Version obsolète du STHS! Veuillez mettre à jour votre version!
Connexion

Anaheim Ducks

Anaheim Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMighty Arena Center
Level 1: 7600 - $90 - 6,300 - 82.89%
Level 2: 6500 - $60 - 5,192 - 79.88%
Level 3: 4850 - $42 - 2,570 - 52.98%
Level 4: 5400 - $25 - 4,292 - 79.47%
Luxury : 1650 - $190 - 1,213 - 73.49%
Total Capacity :26000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $100 - 571 - 28.57%
Farm Level 2: 1000 - $90 - 154 - 15.36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,565 - 75.25%
Average Income per Game$1,933,167
Year to Date Revenue$79,259,827
Farm
Home Games Left0
Average Attendance - %725 - 24.17%
Average Income per Game$83,737
Year to Date Revenue$3,433,232

Expense

Pro Players Total Salaries$75,470,000
Farm Players Total Salaries$911,000
Coaches Total Salaries$995,500
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$79,566,107
Farm Year To Date Expenses$881,125
Pro Salary Cap To Date$78,556,950
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$374,635
Pro Estimated Expenses$374,635
Farm Remaining Season Days1
Farm Expenses Per Days$4,466
Farm Estimated Expenses$4,466
Estimated Season Expenses$379,101
Estimated Season Salary Cap$82,426,901
Estimate Under Maximum Salary Cap of $81,500,000-$926,901
Estimate Over Minimum Salary Cap of $59,600,000 $22,826,901
Current Bank Account$182,056,563
Projected Bank Account$181,677,462

Pro Players Salaries

Jack Eichel $10,000,000 (4)
-Salary Remaining : $49,020
Ryan Johansen $8,000,000 (2)
-Salary Remaining : $39,216
Matthew Tkachuk $7,000,000 (2)
-Salary Remaining : $34,314
Jamie Benn $5,500,000 (3)
-Salary Remaining : $26,961
Morgan Rielly $5,000,000 (4)
-Salary Remaining : $24,510
Connor Murphy $4,400,000 (2)
-Salary Remaining : $21,569
Tyler Bertuzzi $4,250,000 (4)
-Salary Remaining : $20,833
Colin White $4,000,000 (1)
-Salary Remaining : $19,608
Martin Jones $3,375,000 (1)
-Salary Remaining : $16,544
Cam Talbot $2,750,000 (2)
-Salary Remaining : $13,480
Jack Roslovic $2,500,000 (2)
-Salary Remaining : $12,255
Radko Gudas $2,500,000 (2)
-Salary Remaining : $12,255
Anthony Beauvillier $2,400,000 (3)
-Salary Remaining : $11,765
Noel Acciari $2,325,000 (4)
-Salary Remaining : $11,397
Nick Bonino (Out of Payroll) $2,325,000 (4)
-Salary Remaining : $11,397
Blake Comeau $2,325,000 (2)
-Salary Remaining : $11,397
Pierre-Edouard Bellemare $1,765,000 (3)
-Salary Remaining : $8,652
Mark Jankowski $1,750,000 (1)
-Salary Remaining : $8,578
Dmitry Kulikov $1,150,000 (3)
-Salary Remaining : $5,637
Sean Kuraly $1,050,000 (3)
-Salary Remaining : $5,147
Mario Ferraro $925,000 (4)
-Salary Remaining : $4,534
Adam Fox $925,000 (4)
-Salary Remaining : $4,534
Trevor Moore $800,000 (3)
-Salary Remaining : $3,922
Warren Foegele $780,000 (2)
-Salary Remaining : $3,824
Total Pro Players24
Salary Commitment
Year 19 : $77,795,000
Year 20 : $68,670,000
Year 21 : $43,915,000
Year 22 : $25,750,000
Salary Average Commitment
Year 19 : $50,304,039
Year 20 : $37,804,039
Year 21 : $15,752,020
Year 22 : $9,250,000
Salary Cap with 1 Way Contract
Year 19 : $77,795,000
Year 20 : $68,670,000
Year 21 : $38,415,000
Year 22 : $25,750,000

Farm Players Salaries

Jake Bean $190,000 (3)
Salary Remaining : $931
Marcus Sorensen $150,000 (1)
Salary Remaining : $735
Adam McQuaid $100,000 (2)
Salary Remaining : $490
Fredrik Claesson $98,500 (3)
Salary Remaining : $483
Troy Grosenick $92,500 (3)
Salary Remaining : $453
Chase De Leo $75,000 (2)
Salary Remaining : $368
Yakov Trenin $70,000 (3)
Salary Remaining : $343
Ryan Lomberg $70,000 (3)
Salary Remaining : $343
Josh Jooris $65,000 (1)
Salary Remaining : $319
Total Farm Players9
Salary Commitment
Year 19 : $911,000
Year 20 : $696,000
Year 21 : $521,000
Year 22 : $0
Salary Average Commitment
Year 19 : $665,404
Year 20 : $450,404
Year 21 : $330,404
Year 22 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameSanitarium Place
Level 1: 7300 - $160 - 3,026 - 41.46%
Level 2: 6300 - $90 - 2,811 - 44.62%
Level 3: 5200 - $70 - 2,080 - 40.00%
Level 4: 5500 - $60 - 2,200 - 40.00%
Luxury : 1700 - $260 - 728 - 42.80%
Total Capacity :26000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,935 - 96.77%
Farm Level 2: 1000 - $15 - 954 - 95.36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,845 - 41.71%
Average Income per Game$1,757,795
Year to Date Revenue$72,069,599
Farm
Home Games Left0
Average Attendance - %2,889 - 96.30%
Average Income per Game$85,392
Year to Date Revenue$3,501,080

Expense

Pro Players Total Salaries$48,779,125
Farm Players Total Salaries$1,141,750
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$12,125,000
Pro Year To Date Expenses$56,942,531
Farm Year To Date Expenses$1,425,880
Pro Salary Cap To Date$52,506,701
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$259,702
Pro Estimated Expenses$259,702
Farm Remaining Season Days1
Farm Expenses Per Days$5,597
Farm Estimated Expenses$5,597
Estimated Season Expenses$265,299
Estimated Season Salary Cap$64,870,814
Estimate Under Maximum Salary Cap of $81,500,000$16,629,186
Estimate Over Minimum Salary Cap of $59,600,000 $5,270,814
Current Bank Account$161,688,318
Projected Bank Account$161,423,019

Pro Players Salaries

Erik Gudbranson $7,000,000 (2)
-Salary Remaining : $34,314
Nick Leddy $5,500,000 (1)
-Salary Remaining : $26,961
Ivan Provorov $4,750,000 (1)
-Salary Remaining : $23,284
Nick Bjugstad $4,300,000 (1)
-Salary Remaining : $21,078
Tyler Johnson $3,750,000 (3)
-Salary Remaining : $18,382
Elvis Merzlikins $3,000,000 (3)
-Salary Remaining : $14,706
Erik Cernak $2,950,000 (2)
-Salary Remaining : $14,461
Jamie Oleksiak $2,500,000 (3)
-Salary Remaining : $12,255
Tanner Kero $2,025,000 (3)
-Salary Remaining : $9,926
Micheal Ferland $1,800,000 (1)
-Salary Remaining : $8,824
Louis Domingue $1,150,000 (2)
-Salary Remaining : $5,637
Brandon Hickey $925,000 (1)
-Salary Remaining : $4,534
Ryan MacInnis $874,125 (1)
-Salary Remaining : $4,285
Nick Suzuki $832,500 (2)
-Salary Remaining : $4,081
Nick Henry $830,000 (2)
-Salary Remaining : $4,069
Zac Dalpe $800,000 (3)
-Salary Remaining : $3,922
Cole Caufield $792,500 (2)
-Salary Remaining : $3,885
Alex Lyon $750,000 (2)
-Salary Remaining : $3,676
Otto Somppi $750,000 (4)
-Salary Remaining : $3,676
Adam Helewka $750,000 (4)
-Salary Remaining : $3,676
Adam Clendening $700,000 (3)
-Salary Remaining : $3,431
Ryan Stanton $700,000 (1)
-Salary Remaining : $3,431
Jean-Sebastien Dea $700,000 (3)
-Salary Remaining : $3,431
Alex Stalock $650,000 (1)
-Salary Remaining : $3,186
Total Pro Players24
Salary Commitment
Year 19 : $48,779,125
Year 20 : $29,280,000
Year 21 : $14,975,000
Year 22 : $1,500,000
Salary Average Commitment
Year 19 : $33,838,645
Year 20 : $18,712,500
Year 21 : $13,350,000
Year 22 : $1,500,000
Salary Cap with 1 Way Contract
Year 19 : $48,779,125
Year 20 : $29,280,000
Year 21 : $14,975,000
Year 22 : $1,500,000

Farm Players Salaries

Samuel Henley $200,000 (3)
Salary Remaining : $980
Brayden Burke $92,500 (1)
Salary Remaining : $453
Benoit-Olivier Groulx $84,250 (1)
Salary Remaining : $413
Semyon Der-Arguchintsev $75,000 (3)
Salary Remaining : $368
Stelio Mattheos $75,000 (2)
Salary Remaining : $368
Zach Nastasiuk $75,000 (4)
Salary Remaining : $368
Louie Belpedio $70,000 (1)
Salary Remaining : $343
Zachary Leslie $70,000 (3)
Salary Remaining : $343
Matt Puempel $70,000 (2)
Salary Remaining : $343
Brendan Leipsic $70,000 (3)
Salary Remaining : $343
Tomas Hyka $65,000 (1)
Salary Remaining : $319
Eric Cornel $65,000 (1)
Salary Remaining : $319
Frank Corrado $65,000 (2)
Salary Remaining : $319
Connor Brickley $65,000 (1)
Salary Remaining : $319
Tyler Steenbergen $0 (0)
Salary Remaining : $0
Jonathan Ang $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 19 : $1,141,750
Year 20 : $700,000
Year 21 : $490,000
Year 22 : $75,000
Salary Average Commitment
Year 19 : $945,404
Year 20 : $545,000
Year 21 : $335,000
Year 22 : $75,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $90 - 5,934 - 98.90%
Level 2: 5000 - $60 - 4,947 - 98.95%
Level 3: 2500 - $45 - 2,350 - 94.01%
Level 4: 4500 - $30 - 3,141 - 69.80%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,431 - 71.55%
Farm Level 2: 1000 - $20 - 694 - 69.36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,372 - 91.43%
Average Income per Game$1,797,084
Year to Date Revenue$73,680,440
Farm
Home Games Left0
Average Attendance - %2,124 - 70.82%
Average Income per Game$83,907
Year to Date Revenue$3,440,173

Expense

Pro Players Total Salaries$47,606,642
Farm Players Total Salaries$1,023,000
Coaches Total Salaries$3,040,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,478,582
Farm Year To Date Expenses$1,211,324
Pro Salary Cap To Date$60,310,166
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$248,072
Pro Estimated Expenses$248,072
Farm Remaining Season Days1
Farm Expenses Per Days$5,015
Farm Estimated Expenses$5,015
Estimated Season Expenses$253,087
Estimated Season Salary Cap$60,543,532
Estimate Under Maximum Salary Cap of $81,500,000$20,956,468
Estimate Over Minimum Salary Cap of $59,600,000 $943,532
Current Bank Account$96,482,668
Projected Bank Account$96,229,581

Pro Players Salaries

P.K. Subban $8,000,000 (1)
-Salary Remaining : $39,216
Ondrej Palat $5,300,000 (2)
-Salary Remaining : $25,980
Aleksander Barkov $4,750,000 (3)
-Salary Remaining : $23,284
Alex Wennberg $4,500,000 (1)
-Salary Remaining : $22,059
Jaden Schwartz $4,000,000 (3)
-Salary Remaining : $19,608
Joonas Korpisalo $3,400,000 (1)
-Salary Remaining : $16,667
Oliver Kylington $2,999,999 (3)
-Salary Remaining : $14,706
Anton Khudobin (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $12,255
Jayce Hawryluk $2,100,009 (3)
-Salary Remaining : $10,294
Connor Carrick $2,100,009 (3)
-Salary Remaining : $10,294
Drake Caggiula $1,500,000 (1)
-Salary Remaining : $7,353
Dawson Mercer $925,000 (2)
-Salary Remaining : $4,534
Philipp Kurashev $892,500 (2)
-Salary Remaining : $4,375
Marcus Pettersson $874,125 (2)
-Salary Remaining : $4,285
Slater Koekkoek $865,000 (1)
-Salary Remaining : $4,240
Karel Vejmelka $842,500 (4)
-Salary Remaining : $4,130
Miro Heiskanen $832,500 (1)
-Salary Remaining : $4,081
Kailer Yamamoto (Out of Payroll) $832,500 (1)
-Salary Remaining : $4,081
Nils Hoglander $825,000 (2)
-Salary Remaining : $4,044
Ryan Donato $750,000 (4)
-Salary Remaining : $3,676
Connor Clifton $750,000 (2)
-Salary Remaining : $3,676
Juho Lammikko (Out of Payroll) $725,000 (3)
-Salary Remaining : $3,554
Daniel Sprong $700,000 (3)
-Salary Remaining : $3,431
Nico Sturm $700,000 (3)
-Salary Remaining : $3,431
Total Pro Players24
Salary Commitment
Year 19 : $51,664,142
Year 20 : $29,234,142
Year 21 : $19,667,517
Year 22 : $1,592,500
Salary Average Commitment
Year 19 : $33,875,663
Year 20 : $22,845,663
Year 21 : $13,877,019
Year 22 : $1,200,000
Salary Cap with 1 Way Contract
Year 19 : $51,664,142
Year 20 : $29,234,142
Year 21 : $19,667,517
Year 22 : $1,592,500

Farm Players Salaries

Lucas Wallmark $97,500 (2)
Salary Remaining : $478
Mike Hardman $92,500 (3)
Salary Remaining : $453
Joel Kiviranta $92,500 (2)
Salary Remaining : $453
Chad Krys $92,500 (2)
Salary Remaining : $453
Yan Kuznetsov $89,250 (2)
Salary Remaining : $438
Malcolm Subban $85,000 (2)
Salary Remaining : $417
Jean-Luc Foudy $84,250 (2)
Salary Remaining : $413
Jimmy Huntington $84,250 (3)
Salary Remaining : $413
Jeremy Roy $83,250 (1)
Salary Remaining : $408
Reece Newkirk $82,000 (2)
Salary Remaining : $402
Miikka Salomaki $75,000 (1)
Salary Remaining : $368
Jeremy Gregoire $65,000 (1)
Salary Remaining : $319
Total Farm Players12
Salary Commitment
Year 19 : $1,023,000
Year 20 : $799,750
Year 21 : $176,750
Year 22 : $0
Salary Average Commitment
Year 19 : $813,856
Year 20 : $595,606
Year 21 : $130,202
Year 22 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Center
Level 1: 6000 - $77 - 5,889 - 98.15%
Level 2: 5000 - $42 - 4,972 - 99.44%
Level 3: 3000 - $28 - 2,994 - 99.80%
Level 4: 4000 - $18 - 3,992 - 99.79%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $23 - 1,982 - 99.11%
Farm Level 2: 1000 - $7 - 1,000 - 99.96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,846 - 99.19%
Average Income per Game$1,486,175
Year to Date Revenue$60,933,177
Farm
Home Games Left0
Average Attendance - %2,982 - 99.39%
Average Income per Game$62,053
Year to Date Revenue$2,544,187

Expense

Pro Players Total Salaries$61,549,500
Farm Players Total Salaries$1,174,583
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$68,034,703
Farm Year To Date Expenses$1,437,143
Pro Salary Cap To Date$63,598,895
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$322,301
Pro Estimated Expenses$322,301
Farm Remaining Season Days1
Farm Expenses Per Days$5,758
Farm Estimated Expenses$5,758
Estimated Season Expenses$328,059
Estimated Season Salary Cap$66,900,608
Estimate Under Maximum Salary Cap of $81,500,000$14,599,392
Estimate Over Minimum Salary Cap of $59,600,000 $7,300,608
Current Bank Account$3,845,910
Projected Bank Account$3,517,851

Pro Players Salaries

Andy Greene $8,000,000 (1)
-Salary Remaining : $39,216
Brent Seabrook $7,500,000 (2)
-Salary Remaining : $36,765
Zach Bogosian $6,000,000 (1)
-Salary Remaining : $29,412
Sami Vatanen $4,500,000 (2)
-Salary Remaining : $22,059
Mathieu Perreault $4,000,000 (1)
-Salary Remaining : $19,608
Leo Komarov $3,500,000 (1)
-Salary Remaining : $17,157
Matt Calvert $3,500,000 (3)
-Salary Remaining : $17,157
Ryan Dzingel $3,250,000 (2)
-Salary Remaining : $15,931
Marcus Johansson $3,000,000 (3)
-Salary Remaining : $14,706
Braydon Coburn $2,750,000 (2)
-Salary Remaining : $13,480
Andreas Johnsson $2,500,000 (4)
-Salary Remaining : $12,255
Joe Thornton $2,100,001 (1)
-Salary Remaining : $10,294
Jake Virtanen $1,500,000 (2)
-Salary Remaining : $7,353
Riley Stillman $1,350,000 (2)
-Salary Remaining : $6,618
Casey DeSmith $1,250,000 (4)
-Salary Remaining : $6,127
Niko Mikkola $1,199,999 (3)
-Salary Remaining : $5,882
Joe Veleno $925,000 (1)
-Salary Remaining : $4,534
Lassi Thomson $925,000 (2)
-Salary Remaining : $4,534
Casey Mittelstadt $874,500 (1)
-Salary Remaining : $4,287
Erik Gustafsson (Out of Payroll) $800,000 (1)
-Salary Remaining : $3,922
Jason Robertson $750,000 (2)
-Salary Remaining : $3,676
Kevin Bahl $750,000 (2)
-Salary Remaining : $3,676
Keegan Kolesar $725,000 (2)
-Salary Remaining : $3,554
Anthony Stolarz $700,000 (3)
-Salary Remaining : $3,431
Total Pro Players24
Salary Commitment
Year 19 : $62,349,500
Year 20 : $36,149,999
Year 21 : $12,149,999
Year 22 : $3,750,000
Salary Average Commitment
Year 19 : $43,528,540
Year 20 : $26,452,020
Year 21 : $8,650,000
Year 22 : $3,750,000
Salary Cap with 1 Way Contract
Year 19 : $62,349,500
Year 20 : $36,149,999
Year 21 : $12,149,999
Year 22 : $3,750,000

Farm Players Salaries

Ryan Spooner $120,000 (3)
Salary Remaining : $588
Christopher Gibson $100,000 (4)
Salary Remaining : $490
Mads Sogaard $92,500 (1)
Salary Remaining : $453
Thomas Bordeleau $90,000 (2)
Salary Remaining : $441
Akira Schmid $84,250 (3)
Salary Remaining : $413
Ronnie Attard $84,250 (3)
Salary Remaining : $413
Tyler Benson $83,250 (3)
Salary Remaining : $408
Owen Tippett $83,250 (1)
Salary Remaining : $408
Linus Olund $79,250 (1)
Salary Remaining : $388
Jake Leschyshyn $77,833 (3)
Salary Remaining : $382
Cam Dineen $75,000 (2)
Salary Remaining : $368
Laurent Dauphin $75,000 (3)
Salary Remaining : $368
Keith Aulie $65,000 (1)
Salary Remaining : $319
Hunter Shinkaruk $65,000 (1)
Salary Remaining : $319
Alexander Volkov $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 19 : $1,174,583
Year 20 : $789,583
Year 21 : $624,583
Year 22 : $100,000
Salary Average Commitment
Year 19 : $945,202
Year 20 : $565,202
Year 21 : $430,202
Year 22 : $60,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Arena
Level 1: 6800 - $81 - 6,344 - 93.29%
Level 2: 5700 - $46 - 5,476 - 96.07%
Level 3: 4300 - $19 - 3,862 - 89.83%
Level 4: 4600 - $18 - 4,482 - 97.44%
Luxury : 1600 - $158 - 1,237 - 77.28%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,872 - 93.62%
Farm Level 2: 1000 - $15 - 953 - 95.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,401 - 93.05%
Average Income per Game$1,628,162
Year to Date Revenue$66,754,642
Farm
Home Games Left0
Average Attendance - %2,826 - 94.19%
Average Income per Game$94,200
Year to Date Revenue$3,862,214

Expense

Pro Players Total Salaries$71,052,500
Farm Players Total Salaries$2,104,100
Coaches Total Salaries$790,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,857,034
Farm Year To Date Expenses$2,284,743
Pro Salary Cap To Date$78,064,952
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$351,973
Pro Estimated Expenses$351,973
Farm Remaining Season Days1
Farm Expenses Per Days$10,314
Farm Estimated Expenses$10,314
Estimated Season Expenses$362,287
Estimated Season Salary Cap$78,413,249
Estimate Under Maximum Salary Cap of $81,500,000$3,086,751
Estimate Over Minimum Salary Cap of $59,600,000 $18,813,249
Current Bank Account$62,338,170
Projected Bank Account$61,975,883

Pro Players Salaries

Alex Pietrangelo $7,000,000 (1)
-Salary Remaining : $34,314
Jakub Voracek $6,250,000 (3)
-Salary Remaining : $30,637
Tyson Barrie $6,000,000 (2)
-Salary Remaining : $29,412
Taylor Hall $6,000,000 (2)
-Salary Remaining : $29,412
Max Pacioretty $5,250,000 (3)
-Salary Remaining : $25,735
Claude Giroux $5,000,000 (4)
-Salary Remaining : $24,510
Alex Goligoski $5,000,000 (2)
-Salary Remaining : $24,510
Connor Hellebuyck $4,500,000 (1)
-Salary Remaining : $22,059
Nino Niederreiter $4,250,000 (2)
-Salary Remaining : $20,833
Casey Cizikas $3,610,000 (4)
-Salary Remaining : $17,696
Marcus Foligno $3,500,000 (2)
-Salary Remaining : $17,157
Tyler Toffoli $3,250,000 (3)
-Salary Remaining : $15,931
Sam Bennett $2,925,000 (4)
-Salary Remaining : $14,338
Cal Clutterbuck $2,850,000 (4)
-Salary Remaining : $13,971
Robert Hagg $1,000,000 (1)
-Salary Remaining : $4,902
Jeremy Swayman $925,000 (1)
-Salary Remaining : $4,534
Sean Durzi $842,500 (2)
-Salary Remaining : $4,130
Luke Schenn (Out of Payroll) $800,000 (5)
-Salary Remaining : $3,922
Nicolas Roy $750,000 (4)
-Salary Remaining : $3,676
Trevor Lewis $750,000 (4)
-Salary Remaining : $3,676
Martin Fehervary $750,000 (1)
-Salary Remaining : $3,676
Colton Sissons $650,000 (1)
-Salary Remaining : $3,186
Total Pro Players22
Salary Commitment
Year 19 : $71,852,500
Year 20 : $57,027,500
Year 21 : $31,435,000
Year 22 : $16,685,000
Salary Average Commitment
Year 19 : $66,544,520
Year 20 : $51,767,500
Year 21 : $26,175,000
Year 22 : $11,425,000
Salary Cap with 1 Way Contract
Year 19 : $71,852,500
Year 20 : $57,027,500
Year 21 : $31,435,000
Year 22 : $16,685,000

Farm Players Salaries

Tucker Poolman $175,000 (4)
Salary Remaining : $858
Michael Raffl $165,100 (4)
Salary Remaining : $809
Brad Richardson $140,000 (1)
Salary Remaining : $686
Danton Heinen $110,000 (4)
Salary Remaining : $539
Pat Maroon $100,000 (4)
Salary Remaining : $490
Juuso Riikola $100,000 (3)
Salary Remaining : $490
Stephen Johns $95,000 (3)
Salary Remaining : $466
Brendan Perlini $95,000 (3)
Salary Remaining : $466
Igor Ozhiganov $92,500 (1)
Salary Remaining : $453
Rasmus Kupari $83,250 (2)
Salary Remaining : $408
Brett Howden $83,250 (3)
Salary Remaining : $408
Ben Harpur $80,000 (2)
Salary Remaining : $392
Jonny Brodzinski $75,000 (4)
Salary Remaining : $368
Nicolas Meloche $75,000 (4)
Salary Remaining : $368
Steven Lorentz $75,000 (4)
Salary Remaining : $368
Jonas Johansson $70,000 (3)
Salary Remaining : $343
Dillon Heatherington $70,000 (2)
Salary Remaining : $343
Jakub Zboril $70,000 (3)
Salary Remaining : $343
Nathan Bastian $70,000 (3)
Salary Remaining : $343
Paul LaDue $70,000 (3)
Salary Remaining : $343
Cameron Gaunce $70,000 (2)
Salary Remaining : $343
Cody Goloubef $70,000 (1)
Salary Remaining : $343
Kaapo Kahkonen $70,000 (3)
Salary Remaining : $343
J.C. Beaudin $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 19 : $2,104,100
Year 20 : $1,801,600
Year 21 : $1,498,350
Year 22 : $775,100
Salary Average Commitment
Year 19 : $1,834,866
Year 20 : $1,554,664
Year 21 : $1,264,462
Year 22 : $610,404

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $94 - 5,864 - 97.73%
Level 2: 5000 - $55 - 4,939 - 98.78%
Level 3: 3000 - $35 - 2,963 - 98.77%
Level 4: 4000 - $23 - 3,955 - 98.88%
Luxury : 1000 - $212 - 891 - 89.09%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,940 - 97.01%
Farm Level 2: 1000 - $10 - 993 - 99.33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,612 - 97.96%
Average Income per Game$1,761,313
Year to Date Revenue$72,213,839
Farm
Home Games Left0
Average Attendance - %2,933 - 97.78%
Average Income per Game$80,401
Year to Date Revenue$3,296,460

Expense

Pro Players Total Salaries$59,392,500
Farm Players Total Salaries$2,918,000
Coaches Total Salaries$790,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,464,133
Farm Year To Date Expenses$2,885,762
Pro Salary Cap To Date$69,672,021
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$294,816
Pro Estimated Expenses$294,816
Farm Remaining Season Days1
Farm Expenses Per Days$14,304
Farm Estimated Expenses$14,304
Estimated Season Expenses$309,120
Estimated Season Salary Cap$69,963,161
Estimate Under Maximum Salary Cap of $81,500,000$11,536,839
Estimate Over Minimum Salary Cap of $59,600,000 $10,363,161
Current Bank Account$70,656,612
Projected Bank Account$70,347,492

Pro Players Salaries

James Neal $12,000,000 (1)
-Salary Remaining : $58,824
Paul Byron $6,500,000 (3)
-Salary Remaining : $31,863
Keith Yandle $5,750,000 (2)
-Salary Remaining : $28,186
Craig Anderson (Out of Payroll) $5,000,000 (2)
-Salary Remaining : $24,510
Carl Hagelin $5,000,000 (2)
-Salary Remaining : $24,510
Sven Baertschi $4,000,000 (1)
-Salary Remaining : $19,608
Cody Eakin $3,850,000 (2)
-Salary Remaining : $18,873
Eric Staal $3,500,000 (2)
-Salary Remaining : $17,157
Gerry Mayhew $2,500,000 (4)
-Salary Remaining : $12,255
Kyle Clifford $2,500,000 (4)
-Salary Remaining : $12,255
John Moore $2,500,000 (4)
-Salary Remaining : $12,255
Ryan Lindgren $2,000,000 (3)
-Salary Remaining : $9,804
Laurent Brossoit $1,500,000 (3)
-Salary Remaining : $7,353
Eeli Tolvanen (Out of Payroll) $1,450,000 (2)
-Salary Remaining : $7,108
Juuso Valimaki $1,100,000 (1)
-Salary Remaining : $5,392
Nick Cousins $1,000,000 (1)
-Salary Remaining : $4,902
Henrik Borgstrom $925,000 (1)
-Salary Remaining : $4,534
Simon Benoit $842,500 (4)
-Salary Remaining : $4,130
Robin Salo $842,500 (4)
-Salary Remaining : $4,130
Filip Zadina $832,500 (2)
-Salary Remaining : $4,081
Logan Stanley $800,000 (4)
-Salary Remaining : $3,922
Alex Formenton $750,000 (2)
-Salary Remaining : $3,676
Scott Wedgewood (Out of Payroll) $700,000 (3)
-Salary Remaining : $3,431
Carter Verhaeghe $700,000 (2)
-Salary Remaining : $3,431
Daniel Audette $0 (0)
Total Pro Players25
Salary Commitment
Year 19 : $66,542,500
Year 20 : $47,517,500
Year 21 : $20,685,000
Year 22 : $9,985,000
Salary Average Commitment
Year 19 : $29,334,519
Year 20 : $25,534,519
Year 21 : $7,500,000
Year 22 : $3,600,000
Salary Cap with 1 Way Contract
Year 19 : $66,542,500
Year 20 : $47,517,500
Year 21 : $20,685,000
Year 22 : $9,985,000

Farm Players Salaries

Daniel O'Regan $200,000 (3)
Salary Remaining : $980
Michael Mersch $200,000 (4)
Salary Remaining : $980
Tommy Cross $200,000 (4)
Salary Remaining : $980
Gabriel Dumont $200,000 (4)
Salary Remaining : $980
Charles Hudon $175,000 (4)
Salary Remaining : $858
Lias Andersson $120,000 (1)
Salary Remaining : $588
Arttu Ruotsalainen $92,500 (4)
Salary Remaining : $453
Cameron Crotty $92,500 (2)
Salary Remaining : $453
Mathias Brome $92,500 (1)
Salary Remaining : $453
Pavel Dorofeyev $92,500 (2)
Salary Remaining : $453
Emilio Pettersen $90,333 (2)
Salary Remaining : $443
Marco Rossi $89,417 (3)
Salary Remaining : $438
Alex Turcotte $89,417 (2)
Salary Remaining : $438
Victor Soderstrom $86,333 (2)
Salary Remaining : $423
Simon Lundmark $85,083 (2)
Salary Remaining : $417
Gianni Fairbrother $84,250 (3)
Salary Remaining : $413
Simon Ryfors $84,250 (4)
Salary Remaining : $413
Keean Washkurak $83,500 (3)
Salary Remaining : $409
Kristian Vesalainen $83,250 (2)
Salary Remaining : $408
Matthew Highmore $81,750 (2)
Salary Remaining : $401
Nikita Okhotiuk $81,667 (2)
Salary Remaining : $400
Steven Kampfer $80,000 (3)
Salary Remaining : $392
Jonathan Davidsson $78,750 (3)
Salary Remaining : $386
Tyler Tucker $77,500 (1)
Salary Remaining : $380
Lucas Elvenes $75,000 (2)
Salary Remaining : $368
Hudson Fasching $72,500 (1)
Salary Remaining : $355
Josh Mahura $70,000 (1)
Salary Remaining : $343
Gardien Bidon $60,000 (1)
Salary Remaining : $294
Total Farm Players28
Salary Commitment
Year 19 : $2,918,000
Year 20 : $2,425,500
Year 21 : $1,567,667
Year 22 : $951,750
Salary Average Commitment
Year 19 : $1,809,904
Year 20 : $1,439,702
Year 21 : $758,750
Year 22 : $360,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6600 - $85 - 6,128 - 92.85%
Level 2: 5400 - $55 - 5,052 - 93.56%
Level 3: 3100 - $36 - 3,035 - 97.90%
Level 4: 4500 - $20 - 4,220 - 93.77%
Luxury : 1400 - $160 - 1,180 - 84.28%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,891 - 94.54%
Farm Level 2: 1000 - $15 - 952 - 95.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,615 - 93.40%
Average Income per Game$1,724,543
Year to Date Revenue$70,706,281
Farm
Home Games Left0
Average Attendance - %2,843 - 94.78%
Average Income per Game$94,950
Year to Date Revenue$3,892,963

Expense

Pro Players Total Salaries$50,641,000
Farm Players Total Salaries$478,250
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$1,600,000
Pro Year To Date Expenses$68,828,393
Farm Year To Date Expenses$578,178
Pro Salary Cap To Date$64,392,602
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$268,828
Pro Estimated Expenses$268,828
Farm Remaining Season Days1
Farm Expenses Per Days$2,344
Farm Estimated Expenses$2,344
Estimated Season Expenses$271,172
Estimated Season Salary Cap$66,240,842
Estimate Under Maximum Salary Cap of $81,500,000$15,259,158
Estimate Over Minimum Salary Cap of $59,600,000 $6,640,842
Current Bank Account$76,811,418
Projected Bank Account$76,540,246

Pro Players Salaries

Zack Kassian $10,000,000 (2)
-Salary Remaining : $49,020
Shea Weber $6,000,000 (2)
-Salary Remaining : $29,412
Braden Holtby $5,000,000 (1)
-Salary Remaining : $24,510
Noah Hanifin $4,950,000 (4)
-Salary Remaining : $24,265
Loui Eriksson $4,251,000 (1)
-Salary Remaining : $20,838
Kevin Connauton (Out of Payroll) $3,750,999 (2)
-Salary Remaining : $18,387
Jake Gardiner $3,450,000 (1)
-Salary Remaining : $16,912
Carter Hutton $2,750,000 (2)
-Salary Remaining : $13,480
Luke Kunin $2,300,000 (4)
-Salary Remaining : $11,275
Carter Rowney (Out of Payroll) $2,050,000 (2)
-Salary Remaining : $10,049
Eric Robinson (Out of Payroll) $975,000 (1)
-Salary Remaining : $4,779
Connor McMichael $925,000 (2)
-Salary Remaining : $4,534
Alexis Lafreniere $925,000 (2)
-Salary Remaining : $4,534
Vladislav Gavrikov $925,000 (2)
-Salary Remaining : $4,534
Ty Dellandrea $925,000 (1)
-Salary Remaining : $4,534
Anton Slepyshev $925,000 (1)
-Salary Remaining : $4,534
Josh Norris $925,000 (1)
-Salary Remaining : $4,534
Thomas Hickey $850,000 (2)
-Salary Remaining : $4,167
Jan Jenik $842,500 (2)
-Salary Remaining : $4,130
Lukas Dostal $832,500 (2)
-Salary Remaining : $4,081
Alexander Nylander $832,500 (1)
-Salary Remaining : $4,081
Dylan Cozens $832,500 (2)
-Salary Remaining : $4,081
Jordan Spence $750,000 (3)
-Salary Remaining : $3,676
Christian Jaros $750,000 (3)
-Salary Remaining : $3,676
Dmitrij Jaskin $700,000 (2)
-Salary Remaining : $3,431
Total Pro Players25
Salary Commitment
Year 19 : $57,416,999
Year 20 : $40,133,499
Year 21 : $8,750,000
Year 22 : $7,250,000
Salary Average Commitment
Year 19 : $28,938,560
Year 20 : $15,852,020
Year 21 : $2,550,000
Year 22 : $1,200,000
Salary Cap with 1 Way Contract
Year 19 : $57,416,999
Year 20 : $40,133,499
Year 21 : $8,750,000
Year 22 : $7,250,000

Farm Players Salaries

Jacob Perreault $92,500 (3)
Salary Remaining : $453
Brinson Pasichnuk $92,500 (1)
Salary Remaining : $453
Filip Lindberg $83,250 (1)
Salary Remaining : $408
Talor Joseph $70,000 (2)
Salary Remaining : $343
Oscar Dansk $70,000 (2)
Salary Remaining : $343
Nate Prosser $70,000 (1)
Salary Remaining : $343
Total Farm Players6
Salary Commitment
Year 19 : $478,250
Year 20 : $232,500
Year 21 : $92,500
Year 22 : $0
Salary Average Commitment
Year 19 : $380,000
Year 20 : $190,000
Year 21 : $60,000
Year 22 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $110 - 4,384 - 67.45%
Level 2: 5200 - $70 - 3,662 - 70.42%
Level 3: 3200 - $40 - 2,604 - 81.37%
Level 4: 4000 - $25 - 3,955 - 98.87%
Luxury : 1100 - $220 - 881 - 80.08%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 1,998 - 99.88%
Farm Level 2: 1000 - $10 - 997 - 99.71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,486 - 77.43%
Average Income per Game$1,657,664
Year to Date Revenue$67,964,220
Farm
Home Games Left0
Average Attendance - %2,995 - 99.82%
Average Income per Game$58,907
Year to Date Revenue$2,415,199

Expense

Pro Players Total Salaries$74,347,498
Farm Players Total Salaries$1,123,800
Coaches Total Salaries$2,540,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,949,105
Farm Year To Date Expenses$1,273,375
Pro Salary Cap To Date$78,308,739
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$376,703
Pro Estimated Expenses$376,703
Farm Remaining Season Days1
Farm Expenses Per Days$5,509
Farm Estimated Expenses$5,509
Estimated Season Expenses$382,212
Estimated Season Salary Cap$78,673,188
Estimate Under Maximum Salary Cap of $81,500,000$2,826,812
Estimate Over Minimum Salary Cap of $59,600,000 $19,073,188
Current Bank Account$39,561,442
Projected Bank Account$39,179,230

Pro Players Salaries

Lane Pederson $13,000,000 (1)
-Salary Remaining : $63,725
Mark Stone $12,000,000 (1)
-Salary Remaining : $58,824
Max Comtois $5,099,999 (1)
-Salary Remaining : $25,000
Alex Galchenyuk $4,900,000 (1)
-Salary Remaining : $24,020
Nick Shore $4,000,000 (2)
-Salary Remaining : $19,608
Brendan Gallagher $4,000,000 (2)
-Salary Remaining : $19,608
Colin Miller $3,875,000 (1)
-Salary Remaining : $18,995
Charlie Coyle $3,750,000 (1)
-Salary Remaining : $18,382
Tyler Myers $3,000,000 (1)
-Salary Remaining : $14,706
Anders Nilsson $2,800,000 (2)
-Salary Remaining : $13,725
Erik Haula $2,750,000 (1)
-Salary Remaining : $13,480
Kasperi Kapanen $2,340,000 (4)
-Salary Remaining : $11,471
Jordan Martinook $2,000,000 (3)
-Salary Remaining : $9,804
Caleb Jones $1,199,999 (3)
-Salary Remaining : $5,882
Connor Mackey $925,000 (3)
-Salary Remaining : $4,534
Jesse Puljujarvi $900,000 (2)
-Salary Remaining : $4,412
Frederik Gauthier $875,000 (1)
-Salary Remaining : $4,289
Joel Hofer $842,500 (2)
-Salary Remaining : $4,130
Pierre-Olivier Joseph $832,500 (2)
-Salary Remaining : $4,081
Cody Glass $832,500 (1)
-Salary Remaining : $4,081
A.J. Greer $750,000 (2)
-Salary Remaining : $3,676
Garret Sparks $750,000 (4)
-Salary Remaining : $3,676
Gabriel Carlsson $750,000 (4)
-Salary Remaining : $3,676
Noah Gregor $750,000 (4)
-Salary Remaining : $3,676
Kale Clague $725,000 (1)
-Salary Remaining : $3,554
Jason Spezza $700,000 (3)
-Salary Remaining : $3,431
Total Pro Players26
Salary Commitment
Year 19 : $74,347,498
Year 20 : $23,539,999
Year 21 : $9,414,999
Year 22 : $4,590,000
Salary Average Commitment
Year 19 : $33,255,579
Year 20 : $18,596,059
Year 21 : $8,190,000
Year 22 : $4,290,000
Salary Cap with 1 Way Contract
Year 19 : $74,347,498
Year 20 : $23,539,999
Year 21 : $9,414,999
Year 22 : $4,590,000

Farm Players Salaries

Alex Chiasson $199,000 (3)
Salary Remaining : $975
Dylan McIlrath $150,000 (3)
Salary Remaining : $735
Maxim Mamin $97,500 (1)
Salary Remaining : $478
Riley Tufte $92,500 (4)
Salary Remaining : $453
Alex Biega $87,500 (1)
Salary Remaining : $429
Jake Walman $75,000 (4)
Salary Remaining : $368
Justin Bailey $71,500 (1)
Salary Remaining : $350
Boo Nieves $70,800 (2)
Salary Remaining : $347
Valentin Zykov $70,000 (1)
Salary Remaining : $343
Jack Dougherty $70,000 (2)
Salary Remaining : $343
Nelson Nogier $70,000 (3)
Salary Remaining : $343
Greg McKegg $70,000 (1)
Salary Remaining : $343
Total Farm Players12
Salary Commitment
Year 19 : $1,123,800
Year 20 : $727,300
Year 21 : $586,500
Year 22 : $167,500
Salary Average Commitment
Year 19 : $751,702
Year 20 : $430,202
Year 21 : $310,202
Year 22 : $130,202

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 4,994 - 83.23%
Level 2: 5100 - $60 - 5,013 - 98.30%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 4500 - $20 - 4,380 - 97.34%
Luxury : 1400 - $200 - 1,168 - 83.46%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,883 - 94.13%
Farm Level 2: 1000 - $15 - 963 - 96.26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,556 - 92.78%
Average Income per Game$1,790,689
Year to Date Revenue$73,418,232
Farm
Home Games Left0
Average Attendance - %2,845 - 94.84%
Average Income per Game$94,792
Year to Date Revenue$3,886,480

Expense

Pro Players Total Salaries$81,200,000
Farm Players Total Salaries$2,062,500
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,549,385
Farm Year To Date Expenses$2,198,016
Pro Salary Cap To Date$74,113,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$418,627
Pro Estimated Expenses$418,627
Farm Remaining Season Days1
Farm Expenses Per Days$10,110
Farm Estimated Expenses$10,110
Estimated Season Expenses$428,737
Estimated Season Salary Cap$74,511,610
Estimate Under Maximum Salary Cap of $81,500,000$6,988,390
Estimate Over Minimum Salary Cap of $59,600,000 $14,911,610
Current Bank Account$100,864,031
Projected Bank Account$100,435,294

Pro Players Salaries

Carey Price $13,000,000 (1)
-Salary Remaining : $63,725
Cale Makar $8,000,000 (1)
-Salary Remaining : $39,216
Charlie McAvoy $7,300,000 (4)
-Salary Remaining : $35,784
Brayden Point $6,000,000 (3)
-Salary Remaining : $29,412
Anthony Cirelli $4,800,000 (4)
-Salary Remaining : $23,529
Josh Manson $4,450,000 (1)
-Salary Remaining : $21,814
Andrei Vasilevskiy $4,000,000 (2)
-Salary Remaining : $19,608
David Pastrnak $4,000,000 (3)
-Salary Remaining : $19,608
Semyon Varlamov $4,000,000 (4)
-Salary Remaining : $19,608
Dylan Strome $3,600,000 (3)
-Salary Remaining : $17,647
Christian Dvorak $3,450,000 (3)
-Salary Remaining : $16,912
Chandler Stephenson $3,025,000 (2)
-Salary Remaining : $14,828
Alex Iafallo $2,450,000 (3)
-Salary Remaining : $12,010
Dante Fabbro $2,400,000 (2)
-Salary Remaining : $11,765
Roope Hintz $2,000,000 (1)
-Salary Remaining : $9,804
Ryan Suter $2,000,000 (5)
-Salary Remaining : $9,804
Austin Czarnik $1,500,000 (3)
-Salary Remaining : $7,353
Andrew Cogliano $1,000,000 (4)
-Salary Remaining : $4,902
Elias Pettersson $925,000 (1)
-Salary Remaining : $4,534
Moritz Seider $925,000 (2)
-Salary Remaining : $4,534
Kirby Dach $925,000 (1)
-Salary Remaining : $4,534
Michael Pezzetta $750,000 (2)
-Salary Remaining : $3,676
Chad Ruhwedel $700,000 (2)
-Salary Remaining : $3,431
Total Pro Players23
Salary Commitment
Year 19 : $81,200,000
Year 20 : $51,900,000
Year 21 : $40,100,000
Year 22 : $19,100,000
Salary Average Commitment
Year 19 : $64,852,020
Year 20 : $47,952,020
Year 21 : $36,200,000
Year 22 : $19,100,000
Salary Cap with 1 Way Contract
Year 19 : $81,200,000
Year 20 : $51,900,000
Year 21 : $40,100,000
Year 22 : $19,100,000

Farm Players Salaries

Anders Lindback $150,000 (1)
Salary Remaining : $735
Cody Bass $150,000 (1)
Salary Remaining : $735
Andrew Campbell $150,000 (1)
Salary Remaining : $735
Emerson Etem $150,000 (1)
Salary Remaining : $735
Joakim Nordstrom $110,000 (1)
Salary Remaining : $539
Danick Martel $95,000 (4)
Salary Remaining : $466
Cole Sillinger $92,500 (2)
Salary Remaining : $453
Mirco Mueller $92,500 (1)
Salary Remaining : $453
Vasily Podkolzin $92,500 (2)
Salary Remaining : $453
Dennis Cholowski $83,250 (1)
Salary Remaining : $408
Calen Addison $79,250 (1)
Salary Remaining : $388
Brandon Pirri $77,500 (2)
Salary Remaining : $380
Tye McGinn $75,000 (2)
Salary Remaining : $368
Nathan Gerbe $75,000 (2)
Salary Remaining : $368
Brandon Davidson $75,000 (2)
Salary Remaining : $368
Jordan Szwarz $75,000 (2)
Salary Remaining : $368
Paul Carey $75,000 (2)
Salary Remaining : $368
Zach Trotman $75,000 (2)
Salary Remaining : $368
Luke Witkowski $75,000 (2)
Salary Remaining : $368
Drew Stafford $75,000 (2)
Salary Remaining : $368
Andreas Englund $70,000 (3)
Salary Remaining : $343
Phillip Di Giuseppe $70,000 (2)
Salary Remaining : $343
Total Farm Players22
Salary Commitment
Year 19 : $2,062,500
Year 20 : $1,097,500
Year 21 : $165,000
Year 22 : $95,000
Salary Average Commitment
Year 19 : $1,390,000
Year 20 : $867,500
Year 21 : $130,000
Year 22 : $60,000

Dallas Stars

Dallas Stars is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6900 - $92 - 6,171 - 89.44%
Level 2: 5900 - $55 - 5,228 - 88.61%
Level 3: 3400 - $40 - 2,620 - 77.06%
Level 4: 4400 - $25 - 4,152 - 94.36%
Luxury : 1400 - $195 - 1,182 - 84.46%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $42 - 1,369 - 68.46%
Farm Level 2: 1000 - $22 - 639 - 63.88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,353 - 87.97%
Average Income per Game$1,889,862
Year to Date Revenue$77,484,362
Farm
Home Games Left0
Average Attendance - %2,008 - 66.93%
Average Income per Game$84,438
Year to Date Revenue$3,461,947

Expense

Pro Players Total Salaries$76,412,500
Farm Players Total Salaries$1,401,750
Coaches Total Salaries$1,740,000
Luxury Taxe Total$0
Special Salary Cap Value$1,800,000
Pro Year To Date Expenses$82,259,314
Farm Year To Date Expenses$1,465,543
Pro Salary Cap To Date$80,463,914
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$382,904
Pro Estimated Expenses$382,904
Farm Remaining Season Days1
Farm Expenses Per Days$6,871
Farm Estimated Expenses$6,871
Estimated Season Expenses$389,775
Estimated Season Salary Cap$82,638,485
Estimate Under Maximum Salary Cap of $81,500,000-$1,138,485
Estimate Over Minimum Salary Cap of $59,600,000 $23,038,485
Current Bank Account$159,168,627
Projected Bank Account$158,778,852

Pro Players Salaries

Sebastian Aho $10,570,000 (1)
-Salary Remaining : $51,814
Joe Pavelski $8,000,000 (1)
-Salary Remaining : $39,216
Thomas Chabot $7,000,000 (4)
-Salary Remaining : $34,314
Mike Hoffman $5,650,000 (2)
-Salary Remaining : $27,696
Jared Spurgeon $5,500,000 (2)
-Salary Remaining : $26,961
Anton Stralman $5,500,000 (3)
-Salary Remaining : $26,961
Adam Henrique $5,500,000 (1)
-Salary Remaining : $26,961
Brock Nelson $5,200,000 (3)
-Salary Remaining : $25,490
Jake Allen $4,000,000 (2)
-Salary Remaining : $19,608
Dmitry Orlov $3,300,000 (4)
-Salary Remaining : $16,176
Jaroslav Halak $3,250,000 (1)
-Salary Remaining : $15,931
Jay Beagle $3,000,000 (1)
-Salary Remaining : $14,706
Lars Eller $3,000,000 (3)
-Salary Remaining : $14,706
Jesper Fast $1,850,000 (1)
-Salary Remaining : $9,069
Isac Lundestrom $925,000 (2)
-Salary Remaining : $4,534
Adam Boqvist $925,000 (2)
-Salary Remaining : $4,534
Igor Shesterkin $925,000 (3)
-Salary Remaining : $4,534
Yegor Sharangovich $792,500 (1)
-Salary Remaining : $3,885
Mathieu Joseph $775,000 (4)
-Salary Remaining : $3,799
Carson Soucy $750,000 (2)
-Salary Remaining : $3,676
Teddy Blueger (Out of Payroll) $650,000 (1)
-Salary Remaining : $3,186
Total Pro Players21
Salary Commitment
Year 19 : $77,062,500
Year 20 : $43,450,000
Year 21 : $25,700,000
Year 22 : $11,075,000
Salary Average Commitment
Year 19 : $73,072,019
Year 20 : $43,402,019
Year 21 : $25,700,000
Year 22 : $11,075,000
Salary Cap with 1 Way Contract
Year 19 : $77,062,500
Year 20 : $43,450,000
Year 21 : $25,700,000
Year 22 : $11,075,000

Farm Players Salaries

Chris Wagner $200,000 (3)
Salary Remaining : $980
Carl Soderberg $100,000 (2)
Salary Remaining : $490
David Farrance $92,500 (2)
Salary Remaining : $453
Ian Mitchell $92,500 (2)
Salary Remaining : $453
Dennis Gilbert $92,500 (3)
Salary Remaining : $453
Zach Sanford $87,500 (1)
Salary Remaining : $429
Marian Studenic $79,250 (1)
Salary Remaining : $388
Mikhail Berdin $77,500 (1)
Salary Remaining : $380
Isaac Ratcliffe $77,500 (2)
Salary Remaining : $380
William Lagesson $77,500 (2)
Salary Remaining : $380
Parker Wotherspoon $75,000 (4)
Salary Remaining : $368
Dylan Wells $70,000 (1)
Salary Remaining : $343
Josh Jacobs $70,000 (3)
Salary Remaining : $343
Rourke Chartier $70,000 (3)
Salary Remaining : $343
Tomas Jurco $70,000 (3)
Salary Remaining : $343
Trevor Carrick $70,000 (1)
Salary Remaining : $343
Total Farm Players16
Salary Commitment
Year 19 : $1,401,750
Year 20 : $1,017,500
Year 21 : $577,500
Year 22 : $75,000
Salary Average Commitment
Year 19 : $1,189,452
Year 20 : $805,202
Year 21 : $437,500
Year 22 : $75,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaysk Palace
Level 1: 8200 - $79 - 6,456 - 78.73%
Level 2: 7200 - $49 - 5,365 - 74.52%
Level 3: 5300 - $29 - 3,422 - 64.56%
Level 4: 6200 - $19 - 4,548 - 73.36%
Luxury : 2100 - $180 - 1,211 - 57.67%
Total Capacity :29000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $41 - 1,399 - 69.95%
Farm Level 2: 1000 - $19 - 730 - 73.01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,002 - 72.42%
Average Income per Game$1,717,747
Year to Date Revenue$70,427,633
Farm
Home Games Left0
Average Attendance - %2,129 - 70.97%
Average Income per Game$84,055
Year to Date Revenue$3,446,244

Expense

Pro Players Total Salaries$66,180,555
Farm Players Total Salaries$975,750
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$5,555,555
Pro Year To Date Expenses$71,494,176
Farm Year To Date Expenses$1,063,195
Pro Salary Cap To Date$67,058,393
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$345,003
Pro Estimated Expenses$345,003
Farm Remaining Season Days1
Farm Expenses Per Days$4,783
Farm Estimated Expenses$4,783
Estimated Season Expenses$349,786
Estimated Season Salary Cap$72,938,362
Estimate Under Maximum Salary Cap of $81,500,000$8,561,638
Estimate Over Minimum Salary Cap of $59,600,000 $13,338,362
Current Bank Account$1,822,435
Projected Bank Account$1,472,649

Pro Players Salaries

Dylan Larkin $7,000,000 (2)
-Salary Remaining : $34,314
Jake Guentzel $7,000,000 (2)
-Salary Remaining : $34,314
Mikael Backlund $5,850,000 (2)
-Salary Remaining : $28,676
Oskar Sundqvist $5,555,555 (4)
-Salary Remaining : $27,233
Tomas Hertl $5,500,000 (4)
-Salary Remaining : $26,961
Christopher Tanev $5,250,000 (2)
-Salary Remaining : $25,735
Alex DeBrincat $5,100,000 (4)
-Salary Remaining : $25,000
Cam Fowler $4,750,000 (1)
-Salary Remaining : $23,284
Jonathan Bernier $4,100,000 (3)
-Salary Remaining : $20,098
Calle Jarnkrok $2,100,000 (1)
-Salary Remaining : $10,294
Matt Benning $1,800,000 (1)
-Salary Remaining : $8,824
Kevin Shattenkirk $1,750,000 (2)
-Salary Remaining : $8,578
Juuse Saros $1,500,000 (1)
-Salary Remaining : $7,353
Derek Grant $1,500,000 (3)
-Salary Remaining : $7,353
Tyler Motte $925,000 (1)
-Salary Remaining : $4,534
Andrei Svechnikov $925,000 (2)
-Salary Remaining : $4,534
Rem Pitlick $925,000 (4)
-Salary Remaining : $4,534
Rasmus Asplund $925,000 (1)
-Salary Remaining : $4,534
Nick Jensen $825,000 (1)
-Salary Remaining : $4,044
Calvin Pickard $800,000 (2)
-Salary Remaining : $3,922
Nicolas Hague $750,000 (1)
-Salary Remaining : $3,676
Matt Luff $700,000 (3)
-Salary Remaining : $3,431
Josh Brown $650,000 (1)
-Salary Remaining : $3,186
Total Pro Players23
Salary Commitment
Year 19 : $66,180,555
Year 20 : $51,955,555
Year 21 : $23,380,555
Year 22 : $17,080,555
Salary Average Commitment
Year 19 : $54,777,020
Year 20 : $42,075,000
Year 21 : $13,700,000
Year 22 : $11,800,000
Salary Cap with 1 Way Contract
Year 19 : $66,180,555
Year 20 : $51,955,555
Year 21 : $23,380,555
Year 22 : $17,080,555

Farm Players Salaries

Logan Shaw $145,000 (1)
Salary Remaining : $711
Sam Carrick $85,000 (4)
Salary Remaining : $417
Nico Daws $84,250 (2)
Salary Remaining : $413
Klim Kostin $83,250 (1)
Salary Remaining : $408
Olli Juolevi $83,250 (1)
Salary Remaining : $408
Matthew Villalta $75,000 (1)
Salary Remaining : $368
Connor Ingram $75,000 (4)
Salary Remaining : $368
Xavier Ouellet $75,000 (2)
Salary Remaining : $368
Garrett Pilon $70,000 (1)
Salary Remaining : $343
Maxime Lajoie $70,000 (1)
Salary Remaining : $343
Kenneth Appleby $65,000 (1)
Salary Remaining : $319
Hunter Warner $65,000 (1)
Salary Remaining : $319
Egor Korshkov $0 (0)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 19 : $975,750
Year 20 : $319,250
Year 21 : $160,000
Year 22 : $160,000
Salary Average Commitment
Year 19 : $883,250
Year 20 : $265,000
Year 21 : $145,000
Year 22 : $145,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $91 - 5,957 - 99.29%
Level 2: 5300 - $55 - 5,165 - 97.44%
Level 3: 4000 - $22 - 3,733 - 93.31%
Level 4: 4100 - $20 - 4,096 - 99.90%
Luxury : 1100 - $200 - 1,100 - 99.97%
Total Capacity :20500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 1,906 - 95.30%
Farm Level 2: 1000 - $13 - 968 - 96.85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,050 - 97.81%
Average Income per Game$1,766,815
Year to Date Revenue$72,439,419
Farm
Home Games Left0
Average Attendance - %2,874 - 95.82%
Average Income per Game$86,828
Year to Date Revenue$3,559,936

Expense

Pro Players Total Salaries$75,375,000
Farm Players Total Salaries$760,750
Coaches Total Salaries$2,579,063
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$78,870,334
Farm Year To Date Expenses$733,211
Pro Salary Cap To Date$76,188,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$381,932
Pro Estimated Expenses$381,932
Farm Remaining Season Days1
Farm Expenses Per Days$3,729
Farm Estimated Expenses$3,729
Estimated Season Expenses$385,661
Estimated Season Salary Cap$78,558,235
Estimate Under Maximum Salary Cap of $81,500,000$2,941,765
Estimate Over Minimum Salary Cap of $59,600,000 $18,958,235
Current Bank Account$71,221,389
Projected Bank Account$70,835,728

Pro Players Salaries

Alex Ovechkin $10,000,000 (2)
-Salary Remaining : $49,020
Mark Giordano $6,750,000 (1)
-Salary Remaining : $33,088
Elias Lindholm $5,850,000 (1)
-Salary Remaining : $28,676
Mark Scheifele $5,500,000 (3)
-Salary Remaining : $26,961
Ryan Ellis $5,300,000 (1)
-Salary Remaining : $25,980
Brad Marchand $5,000,000 (4)
-Salary Remaining : $24,510
Reilly Smith $4,500,000 (3)
-Salary Remaining : $22,059
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $22,059
Jake Muzzin $4,450,000 (1)
-Salary Remaining : $21,814
Tanner Jeannot $3,500,000 (4)
-Salary Remaining : $17,157
Craig Smith $3,000,000 (2)
-Salary Remaining : $14,706
Phil Kessel $3,000,000 (1)
-Salary Remaining : $14,706
Brock McGinn $2,750,000 (3)
-Salary Remaining : $13,480
Brayden McNabb $2,500,000 (2)
-Salary Remaining : $12,255
Chris Driedger $2,500,000 (4)
-Salary Remaining : $12,255
Jack Campbell $1,800,000 (4)
-Salary Remaining : $8,824
Michael McCarron $1,000,000 (1)
-Salary Remaining : $4,902
Mikey Anderson $925,000 (1)
-Salary Remaining : $4,534
Ilya Lyubushkin $925,000 (1)
-Salary Remaining : $4,534
Jake Evans $925,000 (2)
-Salary Remaining : $4,534
Curtis Lazar $700,000 (2)
-Salary Remaining : $3,431
Total Pro Players21
Salary Commitment
Year 19 : $75,375,000
Year 20 : $47,175,000
Year 21 : $25,550,000
Year 22 : $12,800,000
Salary Average Commitment
Year 19 : $74,306,059
Year 20 : $44,052,020
Year 21 : $22,650,000
Year 22 : $9,900,000
Salary Cap with 1 Way Contract
Year 19 : $75,375,000
Year 20 : $47,175,000
Year 21 : $25,550,000
Year 22 : $12,800,000

Farm Players Salaries

Henrik Samuelsson $100,000 (1)
Salary Remaining : $490
Marko Dano $80,000 (2)
Salary Remaining : $392
Collin Delia $79,250 (1)
Salary Remaining : $388
Cale Fleury $75,000 (2)
Salary Remaining : $368
Michael Del Zotto $75,000 (1)
Salary Remaining : $368
Dryden Hunt $71,500 (2)
Salary Remaining : $350
Spencer Martin $70,000 (2)
Salary Remaining : $343
Antti Suomela $70,000 (2)
Salary Remaining : $343
Dean Kukan $70,000 (1)
Salary Remaining : $343
Derrick Pouliot $70,000 (2)
Salary Remaining : $343
Total Farm Players10
Salary Commitment
Year 19 : $760,750
Year 20 : $436,500
Year 21 : $0
Year 22 : $0
Salary Average Commitment
Year 19 : $696,154
Year 20 : $421,702
Year 21 : $0
Year 22 : $0

Florida Panthers

Florida Panthers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $90 - 5,981 - 99.68%
Level 2: 5000 - $60 - 4,705 - 94.10%
Level 3: 2000 - $50 - 1,997 - 99.86%
Level 4: 4000 - $25 - 3,780 - 94.50%
Luxury : 1000 - $130 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 1,996 - 99.80%
Farm Level 2: 1000 - $10 - 998 - 99.83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,463 - 97.02%
Average Income per Game$1,688,700
Year to Date Revenue$69,236,713
Farm
Home Games Left0
Average Attendance - %2,994 - 99.81%
Average Income per Game$58,885
Year to Date Revenue$2,414,267

Expense

Pro Players Total Salaries$74,923,300
Farm Players Total Salaries$1,762,100
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,950,265
Farm Year To Date Expenses$1,416,770
Pro Salary Cap To Date$82,366,094
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$374,624
Pro Estimated Expenses$374,624
Farm Remaining Season Days1
Farm Expenses Per Days$8,638
Farm Estimated Expenses$8,638
Estimated Season Expenses$383,262
Estimated Season Salary Cap$82,733,365
Estimate Under Maximum Salary Cap of $81,500,000-$1,233,365
Estimate Over Minimum Salary Cap of $59,600,000 $23,133,365
Current Bank Account($14,924,613)
Projected Bank Account($15,307,875)

Pro Players Salaries

Artemi Panarin $13,000,000 (1)
-Salary Remaining : $63,725
Leon Draisaitl $9,000,000 (3)
-Salary Remaining : $44,118
Dougie Hamilton $6,000,000 (3)
-Salary Remaining : $29,412
Evgeny Kuznetsov $5,000,000 (2)
-Salary Remaining : $24,510
Mika Zibanejad $4,750,000 (4)
-Salary Remaining : $23,284
Chris Kreider $4,500,000 (1)
-Salary Remaining : $22,059
Robert Bortuzzo $4,500,000 (1)
-Salary Remaining : $22,059
Alec Martinez (Out of Payroll) $4,250,000 (3)
-Salary Remaining : $20,833
Olli Maatta $4,083,300 (2)
-Salary Remaining : $20,016
Jonas Brodin (Out of Payroll) $3,500,000 (3)
-Salary Remaining : $17,157
Linus Ullmark $3,500,000 (3)
-Salary Remaining : $17,157
Alexander Kerfoot $3,500,000 (2)
-Salary Remaining : $17,157
Andre Burakovsky $3,250,000 (1)
-Salary Remaining : $15,931
Philipp Grubauer $2,750,000 (2)
-Salary Remaining : $13,480
Josh Bailey $2,500,000 (2)
-Salary Remaining : $12,255
John Marino $1,750,000 (3)
-Salary Remaining : $8,578
Scott Mayfield $1,750,000 (3)
-Salary Remaining : $8,578
Zach Aston-Reese $1,725,000 (2)
-Salary Remaining : $8,456
Andrej Sekera $1,500,000 (1)
-Salary Remaining : $7,353
Brian Boyle $940,000 (2)
-Salary Remaining : $4,608
Jack Hughes $925,000 (2)
-Salary Remaining : $4,534
Total Pro Players21
Salary Commitment
Year 19 : $82,673,300
Year 20 : $58,423,300
Year 21 : $34,500,000
Year 22 : $4,750,000
Salary Average Commitment
Year 19 : $69,998,300
Year 20 : $47,248,300
Year 21 : $28,050,000
Year 22 : $600,000
Salary Cap with 1 Way Contract
Year 19 : $82,673,300
Year 20 : $55,923,300
Year 21 : $34,500,000
Year 22 : $4,750,000

Farm Players Salaries

Cedric Paquette $165,000 (2)
Salary Remaining : $809
Vinnie Hinostroza $150,000 (1)
Salary Remaining : $735
Byron Froese $150,000 (1)
Salary Remaining : $735
Patrik Bartosak $150,000 (1)
Salary Remaining : $735
Sam Steel $120,000 (1)
Salary Remaining : $588
Bogdan Kiselevich $92,500 (1)
Salary Remaining : $453
Sammy Blais $85,000 (2)
Salary Remaining : $417
Isaak Phillips $84,250 (2)
Salary Remaining : $413
Dillon Hamaliuk $84,250 (2)
Salary Remaining : $413
Jesper Sellgren $84,250 (4)
Salary Remaining : $413
Jack LaFontaine $83,850 (4)
Salary Remaining : $411
Mark Kastelic $83,000 (2)
Salary Remaining : $407
Jon Gillies $75,000 (1)
Salary Remaining : $368
Noah Juulsen $75,000 (1)
Salary Remaining : $368
Andy Andreoff $75,000 (2)
Salary Remaining : $368
Martin Frk $70,000 (3)
Salary Remaining : $343
Chris Wideman $70,000 (2)
Salary Remaining : $343
Brooks Macek $65,000 (1)
Salary Remaining : $319
Total Farm Players18
Salary Commitment
Year 19 : $1,762,100
Year 20 : $884,600
Year 21 : $238,100
Year 22 : $168,100
Salary Average Commitment
Year 19 : $1,140,202
Year 20 : $660,000
Year 21 : $190,000
Year 22 : $120,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7100 - $82 - 6,056 - 85.30%
Level 2: 6300 - $52 - 5,085 - 80.71%
Level 3: 3600 - $32 - 3,201 - 88.91%
Level 4: 4500 - $24 - 4,070 - 90.45%
Luxury : 1500 - $195 - 1,141 - 76.04%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,422 - 71.08%
Farm Level 2: 1000 - $30 - 462 - 46.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,553 - 85.01%
Average Income per Game$1,727,984
Year to Date Revenue$70,847,359
Farm
Home Games Left0
Average Attendance - %1,884 - 62.79%
Average Income per Game$83,456
Year to Date Revenue$3,421,679

Expense

Pro Players Total Salaries$72,467,500
Farm Players Total Salaries$1,617,400
Coaches Total Salaries$2,540,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$73,565,444
Farm Year To Date Expenses$1,800,934
Pro Salary Cap To Date$70,925,076
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$367,488
Pro Estimated Expenses$367,488
Farm Remaining Season Days1
Farm Expenses Per Days$7,928
Farm Estimated Expenses$7,928
Estimated Season Expenses$375,416
Estimated Season Salary Cap$73,655,309
Estimate Under Maximum Salary Cap of $81,500,000$7,844,691
Estimate Over Minimum Salary Cap of $59,600,000 $14,055,309
Current Bank Account$78,889,923
Projected Bank Account$78,514,507

Pro Players Salaries

Kyle Okposo $12,000,000 (4)
-Salary Remaining : $58,824
Matt Grzelcyk $10,000,000 (4)
-Salary Remaining : $49,020
Nikita Gusev $6,100,000 (3)
-Salary Remaining : $29,902
Frank Vatrano $6,000,000 (4)
-Salary Remaining : $29,412
Colin Wilson $5,500,000 (1)
-Salary Remaining : $26,961
Evan Rodrigues $4,000,000 (3)
-Salary Remaining : $19,608
John Hayden $4,000,000 (1)
-Salary Remaining : $19,608
Antoine Roussel $3,800,000 (1)
-Salary Remaining : $18,627
Gabriel Bourque $3,500,000 (1)
-Salary Remaining : $17,157
Troy Stecher $2,325,000 (1)
-Salary Remaining : $11,397
Ryan Miller $2,000,000 (2)
-Salary Remaining : $9,804
Nick Ritchie $2,000,000 (1)
-Salary Remaining : $9,804
Haydn Fleury $1,050,000 (3)
-Salary Remaining : $5,147
Jujhar Khaira $950,000 (4)
-Salary Remaining : $4,657
Jamie Drysdale $950,000 (3)
-Salary Remaining : $4,657
Cal Foote $925,000 (1)
-Salary Remaining : $4,534
Artem Zub $925,000 (3)
-Salary Remaining : $4,534
Mattias Samuelsson $925,000 (2)
-Salary Remaining : $4,534
Pius Suter $925,000 (1)
-Salary Remaining : $4,534
Ryan McLeod $842,500 (1)
-Salary Remaining : $4,130
Mitch Gillam $800,000 (3)
-Salary Remaining : $3,922
Joey Daccord $750,000 (4)
-Salary Remaining : $3,676
Morgan Geekie $750,000 (3)
-Salary Remaining : $3,676
Travis Boyd $750,000 (4)
-Salary Remaining : $3,676
Joshua Ho-Sang $700,000 (2)
-Salary Remaining : $3,431
Total Pro Players25
Salary Commitment
Year 19 : $72,467,500
Year 20 : $48,650,000
Year 21 : $45,025,000
Year 22 : $30,450,000
Salary Average Commitment
Year 19 : $20,806,059
Year 20 : $10,902,019
Year 21 : $9,002,019
Year 22 : $4,100,000
Salary Cap with 1 Way Contract
Year 19 : $72,467,500
Year 20 : $48,650,000
Year 21 : $45,025,000
Year 22 : $30,450,000

Farm Players Salaries

Justin Dowling $120,000 (4)
Salary Remaining : $588
Arthur Kaliyev $95,000 (3)
Salary Remaining : $466
Drew O'Connor $95,000 (3)
Salary Remaining : $466
Mikko Lehtonen $92,500 (2)
Salary Remaining : $453
Taro Hirose $92,500 (2)
Salary Remaining : $453
Kole Lind $87,400 (3)
Salary Remaining : $428
Dillon Simpson $80,000 (4)
Salary Remaining : $392
Josh Healey $80,000 (2)
Salary Remaining : $392
Joseph Cramarossa $80,000 (4)
Salary Remaining : $392
Gemel Smith $75,000 (3)
Salary Remaining : $368
Jordan Gross $75,000 (2)
Salary Remaining : $368
Conor Timmins $75,000 (3)
Salary Remaining : $368
Vitaly Abramov $75,000 (1)
Salary Remaining : $368
Andy Welinski $75,000 (3)
Salary Remaining : $368
Mike McKenna $70,000 (1)
Salary Remaining : $343
Paul Bittner $70,000 (1)
Salary Remaining : $343
Nicholas Baptiste $70,000 (3)
Salary Remaining : $343
Justin Kloos $70,000 (1)
Salary Remaining : $343
Tim Soderlund $70,000 (1)
Salary Remaining : $343
Vinni Lettieri $70,000 (1)
Salary Remaining : $343
Total Farm Players20
Salary Commitment
Year 19 : $1,617,400
Year 20 : $1,192,400
Year 21 : $852,400
Year 22 : $280,000
Salary Average Commitment
Year 19 : $1,368,106
Year 20 : $943,106
Year 21 : $660,404
Year 22 : $180,000

Minnesota Wild

Minnesota Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6200 - $115 - 4,381 - 70.66%
Level 2: 5300 - $85 - 3,131 - 59.07%
Level 3: 2400 - $65 - 1,685 - 70.19%
Level 4: 4000 - $45 - 2,113 - 52.83%
Luxury : 1100 - $350 - 577 - 52.48%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,931 - 96.54%
Farm Level 2: 1000 - $15 - 971 - 97.10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,887 - 62.56%
Average Income per Game$1,717,781
Year to Date Revenue$70,429,030
Farm
Home Games Left0
Average Attendance - %2,902 - 96.72%
Average Income per Game$85,534
Year to Date Revenue$3,506,902

Expense

Pro Players Total Salaries$76,190,000
Farm Players Total Salaries$1,295,750
Coaches Total Salaries$4,140,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$87,598,408
Farm Year To Date Expenses$1,506,997
Pro Salary Cap To Date$83,268,228
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$393,578
Pro Estimated Expenses$393,578
Farm Remaining Season Days1
Farm Expenses Per Days$6,352
Farm Estimated Expenses$6,352
Estimated Season Expenses$399,930
Estimated Season Salary Cap$83,641,708
Estimate Under Maximum Salary Cap of $81,500,000-$2,141,708
Estimate Over Minimum Salary Cap of $59,600,000 $24,041,708
Current Bank Account$43,333,963
Projected Bank Account$42,934,033

Pro Players Salaries

John Tavares $9,350,000 (1)
-Salary Remaining : $45,833
Logan Couture $9,000,000 (2)
-Salary Remaining : $44,118
Tyler Seguin $9,000,000 (2)
-Salary Remaining : $44,118
Brock Boeser $7,500,000 (3)
-Salary Remaining : $36,765
Jonathan Huberdeau $6,200,000 (2)
-Salary Remaining : $30,392
Aaron Ekblad $6,000,000 (3)
-Salary Remaining : $29,412
Jani Hakanpaa $5,250,000 (4)
-Salary Remaining : $25,735
Martin Necas $5,000,000 (1)
-Salary Remaining : $24,510
Matt Dumba (Out of Payroll) $4,800,000 (1)
-Salary Remaining : $23,529
Frederik Andersen (Out of Payroll) $4,000,000 (4)
-Salary Remaining : $19,608
Hampus Lindholm $4,000,000 (3)
-Salary Remaining : $19,608
Jakub Vrana $3,000,000 (3)
-Salary Remaining : $14,706
Adrian Kempe $2,500,000 (4)
-Salary Remaining : $12,255
Andrew Mangiapane $2,000,000 (2)
-Salary Remaining : $9,804
Ryan Pulock $1,350,000 (1)
-Salary Remaining : $6,618
Tony DeAngelo (Out of Payroll) $1,000,000 (4)
-Salary Remaining : $4,902
David Kampf $1,000,000 (2)
-Salary Remaining : $4,902
J.T. Compher $925,000 (1)
-Salary Remaining : $4,534
Ilya Samsonov $925,000 (3)
-Salary Remaining : $4,534
Gustav Lindstrom $850,000 (1)
-Salary Remaining : $4,167
Braden Schneider $832,500 (3)
-Salary Remaining : $4,081
Alexandar Georgiev $792,500 (2)
-Salary Remaining : $3,885
Michael Bunting $715,000 (1)
-Salary Remaining : $3,505
Total Pro Players23
Salary Commitment
Year 19 : $85,990,000
Year 20 : $63,000,000
Year 21 : $35,007,500
Year 22 : $12,750,000
Salary Average Commitment
Year 19 : $66,494,519
Year 20 : $47,917,500
Year 21 : $21,325,000
Year 22 : $8,100,000
Salary Cap with 1 Way Contract
Year 19 : $85,990,000
Year 20 : $63,000,000
Year 21 : $35,007,500
Year 22 : $12,750,000

Farm Players Salaries

Jordan Weal $200,000 (3)
Salary Remaining : $980
Mitchell Chaffee $92,500 (1)
Salary Remaining : $453
Jack Ahcan $92,500 (3)
Salary Remaining : $453
Alex Limoges $92,500 (1)
Salary Remaining : $453
Alexander Petrovic $90,000 (4)
Salary Remaining : $441
Matt Donovan $90,000 (3)
Salary Remaining : $441
Michael Dal Colle $83,250 (3)
Salary Remaining : $408
Joey Anderson $75,000 (3)
Salary Remaining : $368
Zane McIntyre $70,000 (3)
Salary Remaining : $343
Dylan Coghlan $70,000 (1)
Salary Remaining : $343
Sebastian Aho (96) $70,000 (3)
Salary Remaining : $343
Joe Hicketts $70,000 (1)
Salary Remaining : $343
Samuel Morin $70,000 (2)
Salary Remaining : $343
Tobias Lindberg $65,000 (1)
Salary Remaining : $319
Felix Girard $65,000 (1)
Salary Remaining : $319
Total Farm Players15
Salary Commitment
Year 19 : $1,295,750
Year 20 : $840,750
Year 21 : $770,750
Year 22 : $90,000
Salary Average Commitment
Year 19 : $950,202
Year 20 : $570,000
Year 21 : $500,000
Year 22 : $60,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6500 - $88 - 6,203 - 95.43%
Level 2: 5250 - $46 - 5,182 - 98.71%
Level 3: 5000 - $17 - 3,743 - 74.87%
Level 4: 5000 - $14 - 4,708 - 94.17%
Luxury : 1250 - $190 - 1,161 - 92.86%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,906 - 95.32%
Farm Level 2: 1000 - $15 - 963 - 96.29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,998 - 91.30%
Average Income per Game$1,656,181
Year to Date Revenue$67,903,436
Farm
Home Games Left0
Average Attendance - %2,869 - 95.65%
Average Income per Game$95,780
Year to Date Revenue$3,926,970

Expense

Pro Players Total Salaries$77,450,000
Farm Players Total Salaries$1,172,750
Coaches Total Salaries$4,140,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$79,204,630
Farm Year To Date Expenses$1,345,183
Pro Salary Cap To Date$74,874,450
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$399,755
Pro Estimated Expenses$399,755
Farm Remaining Season Days1
Farm Expenses Per Days$5,749
Farm Estimated Expenses$5,749
Estimated Season Expenses$405,504
Estimated Season Salary Cap$79,254,107
Estimate Under Maximum Salary Cap of $81,500,000$2,245,893
Estimate Over Minimum Salary Cap of $59,600,000 $19,654,107
Current Bank Account$30,683,241
Projected Bank Account$30,277,737

Pro Players Salaries

Vladimir Tarasenko $9,500,000 (1)
-Salary Remaining : $46,569
Ryan Getzlaf $8,275,000 (2)
-Salary Remaining : $40,564
John Gibson $6,400,000 (3)
-Salary Remaining : $31,373
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $26,471
Ryan Strome $5,000,000 (4)
-Salary Remaining : $24,510
Alex Tuch $4,750,000 (4)
-Salary Remaining : $23,284
Sean Couturier $4,500,000 (1)
-Salary Remaining : $22,059
Mark Pysyk $3,500,000 (2)
-Salary Remaining : $17,157
Thomas Greiss $3,250,000 (1)
-Salary Remaining : $15,931
Justin Schultz $3,000,000 (2)
-Salary Remaining : $14,706
David Savard $2,800,000 (3)
-Salary Remaining : $13,725
Dan Girardi $2,750,000 (1)
-Salary Remaining : $13,480
Mattias Janmark $2,300,000 (1)
-Salary Remaining : $11,275
Zemgus Girgensons $2,200,000 (1)
-Salary Remaining : $10,784
Devin Shore $2,200,000 (1)
-Salary Remaining : $10,784
Trevor van Riemsdyk $2,100,000 (1)
-Salary Remaining : $10,294
Justin Holl $2,000,000 (4)
-Salary Remaining : $9,804
Blake Coleman $1,800,000 (1)
-Salary Remaining : $8,824
Joel Eriksson Ek $1,525,000 (2)
-Salary Remaining : $7,475
Neal Pionk $925,000 (1)
-Salary Remaining : $4,534
Ilya Mikheyev $925,000 (2)
-Salary Remaining : $4,534
Riley Sheahan $900,000 (2)
-Salary Remaining : $4,412
Mats Zuccarello $750,000 (4)
-Salary Remaining : $3,676
Eric Comrie $700,000 (2)
-Salary Remaining : $3,431
Total Pro Players24
Salary Commitment
Year 19 : $77,450,000
Year 20 : $45,925,000
Year 21 : $21,700,000
Year 22 : $12,500,000
Salary Average Commitment
Year 19 : $75,527,020
Year 20 : $45,702,020
Year 21 : $21,700,000
Year 22 : $12,500,000
Salary Cap with 1 Way Contract
Year 19 : $77,450,000
Year 20 : $45,925,000
Year 21 : $21,700,000
Year 22 : $12,500,000

Farm Players Salaries

Josh Leivo $150,000 (2)
Salary Remaining : $735
Matt Bartkowski $150,000 (1)
Salary Remaining : $735
Josh Gorges $150,000 (1)
Salary Remaining : $735
Steven Santini $110,000 (1)
Salary Remaining : $539
Christian Djoos $100,000 (4)
Salary Remaining : $490
Tarmo Reunanen $79,250 (1)
Salary Remaining : $388
Oskari Laaksonen $79,250 (1)
Salary Remaining : $388
Markus Niemelainen $79,250 (1)
Salary Remaining : $388
Jeremy Bracco $70,000 (3)
Salary Remaining : $343
Brett Lernout $70,000 (2)
Salary Remaining : $343
Kalle Kossila $70,000 (2)
Salary Remaining : $343
Andrew Hammond $65,000 (1)
Salary Remaining : $319
Graham Knott $0 (0)
Salary Remaining : $0
Brennan Menell $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 19 : $1,172,750
Year 20 : $460,000
Year 21 : $170,000
Year 22 : $100,000
Salary Average Commitment
Year 19 : $845,202
Year 20 : $450,202
Year 21 : $170,202
Year 22 : $100,000

Nashville Predators

Nashville Predators is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $100 - 5,636 - 93.93%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 36 - $31 - 2,126 - 5,906.84%
Level 4: 4000 - $28 - 3,811 - 95.28%
Luxury : 1000 - $205 - 995 - 99.51%
Total Capacity :16036
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,911 - 95.55%
Farm Level 2: 1000 - $15 - 970 - 97.02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,568 - 109.56%
Average Income per Game$1,572,427
Year to Date Revenue$64,469,503
Farm
Home Games Left0
Average Attendance - %2,881 - 96.04%
Average Income per Game$96,099
Year to Date Revenue$3,940,072

Expense

Pro Players Total Salaries$81,580,000
Farm Players Total Salaries$417,500
Coaches Total Salaries$3,946,250
Luxury Taxe Total$0
Special Salary Cap Value$1,600,000
Pro Year To Date Expenses$83,916,712
Farm Year To Date Expenses$360,671
Pro Salary Cap To Date$79,791,182
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$419,050
Pro Estimated Expenses$419,050
Farm Remaining Season Days1
Farm Expenses Per Days$2,047
Farm Estimated Expenses$2,047
Estimated Season Expenses$421,097
Estimated Season Salary Cap$81,791,084
Estimate Under Maximum Salary Cap of $81,500,000-$291,084
Estimate Over Minimum Salary Cap of $59,600,000 $22,191,084
Current Bank Account($29,033,874)
Projected Bank Account($29,454,971)

Pro Players Salaries

Mikko Rantanen $10,000,000 (1)
-Salary Remaining : $49,020
Patrick Kane $7,000,000 (4)
-Salary Remaining : $34,314
Bo Horvat $7,000,000 (1)
-Salary Remaining : $34,314
Nathan MacKinnon $6,750,000 (2)
-Salary Remaining : $33,088
Gabriel Landeskog $6,000,000 (2)
-Salary Remaining : $29,412
Justin Faulk $6,000,000 (2)
-Salary Remaining : $29,412
Ian Cole $5,000,000 (1)
-Salary Remaining : $24,510
Mikael Granlund $3,750,000 (3)
-Salary Remaining : $18,382
Ben Chiarot $3,500,000 (3)
-Salary Remaining : $17,157
Jean-Gabriel Pageau $3,400,000 (2)
-Salary Remaining : $16,667
Jared McCann $3,380,000 (4)
-Salary Remaining : $16,569
MacKenzie Weegar $3,000,000 (4)
-Salary Remaining : $14,706
Ryan O'Reilly $3,000,000 (2)
-Salary Remaining : $14,706
Jake McCabe $2,900,000 (2)
-Salary Remaining : $14,216
Ondrej Kase $2,600,000 (3)
-Salary Remaining : $12,745
Connor Brown $2,400,000 (3)
-Salary Remaining : $11,765
Antti Raanta (Out of Payroll) $1,750,000 (4)
-Salary Remaining : $8,578
Adam Pelech $1,100,000 (1)
-Salary Remaining : $5,392
Artturi Lehkonen $925,000 (1)
-Salary Remaining : $4,534
Anton Lundell $925,000 (1)
-Salary Remaining : $4,534
Valeri Nichushkin $850,000 (2)
-Salary Remaining : $4,167
Gustav Forsling $700,000 (3)
-Salary Remaining : $3,431
Matt Roy $700,000 (3)
-Salary Remaining : $3,431
Tristan Jarry $700,000 (2)
-Salary Remaining : $3,431
Total Pro Players24
Salary Commitment
Year 19 : $83,330,000
Year 20 : $59,980,000
Year 21 : $30,380,000
Year 22 : $15,130,000
Salary Average Commitment
Year 19 : $78,980,000
Year 20 : $54,630,000
Year 21 : $27,130,000
Year 22 : $13,980,000
Salary Cap with 1 Way Contract
Year 19 : $83,330,000
Year 20 : $58,380,000
Year 21 : $28,780,000
Year 22 : $15,130,000

Farm Players Salaries

Seth Jarvis $92,500 (3)
Salary Remaining : $453
Noah Cates $92,500 (3)
Salary Remaining : $453
Quinton Byfield $92,500 (2)
Salary Remaining : $453
Evgeny Svechnikov $75,000 (2)
Salary Remaining : $368
Nic Dowd $65,000 (1)
Salary Remaining : $319
Vladislav Kamenev $0 (0)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 19 : $417,500
Year 20 : $352,500
Year 21 : $185,000
Year 22 : $0
Salary Average Commitment
Year 19 : $305,000
Year 20 : $240,000
Year 21 : $120,000
Year 22 : $0

New Jersey Devils

New Jersey Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6100 - $100 - 4,804 - 78.75%
Level 2: 5000 - $65 - 3,990 - 79.81%
Level 3: 2600 - $50 - 2,100 - 80.76%
Level 4: 4200 - $30 - 3,068 - 73.04%
Luxury : 1100 - $210 - 908 - 82.55%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,129 - 56.44%
Farm Level 2: 1000 - $25 - 562 - 56.16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,870 - 78.26%
Average Income per Game$1,646,075
Year to Date Revenue$67,489,061
Farm
Home Games Left0
Average Attendance - %1,690 - 56.35%
Average Income per Game$83,167
Year to Date Revenue$3,409,845

Expense

Pro Players Total Salaries$72,912,499
Farm Players Total Salaries$1,492,400
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$2,875,000
Pro Year To Date Expenses$80,254,306
Farm Year To Date Expenses$1,731,521
Pro Salary Cap To Date$78,670,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$364,767
Pro Estimated Expenses$364,767
Farm Remaining Season Days1
Farm Expenses Per Days$7,316
Farm Estimated Expenses$7,316
Estimated Season Expenses$372,083
Estimated Season Salary Cap$81,902,492
Estimate Under Maximum Salary Cap of $81,500,000-$402,492
Estimate Over Minimum Salary Cap of $59,600,000 $22,302,492
Current Bank Account$60,080,234
Projected Bank Account$59,708,151

Pro Players Salaries

Connor McDavid $13,000,000 (3)
-Salary Remaining : $63,725
John Carlson $8,000,000 (1)
-Salary Remaining : $39,216
Kris Letang $7,250,000 (2)
-Salary Remaining : $35,539
Nate Schmidt $6,100,000 (2)
-Salary Remaining : $29,902
Robin Lehner $5,000,000 (2)
-Salary Remaining : $24,510
Jason Zucker $4,800,000 (3)
-Salary Remaining : $23,529
Nikolaj Ehlers $4,750,000 (1)
-Salary Remaining : $23,284
Brayden Schenn $4,500,000 (1)
-Salary Remaining : $22,059
Brandon Tanev $3,500,000 (2)
-Salary Remaining : $17,157
David Perron $3,087,500 (4)
-Salary Remaining : $15,135
Nikita Zadorov $2,300,000 (1)
-Salary Remaining : $11,275
Cody Ceci $2,000,000 (3)
-Salary Remaining : $9,804
Brandon Montour $1,750,000 (4)
-Salary Remaining : $8,578
Ivan Barbashev (Out of Payroll) $1,550,000 (3)
-Salary Remaining : $7,598
Evander Kane $1,375,000 (3)
-Salary Remaining : $6,740
Scott Laughton $1,050,000 (1)
-Salary Remaining : $5,147
Stefan Noesen $999,999 (3)
-Salary Remaining : $4,902
Pavel Francouz $950,000 (2)
-Salary Remaining : $4,657
Rudolfs Balcers $925,000 (2)
-Salary Remaining : $4,534
Dominik Kubalik $925,000 (2)
-Salary Remaining : $4,534
Andrew Agozzino $650,000 (1)
-Salary Remaining : $3,186
Ryan Carpenter (Out of Payroll) $650,000 (1)
-Salary Remaining : $3,186
Total Pro Players22
Salary Commitment
Year 19 : $75,112,499
Year 20 : $53,212,499
Year 21 : $28,562,499
Year 22 : $4,837,500
Salary Average Commitment
Year 19 : $73,916,539
Year 20 : $52,016,539
Year 21 : $28,162,500
Year 22 : $4,837,500
Salary Cap with 1 Way Contract
Year 19 : $75,112,499
Year 20 : $53,212,499
Year 21 : $28,562,499
Year 22 : $4,837,500

Farm Players Salaries

Dalton Prout $150,000 (1)
Salary Remaining : $735
Patrik Berglund $149,900 (2)
Salary Remaining : $735
Zach Redmond $100,000 (2)
Salary Remaining : $490
Guillaume Brisebois $92,500 (2)
Salary Remaining : $453
Nikolas Brouillard $92,500 (3)
Salary Remaining : $453
Adam Scheel $92,500 (3)
Salary Remaining : $453
Otto Leskinen $92,500 (1)
Salary Remaining : $453
Drake Rymsha $75,000 (1)
Salary Remaining : $368
Spencer Smallman $75,000 (1)
Salary Remaining : $368
Anthony Angello $75,000 (2)
Salary Remaining : $368
Brian Pinho $75,000 (2)
Salary Remaining : $368
Anton Lindholm $73,500 (2)
Salary Remaining : $360
William Carrier $72,500 (1)
Salary Remaining : $355
Thomas Schemitsch $71,500 (1)
Salary Remaining : $350
Brett Ritchie $70,000 (1)
Salary Remaining : $343
Michael Chaput $70,000 (1)
Salary Remaining : $343
Brad Hunt $65,000 (1)
Salary Remaining : $319
Total Farm Players17
Salary Commitment
Year 19 : $1,492,400
Year 20 : $750,900
Year 21 : $185,000
Year 22 : $0
Salary Average Commitment
Year 19 : $1,071,202
Year 20 : $493,500
Year 21 : $120,000
Year 22 : $0

New York Islanders

New York Islanders is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6300 - $92 - 6,063 - 96.24%
Level 2: 5300 - $50 - 5,160 - 97.36%
Level 3: 3300 - $30 - 3,249 - 98.44%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1100 - $190 - 1,098 - 99.86%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,915 - 95.76%
Farm Level 2: 1000 - $10 - 996 - 99.64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,570 - 97.85%
Average Income per Game$1,749,033
Year to Date Revenue$71,710,368
Farm
Home Games Left0
Average Attendance - %2,912 - 97.06%
Average Income per Game$79,558
Year to Date Revenue$3,261,861

Expense

Pro Players Total Salaries$81,800,000
Farm Players Total Salaries$2,547,202
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,751,897
Farm Year To Date Expenses$2,691,925
Pro Salary Cap To Date$82,316,071
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$421,569
Pro Estimated Expenses$421,569
Farm Remaining Season Days1
Farm Expenses Per Days$12,486
Farm Estimated Expenses$12,486
Estimated Season Expenses$434,055
Estimated Season Salary Cap$82,717,051
Estimate Under Maximum Salary Cap of $81,500,000-$1,217,051
Estimate Over Minimum Salary Cap of $59,600,000 $23,117,051
Current Bank Account$49,187,962
Projected Bank Account$48,753,907

Pro Players Salaries

Mitchell Marner $15,000,000 (1)
-Salary Remaining : $73,529
Erik Karlsson $14,500,000 (2)
-Salary Remaining : $71,078
Brent Burns $7,500,000 (2)
-Salary Remaining : $36,765
Paul Stastny $6,500,000 (2)
-Salary Remaining : $31,863
Gustav Nyquist $5,500,000 (1)
-Salary Remaining : $26,961
T.J. Oshie $4,500,000 (3)
-Salary Remaining : $22,059
Jeff Petry $4,000,000 (4)
-Salary Remaining : $19,608
Jakob Silfverberg $3,750,000 (1)
-Salary Remaining : $18,382
Victor Olofsson $3,250,000 (4)
-Salary Remaining : $15,931
Zach Hyman $2,550,000 (4)
-Salary Remaining : $12,500
TJ Brodie $2,500,000 (4)
-Salary Remaining : $12,255
Mark Borowiecki $2,000,000 (2)
-Salary Remaining : $9,804
Sonny Milano $1,600,000 (3)
-Salary Remaining : $7,843
Johan Larsson $1,550,000 (2)
-Salary Remaining : $7,598
Lawson Crouse $1,350,000 (3)
-Salary Remaining : $6,618
Tomas Nosek $1,250,000 (3)
-Salary Remaining : $6,127
Will Borgen $925,000 (1)
-Salary Remaining : $4,534
Mason Appleton $775,000 (1)
-Salary Remaining : $3,799
Sami Niku $750,000 (4)
-Salary Remaining : $3,676
Anton Forsberg $700,000 (4)
-Salary Remaining : $3,431
Zach Whitecloud $700,000 (1)
-Salary Remaining : $3,431
Jordan Binnington $650,000 (1)
-Salary Remaining : $3,186
Total Pro Players22
Salary Commitment
Year 19 : $81,800,000
Year 20 : $54,500,000
Year 21 : $22,450,000
Year 22 : $13,750,000
Salary Average Commitment
Year 19 : $77,250,000
Year 20 : $49,950,000
Year 21 : $17,900,000
Year 22 : $10,950,000
Salary Cap with 1 Way Contract
Year 19 : $81,800,000
Year 20 : $54,500,000
Year 21 : $22,450,000
Year 22 : $13,750,000

Farm Players Salaries

Dan Hamhuis $150,000 (3)
Salary Remaining : $735
Luca Sbisa $150,000 (1)
Salary Remaining : $735
Michael McNiven $120,000 (1)
Salary Remaining : $588
Filip Gustavsson $120,000 (1)
Salary Remaining : $588
Tyler Wall $92,500 (1)
Salary Remaining : $453
Cooper Marody $92,500 (3)
Salary Remaining : $453
Wyatt Kalynuk $92,500 (3)
Salary Remaining : $453
Jack Rathbone $92,500 (1)
Salary Remaining : $453
Joakim Nygard $92,500 (1)
Salary Remaining : $453
Emil Djuse $92,500 (1)
Salary Remaining : $453
Saku Maenalanen $92,500 (1)
Salary Remaining : $453
Par Lindholm $92,500 (1)
Salary Remaining : $453
Mike Vecchione $90,000 (1)
Salary Remaining : $441
Lucas Carlsson $84,250 (1)
Salary Remaining : $413
Mikhail Maltsev $79,250 (1)
Salary Remaining : $388
CJ Suess $79,250 (1)
Salary Remaining : $388
Christian Wolanin $75,000 (4)
Salary Remaining : $368
Kyle Turris $75,000 (4)
Salary Remaining : $368
Mitchell Vande Sompel $75,000 (1)
Salary Remaining : $368
Cavan Fitzgerald $75,000 (4)
Salary Remaining : $368
Adam Huska $75,000 (4)
Salary Remaining : $368
Andrew Sturtz $74,250 (1)
Salary Remaining : $364
TJ Tynan $70,202 (3)
Salary Remaining : $344
Joseph Gambardella $70,000 (1)
Salary Remaining : $343
Matthew Phillips $70,000 (1)
Salary Remaining : $343
Michael Sgarbossa $70,000 (2)
Salary Remaining : $343
Matt Tennyson $70,000 (2)
Salary Remaining : $343
Joel Kellman $70,000 (3)
Salary Remaining : $343
Casey Fitzgerald $65,000 (1)
Salary Remaining : $319
Veini Vehvilainen $0 (0)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 19 : $2,547,202
Year 20 : $915,202
Year 21 : $775,202
Year 22 : $300,000
Salary Average Commitment
Year 19 : $2,084,174
Year 20 : $762,904
Year 21 : $622,904
Year 22 : $270,000

New York Rangers

New York Rangers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7100 - $90 - 6,279 - 88.44%
Level 2: 6000 - $55 - 5,215 - 86.91%
Level 3: 3800 - $34 - 3,327 - 87.55%
Level 4: 4600 - $20 - 4,411 - 95.90%
Luxury : 1500 - $190 - 1,191 - 79.43%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,884 - 94.19%
Farm Level 2: 1000 - $15 - 975 - 97.51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,423 - 88.80%
Average Income per Game$1,868,266
Year to Date Revenue$76,598,921
Farm
Home Games Left0
Average Attendance - %2,859 - 95.30%
Average Income per Game$95,061
Year to Date Revenue$3,897,493

Expense

Pro Players Total Salaries$67,242,500
Farm Players Total Salaries$607,500
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$83,639,761
Farm Year To Date Expenses$452,426
Pro Salary Cap To Date$79,203,977
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$350,208
Pro Estimated Expenses$350,208
Farm Remaining Season Days1
Farm Expenses Per Days$2,978
Farm Estimated Expenses$2,978
Estimated Season Expenses$353,186
Estimated Season Salary Cap$83,533,597
Estimate Under Maximum Salary Cap of $81,500,000-$2,033,597
Estimate Over Minimum Salary Cap of $59,600,000 $23,933,597
Current Bank Account$33,720,952
Projected Bank Account$33,367,766

Pro Players Salaries

Pierre-Luc Dubois $6,650,000 (4)
-Salary Remaining : $32,598
Filip Forsberg $6,000,000 (1)
-Salary Remaining : $29,412
John Klingberg $5,750,000 (3)
-Salary Remaining : $28,186
Shayne Gostisbehere $5,250,000 (2)
-Salary Remaining : $25,735
Jeff Carter $5,000,000 (1)
-Salary Remaining : $24,510
Ryan Murray $4,700,000 (1)
-Salary Remaining : $23,039
Boone Jenner (Out of Payroll) $4,000,000 (2)
-Salary Remaining : $19,608
Brandon Carlo $3,500,000 (3)
-Salary Remaining : $17,157
Jan Rutta $3,300,000 (4)
-Salary Remaining : $16,176
Kevin Labanc $3,200,000 (3)
-Salary Remaining : $15,686
Brian Elliott $3,110,000 (1)
-Salary Remaining : $15,245
Damon Severson $3,000,000 (1)
-Salary Remaining : $14,706
Patrik Nemeth $2,800,000 (3)
-Salary Remaining : $13,725
Mackenzie Blackwood $2,800,000 (4)
-Salary Remaining : $13,725
Oskar Lindblom $2,600,000 (1)
-Salary Remaining : $12,745
Mikko Koskinen $2,500,000 (1)
-Salary Remaining : $12,255
Josh Anderson $1,850,000 (1)
-Salary Remaining : $9,069
Conor Sheary $1,250,000 (1)
-Salary Remaining : $6,127
Jesse Ylonen $925,000 (3)
-Salary Remaining : $4,534
Barrett Hayton $832,500 (1)
-Salary Remaining : $4,081
Dillon Dube $800,000 (1)
-Salary Remaining : $3,922
Jack Studnicka $725,000 (1)
-Salary Remaining : $3,554
Michael Amadio $700,000 (2)
-Salary Remaining : $3,431
Total Pro Players23
Salary Commitment
Year 19 : $71,242,500
Year 20 : $38,875,000
Year 21 : $28,925,000
Year 22 : $12,750,000
Salary Average Commitment
Year 19 : $61,917,500
Year 20 : $29,550,000
Year 21 : $23,000,000
Year 22 : $10,050,000
Salary Cap with 1 Way Contract
Year 19 : $71,242,500
Year 20 : $38,875,000
Year 21 : $28,925,000
Year 22 : $12,750,000

Farm Players Salaries

Marek Hrivik $150,000 (1)
Salary Remaining : $735
Brad Malone $150,000 (1)
Salary Remaining : $735
Ville Heinola $92,500 (2)
Salary Remaining : $453
Charlie Lindgren $75,000 (1)
Salary Remaining : $368
Richard Bachman $70,000 (2)
Salary Remaining : $343
Unknow Def $70,000 (1)
Salary Remaining : $343
Total Farm Players6
Salary Commitment
Year 19 : $607,500
Year 20 : $162,500
Year 21 : $0
Year 22 : $0
Salary Average Commitment
Year 19 : $375,202
Year 20 : $140,202
Year 21 : $0
Year 22 : $0

Ottawa Senators

Ottawa Senators is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre LeBreton
Level 1: 7200 - $90 - 6,321 - 87.80%
Level 2: 6200 - $54 - 5,312 - 85.68%
Level 3: 4200 - $30 - 3,425 - 81.56%
Level 4: 4800 - $22 - 4,381 - 91.27%
Luxury : 1600 - $180 - 1,190 - 74.35%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,925 - 96.24%
Farm Level 2: 1000 - $14 - 968 - 96.82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,630 - 85.96%
Average Income per Game$1,852,827
Year to Date Revenue$75,965,905
Farm
Home Games Left0
Average Attendance - %2,893 - 96.43%
Average Income per Game$84,130
Year to Date Revenue$3,449,336

Expense

Pro Players Total Salaries$83,035,000
Farm Players Total Salaries$2,758,654
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$86,878,978
Farm Year To Date Expenses$3,056,577
Pro Salary Cap To Date$82,443,197
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$427,623
Pro Estimated Expenses$427,623
Farm Remaining Season Days1
Farm Expenses Per Days$13,523
Farm Estimated Expenses$13,523
Estimated Season Expenses$441,146
Estimated Season Salary Cap$85,350,231
Estimate Under Maximum Salary Cap of $81,500,000-$3,850,231
Estimate Over Minimum Salary Cap of $59,600,000 $25,750,231
Current Bank Account$57,149,439
Projected Bank Account$56,708,293

Pro Players Salaries

Jonathan Toews $9,800,000 (1)
-Salary Remaining : $48,039
Zach Parise $9,000,000 (1)
-Salary Remaining : $44,118
Oliver Ekman-Larsson $8,000,000 (3)
-Salary Remaining : $39,216
David Krejci $7,000,000 (3)
-Salary Remaining : $34,314
Clayton Keller $7,000,000 (4)
-Salary Remaining : $34,314
Jonathan Marchessault $6,000,000 (2)
-Salary Remaining : $29,412
William Karlsson $5,900,000 (3)
-Salary Remaining : $28,922
Jake DeBrusk $4,850,000 (4)
-Salary Remaining : $23,775
Brady Tkachuk $4,000,000 (1)
-Salary Remaining : $19,608
Luke Glendening $3,675,000 (3)
-Salary Remaining : $18,015
Colton Parayko $3,350,000 (3)
-Salary Remaining : $16,422
Travis Sanheim $3,250,000 (2)
-Salary Remaining : $15,931
Vladislav Namestnikov $2,500,000 (4)
-Salary Remaining : $12,255
Esa Lindell $2,200,000 (1)
-Salary Remaining : $10,784
Troy Terry $1,350,000 (1)
-Salary Remaining : $6,618
Brandon Hagel $1,000,000 (4)
-Salary Remaining : $4,902
Marc Staal $950,000 (1)
-Salary Remaining : $4,657
Jake Oettinger $925,000 (1)
-Salary Remaining : $4,534
Kevin Lankinen (Out of Payroll) $850,000 (4)
-Salary Remaining : $4,167
Arvid Soderblom (Out of Payroll) $842,500 (1)
-Salary Remaining : $4,130
Jeremy Lauzon $800,000 (3)
-Salary Remaining : $3,922
Conor Garland $750,000 (2)
-Salary Remaining : $3,676
Evan Cormier $735,000 (4)
-Salary Remaining : $3,603
Total Pro Players23
Salary Commitment
Year 19 : $84,727,500
Year 20 : $55,660,000
Year 21 : $45,660,000
Year 22 : $16,935,000
Salary Average Commitment
Year 19 : $80,971,539
Year 20 : $52,254,039
Year 21 : $42,254,039
Year 22 : $16,604,039
Salary Cap with 1 Way Contract
Year 19 : $84,727,500
Year 20 : $55,660,000
Year 21 : $45,660,000
Year 22 : $16,935,000

Farm Players Salaries

Tim Schaller $200,000 (3)
Salary Remaining : $980
Brendan Smith $150,000 (1)
Salary Remaining : $735
Nolan Patrick $100,000 (3)
Salary Remaining : $490
Connor Zary $92,500 (2)
Salary Remaining : $453
Lawrence Pilut $92,500 (2)
Salary Remaining : $453
Gavin Bayreuther $92,500 (1)
Salary Remaining : $453
Dominic Toninato $92,500 (1)
Salary Remaining : $453
Lukas Reichel $92,500 (1)
Salary Remaining : $453
Jake Bischoff $92,500 (1)
Salary Remaining : $453
Nils Lundkvist $92,500 (2)
Salary Remaining : $453
Alex Newhook $92,500 (3)
Salary Remaining : $453
Jakub Galvas $89,250 (1)
Salary Remaining : $438
Cameron Hillis $84,250 (2)
Salary Remaining : $413
Urho Vaakanainen $83,250 (2)
Salary Remaining : $408
Liam Foudy $83,250 (1)
Salary Remaining : $408
Morgan Frost $83,250 (1)
Salary Remaining : $408
Riley Barber $80,000 (3)
Salary Remaining : $392
Kieffer Bellows $75,000 (3)
Salary Remaining : $368
Matej Pekar $75,000 (2)
Salary Remaining : $368
Kenny Agostino $75,000 (2)
Salary Remaining : $368
Nicholas Caamano $70,202 (4)
Salary Remaining : $344
Jeremy Davies $70,202 (4)
Salary Remaining : $344
Tom Kuhnhackl $70,000 (3)
Salary Remaining : $343
Daniel Carr $70,000 (2)
Salary Remaining : $343
Tyler Graovac $70,000 (3)
Salary Remaining : $343
Nathan Walker $70,000 (3)
Salary Remaining : $343
Kevin Roy $70,000 (3)
Salary Remaining : $343
Joseph LaBate $70,000 (3)
Salary Remaining : $343
Kyle Burroughs $70,000 (2)
Salary Remaining : $343
Kyle Rau $70,000 (3)
Salary Remaining : $343
Rob O'Gara $70,000 (3)
Salary Remaining : $343
Peter Cehlarik $70,000 (2)
Salary Remaining : $343
Dmitry Zavgorodniy $0 (0)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 19 : $2,758,654
Year 20 : $1,982,904
Year 21 : $1,177,904
Year 22 : $140,404
Salary Average Commitment
Year 19 : $2,367,654
Year 20 : $1,753,654
Year 21 : $1,037,904
Year 22 : $140,404

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $92 - 5,904 - 98.41%
Level 2: 5000 - $54 - 4,974 - 99.48%
Level 3: 4000 - $30 - 3,343 - 83.57%
Level 4: 4000 - $20 - 3,998 - 99.95%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,928 - 96.40%
Farm Level 2: 1000 - $15 - 968 - 96.83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,219 - 96.09%
Average Income per Game$1,740,352
Year to Date Revenue$71,354,430
Farm
Home Games Left0
Average Attendance - %2,896 - 96.55%
Average Income per Game$96,770
Year to Date Revenue$3,967,573

Expense

Pro Players Total Salaries$63,832,500
Farm Players Total Salaries$1,137,500
Coaches Total Salaries$1,040,000
Luxury Taxe Total$0
Special Salary Cap Value$9,500,000
Pro Year To Date Expenses$70,548,352
Farm Year To Date Expenses$1,411,768
Pro Salary Cap To Date$69,492,186
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$317,806
Pro Estimated Expenses$317,806
Farm Remaining Season Days1
Farm Expenses Per Days$5,576
Farm Estimated Expenses$5,576
Estimated Season Expenses$323,382
Estimated Season Salary Cap$79,305,090
Estimate Under Maximum Salary Cap of $81,500,000$2,194,910
Estimate Over Minimum Salary Cap of $59,600,000 $19,705,090
Current Bank Account$14,363,793
Projected Bank Account$14,040,411

Pro Players Salaries

Nikita Kucherov $12,000,000 (1)
-Salary Remaining : $58,824
Duncan Keith $10,000,000 (2)
-Salary Remaining : $49,020
Zdeno Chara $8,500,000 (1)
-Salary Remaining : $41,667
Matt Duchene $8,000,000 (3)
-Salary Remaining : $39,216
Erik Johnson $6,000,000 (1)
-Salary Remaining : $29,412
Quinn Hughes $4,000,000 (2)
-Salary Remaining : $19,608
Chris Tierney $2,900,000 (1)
-Salary Remaining : $14,216
Ross Johnston $1,000,000 (1)
-Salary Remaining : $4,902
Jesperi Kotkaniemi $925,000 (2)
-Salary Remaining : $4,534
Ville Husso $925,000 (1)
-Salary Remaining : $4,534
Spencer Knight $925,000 (2)
-Salary Remaining : $4,534
Logan O'Connor $925,000 (2)
-Salary Remaining : $4,534
Oliver Wahlstrom $925,000 (2)
-Salary Remaining : $4,534
Bowen Byram (Out of Payroll) $925,000 (2)
-Salary Remaining : $4,534
Kirill Kaprizov $925,000 (3)
-Salary Remaining : $4,534
Tim Stutzle $925,000 (2)
-Salary Remaining : $4,534
Lucas Raymond $925,000 (3)
-Salary Remaining : $4,534
Pierre Engvall $925,000 (2)
-Salary Remaining : $4,534
Evan Bouchard $832,500 (2)
-Salary Remaining : $4,081
Derick Brassard $825,000 (2)
-Salary Remaining : $4,044
Matt Irwin $750,000 (3)
-Salary Remaining : $3,676
Jayson Megna $700,000 (1)
-Salary Remaining : $3,431
Total Pro Players22
Salary Commitment
Year 19 : $64,757,500
Year 20 : $32,732,500
Year 21 : $10,600,000
Year 22 : $0
Salary Average Commitment
Year 19 : $45,609,519
Year 20 : $21,484,519
Year 21 : $9,950,000
Year 22 : $0
Salary Cap with 1 Way Contract
Year 19 : $64,757,500
Year 20 : $32,732,500
Year 21 : $10,600,000
Year 22 : $0

Farm Players Salaries

Robbie Russo $100,000 (3)
Salary Remaining : $490
Andrej Sustr $100,000 (1)
Salary Remaining : $490
Yegor Chinakhov $92,500 (2)
Salary Remaining : $453
Vitali Kravtsov $92,500 (1)
Salary Remaining : $453
David Gustafsson $86,750 (2)
Salary Remaining : $425
Alexander Alexeyev $83,250 (2)
Salary Remaining : $408
Logan Thompson $82,500 (4)
Salary Remaining : $404
Julien Gauthier $77,500 (4)
Salary Remaining : $380
Joseph Duszak $75,000 (4)
Salary Remaining : $368
Marc Michaelis $70,000 (3)
Salary Remaining : $343
Ethan Prow $70,000 (2)
Salary Remaining : $343
Joseph Blandisi $70,000 (1)
Salary Remaining : $343
J.T. Brown $70,000 (1)
Salary Remaining : $343
Kurtis MacDermid $67,500 (1)
Salary Remaining : $331
Total Farm Players14
Salary Commitment
Year 19 : $1,137,500
Year 20 : $737,500
Year 21 : $405,000
Year 22 : $235,000
Salary Average Commitment
Year 19 : $952,356
Year 20 : $614,654
Year 21 : $337,904
Year 22 : $217,904

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 4,868 - 81.13%
Level 2: 5000 - $60 - 4,935 - 98.70%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,886 - 94.31%
Farm Level 2: 1000 - $15 - 953 - 95.31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,803 - 93.35%
Average Income per Game$1,677,348
Year to Date Revenue$68,771,286
Farm
Home Games Left0
Average Attendance - %2,839 - 94.64%
Average Income per Game$94,769
Year to Date Revenue$3,885,534

Expense

Pro Players Total Salaries$78,750,000
Farm Players Total Salaries$1,970,250
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,764,956
Farm Year To Date Expenses$2,170,318
Pro Salary Cap To Date$80,955,628
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$399,069
Pro Estimated Expenses$399,069
Farm Remaining Season Days1
Farm Expenses Per Days$9,658
Farm Estimated Expenses$9,658
Estimated Season Expenses$408,727
Estimated Season Salary Cap$81,341,657
Estimate Under Maximum Salary Cap of $81,500,000$158,343
Estimate Over Minimum Salary Cap of $59,600,000 $21,741,657
Current Bank Account$29,928,300
Projected Bank Account$29,519,573

Pro Players Salaries

Drew Doughty $11,000,000 (2)
-Salary Remaining : $53,922
Corey Perry $10,000,000 (1)
-Salary Remaining : $49,020
Marc-Andre Fleury (Out of Payroll) $8,500,000 (2)
-Salary Remaining : $41,667
Ryan McDonagh $8,400,000 (5)
-Salary Remaining : $41,176
Sean Monahan $6,750,000 (1)
-Salary Remaining : $33,088
Vincent Trocheck $6,250,000 (4)
-Salary Remaining : $30,637
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $22,304
Tomas Tatar $4,200,000 (3)
-Salary Remaining : $20,588
Roman Josi $4,000,000 (2)
-Salary Remaining : $19,608
Rickard Rakell $3,800,000 (4)
-Salary Remaining : $18,627
Mike Matheson $3,500,000 (1)
-Salary Remaining : $17,157
James Reimer $3,100,000 (1)
-Salary Remaining : $15,196
Robby Fabbri $3,100,000 (1)
-Salary Remaining : $15,196
Darren Helm $2,500,000 (3)
-Salary Remaining : $12,255
Radek Faksa $2,400,000 (2)
-Salary Remaining : $11,765
Barclay Goodrow $850,000 (3)
-Salary Remaining : $4,167
Blake Lizotte $800,000 (3)
-Salary Remaining : $3,922
Alex Nedeljkovic $750,000 (3)
-Salary Remaining : $3,676
Alexei Toropchenko $750,000 (2)
-Salary Remaining : $3,676
Jacob Middleton $700,000 (1)
-Salary Remaining : $3,431
Hunter Miska $700,000 (3)
-Salary Remaining : $3,431
Anthony Duclair $650,000 (1)
-Salary Remaining : $3,186
Total Pro Players22
Salary Commitment
Year 19 : $87,250,000
Year 20 : $59,300,000
Year 21 : $32,800,000
Year 22 : $23,000,000
Salary Average Commitment
Year 19 : $75,802,019
Year 20 : $57,402,019
Year 21 : $30,902,019
Year 22 : $23,000,000
Salary Cap with 1 Way Contract
Year 19 : $87,250,000
Year 20 : $59,450,000
Year 21 : $32,800,000
Year 22 : $23,000,000

Farm Players Salaries

Eric Fehr $100,000 (1)
Salary Remaining : $490
Nicolas Deslauriers $95,000 (2)
Salary Remaining : $466
Adam Gaudette $95,000 (2)
Salary Remaining : $466
Adam Beckman $92,500 (2)
Salary Remaining : $453
Dylan Sikura $92,500 (1)
Salary Remaining : $453
Justin Richards $92,500 (3)
Salary Remaining : $453
Josh Dunne $92,500 (4)
Salary Remaining : $453
Andrew Oglevie $92,500 (4)
Salary Remaining : $453
Nikolai Knyzhov $85,000 (4)
Salary Remaining : $417
Jacob de la Rose $85,000 (1)
Salary Remaining : $417
Jan Drozg $84,250 (4)
Salary Remaining : $413
Michal Teply $84,250 (2)
Salary Remaining : $413
Cooper Zech $83,750 (4)
Salary Remaining : $411
Maxence Guenette $80,500 (1)
Salary Remaining : $395
Samuel Asselin $80,000 (3)
Salary Remaining : $392
Jeremy Groleau $75,000 (2)
Salary Remaining : $368
Mathias Laferriere $75,000 (2)
Salary Remaining : $368
Joachim Blichfeld $70,000 (1)
Salary Remaining : $343
Carl Grundstrom $70,000 (3)
Salary Remaining : $343
Zack MacEwen $70,000 (1)
Salary Remaining : $343
Dylan Gambrell $70,000 (1)
Salary Remaining : $343
Brett Seney $70,000 (3)
Salary Remaining : $343
Seth Helgeson $70,000 (1)
Salary Remaining : $343
Antoine Bibeau $65,000 (1)
Salary Remaining : $319
Total Farm Players24
Salary Commitment
Year 19 : $1,970,250
Year 20 : $1,267,250
Year 21 : $750,500
Year 22 : $438,000
Salary Average Commitment
Year 19 : $1,621,212
Year 20 : $995,808
Year 21 : $590,606
Year 22 : $330,606

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $88 - 5,914 - 98.57%
Level 2: 5000 - $52 - 4,989 - 99.78%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $195 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,905 - 95.25%
Farm Level 2: 1000 - $15 - 964 - 96.35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,903 - 99.46%
Average Income per Game$1,636,468
Year to Date Revenue$67,095,197
Farm
Home Games Left0
Average Attendance - %2,868 - 95.62%
Average Income per Game$95,729
Year to Date Revenue$3,924,873

Expense

Pro Players Total Salaries$81,095,000
Farm Players Total Salaries$2,652,862
Coaches Total Salaries$790,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,383,266
Farm Year To Date Expenses$2,854,270
Pro Salary Cap To Date$74,591,178
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$401,201
Pro Estimated Expenses$401,201
Farm Remaining Season Days1
Farm Expenses Per Days$13,004
Farm Estimated Expenses$13,004
Estimated Season Expenses$414,205
Estimated Season Salary Cap$74,988,703
Estimate Under Maximum Salary Cap of $81,500,000$6,511,297
Estimate Over Minimum Salary Cap of $59,600,000 $15,388,703
Current Bank Account$50,121,124
Projected Bank Account$49,706,919

Pro Players Salaries

Auston Matthews $10,470,000 (1)
-Salary Remaining : $51,324
Steven Stamkos $9,500,000 (2)
-Salary Remaining : $46,569
Jacob Trouba $8,000,000 (3)
-Salary Remaining : $39,216
Blake Wheeler $6,500,000 (3)
-Salary Remaining : $31,863
Yanni Gourde $6,300,000 (1)
-Salary Remaining : $30,882
William Nylander $6,000,000 (3)
-Salary Remaining : $29,412
Seth Jones $5,400,000 (2)
-Salary Remaining : $26,471
Calvin de Haan $4,700,000 (1)
-Salary Remaining : $23,039
Tom Wilson $4,100,000 (3)
-Salary Remaining : $20,098
Timo Meier $4,000,000 (3)
-Salary Remaining : $19,608
Darnell Nurse $3,200,000 (2)
-Salary Remaining : $15,686
Darcy Kuemper $2,100,000 (2)
-Salary Remaining : $10,294
Jordan Greenway $1,600,000 (2)
-Salary Remaining : $7,843
Tage Thompson $1,400,000 (1)
-Salary Remaining : $6,863
Cal Petersen $1,000,000 (4)
-Salary Remaining : $4,902
Vince Dunn $1,000,000 (4)
-Salary Remaining : $4,902
Frederick Gaudreau $1,000,000 (2)
-Salary Remaining : $4,902
Alexander Romanov $925,000 (2)
-Salary Remaining : $4,534
Ryan Hartman $875,000 (1)
-Salary Remaining : $4,289
Christian Fischer $832,500 (4)
-Salary Remaining : $4,081
Mason Marchment $792,500 (3)
-Salary Remaining : $3,885
Filip Hronek $700,000 (1)
-Salary Remaining : $3,431
Kevin Rooney $700,000 (2)
-Salary Remaining : $3,431
Total Pro Players23
Salary Commitment
Year 19 : $81,095,000
Year 20 : $56,650,000
Year 21 : $32,225,000
Year 22 : $2,832,500
Salary Average Commitment
Year 19 : $69,274,039
Year 20 : $45,204,039
Year 21 : $21,102,020
Year 22 : $2,600,000
Salary Cap with 1 Way Contract
Year 19 : $81,095,000
Year 20 : $56,650,000
Year 21 : $32,225,000
Year 22 : $2,832,500

Farm Players Salaries

Kevan Miller $175,000 (1)
Salary Remaining : $858
Austin Wagner $110,000 (1)
Salary Remaining : $539
Ryan Reaves $105,000 (3)
Salary Remaining : $515
John Leonard $92,500 (2)
Salary Remaining : $453
Matt Boldy $92,500 (2)
Salary Remaining : $453
Rasmus Sandin $92,500 (1)
Salary Remaining : $453
Trent Frederic $92,500 (1)
Salary Remaining : $453
Matiss Kivlenieks $92,500 (1)
Salary Remaining : $453
Cam York $88,083 (2)
Salary Remaining : $432
Jasper Weatherby $84,250 (4)
Salary Remaining : $413
Scott Reedy $84,250 (3)
Salary Remaining : $413
Libor Hajek $83,250 (1)
Salary Remaining : $408
Radim Zohorna $79,250 (2)
Salary Remaining : $388
Nick Seeler $75,000 (2)
Salary Remaining : $368
Nic Petan $75,000 (1)
Salary Remaining : $368
Nick Merkley $75,000 (2)
Salary Remaining : $368
Calle Rosen $75,000 (3)
Salary Remaining : $368
Erik Kallgren $75,000 (2)
Salary Remaining : $368
Axel Jonsson-Fjallby $75,000 (2)
Salary Remaining : $368
Brandon Duhaime $75,000 (4)
Salary Remaining : $368
Jeffrey Viel $75,000 (2)
Salary Remaining : $368
Justin Danforth $75,000 (2)
Salary Remaining : $368
Sam Montembeault $75,000 (4)
Salary Remaining : $368
Mark Friedman $72,500 (1)
Salary Remaining : $355
Adin Hill $70,875 (1)
Salary Remaining : $347
Givani Smith $70,202 (4)
Salary Remaining : $344
Josef Korenar $70,202 (3)
Salary Remaining : $344
Dan Renouf $70,000 (1)
Salary Remaining : $343
Clark Bishop $70,000 (2)
Salary Remaining : $343
Marcus Hogberg $70,000 (1)
Salary Remaining : $343
Max McCormick $70,000 (4)
Salary Remaining : $343
Radim Simek $67,500 (1)
Salary Remaining : $331
Christoffer Ehn $0 (0)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 19 : $2,652,862
Year 20 : $1,581,237
Year 21 : $708,904
Year 22 : $374,452
Salary Average Commitment
Year 19 : $2,206,001
Year 20 : $1,306,212
Year 21 : $585,606
Year 22 : $325,202

Seattle Kraken

Seattle Kraken is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 4,776 - 79.60%
Level 2: 4400 - $60 - 4,400 - 100.00%
Level 3: 2600 - $35 - 2,600 - 100.00%
Level 4: 3700 - $25 - 3,700 - 100.00%
Luxury : 800 - $200 - 800 - 100.00%
Total Capacity :17500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,889 - 94.47%
Farm Level 2: 1000 - $15 - 966 - 96.61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,276 - 93.01%
Average Income per Game$1,584,232
Year to Date Revenue$64,953,502
Farm
Home Games Left0
Average Attendance - %2,856 - 95.19%
Average Income per Game$95,134
Year to Date Revenue$3,900,481

Expense

Pro Players Total Salaries$71,886,500
Farm Players Total Salaries$1,651,650
Coaches Total Salaries$1,907,450
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,439,207
Farm Year To Date Expenses$1,581,533
Pro Salary Cap To Date$83,466,905
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$361,539
Pro Estimated Expenses$361,539
Farm Remaining Season Days1
Farm Expenses Per Days$8,096
Farm Estimated Expenses$8,096
Estimated Season Expenses$369,635
Estimated Season Salary Cap$83,819,290
Estimate Under Maximum Salary Cap of $81,500,000-$2,319,290
Estimate Over Minimum Salary Cap of $59,600,000 $24,219,290
Current Bank Account$27,454,268
Projected Bank Account$27,084,633

Pro Players Salaries

Alex Killorn $11,200,000 (1)
-Salary Remaining : $54,902
Sidney Crosby $9,600,000 (1)
-Salary Remaining : $47,059
Anze Kopitar (Out of Payroll) $8,000,000 (2)
-Salary Remaining : $39,216
Victor Hedman $8,000,000 (3)
-Salary Remaining : $39,216
Mathew Barzal $7,000,000 (2)
-Salary Remaining : $34,314
Shea Theodore $5,200,000 (2)
-Salary Remaining : $25,490
Mikhail Sergachev $4,800,000 (3)
-Salary Remaining : $23,529
Brett Pesce $4,025,000 (2)
-Salary Remaining : $19,730
Jacob Markstrom $4,000,000 (4)
-Salary Remaining : $19,608
Carter Hart $3,479,000 (3)
-Salary Remaining : $17,054
Phillip Danault $3,250,000 (3)
-Salary Remaining : $15,931
Drake Batherson $2,500,000 (4)
-Salary Remaining : $12,255
Rocco Grimaldi $2,000,000 (3)
-Salary Remaining : $9,804
Derek Forbort $1,000,000 (3)
-Salary Remaining : $4,902
Tyler Pitlick $1,000,000 (2)
-Salary Remaining : $4,902
Joel Farabee $925,000 (1)
-Salary Remaining : $4,534
Trevor Zegras $925,000 (1)
-Salary Remaining : $4,534
Jordan Kyrou $832,500 (1)
-Salary Remaining : $4,081
Nicholas Paul $750,000 (2)
-Salary Remaining : $3,676
Nate Thompson $750,000 (4)
-Salary Remaining : $3,676
Devon Toews $650,000 (1)
-Salary Remaining : $3,186
Total Pro Players21
Salary Commitment
Year 19 : $79,886,500
Year 20 : $55,754,000
Year 21 : $29,779,000
Year 22 : $7,250,000
Salary Average Commitment
Year 19 : $68,906,019
Year 20 : $55,604,000
Year 21 : $29,629,000
Year 22 : $7,100,000
Salary Cap with 1 Way Contract
Year 19 : $79,886,500
Year 20 : $55,754,000
Year 21 : $29,779,000
Year 22 : $7,250,000

Farm Players Salaries

Nathan Smith $200,000 (4)
Salary Remaining : $980
Jordie Benn $199,900 (4)
Salary Remaining : $980
Brendan Lemieux $165,000 (1)
Salary Remaining : $809
Michael Houser $150,000 (4)
Salary Remaining : $735
Matt Martin $150,000 (4)
Salary Remaining : $735
Victor Mete $120,000 (3)
Salary Remaining : $588
Daniil Tarasov $92,500 (3)
Salary Remaining : $453
Tobias Bjornfot $92,500 (2)
Salary Remaining : $453
Mario Kempe $90,000 (2)
Salary Remaining : $441
Kevin Gravel $85,000 (2)
Salary Remaining : $417
Brett Leason $84,250 (1)
Salary Remaining : $413
Taylor Fedun $77,500 (3)
Salary Remaining : $380
Brendan Gaunce $75,000 (4)
Salary Remaining : $368
Martin Marincin $70,000 (3)
Salary Remaining : $343
Total Farm Players14
Salary Commitment
Year 19 : $1,651,650
Year 20 : $1,402,400
Year 21 : $1,134,900
Year 22 : $774,900
Salary Average Commitment
Year 19 : $970,202
Year 20 : $840,000
Year 21 : $627,500
Year 22 : $300,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6300 - $90 - 6,165 - 97.86%
Level 2: 5300 - $50 - 5,175 - 97.63%
Level 3: 4500 - $14 - 3,755 - 83.44%
Level 4: 4700 - $13 - 4,645 - 98.83%
Luxury : 1200 - $190 - 1,157 - 96.45%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,919 - 95.94%
Farm Level 2: 1000 - $15 - 970 - 96.95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,897 - 94.99%
Average Income per Game$1,673,773
Year to Date Revenue$68,624,685
Farm
Home Games Left0
Average Attendance - %2,888 - 96.28%
Average Income per Game$96,406
Year to Date Revenue$3,952,661

Expense

Pro Players Total Salaries$71,955,000
Farm Players Total Salaries$520,000
Coaches Total Salaries$4,140,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,247,569
Farm Year To Date Expenses$365,031
Pro Salary Cap To Date$80,917,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$372,819
Pro Estimated Expenses$372,819
Farm Remaining Season Days1
Farm Expenses Per Days$2,549
Farm Estimated Expenses$2,549
Estimated Season Expenses$375,368
Estimated Season Salary Cap$81,270,110
Estimate Under Maximum Salary Cap of $81,500,000$229,890
Estimate Over Minimum Salary Cap of $59,600,000 $21,670,110
Current Bank Account$33,565,294
Projected Bank Account$33,189,926

Pro Players Salaries

Tanner Pearson $12,000,000 (3)
-Salary Remaining : $58,824
Nico Hischier $7,250,000 (1)
-Salary Remaining : $35,539
Tuukka Rask (Out of Payroll) $6,500,000 (1)
-Salary Remaining : $31,863
Brady Skjei $5,700,000 (1)
-Salary Remaining : $27,941
Michal Kempny $4,500,000 (3)
-Salary Remaining : $22,059
Brian Dumoulin $4,100,000 (1)
-Salary Remaining : $20,098
Kevin Fiala $3,500,000 (3)
-Salary Remaining : $17,157
Vladimir Sobotka $3,500,000 (1)
-Salary Remaining : $17,157
Joel Edmundson $3,500,000 (4)
-Salary Remaining : $17,157
Petr Mrazek $3,250,000 (3)
-Salary Remaining : $15,931
Curtis McElhinney $3,125,000 (1)
-Salary Remaining : $15,319
Andreas Athanasiou $3,000,000 (1)
-Salary Remaining : $14,706
Philippe Myers $2,550,000 (4)
-Salary Remaining : $12,500
Adam Lowry $2,500,000 (1)
-Salary Remaining : $12,255
Miles Wood $2,500,000 (3)
-Salary Remaining : $12,255
Markus Nutivaara $2,500,000 (3)
-Salary Remaining : $12,255
Tyson Jost $1,750,000 (4)
-Salary Remaining : $8,578
K'Andre Miller $925,000 (2)
-Salary Remaining : $4,534
Peyton Krebs $925,000 (3)
-Salary Remaining : $4,534
Robert Thomas $832,500 (1)
-Salary Remaining : $4,081
Michael McLeod $832,500 (1)
-Salary Remaining : $4,081
Noah Dobson $832,500 (2)
-Salary Remaining : $4,081
Timothy Liljegren $832,500 (2)
-Salary Remaining : $4,081
Tyler Ennis $800,000 (2)
-Salary Remaining : $3,922
Dan Vladar $750,000 (3)
-Salary Remaining : $3,676
Total Pro Players25
Salary Commitment
Year 19 : $78,455,000
Year 20 : $41,115,000
Year 21 : $37,725,000
Year 22 : $7,800,000
Salary Average Commitment
Year 19 : $54,982,019
Year 20 : $23,167,019
Year 21 : $20,102,019
Year 22 : $5,850,000
Salary Cap with 1 Way Contract
Year 19 : $78,455,000
Year 20 : $41,115,000
Year 21 : $37,725,000
Year 22 : $7,800,000

Farm Players Salaries

Cayden Primeau $92,500 (2)
Salary Remaining : $453
Dylan Samberg $92,500 (2)
Salary Remaining : $453
Cole Perfetti $92,500 (3)
Salary Remaining : $453
Kevin Stenlund $92,500 (1)
Salary Remaining : $453
Alex Barre-Boulet $75,000 (2)
Salary Remaining : $368
Ryan Poehling $75,000 (2)
Salary Remaining : $368
Total Farm Players6
Salary Commitment
Year 19 : $520,000
Year 20 : $427,500
Year 21 : $92,500
Year 22 : $0
Salary Average Commitment
Year 19 : $450,202
Year 20 : $357,702
Year 21 : $60,000
Year 22 : $0

Tampa Bay Lightning

Tampa Bay Lightning is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Pete Times Forum
Level 1: 6200 - $95 - 5,814 - 93.77%
Level 2: 5200 - $55 - 4,996 - 96.07%
Level 3: 3100 - $31 - 3,059 - 98.67%
Level 4: 4000 - $20 - 3,974 - 99.34%
Luxury : 1000 - $205 - 909 - 90.95%
Total Capacity :19500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,903 - 95.15%
Farm Level 2: 1000 - $15 - 960 - 95.98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,751 - 96.16%
Average Income per Game$1,734,196
Year to Date Revenue$71,102,019
Farm
Home Games Left0
Average Attendance - %2,863 - 95.42%
Average Income per Game$95,579
Year to Date Revenue$3,918,733

Expense

Pro Players Total Salaries$70,540,000
Farm Players Total Salaries$1,158,750
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$8,986,842
Pro Year To Date Expenses$77,335,064
Farm Year To Date Expenses$1,669,414
Pro Salary Cap To Date$72,899,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$366,373
Pro Estimated Expenses$366,373
Farm Remaining Season Days1
Farm Expenses Per Days$5,680
Farm Estimated Expenses$5,680
Estimated Season Expenses$372,053
Estimated Season Salary Cap$82,231,880
Estimate Under Maximum Salary Cap of $81,500,000-$731,880
Estimate Over Minimum Salary Cap of $59,600,000 $22,631,880
Current Bank Account$62,735,914
Projected Bank Account$62,363,861

Pro Players Salaries

Sergei Bobrovsky $12,000,000 (2)
-Salary Remaining : $58,824
Patrik Laine $7,500,000 (3)
-Salary Remaining : $36,765
Jeff Skinner $6,000,000 (1)
-Salary Remaining : $29,412
Jordan Eberle $6,000,000 (1)
-Salary Remaining : $29,412
Brenden Dillon $6,000,000 (4)
-Salary Remaining : $29,412
Travis Konecny $5,000,000 (3)
-Salary Remaining : $24,510
Bryan Rust $3,500,000 (4)
-Salary Remaining : $17,157
Michael Rasmussen $3,300,000 (1)
-Salary Remaining : $16,176
Jakob Chychrun $3,300,000 (1)
-Salary Remaining : $16,176
Jimmy Vesey $3,100,000 (3)
-Salary Remaining : $15,196
Dylan DeMelo $2,500,000 (3)
-Salary Remaining : $12,255
Colton Sceviour $2,100,000 (1)
-Salary Remaining : $10,294
Wayne Simmonds $2,100,000 (1)
-Salary Remaining : $10,294
Pavel Zacha $2,000,000 (3)
-Salary Remaining : $9,804
Jason Dickinson $1,400,000 (2)
-Salary Remaining : $6,863
J.J. Moser $842,500 (2)
-Salary Remaining : $4,130
Arvid Holm $842,500 (2)
-Salary Remaining : $4,130
Ben McCartney $805,000 (2)
-Salary Remaining : $3,946
Alexandre Carrier $750,000 (3)
-Salary Remaining : $3,676
Logan Brown $750,000 (4)
-Salary Remaining : $3,676
Andrew Peeke $750,000 (3)
-Salary Remaining : $3,676
Dustin Tokarski (Out of Payroll) $750,000 (4)
-Salary Remaining : $3,676
Total Pro Players22
Salary Commitment
Year 19 : $71,290,000
Year 20 : $48,490,000
Year 21 : $32,600,000
Year 22 : $11,000,000
Salary Average Commitment
Year 19 : $54,052,020
Year 20 : $36,952,020
Year 21 : $21,752,020
Year 22 : $2,700,000
Salary Cap with 1 Way Contract
Year 19 : $71,290,000
Year 20 : $48,490,000
Year 21 : $32,600,000
Year 22 : $11,000,000

Farm Players Salaries

Adam Erne $180,000 (4)
Salary Remaining : $882
Kodie Curran $100,000 (3)
Salary Remaining : $490
Philip Broberg $92,500 (3)
Salary Remaining : $453
Gregory Hofmann $90,000 (2)
Salary Remaining : $441
Eetu Makiniemi $84,250 (2)
Salary Remaining : $413
Lauri Pajuniemi $84,250 (2)
Salary Remaining : $413
Helge Grans $84,250 (3)
Salary Remaining : $413
Tyler Angle $84,250 (2)
Salary Remaining : $413
Peter DiLiberatore $79,250 (1)
Salary Remaining : $388
Michael Krutil $75,000 (2)
Salary Remaining : $368
Dysin Mayo $70,000 (3)
Salary Remaining : $343
Justin Kirkland $70,000 (3)
Salary Remaining : $343
Adam Wilcox $65,000 (2)
Salary Remaining : $319
Total Farm Players13
Salary Commitment
Year 19 : $1,158,750
Year 20 : $1,079,500
Year 21 : $596,750
Year 22 : $180,000
Salary Average Commitment
Year 19 : $925,000
Year 20 : $865,000
Year 21 : $500,000
Year 22 : $180,000

Toronto Maple Leafs

Toronto Maple Leafs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6200 - $90 - 6,102 - 98.42%
Level 2: 5600 - $55 - 5,313 - 94.87%
Level 3: 4000 - $40 - 2,681 - 67.02%
Level 4: 4000 - $30 - 3,176 - 79.40%
Luxury : 1200 - $230 - 876 - 73.01%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,899 - 94.95%
Farm Level 2: 1000 - $15 - 954 - 95.42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,148 - 86.42%
Average Income per Game$1,818,291
Year to Date Revenue$74,549,923
Farm
Home Games Left0
Average Attendance - %2,853 - 95.11%
Average Income per Game$95,318
Year to Date Revenue$3,908,037

Expense

Pro Players Total Salaries$80,434,999
Farm Players Total Salaries$447,500
Coaches Total Salaries$2,340,000
Luxury Taxe Total$0
Special Salary Cap Value$3,375,000
Pro Year To Date Expenses$82,280,181
Farm Year To Date Expenses$640,925
Pro Salary Cap To Date$79,851,069
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$405,564
Pro Estimated Expenses$405,564
Farm Remaining Season Days1
Farm Expenses Per Days$2,194
Farm Estimated Expenses$2,194
Estimated Season Expenses$407,758
Estimated Season Salary Cap$83,620,358
Estimate Under Maximum Salary Cap of $81,500,000-$2,120,358
Estimate Over Minimum Salary Cap of $59,600,000 $24,020,358
Current Bank Account$68,318,425
Projected Bank Account$67,910,667

Pro Players Salaries

Jordan Staal $6,000,000 (1)
-Salary Remaining : $29,412
Derek Stepan $6,000,000 (1)
-Salary Remaining : $29,412
Ryan Nugent-Hopkins $6,000,000 (2)
-Salary Remaining : $29,412
Danny DeKeyser (Out of Payroll) $5,500,000 (1)
-Salary Remaining : $26,961
Patric Hornqvist $5,300,000 (2)
-Salary Remaining : $25,980
Cam Atkinson $5,275,000 (2)
-Salary Remaining : $25,858
Adam Larsson $5,100,000 (3)
-Salary Remaining : $25,000
Sam Gagner $5,000,000 (2)
-Salary Remaining : $24,510
Samuel Girard $5,000,000 (4)
-Salary Remaining : $24,510
J.T. Miller $4,500,000 (3)
-Salary Remaining : $22,059
Brandon Saad $4,500,000 (4)
-Salary Remaining : $22,059
Mattias Ekholm $4,000,000 (2)
-Salary Remaining : $19,608
Matt Murray $3,750,000 (2)
-Salary Remaining : $18,382
Max Domi $3,150,000 (2)
-Salary Remaining : $15,441
Teuvo Teravainen $2,860,000 (1)
-Salary Remaining : $14,020
Greg Pateryn $2,750,000 (2)
-Salary Remaining : $13,480
Mike Smith $2,500,000 (2)
-Salary Remaining : $12,255
Richard Panik $2,200,000 (3)
-Salary Remaining : $10,784
Ben Hutton $1,500,000 (1)
-Salary Remaining : $7,353
Riley Nash $1,499,999 (1)
-Salary Remaining : $7,353
Jacob Larsson $1,300,000 (3)
-Salary Remaining : $6,373
Jonas Siegenthaler $800,000 (3)
-Salary Remaining : $3,922
Jonathan Dahlen $750,000 (4)
-Salary Remaining : $3,676
Kevin Poulin $700,000 (1)
-Salary Remaining : $3,431
Total Pro Players24
Salary Commitment
Year 19 : $85,934,999
Year 20 : $61,875,000
Year 21 : $24,150,000
Year 22 : $10,250,000
Salary Average Commitment
Year 19 : $75,037,020
Year 20 : $52,977,020
Year 21 : $21,802,020
Year 22 : $10,202,020
Salary Cap with 1 Way Contract
Year 19 : $85,934,999
Year 20 : $61,875,000
Year 21 : $24,150,000
Year 22 : $10,250,000

Farm Players Salaries

Mark Barberio $145,000 (1)
Salary Remaining : $711
Wade Allison $92,500 (4)
Salary Remaining : $453
Dominik Simon $75,000 (1)
Salary Remaining : $368
Landon Bow $70,000 (3)
Salary Remaining : $343
Brian Strait $65,000 (1)
Salary Remaining : $319
Total Farm Players5
Salary Commitment
Year 19 : $447,500
Year 20 : $162,500
Year 21 : $162,500
Year 22 : $92,500
Salary Average Commitment
Year 19 : $447,500
Year 20 : $162,500
Year 21 : $162,500
Year 22 : $92,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameColdplay Center
Level 1: 6700 - $85 - 6,157 - 91.90%
Level 2: 5700 - $65 - 3,935 - 69.03%
Level 3: 5200 - $50 - 2,141 - 41.18%
Level 4: 5200 - $20 - 4,372 - 84.07%
Luxury : 1200 - $200 - 1,134 - 94.51%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,899 - 94.95%
Farm Level 2: 1000 - $15 - 958 - 95.83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,739 - 73.91%
Average Income per Game$1,752,647
Year to Date Revenue$71,858,529
Farm
Home Games Left0
Average Attendance - %2,857 - 95.25%
Average Income per Game$95,394
Year to Date Revenue$3,911,173

Expense

Pro Players Total Salaries$57,440,000
Farm Players Total Salaries$1,383,912
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$5,750,000
Pro Year To Date Expenses$62,215,358
Farm Year To Date Expenses$1,536,446
Pro Salary Cap To Date$60,595,628
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$288,922
Pro Estimated Expenses$288,922
Farm Remaining Season Days1
Farm Expenses Per Days$6,784
Farm Estimated Expenses$6,784
Estimated Season Expenses$295,706
Estimated Season Salary Cap$66,627,197
Estimate Under Maximum Salary Cap of $81,500,000$14,872,803
Estimate Over Minimum Salary Cap of $59,600,000 $7,027,197
Current Bank Account$43,883,789
Projected Bank Account$43,588,083

Pro Players Salaries

Anders Lee $5,850,000 (3)
-Salary Remaining : $28,676
Jonathan Drouin $5,500,000 (1)
-Salary Remaining : $26,961
Garnet Hathaway $5,200,000 (2)
-Salary Remaining : $25,490
Kyle Palmieri $5,000,000 (1)
-Salary Remaining : $24,510
Jack Johnson $4,000,000 (1)
-Salary Remaining : $19,608
Victor Rask $4,000,000 (1)
-Salary Remaining : $19,608
Evgenii Dadonov $3,600,000 (2)
-Salary Remaining : $17,647
Will Butcher $3,500,000 (1)
-Salary Remaining : $17,157
Anthony Mantha $3,300,000 (1)
-Salary Remaining : $16,176
Denis Gurianov $2,900,000 (3)
-Salary Remaining : $14,216
Andrew Ladd $2,100,000 (1)
-Salary Remaining : $10,294
Filip Chytil $2,000,000 (1)
-Salary Remaining : $9,804
Ukko-Pekka Luukkonen (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $7,353
Nathan Beaulieu $1,250,000 (3)
-Salary Remaining : $6,127
Henri Jokiharju $925,000 (1)
-Salary Remaining : $4,534
Jacob Bryson $925,000 (2)
-Salary Remaining : $4,534
Matt Kiersted $925,000 (4)
-Salary Remaining : $4,534
Jon Merrill $925,000 (3)
-Salary Remaining : $4,534
Matias Maccelli $842,500 (1)
-Salary Remaining : $4,130
Taylor Raddysh $832,500 (1)
-Salary Remaining : $4,081
Adam Ruzicka $832,500 (4)
-Salary Remaining : $4,081
Philip Tomasino $832,500 (2)
-Salary Remaining : $4,081
Aaron Dell $750,000 (2)
-Salary Remaining : $3,676
Zach Fucale $750,000 (3)
-Salary Remaining : $3,676
Ross Colton $700,000 (3)
-Salary Remaining : $3,431
Total Pro Players25
Salary Commitment
Year 19 : $58,940,000
Year 20 : $26,940,000
Year 21 : $14,132,500
Year 22 : $1,757,500
Salary Average Commitment
Year 19 : $44,983,080
Year 20 : $18,081,060
Year 21 : $11,229,040
Year 22 : $1,302,020
Salary Cap with 1 Way Contract
Year 19 : $58,940,000
Year 20 : $26,940,000
Year 21 : $14,132,500
Year 22 : $1,757,500

Farm Players Salaries

Jordan Oesterle $120,000 (2)
Salary Remaining : $588
Max Jones $110,000 (2)
Salary Remaining : $539
Tim Berni $92,500 (2)
Salary Remaining : $453
Thomas Harley $92,500 (1)
Salary Remaining : $453
Tanner Laczynski $92,500 (2)
Salary Remaining : $453
Morgan Barron $92,500 (3)
Salary Remaining : $453
Brendan Guhle $90,000 (4)
Salary Remaining : $441
Travis Dermott $87,413 (2)
Salary Remaining : $428
Josiah Slavin $84,250 (2)
Salary Remaining : $413
Jonas Rondbjerg $84,000 (3)
Salary Remaining : $412
Jonah Gadjovich $83,250 (3)
Salary Remaining : $408
Colton White $75,000 (2)
Salary Remaining : $368
Jacob MacDonald $75,000 (3)
Salary Remaining : $368
Mason Geertsen $75,000 (3)
Salary Remaining : $368
Jalen Chatfield $70,000 (1)
Salary Remaining : $343
Ryan Fanti $60,000 (1)
Salary Remaining : $294
Total Farm Players16
Salary Commitment
Year 19 : $1,383,912
Year 20 : $1,161,412
Year 21 : $499,750
Year 22 : $90,000
Salary Average Commitment
Year 19 : $1,138,018
Year 20 : $947,816
Year 21 : $425,404
Year 22 : $90,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 4,875 - 81.25%
Level 2: 5000 - $60 - 4,926 - 98.52%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,988 - 99.69%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,929 - 96.44%
Farm Level 2: 1000 - $15 - 953 - 95.32%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,789 - 93.27%
Average Income per Game$1,683,039
Year to Date Revenue$69,004,585
Farm
Home Games Left0
Average Attendance - %2,882 - 96.07%
Average Income per Game$96,535
Year to Date Revenue$3,957,920

Expense

Pro Players Total Salaries$57,992,499
Farm Players Total Salaries$1,062,500
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$1,375,000
Pro Year To Date Expenses$79,987,160
Farm Year To Date Expenses$1,663,994
Pro Salary Cap To Date$75,551,363
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$304,865
Pro Estimated Expenses$304,865
Farm Remaining Season Days1
Farm Expenses Per Days$5,208
Farm Estimated Expenses$5,208
Estimated Season Expenses$310,073
Estimated Season Salary Cap$77,210,640
Estimate Under Maximum Salary Cap of $81,500,000$4,289,360
Estimate Over Minimum Salary Cap of $59,600,000 $17,610,640
Current Bank Account$10,017,922
Projected Bank Account$9,707,849

Pro Players Salaries

Milan Lucic $9,250,000 (1)
-Salary Remaining : $45,343
Justin Braun $8,200,000 (1)
-Salary Remaining : $40,196
Joel Armia $8,100,000 (4)
-Salary Remaining : $39,706
Nick Foligno $5,500,000 (1)
-Salary Remaining : $26,961
Marco Scandella $4,500,000 (1)
-Salary Remaining : $22,059
Alexander Radulov $4,000,000 (4)
-Salary Remaining : $19,608
Michael Hutchinson (Out of Payroll) $3,000,000 (2)
-Salary Remaining : $14,706
Joonas Donskoi $2,900,000 (3)
-Salary Remaining : $14,216
David Rittich (Out of Payroll) $2,750,000 (2)
-Salary Remaining : $13,480
Brett Connolly $1,999,999 (4)
-Salary Remaining : $9,804
Scott Harrington (Out of Payroll) $1,999,999 (4)
-Salary Remaining : $9,804
Joel Hanley $1,750,000 (3)
-Salary Remaining : $8,578
Mike Reilly $1,500,000 (2)
-Salary Remaining : $7,353
Anders Bjork $1,400,000 (1)
-Salary Remaining : $6,863
Keith Kinkaid $1,300,000 (1)
-Salary Remaining : $6,373
Derek Ryan $1,250,000 (3)
-Salary Remaining : $6,127
Alexander Barabanov $1,000,000 (4)
-Salary Remaining : $4,902
Josh Archibald $1,000,000 (1)
-Salary Remaining : $4,902
Jesper Boqvist $925,000 (1)
-Salary Remaining : $4,534
Eetu Luostarinen $925,000 (1)
-Salary Remaining : $4,534
Ty Smith $925,000 (1)
-Salary Remaining : $4,534
Stuart Skinner $817,500 (1)
-Salary Remaining : $4,007
Colin Blackwell $750,000 (4)
-Salary Remaining : $3,676
Total Pro Players23
Salary Commitment
Year 19 : $65,742,498
Year 20 : $30,999,998
Year 21 : $23,749,998
Year 22 : $17,849,998
Salary Average Commitment
Year 19 : $34,269,520
Year 20 : $16,750,000
Year 21 : $11,900,000
Year 22 : $7,150,000
Salary Cap with 1 Way Contract
Year 19 : $65,742,498
Year 20 : $30,999,998
Year 21 : $23,749,998
Year 22 : $17,849,998

Farm Players Salaries

Tim Erixon $150,000 (1)
Salary Remaining : $735
Stefan Matteau $100,000 (3)
Salary Remaining : $490
Tyler Wotherspoon $100,000 (4)
Salary Remaining : $490
Alec Regula $92,500 (1)
Salary Remaining : $453
Santeri Hatakka $84,250 (3)
Salary Remaining : $413
Nicolas Beaudin $83,250 (1)
Salary Remaining : $408
Filip Kral $82,500 (2)
Salary Remaining : $404
Adam Brooks $75,000 (2)
Salary Remaining : $368
Glenn Gawdin $75,000 (2)
Salary Remaining : $368
Karson Kuhlman $75,000 (2)
Salary Remaining : $368
Seth Griffith $75,000 (4)
Salary Remaining : $368
Dmytro Timashov $70,000 (1)
Salary Remaining : $343
Total Farm Players12
Salary Commitment
Year 19 : $1,062,500
Year 20 : $666,750
Year 21 : $359,250
Year 22 : $175,000
Salary Average Commitment
Year 19 : $813,106
Year 20 : $530,404
Year 21 : $255,000
Year 22 : $135,000

Washington Capitals

Washington Capitals is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $150 - 3,346 - 55.77%
Level 2: 5000 - $140 - 2,001 - 40.03%
Level 3: 2000 - $120 - 886 - 44.29%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $240 - 819 - 81.92%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,895 - 94.75%
Farm Level 2: 1000 - $15 - 968 - 96.77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %8,652 - 48.07%
Average Income per Game$1,817,725
Year to Date Revenue$74,526,722
Farm
Home Games Left0
Average Attendance - %2,863 - 95.43%
Average Income per Game$95,396
Year to Date Revenue$3,911,232

Expense

Pro Players Total Salaries$72,524,999
Farm Players Total Salaries$716,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,226,675
Farm Year To Date Expenses$929,137
Pro Salary Cap To Date$81,265,598
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$359,975
Pro Estimated Expenses$359,975
Farm Remaining Season Days1
Farm Expenses Per Days$3,510
Farm Estimated Expenses$3,510
Estimated Season Expenses$363,485
Estimated Season Salary Cap$81,621,113
Estimate Under Maximum Salary Cap of $81,500,000-$121,113
Estimate Over Minimum Salary Cap of $59,600,000 $22,021,113
Current Bank Account$32,696,235
Projected Bank Account$32,332,750

Pro Players Salaries

Travis Hamonic $11,000,000 (2)
-Salary Remaining : $53,922
Evgeni Malkin $9,500,000 (1)
-Salary Remaining : $46,569
Kyle Connor $8,000,000 (1)
-Salary Remaining : $39,216
James van Riemsdyk (Out of Payroll) $7,000,000 (2)
-Salary Remaining : $34,314
Marc-Edouard Vlasic (Out of Payroll) $6,000,000 (3)
-Salary Remaining : $29,412
Brett Kulak $5,150,000 (4)
-Salary Remaining : $25,245
Oliver Bjorkstrand $5,099,999 (1)
-Salary Remaining : $25,000
Nick Holden $4,500,000 (4)
-Salary Remaining : $22,059
Zach Werenski $4,000,000 (3)
-Salary Remaining : $19,608
Sam Reinhart $3,750,000 (2)
-Salary Remaining : $18,382
Michael Stone $3,500,000 (1)
-Salary Remaining : $17,157
Kris Russell $3,000,000 (4)
-Salary Remaining : $14,706
Nick Schmaltz $3,000,000 (1)
-Salary Remaining : $14,706
Janne Kuokkanen $1,600,000 (4)
-Salary Remaining : $7,843
Austin Watson $1,500,000 (4)
-Salary Remaining : $7,353
Thatcher Demko $1,200,000 (3)
-Salary Remaining : $5,882
Brandon Sutter (Out of Payroll) $1,125,000 (4)
-Salary Remaining : $5,515
Mason McTavish $932,500 (2)
-Salary Remaining : $4,571
Rasmus Dahlin $925,000 (2)
-Salary Remaining : $4,534
Alexandre Texier $925,000 (1)
-Salary Remaining : $4,534
Kaapo Kakko $925,000 (2)
-Salary Remaining : $4,534
Emil Bemstrom $925,000 (2)
-Salary Remaining : $4,534
Carl Dahlstrom $817,500 (1)
-Salary Remaining : $4,007
Mitchell Stephens $775,000 (3)
-Salary Remaining : $3,799
Mike Condon $750,000 (2)
-Salary Remaining : $3,676
Vitek Vanecek $750,000 (4)
-Salary Remaining : $3,676
Total Pro Players26
Salary Commitment
Year 19 : $86,649,999
Year 20 : $55,475,000
Year 21 : $29,600,000
Year 22 : $17,625,000
Salary Average Commitment
Year 19 : $54,417,500
Year 20 : $28,500,000
Year 21 : $13,025,000
Year 22 : $6,625,000
Salary Cap with 1 Way Contract
Year 19 : $86,649,999
Year 20 : $55,807,500
Year 21 : $29,600,000
Year 22 : $17,625,000

Farm Players Salaries

Nicolas Aube-Kubel $122,500 (1)
Salary Remaining : $600
Madison Bowey $100,000 (2)
Salary Remaining : $490
Ryan Merkley $92,500 (3)
Salary Remaining : $453
Oskar Steen $92,500 (3)
Salary Remaining : $453
Aidan Dudas $83,500 (2)
Salary Remaining : $409
Michal Neuvirth $75,000 (2)
Salary Remaining : $368
Darren Raddysh $75,000 (4)
Salary Remaining : $368
Antoine Morand $75,000 (2)
Salary Remaining : $368
Total Farm Players8
Salary Commitment
Year 19 : $716,000
Year 20 : $593,500
Year 21 : $260,000
Year 22 : $75,000
Salary Average Commitment
Year 19 : $661,202
Year 20 : $538,702
Year 21 : $205,202
Year 22 : $75,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6500 - $100 - 4,979 - 76.59%
Level 2: 5500 - $65 - 3,988 - 72.50%
Level 3: 3000 - $45 - 2,365 - 78.84%
Level 4: 4500 - $40 - 2,327 - 51.70%
Luxury : 1500 - $190 - 1,199 - 79.94%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,914 - 95.69%
Farm Level 2: 1000 - $15 - 959 - 95.86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,857 - 70.75%
Average Income per Game$1,729,202
Year to Date Revenue$70,897,264
Farm
Home Games Left0
Average Attendance - %2,872 - 95.74%
Average Income per Game$96,005
Year to Date Revenue$3,936,193

Expense

Pro Players Total Salaries$73,092,499
Farm Players Total Salaries$999,452
Coaches Total Salaries$1,561,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,902,096
Farm Year To Date Expenses$1,123,846
Pro Salary Cap To Date$79,295,706
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$365,752
Pro Estimated Expenses$365,752
Farm Remaining Season Days1
Farm Expenses Per Days$4,899
Farm Estimated Expenses$4,899
Estimated Season Expenses$370,651
Estimated Season Salary Cap$79,654,003
Estimate Under Maximum Salary Cap of $81,500,000$1,845,997
Estimate Over Minimum Salary Cap of $59,600,000 $20,054,003
Current Bank Account$86,269,569
Projected Bank Account$85,898,918

Pro Players Salaries

Nicklas Backstrom $8,000,000 (1)
-Salary Remaining : $39,216
Kevin Hayes $7,500,000 (3)
-Salary Remaining : $36,765
Jonathan Quick (Out of Payroll) $7,000,000 (2)
-Salary Remaining : $34,314
Johnny Gaudreau $6,750,000 (2)
-Salary Remaining : $33,088
Pavel Buchnevich $5,099,999 (1)
-Salary Remaining : $25,000
Alexander Edler $5,000,000 (2)
-Salary Remaining : $24,510
Torey Krug $5,000,000 (2)
-Salary Remaining : $24,510
Patrice Bergeron $4,375,000 (2)
-Salary Remaining : $21,446
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $20,833
Nazem Kadri $4,000,000 (5)
-Salary Remaining : $19,608
Jaccob Slavin $3,900,000 (3)
-Salary Remaining : $19,118
Jesper Bratt $3,450,000 (4)
-Salary Remaining : $16,912
Josh Morrissey $3,150,000 (1)
-Salary Remaining : $15,441
Ryan Graves $3,000,000 (4)
-Salary Remaining : $14,706
Ethan Bear $2,500,000 (2)
-Salary Remaining : $12,255
Ilya Sorokin $2,000,000 (3)
-Salary Remaining : $9,804
Andrew Copp $1,100,000 (1)
-Salary Remaining : $5,392
Matt Nieto $850,000 (1)
-Salary Remaining : $4,167
Erik Brannstrom $832,500 (1)
-Salary Remaining : $4,081
Ivan Prosvetov $792,500 (1)
-Salary Remaining : $3,885
Sam Lafferty $792,500 (2)
-Salary Remaining : $3,885
Kurtis Gabriel $750,000 (4)
-Salary Remaining : $3,676
Total Pro Players22
Salary Commitment
Year 19 : $80,092,499
Year 20 : $56,017,500
Year 21 : $24,600,000
Year 22 : $11,200,000
Salary Average Commitment
Year 19 : $73,781,059
Year 20 : $54,527,020
Year 21 : $23,200,000
Year 22 : $11,200,000
Salary Cap with 1 Way Contract
Year 19 : $80,092,499
Year 20 : $56,017,500
Year 21 : $24,600,000
Year 22 : $11,200,000

Farm Players Salaries

Roman Polak $130,000 (1)
Salary Remaining : $637
Vladislav Kolyachonok $84,250 (2)
Salary Remaining : $413
MacKenzie Entwistle $80,000 (2)
Salary Remaining : $392
Austin Poganski $75,000 (4)
Salary Remaining : $368
Mackenzie MacEachern $75,000 (2)
Salary Remaining : $368
Kevin Boyle $70,202 (3)
Salary Remaining : $344
Jean-Francois Berube $70,000 (2)
Salary Remaining : $343
Ashton Sautner $70,000 (1)
Salary Remaining : $343
Matthew Peca $70,000 (3)
Salary Remaining : $343
Gustav Olofsson $70,000 (2)
Salary Remaining : $343
Cole Schneider $70,000 (2)
Salary Remaining : $343
Jarred Tinordi $70,000 (3)
Salary Remaining : $343
Pheonix Copley $65,000 (1)
Salary Remaining : $319
Total Farm Players13
Salary Commitment
Year 19 : $999,452
Year 20 : $734,452
Year 21 : $285,202
Year 22 : $75,000
Salary Average Commitment
Year 19 : $955,808
Year 20 : $690,808
Year 21 : $280,404
Year 22 : $70,202

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$59,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $182,056,563 $82,426,901 -$926,901 $22,826,901 24933
Arizona Coyotes $161,688,318 $64,870,814 $16,629,186 $5,270,814 241640
Boston Bruins $96,482,668 $60,543,532 $20,956,468 $943,532 241236
Buffalo Sabres $3,845,910 $66,900,608 $14,599,392 $7,300,608 241539
Calgary Flames $62,338,170 $78,413,249 $3,086,751 $18,813,249 222446
Carolina Hurricanes $70,656,612 $69,963,161 $11,536,839 $10,363,161 252853
Chicago Blackhawks $76,811,418 $66,240,842 $15,259,158 $6,640,842 25631
Colorado Avalanche $39,561,442 $78,673,188 $2,826,812 $19,073,188 261238
Columbus Blue Jackets $100,864,031 $74,511,610 $6,988,390 $14,911,610 232245
Dallas Stars $159,168,627 $82,638,485 -$1,138,485 $23,038,485 211637
Detroit Red Wings $1,822,435 $72,938,362 $8,561,638 $13,338,362 231336
Edmonton Oilers $71,221,389 $78,558,235 $2,941,765 $18,958,235 211031
Florida Panthers ($14,924,613) $82,733,365 -$1,233,365 $23,133,365 211839
Los Angeles Kings $78,889,923 $73,655,309 $7,844,691 $14,055,309 252045
Minnesota Wild $43,333,963 $83,641,708 -$2,141,708 $24,041,708 231538
Montreal Canadiens $30,683,241 $79,254,107 $2,245,893 $19,654,107 241438
Nashville Predators ($29,033,874) $81,791,084 -$291,084 $22,191,084 24630
New Jersey Devils $60,080,234 $81,902,492 -$402,492 $22,302,492 221739
New York Islanders $49,187,962 $82,717,051 -$1,217,051 $23,117,051 223052
New York Rangers $33,720,952 $83,533,597 -$2,033,597 $23,933,597 23629
Ottawa Senators $57,149,439 $85,350,231 -$3,850,231 $25,750,231 233356
Philadelphia Flyers $14,363,793 $79,305,090 $2,194,910 $19,705,090 221436
Pittsburgh Penguins $29,928,300 $81,341,657 $158,343 $21,741,657 222446
San Jose Sharks $50,121,124 $74,988,703 $6,511,297 $15,388,703 233356
Seattle Kraken $27,454,268 $83,819,290 -$2,319,290 $24,219,290 211435
St. Louis Blues $33,565,294 $81,270,110 $229,890 $21,670,110 25631
Tampa Bay Lightning $62,735,914 $82,231,880 -$731,880 $22,631,880 221335
Toronto Maple Leafs $68,318,425 $83,620,358 -$2,120,358 $24,020,358 24529
Vancouver Canucks $43,883,789 $66,627,197 $14,872,803 $7,027,197 251641
Vegas Golden Knights $10,017,922 $77,210,640 $4,289,360 $17,610,640 231235
Washington Capitals $32,696,235 $81,621,113 -$121,113 $22,021,113 26834
Winnipeg Jets $86,269,569 $79,654,003 $1,845,997 $20,054,003 221335