Farm Players Total Salaries$2,768,154
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$81,218,789
Farm Year To Date Expenses$3,102,986
Pro Salary Cap To Date$75,053,169
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$419,792
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,123
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,553,169
Estimate Under Maximum Salary Cap of $82,500,000$4,946,831
Estimate Over Minimum Salary Cap of $61,000,000 $16,553,169
Current Bank Account$55,368,533
Projected Bank Account$55,368,533

Pro Players Salaries

Oliver Ekman-Larsson $8,000,000 (2)
-Salary Remaining : $0
David Krejci $7,000,000 (2)
-Salary Remaining : $0
Jonathan Toews $6,900,000 (1)
-Salary Remaining : $0
Brady Tkachuk $6,500,000 (4)
-Salary Remaining : $0
Jonathan Marchessault (Out of Payroll) $6,000,000 (1)
-Salary Remaining : $0
Esa Lindell $6,000,000 (2)
-Salary Remaining : $0
William Karlsson $5,900,000 (2)
-Salary Remaining : $0
Jake DeBrusk $4,850,000 (3)
-Salary Remaining : $0
Logan Couture $4,500,000 (1)
-Salary Remaining : $0
Luke Glendening $3,675,000 (2)
-Salary Remaining : $0
Colton Parayko $3,350,000 (2)
-Salary Remaining : $0
Travis Sanheim $3,250,000 (1)
-Salary Remaining : $0
Jake Oettinger $2,400,000 (4)
-Salary Remaining : $0
Troy Terry $1,550,000 (4)
-Salary Remaining : $0
Jordan Harris $1,400,000 (1)
-Salary Remaining : $0
Brandon Hagel $1,000,000 (3)
-Salary Remaining : $0
Kirill Kaprizov $925,000 (2)
-Salary Remaining : $0
Kevin Lankinen $850,000 (3)
-Salary Remaining : $0
Jeremy Lauzon $800,000 (2)
-Salary Remaining : $0
Conor Garland $750,000 (1)
-Salary Remaining : $0
Jaycob Megna $750,000 (4)
-Salary Remaining : $0
Gavin Bayreuther $750,000 (4)
-Salary Remaining : $0
Nathan Walker $700,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $77,800,000
Year 21 : $55,000,000
Year 22 : $18,650,000
Year 23 : $11,950,000
Salary Average Commitment
Year 20 : $77,754,039
Year 21 : $51,254,039
Year 22 : $18,304,039
Year 23 : $11,902,019
Salary Cap with 1 Way Contract
Year 20 : $77,800,000
Year 21 : $55,000,000
Year 22 : $18,650,000
Year 23 : $11,950,000

Farm Players Salaries

Nolan Patrick $100,000 (2)
Salary Remaining : $0
Lukas Reichel $92,500 (3)
Salary Remaining : $0
Arvid Soderblom $92,500 (1)
Salary Remaining : $0
Lawrence Pilut $92,500 (1)
Salary Remaining : $0
Connor Zary $92,500 (1)
Salary Remaining : $0
Nils Lundkvist $92,500 (1)
Salary Remaining : $0
Jakub Galvas $89,250 (4)
Salary Remaining : $0
Cameron Hillis $84,250 (1)
Salary Remaining : $0
Samuel Ersson $84,250 (1)
Salary Remaining : $0
Linus Karlsson $84,250 (1)
Salary Remaining : $0
Lukas Svejkovsky $84,250 (2)
Salary Remaining : $0
Ryker Evans $84,250 (1)
Salary Remaining : $0
Urho Vaakanainen $83,250 (1)
Salary Remaining : $0
Adam Wilsby $83,000 (2)
Salary Remaining : $0
Riley Barber $80,000 (2)
Salary Remaining : $0
Morgan Frost $80,000 (4)
Salary Remaining : $0
Dominic Toninato $75,000 (1)
Salary Remaining : $0
Jake Bischoff $75,000 (2)
Salary Remaining : $0
Kenny Agostino $75,000 (1)
Salary Remaining : $0
Kieffer Bellows $75,000 (2)
Salary Remaining : $0
Liam Foudy $75,000 (1)
Salary Remaining : $0
Matej Pekar $75,000 (1)
Salary Remaining : $0
Magnus Hellberg $75,000 (4)
Salary Remaining : $0
Evan Cormier $73,500 (3)
Salary Remaining : $0
Nicholas Caamano $70,202 (3)
Salary Remaining : $0
Jeremy Davies $70,202 (3)
Salary Remaining : $0
Peter Cehlarik $70,000 (1)
Salary Remaining : $0
Rob O'Gara $70,000 (2)
Salary Remaining : $0
Kevin Roy $70,000 (2)
Salary Remaining : $0
Kyle Rau $70,000 (2)
Salary Remaining : $0
Kyle Burroughs $70,000 (1)
Salary Remaining : $0
Joseph LaBate $70,000 (2)
Salary Remaining : $0
Tom Kuhnhackl $70,000 (2)
Salary Remaining : $0
Tyler Graovac $70,000 (2)
Salary Remaining : $0
Daniel Carr $70,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 20 : $2,768,154
Year 21 : $1,467,904
Year 22 : $550,654
Year 23 : $244,250
Salary Average Commitment
Year 20 : $2,540,606
Year 21 : $1,402,356
Year 22 : $532,356
Year 23 : $229,250

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $92 - 5,960 - 99.33%
Level 2: 5000 - $54 - 4,980 - 99.60%
Level 3: 4000 - $30 - 3,364 - 84.11%
Level 4: 4000 - $20 - 4,000 - 99.99%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,915 - 95.76%
Farm Level 2: 1000 - $15 - 953 - 95.29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,304 - 96.52%
Average Income per Game$1,749,315
Year to Date Revenue$71,721,916
Farm
Home Games Left0
Average Attendance - %2,868 - 95.61%
Average Income per Game$95,968
Year to Date Revenue$3,454,831

Expense

Pro Players Total Salaries$65,975,000
Farm Players Total Salaries$1,199,250
Coaches Total Salaries$1,340,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$68,156,898
Farm Year To Date Expenses$1,232,002
Pro Salary Cap To Date$65,880,329
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$350,391
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,119
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,880,329
Estimate Under Maximum Salary Cap of $82,500,000$11,619,671
Estimate Over Minimum Salary Cap of $61,000,000 $9,880,329
Current Bank Account$20,229,458
Projected Bank Account$20,229,458

Pro Players Salaries

Steven Stamkos $9,500,000 (1)
-Salary Remaining : $0
Nikita Kucherov $9,000,000 (4)
-Salary Remaining : $0
Patrick Kane $7,000,000 (3)
-Salary Remaining : $0
Erik Johnson $6,000,000 (2)
-Salary Remaining : $0
Zach Parise $5,500,000 (2)
-Salary Remaining : $0
Ville Husso $4,750,000 (4)
-Salary Remaining : $0
J.T. Miller $4,500,000 (2)
-Salary Remaining : $0
Quinn Hughes $4,000,000 (1)
-Salary Remaining : $0
Erik Gudbranson $3,500,000 (1)
-Salary Remaining : $0
Erik Haula $2,500,000 (3)
-Salary Remaining : $0
Radek Faksa $2,400,000 (1)
-Salary Remaining : $0
Ryan Lindgren $2,000,000 (2)
-Salary Remaining : $0
Ross Johnston $1,100,000 (3)
-Salary Remaining : $0
Jesperi Kotkaniemi $925,000 (1)
-Salary Remaining : $0
Logan O'Connor $925,000 (1)
-Salary Remaining : $0
Bowen Byram $925,000 (1)
-Salary Remaining : $0
Tim Stutzle $925,000 (1)
-Salary Remaining : $0
Lucas Raymond $925,000 (2)
-Salary Remaining : $0
Owen Power $925,000 (3)
-Salary Remaining : $0
Derick Brassard $825,000 (1)
-Salary Remaining : $0
Logan Thompson $825,000 (3)
-Salary Remaining : $0
Julien Gauthier $775,000 (3)
-Salary Remaining : $0
Matt Irwin $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $70,475,000
Year 21 : $46,550,000
Year 22 : $26,875,000
Year 23 : $13,750,000
Salary Average Commitment
Year 20 : $61,029,038
Year 21 : $40,877,019
Year 22 : $26,427,019
Year 23 : $13,750,000
Salary Cap with 1 Way Contract
Year 20 : $70,475,000
Year 21 : $46,550,000
Year 22 : $26,875,000
Year 23 : $13,750,000

Farm Players Salaries

Robbie Russo $100,000 (2)
Salary Remaining : $0
Kurtis MacDermid $97,500 (2)
Salary Remaining : $0
Spencer Knight $92,500 (1)
Salary Remaining : $0
Jack Drury $92,500 (2)
Salary Remaining : $0
Quinton Byfield $92,500 (1)
Salary Remaining : $0
Oliver Wahlstrom $92,500 (1)
Salary Remaining : $0
Vitali Kravtsov $87,500 (2)
Salary Remaining : $0
David Gustafsson $86,750 (1)
Salary Remaining : $0
Pyotr Kochetkov $84,250 (4)
Salary Remaining : $0
Alexander Alexeyev $83,250 (1)
Salary Remaining : $0
Egor Zamula $75,000 (2)
Salary Remaining : $0
Joseph Duszak $75,000 (3)
Salary Remaining : $0
Marc Michaelis $70,000 (2)
Salary Remaining : $0
Ethan Prow $70,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 20 : $1,199,250
Year 21 : $681,750
Year 22 : $159,250
Year 23 : $84,250
Salary Average Commitment
Year 20 : $984,452
Year 21 : $555,202
Year 22 : $130,202
Year 23 : $60,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,023 - 83.72%
Level 2: 5000 - $60 - 4,954 - 99.08%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,896 - 94.78%
Farm Level 2: 1000 - $15 - 966 - 96.59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,978 - 94.32%
Average Income per Game$1,701,761
Year to Date Revenue$69,772,204
Farm
Home Games Left0
Average Attendance - %2,862 - 95.39%
Average Income per Game$95,388
Year to Date Revenue$3,433,976

Expense

Pro Players Total Salaries$69,775,000
Farm Players Total Salaries$2,291,250
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,489,473
Farm Year To Date Expenses$2,123,598
Pro Salary Cap To Date$72,857,486
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$377,266
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,690
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,857,486
Estimate Under Maximum Salary Cap of $82,500,000$9,642,514
Estimate Over Minimum Salary Cap of $61,000,000 $11,857,486
Current Bank Account$30,411,123
Projected Bank Account$30,411,123

Pro Players Salaries

Marc-Andre Fleury $8,500,000 (1)
-Salary Remaining : $0
Vincent Trocheck $6,250,000 (3)
-Salary Remaining : $0
Sean Monahan $6,000,000 (2)
-Salary Remaining : $0
Josh Manson (Out of Payroll) $5,500,000 (1)
-Salary Remaining : $0
Rasmus Andersson $4,550,000 (3)
-Salary Remaining : $0
Brandon Saad $4,500,000 (3)
-Salary Remaining : $0
Tomas Tatar $4,200,000 (2)
-Salary Remaining : $0
Roman Josi $4,000,000 (1)
-Salary Remaining : $0
Jaden Schwartz $4,000,000 (2)
-Salary Remaining : $0
Mike Matheson $4,000,000 (3)
-Salary Remaining : $0
Rickard Rakell $3,800,000 (3)
-Salary Remaining : $0
Robby Fabbri $3,500,000 (4)
-Salary Remaining : $0
Anthony Duclair $3,000,000 (4)
-Salary Remaining : $0
Jake Middleton $2,800,000 (4)
-Salary Remaining : $0
James Reimer $2,750,000 (2)
-Salary Remaining : $0
Max Comtois $2,550,000 (3)
-Salary Remaining : $0
Kevin Shattenkirk $1,750,000 (1)
-Salary Remaining : $0
Dylan Gambrell $950,000 (4)
-Salary Remaining : $0
Nicolas Deslauriers $950,000 (1)
-Salary Remaining : $0
Zack MacEwen $925,000 (4)
-Salary Remaining : $0
Blake Lizotte $800,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $75,275,000
Year 21 : $54,575,000
Year 22 : $36,825,000
Year 23 : $11,175,000
Salary Average Commitment
Year 20 : $69,750,000
Year 21 : $49,050,000
Year 22 : $31,300,000
Year 23 : $7,600,000
Salary Cap with 1 Way Contract
Year 20 : $75,275,000
Year 21 : $54,575,000
Year 22 : $36,825,000
Year 23 : $11,175,000

Farm Players Salaries

Max Jones $110,000 (1)
Salary Remaining : $0
Jack Johnson $95,000 (1)
Salary Remaining : $0
Adam Gaudette $95,000 (1)
Salary Remaining : $0
Adam Beckman $92,500 (1)
Salary Remaining : $0
Andrew Oglevie $92,500 (3)
Salary Remaining : $0
Justin Richards $92,500 (2)
Salary Remaining : $0
Nikolai Knyzhov $85,000 (3)
Salary Remaining : $0
Jan Drozg $84,250 (3)
Salary Remaining : $0
Michal Teply $84,250 (1)
Salary Remaining : $0
Ryan Fanti $84,250 (1)
Salary Remaining : $0
Ilya Usau $84,250 (2)
Salary Remaining : $0
Ole Bjorgvik-Holm $83,750 (2)
Salary Remaining : $0
Cooper Zech $83,750 (3)
Salary Remaining : $0
Walker Duehr $82,500 (4)
Salary Remaining : $0
Maxence Guenette $80,500 (2)
Salary Remaining : $0
Travis Barron $80,000 (3)
Salary Remaining : $0
Patrick Giles $80,000 (2)
Salary Remaining : $0
Samuel Asselin $80,000 (3)
Salary Remaining : $0
Vincent Desharnais $76,250 (4)
Salary Remaining : $0
Mathias Laferriere $75,000 (1)
Salary Remaining : $0
Jeremy Groleau $75,000 (1)
Salary Remaining : $0
Aaron Dell $75,000 (1)
Salary Remaining : $0
Greg Meireles $70,000 (3)
Salary Remaining : $0
Ethan Keppen $70,000 (1)
Salary Remaining : $0
Hunter Miska $70,000 (2)
Salary Remaining : $0
Brandon Gignac $70,000 (1)
Salary Remaining : $0
Brett Seney $70,000 (2)
Salary Remaining : $0
Alexander Peters $70,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 20 : $2,291,250
Year 21 : $1,295,250
Year 22 : $734,250
Year 23 : $158,750
Salary Average Commitment
Year 20 : $1,856,164
Year 21 : $1,041,510
Year 22 : $580,808
Year 23 : $120,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $88 - 5,961 - 99.35%
Level 2: 5000 - $52 - 4,982 - 99.63%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $195 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,894 - 94.68%
Farm Level 2: 1000 - $15 - 961 - 96.06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,943 - 99.68%
Average Income per Game$1,641,920
Year to Date Revenue$67,318,714
Farm
Home Games Left0
Average Attendance - %2,854 - 95.14%
Average Income per Game$95,211
Year to Date Revenue$3,427,603

Expense

Pro Players Total Salaries$75,900,000
Farm Players Total Salaries$2,520,404
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$72,558,138
Farm Year To Date Expenses$2,511,840
Pro Salary Cap To Date$70,556,530
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$403,125
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,859
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,556,530
Estimate Under Maximum Salary Cap of $82,500,000$9,943,470
Estimate Over Minimum Salary Cap of $61,000,000 $11,556,530
Current Bank Account$50,131,822
Projected Bank Account$50,131,822

Pro Players Salaries

Artemi Panarin $12,500,000 (3)
-Salary Remaining : $0
Jacob Trouba $8,000,000 (2)
-Salary Remaining : $0
Clayton Keller $7,000,000 (3)
-Salary Remaining : $0
Sebastian Aho $6,000,000 (1)
-Salary Remaining : $0
Dougie Hamilton $6,000,000 (2)
-Salary Remaining : $0
William Nylander $6,000,000 (2)
-Salary Remaining : $0
Brad Marchand $5,000,000 (3)
-Salary Remaining : $0
Yanni Gourde $4,100,000 (2)
-Salary Remaining : $0
Tom Wilson $4,100,000 (2)
-Salary Remaining : $0
Darnell Nurse $3,200,000 (1)
-Salary Remaining : $0
Scott Laughton $2,750,000 (3)
-Salary Remaining : $0
Brandon Montour $1,750,000 (3)
-Salary Remaining : $0
Tage Thompson $1,600,000 (4)
-Salary Remaining : $0
Philipp Grubauer $1,375,000 (1)
-Salary Remaining : $0
Trent Frederic $1,150,000 (3)
-Salary Remaining : $0
Vince Dunn $1,000,000 (3)
-Salary Remaining : $0
Frederick Gaudreau $1,000,000 (1)
-Salary Remaining : $0
Matt Boldy $925,000 (1)
-Salary Remaining : $0
Kaiden Guhle $925,000 (2)
-Salary Remaining : $0
Rafael Harvey-Pinard $825,000 (3)
-Salary Remaining : $0
Tristan Jarry $700,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $75,900,000
Year 21 : $62,700,000
Year 22 : $33,575,000
Year 23 : $1,600,000
Salary Average Commitment
Year 20 : $68,000,000
Year 21 : $53,750,000
Year 22 : $32,350,000
Year 23 : $600,000
Salary Cap with 1 Way Contract
Year 20 : $75,900,000
Year 21 : $62,700,000
Year 22 : $33,575,000
Year 23 : $1,600,000

Farm Players Salaries

Austin Wagner $140,000 (1)
Salary Remaining : $0
Ryan Reaves $105,000 (2)
Salary Remaining : $0
Jon Gillies $95,000 (4)
Salary Remaining : $0
John Leonard $92,500 (1)
Salary Remaining : $0
Philip Broberg $92,500 (2)
Salary Remaining : $0
Calvin de Haan $85,000 (1)
Salary Remaining : $0
Jasper Weatherby $84,250 (3)
Salary Remaining : $0
Scott Reedy $84,250 (2)
Salary Remaining : $0
Jaxson Stauber $84,250 (2)
Salary Remaining : $0
Pontus Holmberg $83,000 (2)
Salary Remaining : $0
Nick Blankenburg $80,000 (2)
Salary Remaining : $0
Libor Hajek $80,000 (2)
Salary Remaining : $0
Logan Stanley $80,000 (3)
Salary Remaining : $0
Radim Zohorna $79,250 (1)
Salary Remaining : $0
Justin Danforth $75,000 (1)
Salary Remaining : $0
Nic Petan $75,000 (1)
Salary Remaining : $0
Dan Renouf $75,000 (1)
Salary Remaining : $0
Connor Ingram $75,000 (3)
Salary Remaining : $0
Nick Merkley $75,000 (1)
Salary Remaining : $0
Calle Rosen $75,000 (2)
Salary Remaining : $0
Mark Friedman $75,000 (1)
Salary Remaining : $0
Parker Kelly $75,000 (2)
Salary Remaining : $0
Axel Jonsson-Fjallby $75,000 (1)
Salary Remaining : $0
Erik Kallgren $75,000 (1)
Salary Remaining : $0
Aliaksei Protas $75,000 (2)
Salary Remaining : $0
Jeffrey Viel $75,000 (1)
Salary Remaining : $0
Brandon Duhaime $75,000 (3)
Salary Remaining : $0
Givani Smith $70,202 (3)
Salary Remaining : $0
Josef Korenar $70,202 (2)
Salary Remaining : $0
Clark Bishop $70,000 (1)
Salary Remaining : $0
Max McCormick $70,000 (3)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 20 : $2,520,404
Year 21 : $1,453,654
Year 22 : $549,452
Year 23 : $95,000
Salary Average Commitment
Year 20 : $2,116,414
Year 21 : $1,140,808
Year 22 : $430,202
Year 23 : $60,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,059 - 84.31%
Level 2: 4400 - $60 - 4,400 - 100.00%
Level 3: 2600 - $35 - 2,600 - 100.00%
Level 4: 3700 - $25 - 3,700 - 100.00%
Luxury : 800 - $200 - 800 - 100.00%
Total Capacity :17500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,872 - 93.59%
Farm Level 2: 1000 - $15 - 966 - 96.55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,559 - 94.62%
Average Income per Game$1,625,539
Year to Date Revenue$66,647,102
Farm
Home Games Left0
Average Attendance - %2,837 - 94.58%
Average Income per Game$94,395
Year to Date Revenue$3,398,236

Expense

Pro Players Total Salaries$66,153,999
Farm Players Total Salaries$890,000
Coaches Total Salaries$1,907,450
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$68,881,840
Farm Year To Date Expenses$1,218,534
Pro Salary Cap To Date$66,546,770
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$354,278
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,541
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,546,770
Estimate Under Maximum Salary Cap of $82,500,000$11,953,230
Estimate Over Minimum Salary Cap of $61,000,000 $9,546,770
Current Bank Account$27,230,197
Projected Bank Account$27,230,197

Pro Players Salaries

Ryan Pulock $6,150,000 (2)
-Salary Remaining : $0
Shea Theodore $5,200,000 (1)
-Salary Remaining : $0
Nic Dowd $5,100,000 (4)
-Salary Remaining : $0
Devon Toews $4,600,000 (4)
-Salary Remaining : $0
Alex Killorn $4,450,000 (3)
-Salary Remaining : $0
Brett Pesce $4,025,000 (1)
-Salary Remaining : $0
Jacob Markstrom $4,000,000 (3)
-Salary Remaining : $0
Carter Hart $3,479,000 (2)
-Salary Remaining : $0
Sam Steel $3,399,999 (4)
-Salary Remaining : $0
Phillip Danault $3,250,000 (2)
-Salary Remaining : $0
Jordan Kyrou $3,200,000 (2)
-Salary Remaining : $0
Sidney Crosby $3,000,000 (3)
-Salary Remaining : $0
Joel Farabee $3,000,000 (1)
-Salary Remaining : $0
Drake Batherson $2,500,000 (3)
-Salary Remaining : $0
Rocco Grimaldi $2,000,000 (2)
-Salary Remaining : $0
Michael Houser $1,500,000 (3)
-Salary Remaining : $0
Victor Mete $1,200,000 (2)
-Salary Remaining : $0
Derek Forbort $1,000,000 (2)
-Salary Remaining : $0
Mikey Anderson $1,000,000 (4)
-Salary Remaining : $0
Wyatt Johnston $925,000 (3)
-Salary Remaining : $0
Andrei Svechnikov $925,000 (1)
-Salary Remaining : $0
Nicholas Paul $750,000 (1)
-Salary Remaining : $0
Nate Thompson $750,000 (3)
-Salary Remaining : $0
Brendan Gaunce $750,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $66,153,999
Year 21 : $52,253,999
Year 22 : $31,974,999
Year 23 : $14,099,999
Salary Average Commitment
Year 20 : $56,929,000
Year 21 : $43,029,000
Year 22 : $22,750,000
Year 23 : $6,400,000
Salary Cap with 1 Way Contract
Year 20 : $66,153,999
Year 21 : $52,253,999
Year 22 : $31,974,999
Year 23 : $14,099,999

Farm Players Salaries

Matt Martin $150,000 (3)
Salary Remaining : $0
Brendan Lemieux $135,000 (4)
Salary Remaining : $0
Tyler Pitlick $100,000 (1)
Salary Remaining : $0
Daniil Tarasov $92,500 (2)
Salary Remaining : $0
Tobias Bjornfot $92,500 (1)
Salary Remaining : $0
Mario Kempe $90,000 (1)
Salary Remaining : $0
Kevin Gravel $85,000 (1)
Salary Remaining : $0
Brett Leason $75,000 (3)
Salary Remaining : $0
Martin Marincin $70,000 (2)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 20 : $890,000
Year 21 : $522,500
Year 22 : $360,000
Year 23 : $135,000
Salary Average Commitment
Year 20 : $712,500
Year 21 : $400,000
Year 22 : $270,000
Year 23 : $135,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6300 - $90 - 6,057 - 96.15%
Level 2: 5300 - $50 - 5,140 - 96.99%
Level 3: 4500 - $14 - 3,570 - 79.33%
Level 4: 4700 - $13 - 4,639 - 98.71%
Luxury : 1200 - $190 - 1,143 - 95.24%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,910 - 95.51%
Farm Level 2: 1000 - $15 - 957 - 95.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,550 - 93.41%
Average Income per Game$1,649,221
Year to Date Revenue$67,618,077
Farm
Home Games Left0
Average Attendance - %2,868 - 95.59%
Average Income per Game$95,839
Year to Date Revenue$3,450,198

Expense

Pro Players Total Salaries$59,882,500
Farm Players Total Salaries$605,417
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,626,230
Farm Year To Date Expenses$519,704
Pro Salary Cap To Date$63,376,227
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$333,763
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,089
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,376,227
Estimate Under Maximum Salary Cap of $82,500,000$19,123,773
Estimate Over Minimum Salary Cap of $61,000,000 $2,376,227
Current Bank Account$35,080,405
Projected Bank Account$35,080,405

Pro Players Salaries

Tanner Pearson $12,000,000 (2)
-Salary Remaining : $0
Brady Skjei $5,400,000 (2)
-Salary Remaining : $0
Nico Hischier (Out of Payroll) $4,500,000 (4)
-Salary Remaining : $0
Michal Kempny $4,500,000 (2)
-Salary Remaining : $0
Brian Dumoulin $4,100,000 (2)
-Salary Remaining : $0
Joel Edmundson $3,500,000 (3)
-Salary Remaining : $0
Kevin Fiala $3,500,000 (2)
-Salary Remaining : $0
Petr Mrazek $3,250,000 (2)
-Salary Remaining : $0
Adam Lowry $3,250,000 (3)
-Salary Remaining : $0
Robert Thomas $3,200,000 (4)
-Salary Remaining : $0
Philippe Myers $2,550,000 (3)
-Salary Remaining : $0
Miles Wood $2,500,000 (2)
-Salary Remaining : $0
Markus Nutivaara $2,500,000 (2)
-Salary Remaining : $0
Tyson Jost $1,750,000 (3)
-Salary Remaining : $0
Danton Heinen $1,100,000 (3)
-Salary Remaining : $0
K'Andre Miller $925,000 (1)
-Salary Remaining : $0
Peyton Krebs (Out of Payroll) $925,000 (2)
-Salary Remaining : $0
Ilya Samsonov $925,000 (2)
-Salary Remaining : $0
JJ Peterka $842,500 (2)
-Salary Remaining : $0
Noah Dobson $832,500 (1)
-Salary Remaining : $0
Timothy Liljegren $832,500 (1)
-Salary Remaining : $0
Ryan Poehling $750,000 (1)
-Salary Remaining : $0
Kevin Stenlund $750,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $64,382,500
Year 21 : $61,042,500
Year 22 : $20,600,000
Year 23 : $8,450,000
Salary Average Commitment
Year 20 : $45,590,000
Year 21 : $42,575,000
Year 22 : $18,000,000
Year 23 : $8,300,000
Salary Cap with 1 Way Contract
Year 20 : $64,382,500
Year 21 : $61,042,500
Year 22 : $20,600,000
Year 23 : $8,450,000

Farm Players Salaries

Cayden Primeau $92,500 (1)
Salary Remaining : $0
Dylan Samberg $92,500 (1)
Salary Remaining : $0
Cole Perfetti $92,500 (2)
Salary Remaining : $0
Brandt Clarke $89,417 (3)
Salary Remaining : $0
Kevin Mandolese $83,500 (2)
Salary Remaining : $0
Tyler Ennis $80,000 (1)
Salary Remaining : $0
Alex Barre-Boulet $75,000 (1)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 20 : $605,417
Year 21 : $265,417
Year 22 : $89,417
Year 23 : $0
Salary Average Commitment
Year 20 : $482,702
Year 21 : $180,000
Year 22 : $60,000
Year 23 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Pete Times Forum
Level 1: 6200 - $95 - 6,044 - 97.48%
Level 2: 5200 - $55 - 5,136 - 98.77%
Level 3: 3100 - $31 - 3,090 - 99.68%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $205 - 955 - 95.48%
Total Capacity :19500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,885 - 94.27%
Farm Level 2: 1000 - $15 - 963 - 96.29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,225 - 98.59%
Average Income per Game$1,793,131
Year to Date Revenue$73,518,379
Farm
Home Games Left0
Average Attendance - %2,848 - 94.94%
Average Income per Game$94,910
Year to Date Revenue$3,416,768

Expense

Pro Players Total Salaries$72,322,499
Farm Players Total Salaries$2,042,000
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$84,140,273
Farm Year To Date Expenses$2,096,329
Pro Salary Cap To Date$79,659,017
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$398,555
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,418
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,659,017
Estimate Under Maximum Salary Cap of $82,500,000$1,840,983
Estimate Over Minimum Salary Cap of $61,000,000 $19,659,017
Current Bank Account$51,062,406
Projected Bank Account$51,062,406

Pro Players Salaries

Jeff Skinner $10,000,000 (3)
-Salary Remaining : $0
Auston Matthews $7,950,000 (4)
-Salary Remaining : $0
Patrik Laine $7,500,000 (2)
-Salary Remaining : $0
Blake Wheeler $6,500,000 (2)
-Salary Remaining : $0
Travis Konecny $5,000,000 (2)
-Salary Remaining : $0
Ivan Provorov $4,750,000 (4)
-Salary Remaining : $0
Jordan Eberle $4,750,000 (1)
-Salary Remaining : $0
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $0
Jakob Chychrun $4,000,000 (4)
-Salary Remaining : $0
Zemgus Girgensons $2,600,000 (4)
-Salary Remaining : $0
Adam Larsson $2,550,000 (2)
-Salary Remaining : $0
Dylan DeMelo $2,500,000 (2)
-Salary Remaining : $0
Pavel Zacha $2,000,000 (2)
-Salary Remaining : $0
Braden Holtby $1,999,999 (2)
-Salary Remaining : $0
Michael Rasmussen $1,480,000 (4)
-Salary Remaining : $0
Jason Dickinson $1,400,000 (1)
-Salary Remaining : $0
J.J. Moser $842,500 (1)
-Salary Remaining : $0
Alexandre Carrier $750,000 (2)
-Salary Remaining : $0
Andrew Peeke $750,000 (2)
-Salary Remaining : $0
Stuart Skinner $750,000 (3)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 20 : $72,322,499
Year 21 : $61,079,999
Year 22 : $31,530,000
Year 23 : $20,780,000
Salary Average Commitment
Year 20 : $68,632,020
Year 21 : $57,632,020
Year 22 : $29,530,000
Year 23 : $18,780,000
Salary Cap with 1 Way Contract
Year 20 : $72,322,499
Year 21 : $61,079,999
Year 22 : $31,530,000
Year 23 : $20,780,000

Farm Players Salaries

Devin Shore $200,000 (4)
Salary Remaining : $0
Adam Erne $180,000 (3)
Salary Remaining : $0
Kodie Curran $100,000 (2)
Salary Remaining : $0
Peter DiLiberatore $92,500 (2)
Salary Remaining : $0
Jack Quinn $92,500 (2)
Salary Remaining : $0
Yaroslav Askarov $92,500 (2)
Salary Remaining : $0
Gregory Hofmann $90,000 (1)
Salary Remaining : $0
Elmer Soderblom $84,250 (2)
Salary Remaining : $0
Eemil Viro $84,250 (2)
Salary Remaining : $0
Matthew Kessel $84,250 (2)
Salary Remaining : $0
Lauri Pajuniemi $84,250 (1)
Salary Remaining : $0
Eetu Makiniemi $84,250 (1)
Salary Remaining : $0
Tyler Angle $84,250 (1)
Salary Remaining : $0
Kim Nousiainen $84,250 (2)
Salary Remaining : $0
Arvid Holm $84,250 (1)
Salary Remaining : $0
Ben McCartney $80,500 (1)
Salary Remaining : $0
Michael Krutil $75,000 (1)
Salary Remaining : $0
Dustin Tokarski $75,000 (3)
Salary Remaining : $0
Alex Lyon $75,000 (1)
Salary Remaining : $0
Logan Brown $75,000 (3)
Salary Remaining : $0
Dysin Mayo $70,000 (2)
Salary Remaining : $0
Justin Kirkland $70,000 (2)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 20 : $2,042,000
Year 21 : $1,384,500
Year 22 : $530,000
Year 23 : $200,000
Salary Average Commitment
Year 20 : $1,537,500
Year 21 : $1,042,500
Year 22 : $390,000
Year 23 : $60,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6200 - $90 - 6,068 - 97.87%
Level 2: 5600 - $55 - 5,262 - 93.96%
Level 3: 4000 - $40 - 2,604 - 65.10%
Level 4: 4000 - $30 - 3,151 - 78.77%
Luxury : 1200 - $230 - 856 - 71.32%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,861 - 93.04%
Farm Level 2: 1000 - $15 - 962 - 96.23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,941 - 85.43%
Average Income per Game$1,797,336
Year to Date Revenue$73,690,787
Farm
Home Games Left0
Average Attendance - %2,823 - 94.10%
Average Income per Game$93,881
Year to Date Revenue$3,379,725

Expense

Pro Players Total Salaries$62,032,498
Farm Players Total Salaries$1,014,250
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$2,550,000
Pro Year To Date Expenses$77,551,975
Farm Year To Date Expenses$1,090,603
Pro Salary Cap To Date$75,258,795
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$330,898
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,175
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,808,795
Estimate Under Maximum Salary Cap of $82,500,000$4,691,205
Estimate Over Minimum Salary Cap of $61,000,000 $16,808,795
Current Bank Account$67,993,071
Projected Bank Account$67,993,071

Pro Players Salaries

Matt Duchene $8,000,000 (2)
-Salary Remaining : $0
Jonathan Quick $7,000,000 (1)
-Salary Remaining : $0
Jordan Staal $6,000,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins $6,000,000 (1)
-Salary Remaining : $0
Tomas Hertl $5,500,000 (3)
-Salary Remaining : $0
Patric Hornqvist $5,300,000 (1)
-Salary Remaining : $0
Samuel Girard (Out of Payroll) $5,000,000 (3)
-Salary Remaining : $0
Teuvo Teravainen $4,750,000 (4)
-Salary Remaining : $0
Mikael Granlund $3,750,000 (2)
-Salary Remaining : $0
Matt Murray $3,750,000 (1)
-Salary Remaining : $0
Mike Smith $2,500,000 (1)
-Salary Remaining : $0
Corey Perry $1,999,999 (4)
-Salary Remaining : $0
Danny DeKeyser $999,999 (4)
-Salary Remaining : $0
Wade Allison $925,000 (3)
-Salary Remaining : $0
Simon Edvinsson (Out of Payroll) $925,000 (3)
-Salary Remaining : $0
Evan Bouchard $832,500 (1)
-Salary Remaining : $0
Ben Hutton $800,000 (4)
-Salary Remaining : $0
Jonas Siegenthaler $800,000 (2)
-Salary Remaining : $0
Riley Nash $750,000 (1)
-Salary Remaining : $0
Derek Stepan $750,000 (4)
-Salary Remaining : $0
Ross Colton $700,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $67,032,498
Year 21 : $40,899,998
Year 22 : $21,649,998
Year 23 : $9,299,998
Salary Average Commitment
Year 20 : $64,909,520
Year 21 : $38,777,020
Year 22 : $19,525,000
Year 23 : $7,500,000
Salary Cap with 1 Way Contract
Year 20 : $67,032,498
Year 21 : $40,899,998
Year 22 : $21,649,998
Year 23 : $9,299,998

Farm Players Salaries

Wayne Simmonds $200,000 (4)
Salary Remaining : $0
Joseph Blandisi $100,000 (4)
Salary Remaining : $0
Josh Doan $92,500 (1)
Salary Remaining : $0
Jacob Perreault $92,500 (2)
Salary Remaining : $0
Logan Hutsko $89,250 (2)
Salary Remaining : $0
Filip Cederqvist $85,000 (2)
Salary Remaining : $0
Kevin Poulin $75,000 (4)
Salary Remaining : $0
Jonathan Dahlen $75,000 (3)
Salary Remaining : $0
Joey Keane $75,000 (1)
Salary Remaining : $0
Landon Bow $70,000 (2)
Salary Remaining : $0
Dylan Sikura $60,000 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 20 : $1,014,250
Year 21 : $786,750
Year 22 : $450,000
Year 23 : $375,000
Salary Average Commitment
Year 20 : $705,404
Year 21 : $515,202
Year 22 : $265,202
Year 23 : $195,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameColdplay Center
Level 1: 6700 - $85 - 6,080 - 90.75%
Level 2: 5700 - $65 - 3,891 - 68.27%
Level 3: 5200 - $50 - 2,101 - 40.41%
Level 4: 5200 - $20 - 4,289 - 82.47%
Luxury : 1200 - $200 - 1,139 - 94.90%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,904 - 95.20%
Farm Level 2: 1000 - $15 - 959 - 95.91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,500 - 72.92%
Average Income per Game$1,734,966
Year to Date Revenue$71,133,595
Farm
Home Games Left0
Average Attendance - %2,863 - 95.44%
Average Income per Game$95,612
Year to Date Revenue$3,442,014

Expense

Pro Players Total Salaries$70,490,099
Farm Players Total Salaries$1,873,662
Coaches Total Salaries$1,940,000
Luxury Taxe Total$0
Special Salary Cap Value$11,270,000
Pro Year To Date Expenses$66,578,494
Farm Year To Date Expenses$2,157,742
Pro Salary Cap To Date$63,454,514
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$377,032
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,560
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,724,514
Estimate Under Maximum Salary Cap of $82,500,000$7,775,486
Estimate Over Minimum Salary Cap of $61,000,000 $13,724,514
Current Bank Account$50,430,456
Projected Bank Account$50,430,456

Pro Players Salaries

Matt Dumba $12,000,000 (4)
-Salary Remaining : $0
Drew Doughty $11,000,000 (1)
-Salary Remaining : $0
Mathew Barzal $7,000,000 (1)
-Salary Remaining : $0
Anders Lee (Out of Payroll) $5,850,000 (2)
-Salary Remaining : $0
Jonathan Drouin $5,500,000 (1)
-Salary Remaining : $0
Kyle Palmieri $5,000,000 (1)
-Salary Remaining : $0
Connor Brown $4,000,000 (2)
-Salary Remaining : $0
Max Domi $3,150,000 (1)
-Salary Remaining : $0
Henri Jokiharju $2,500,000 (4)
-Salary Remaining : $0
Ryan Carpenter $2,000,099 (1)
-Salary Remaining : $0
Ukko-Pekka Luukkonen $1,500,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $1,250,000 (2)
-Salary Remaining : $0
Jordan Oesterle $1,200,000 (1)
-Salary Remaining : $0
Jon Merrill $925,000 (2)
-Salary Remaining : $0
Matias Maccelli $925,000 (2)
-Salary Remaining : $0
Philip Tomasino $832,500 (1)
-Salary Remaining : $0
Thomas Harley $832,500 (2)
-Salary Remaining : $0
Taylor Raddysh $775,000 (3)
-Salary Remaining : $0
Alex Nedeljkovic $750,000 (2)
-Salary Remaining : $0
Connor Dewar $750,000 (3)
-Salary Remaining : $0
Jalen Chatfield $750,000 (4)
-Salary Remaining : $0
Nathan Bastian $700,000 (2)
-Salary Remaining : $0
Daniel Sprong $700,000 (2)
-Salary Remaining : $0
Alexey Toropchenko $600,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 20 : $70,490,099
Year 21 : $32,707,500
Year 22 : $16,775,000
Year 23 : $15,250,000
Salary Average Commitment
Year 20 : $54,436,539
Year 21 : $19,186,539
Year 22 : $3,252,020
Year 23 : $1,950,000
Salary Cap with 1 Way Contract
Year 20 : $70,490,099
Year 21 : $32,707,500
Year 22 : $16,775,000
Year 23 : $15,250,000

Farm Players Salaries

Tim Berni $92,500 (1)
Salary Remaining : $0
Matt Kiersted $92,500 (3)
Salary Remaining : $0
Marc McLaughlin $92,500 (3)
Salary Remaining : $0
Tanner Laczynski $92,500 (1)
Salary Remaining : $0
Brendan Guhle $90,000 (3)
Salary Remaining : $0
Travis Dermott $87,413 (1)
Salary Remaining : $0
Lucas Edmonds $84,500 (2)
Salary Remaining : $0
Josiah Slavin $84,250 (1)
Salary Remaining : $0
Jonas Rondbjerg $84,000 (2)
Salary Remaining : $0
Nolan Foote $83,250 (1)
Salary Remaining : $0
Adam Ruzicka $83,250 (3)
Salary Remaining : $0
Arber Xhekaj $82,000 (1)
Salary Remaining : $0
Riley Damiani $80,000 (2)
Salary Remaining : $0
Zach Fucale $75,000 (2)
Salary Remaining : $0
Colton White $75,000 (1)
Salary Remaining : $0
Jacob MacDonald $75,000 (2)
Salary Remaining : $0
Darren Raddysh $75,000 (3)
Salary Remaining : $0
Leon Gawanke $75,000 (2)
Salary Remaining : $0
Mac Hollowell $75,000 (3)
Salary Remaining : $0
Otto Koivula $75,000 (3)
Salary Remaining : $0
Lucas Johansen $75,000 (4)
Salary Remaining : $0
Mason Geertsen $75,000 (2)
Salary Remaining : $0
Carl Grundstrom $70,000 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 20 : $1,873,662
Year 21 : $1,276,750
Year 22 : $658,250
Year 23 : $75,000
Salary Average Commitment
Year 20 : $1,553,624
Year 21 : $1,091,212
Year 22 : $565,808
Year 23 : $70,202

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 4,710 - 78.50%
Level 2: 5000 - $60 - 4,909 - 98.19%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,950 - 98.76%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,886 - 94.29%
Farm Level 2: 1000 - $15 - 959 - 95.86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,570 - 92.05%
Average Income per Game$1,656,104
Year to Date Revenue$67,900,278
Farm
Home Games Left0
Average Attendance - %2,844 - 94.81%
Average Income per Game$94,850
Year to Date Revenue$3,414,604

Expense

Pro Players Total Salaries$75,317,500
Farm Players Total Salaries$2,324,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,557,326
Farm Year To Date Expenses$1,939,415
Pro Salary Cap To Date$70,494,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$397,487
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,861
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,494,004
Estimate Under Maximum Salary Cap of $82,500,000$12,005,996
Estimate Over Minimum Salary Cap of $61,000,000 $9,494,004
Current Bank Account$627,490
Projected Bank Account$627,490

Pro Players Salaries

Tyler Seguin $9,000,000 (1)
-Salary Remaining : $0
Joel Armia $8,100,000 (3)
-Salary Remaining : $0
Marc Staal $7,000,000 (3)
-Salary Remaining : $0
Nate Schmidt $6,100,000 (1)
-Salary Remaining : $0
Anton Stralman $5,500,000 (2)
-Salary Remaining : $0
Alex Goligoski $5,000,000 (1)
-Salary Remaining : $0
Alexander Radulov $4,000,000 (3)
-Salary Remaining : $0
Mattias Ekholm $4,000,000 (1)
-Salary Remaining : $0
Marco Scandella $3,850,000 (2)
-Salary Remaining : $0
Nick Foligno $3,800,000 (1)
-Salary Remaining : $0
Mattias Janmark $3,100,000 (4)
-Salary Remaining : $0
Jimmy Vesey $3,100,000 (2)
-Salary Remaining : $0
Michael Hutchinson $3,000,000 (1)
-Salary Remaining : $0
David Rittich $2,750,000 (1)
-Salary Remaining : $0
Mike Reilly $1,500,000 (1)
-Salary Remaining : $0
Derek Ryan $1,250,000 (2)
-Salary Remaining : $0
Alexander Barabanov $1,000,000 (3)
-Salary Remaining : $0
Jesper Boqvist $925,000 (3)
-Salary Remaining : $0
Juuso Parssinen $842,500 (1)
-Salary Remaining : $0
Colin Blackwell $750,000 (3)
-Salary Remaining : $0
Fabian Zetterlund $750,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 20 : $75,317,500
Year 21 : $39,325,000
Year 22 : $25,625,000
Year 23 : $3,100,000
Salary Average Commitment
Year 20 : $53,002,020
Year 21 : $19,652,020
Year 22 : $8,452,020
Year 23 : $600,000
Salary Cap with 1 Way Contract
Year 20 : $75,317,500
Year 21 : $39,325,000
Year 22 : $25,625,000
Year 23 : $3,100,000

Farm Players Salaries

Brett Connolly $200,000 (3)
Salary Remaining : $0
Anders Bjork $180,000 (4)
Salary Remaining : $0
Joel Hanley $175,000 (2)
Salary Remaining : $0
Vinnie Hinostroza $170,000 (2)
Salary Remaining : $0
Mike Vecchione $100,000 (2)
Salary Remaining : $0
Stefan Matteau $100,000 (2)
Salary Remaining : $0
Tyler Wotherspoon $100,000 (3)
Salary Remaining : $0
William Eklund $92,500 (3)
Salary Remaining : $0
Josh Archibald $90,000 (4)
Salary Remaining : $0
Santeri Hatakka $84,250 (2)
Salary Remaining : $0
Helge Grans $84,250 (2)
Salary Remaining : $0
Nicolas Beaudin $83,250 (1)
Salary Remaining : $0
Alec Regula $83,250 (1)
Salary Remaining : $0
Benoit-Olivier Groulx $83,250 (1)
Salary Remaining : $0
Ty Smith $83,250 (2)
Salary Remaining : $0
Martin Kaut $83,250 (2)
Salary Remaining : $0
Filip Kral $82,500 (1)
Salary Remaining : $0
Adam Brooks $75,000 (1)
Salary Remaining : $0
Glenn Gawdin $75,000 (1)
Salary Remaining : $0
Karson Kuhlman $75,000 (1)
Salary Remaining : $0
Samuel Fagemo $75,000 (2)
Salary Remaining : $0
Seth Griffith $75,000 (3)
Salary Remaining : $0
Filip Hallander $75,000 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 20 : $2,324,750
Year 21 : $1,767,500
Year 22 : $737,500
Year 23 : $270,000
Salary Average Commitment
Year 20 : $1,673,606
Year 21 : $1,148,452
Year 22 : $405,000
Year 23 : $150,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $150 - 3,368 - 56.14%
Level 2: 5000 - $140 - 2,022 - 40.44%
Level 3: 2000 - $120 - 889 - 44.46%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $240 - 861 - 86.05%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,902 - 95.11%
Farm Level 2: 1000 - $15 - 962 - 96.16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %8,740 - 48.56%
Average Income per Game$1,841,853
Year to Date Revenue$75,515,962
Farm
Home Games Left0
Average Attendance - %2,864 - 95.46%
Average Income per Game$95,580
Year to Date Revenue$3,440,885

Expense

Pro Players Total Salaries$83,050,000
Farm Players Total Salaries$1,201,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,035,770
Farm Year To Date Expenses$1,210,443
Pro Salary Cap To Date$80,559,385
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$437,292
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,128
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,559,385
Estimate Under Maximum Salary Cap of $82,500,000$1,940,615
Estimate Over Minimum Salary Cap of $61,000,000 $19,559,385
Current Bank Account$41,592,901
Projected Bank Account$41,592,901

Pro Players Salaries

Travis Hamonic $11,000,000 (1)
-Salary Remaining : $0
Evgeni Malkin $8,000,000 (2)
-Salary Remaining : $0
James van Riemsdyk $7,000,000 (1)
-Salary Remaining : $0
Marc-Edouard Vlasic $6,000,000 (2)
-Salary Remaining : $0
Oliver Bjorkstrand $5,250,000 (3)
-Salary Remaining : $0
Brett Kulak $5,150,000 (3)
-Salary Remaining : $0
Kyle Connor $5,000,000 (3)
-Salary Remaining : $0
Nick Schmaltz $4,500,000 (4)
-Salary Remaining : $0
Nick Holden $4,500,000 (3)
-Salary Remaining : $0
Zach Werenski $4,000,000 (2)
-Salary Remaining : $0
Evan Rodrigues $4,000,000 (2)
-Salary Remaining : $0
Sam Reinhart $3,750,000 (1)
-Salary Remaining : $0
Kris Russell $3,000,000 (3)
-Salary Remaining : $0
Filip Chytil $2,600,000 (4)
-Salary Remaining : $0
Alexandre Texier $1,750,000 (4)
-Salary Remaining : $0
Austin Watson $1,500,000 (3)
-Salary Remaining : $0
Thatcher Demko $1,200,000 (2)
-Salary Remaining : $0
Kaapo Kakko $925,000 (1)
-Salary Remaining : $0
Rasmus Dahlin $925,000 (1)
-Salary Remaining : $0
Lukas Sedlak $900,000 (4)
-Salary Remaining : $0
Michael Stone $750,000 (3)
-Salary Remaining : $0
Vitek Vanecek $750,000 (3)
-Salary Remaining : $0
Mason McTavish $600,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $83,050,000
Year 21 : $58,850,000
Year 22 : $35,650,000
Year 23 : $9,750,000
Salary Average Commitment
Year 20 : $51,400,000
Year 21 : $37,600,000
Year 22 : $23,200,000
Year 23 : $8,300,000
Salary Cap with 1 Way Contract
Year 20 : $83,050,000
Year 21 : $58,850,000
Year 22 : $35,650,000
Year 23 : $9,750,000

Farm Players Salaries

Janne Kuokkanen $160,000 (3)
Salary Remaining : $0
Brandon Sutter $112,500 (3)
Salary Remaining : $0
Nicolas Aube-Kubel $100,000 (4)
Salary Remaining : $0
Madison Bowey $100,000 (1)
Salary Remaining : $0
Ryan Merkley $92,500 (2)
Salary Remaining : $0
Oskar Steen $92,500 (2)
Salary Remaining : $0
Aidan Dudas $83,500 (1)
Salary Remaining : $0
Dustin Wolf $82,500 (1)
Salary Remaining : $0
Mitchell Stephens $77,500 (2)
Salary Remaining : $0
Mike Condon $75,000 (1)
Salary Remaining : $0
Michal Neuvirth $75,000 (1)
Salary Remaining : $0
Antoine Morand $75,000 (1)
Salary Remaining : $0
Carl Dahlstrom $75,000 (4)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 20 : $1,201,000
Year 21 : $710,000
Year 22 : $447,500
Year 23 : $175,000
Salary Average Commitment
Year 20 : $1,106,202
Year 21 : $637,702
Year 22 : $447,500
Year 23 : $175,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6500 - $100 - 5,014 - 77.14%
Level 2: 5500 - $65 - 4,080 - 74.18%
Level 3: 3000 - $45 - 2,356 - 78.53%
Level 4: 4500 - $40 - 2,412 - 53.61%
Luxury : 1500 - $190 - 1,216 - 81.05%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,884 - 94.20%
Farm Level 2: 1000 - $15 - 959 - 95.89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,077 - 71.80%
Average Income per Game$1,752,096
Year to Date Revenue$71,835,919
Farm
Home Games Left0
Average Attendance - %2,843 - 94.77%
Average Income per Game$94,784
Year to Date Revenue$3,412,212

Expense

Pro Players Total Salaries$89,122,500
Farm Players Total Salaries$1,274,952
Coaches Total Salaries$1,561,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,714,365
Farm Year To Date Expenses$1,266,771
Pro Salary Cap To Date$82,126,690
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$472,102
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,505
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,126,690
Estimate Under Maximum Salary Cap of $82,500,000$373,310
Estimate Over Minimum Salary Cap of $61,000,000 $21,126,690
Current Bank Account$81,350,936
Projected Bank Account$81,350,936

Pro Players Salaries

Kevin Hayes $7,500,000 (2)
-Salary Remaining : $0
Johnny Gaudreau $6,750,000 (1)
-Salary Remaining : $0
Nicklas Backstrom $6,000,000 (3)
-Salary Remaining : $0
Andrew Copp $5,500,000 (4)
-Salary Remaining : $0
Pavel Buchnevich $5,500,000 (2)
-Salary Remaining : $0
Josh Morrissey $5,200,000 (4)
-Salary Remaining : $0
Sam Gagner $5,000,000 (1)
-Salary Remaining : $0
Torey Krug $5,000,000 (1)
-Salary Remaining : $0
Alexander Edler $5,000,000 (1)
-Salary Remaining : $0
Garnet Hathaway $4,680,000 (1)
-Salary Remaining : $0
Patrice Bergeron $4,375,000 (1)
-Salary Remaining : $0
Nazem Kadri $4,000,000 (4)
-Salary Remaining : $0
Jaccob Slavin $3,900,000 (2)
-Salary Remaining : $0
Bryan Rust $3,500,000 (3)
-Salary Remaining : $0
Jesper Bratt $3,450,000 (3)
-Salary Remaining : $0
Ryan Graves $3,000,000 (3)
-Salary Remaining : $0
Joonas Donskoi $2,900,000 (2)
-Salary Remaining : $0
Ethan Bear $2,500,000 (1)
-Salary Remaining : $0
Ilya Sorokin $2,000,000 (2)
-Salary Remaining : $0
Erik Brannstrom $950,000 (3)
-Salary Remaining : $0
Pheonix Copley $825,000 (4)
-Salary Remaining : $0
MacKenzie Entwistle $800,000 (1)
-Salary Remaining : $0
Sam Lafferty $792,500 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 20 : $89,122,500
Year 21 : $54,225,000
Year 22 : $32,425,000
Year 23 : $15,525,000
Salary Average Commitment
Year 20 : $75,804,040
Year 21 : $49,575,000
Year 22 : $29,175,000
Year 23 : $15,525,000
Salary Cap with 1 Way Contract
Year 20 : $89,122,500
Year 21 : $54,225,000
Year 22 : $32,425,000
Year 23 : $15,525,000

Farm Players Salaries

Ben Meyers $92,500 (3)
Salary Remaining : $0
Vladislav Kolyachonok $84,250 (1)
Salary Remaining : $0
Chris Tierney $76,000 (4)
Salary Remaining : $0
Brett Ritchie $76,000 (4)
Salary Remaining : $0
Drake Caggiula $76,000 (4)
Salary Remaining : $0
Mackenzie MacEachern $75,000 (1)
Salary Remaining : $0
Kurtis Gabriel $75,000 (3)
Salary Remaining : $0
Ivan Prosvetov $75,000 (3)
Salary Remaining : $0
Ashton Sautner $75,000 (2)
Salary Remaining : $0
Boris Katchouk $75,000 (2)
Salary Remaining : $0
Austin Poganski $75,000 (3)
Salary Remaining : $0
Kevin Boyle $70,202 (2)
Salary Remaining : $0
Gustav Olofsson $70,000 (1)
Salary Remaining : $0
Cole Schneider $70,000 (1)
Salary Remaining : $0
Jarred Tinordi $70,000 (2)
Salary Remaining : $0
Jean-Francois Berube $70,000 (1)
Salary Remaining : $0
Matthew Peca $70,000 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 20 : $1,274,952
Year 21 : $905,702
Year 22 : $545,500
Year 23 : $228,000
Salary Average Commitment
Year 20 : $1,155,808
Year 21 : $815,606
Year 22 : $460,202
Year 23 : $180,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$61,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $197,896,741 $67,484,841 $15,015,159 $6,484,841 211233
Arizona Coyotes $168,561,703 $72,874,660 $9,625,340 $11,874,660 241943
Boston Bruins $103,380,473 $67,476,643 $15,023,357 $6,476,643 231740
Buffalo Sabres ($4,808,357) $65,880,301 $16,619,699 $4,880,301 241135
Calgary Flames $77,828,890 $78,321,339 $4,178,661 $17,321,339 231538
Carolina Hurricanes $73,370,126 $66,879,238 $15,620,762 $5,879,238 212849
Chicago Blackhawks $87,477,076 $67,404,022 $15,095,978 $6,404,022 231235
Colorado Avalanche $44,041,682 $63,008,044 $19,491,956 $2,008,044 241236
Columbus Blue Jackets $122,704,862 $69,820,893 $12,679,107 $8,820,893 222143
Dallas Stars $177,427,009 $69,543,867 $12,956,133 $8,543,867 222446
Detroit Red Wings $1,278,010 $78,900,188 $3,599,812 $17,900,188 221537
Edmonton Oilers $83,879,554 $63,907,432 $18,592,568 $2,907,432 23427
Florida Panthers $12,846,259 $62,166,165 $20,333,835 $1,166,165 231437
Los Angeles Kings $83,475,944 $72,772,081 $9,727,919 $11,772,081 212546
Minnesota Wild $39,776,634 $80,705,984 $1,794,016 $19,705,984 221739
Montreal Canadiens $23,487,161 $75,922,228 $6,577,772 $14,922,228 23831
Nashville Predators ($4,072,279) $75,489,467 $7,010,533 $14,489,467 21627
New Jersey Devils $76,204,724 $73,440,339 $9,059,661 $12,440,339 231437
New York Islanders $34,653,023 $82,398,447 $101,553 $21,398,447 222648
New York Rangers $29,386,141 $77,342,510 $5,157,490 $16,342,510 23629
Ottawa Senators $55,368,533 $77,553,169 $4,946,831 $16,553,169 233558
Philadelphia Flyers $20,229,458 $70,880,329 $11,619,671 $9,880,329 231437
Pittsburgh Penguins $30,411,123 $72,857,486 $9,642,514 $11,857,486 212849
San Jose Sharks $50,131,822 $72,556,530 $9,943,470 $11,556,530 213152
Seattle Kraken $27,230,197 $70,546,770 $11,953,230 $9,546,770 24933
St. Louis Blues $35,080,405 $63,376,227 $19,123,773 $2,376,227 23730
Tampa Bay Lightning $51,062,406 $80,659,017 $1,840,983 $19,659,017 202242
Toronto Maple Leafs $67,993,071 $77,808,795 $4,691,205 $16,808,795 211132
Vancouver Canucks $50,430,456 $74,724,514 $7,775,486 $13,724,514 242347
Vegas Golden Knights $627,490 $70,494,004 $12,005,996 $9,494,004 212344
Washington Capitals $41,592,901 $80,559,385 $1,940,615 $19,559,385 231336
Winnipeg Jets $81,350,936 $82,126,690 $373,310 $21,126,690 231740