Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre LeBreton |
Level 1: | 7200 - $90 - 6,321 - 87.80% |
Level 2: | 6200 - $54 - 5,312 - 85.68% |
Level 3: | 4200 - $30 - 3,425 - 81.56% |
Level 4: | 4800 - $22 - 4,381 - 91.27% |
Luxury : | 1600 - $180 - 1,190 - 74.35% |
Total Capacity : | 24000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $30 - 1,925 - 96.24% |
Farm Level 2: | 1000 - $14 - 968 - 96.82% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 20,630 - 85.96% |
Average Income per Game | $1,852,827 |
Year to Date Revenue | $75,965,905 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,893 - 96.43% |
Average Income per Game | $84,130 |
Year to Date Revenue | $3,449,336 |
Expense |
Pro Players Total Salaries | $83,035,000 |
Farm Players Total Salaries | $2,758,654 |
Coaches Total Salaries | $4,240,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $2,500,000 |
Pro Year To Date Expenses | $86,878,978 |
Farm Year To Date Expenses | $3,056,577 |
Pro Salary Cap To Date | $82,443,197 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 1 |
Pro Expenses Per Days | $427,623 |
Pro Estimated Expenses | $427,623 |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | $13,523 |
Farm Estimated Expenses | $13,523 |
Estimated Season Expenses | $441,146 |
Estimated Season Salary Cap | $85,350,231 |
Estimate Under Maximum Salary Cap of $81,500,000 | -$3,850,231 |
Estimate Over Minimum Salary Cap of $59,600,000 | $25,750,231 |
Current Bank Account | $57,149,439 |
Projected Bank Account | $56,708,293 |
|
Pro Players Salaries |
Jonathan Toews |
$9,800,000 (1) |
-Salary Remaining : |
$48,039 |
Zach Parise |
$9,000,000 (1) |
-Salary Remaining : |
$44,118 |
Oliver Ekman-Larsson |
$8,000,000 (3) |
-Salary Remaining : |
$39,216 |
David Krejci |
$7,000,000 (3) |
-Salary Remaining : |
$34,314 |
Clayton Keller |
$7,000,000 (4) |
-Salary Remaining : |
$34,314 |
Jonathan Marchessault |
$6,000,000 (2) |
-Salary Remaining : |
$29,412 |
William Karlsson |
$5,900,000 (3) |
-Salary Remaining : |
$28,922 |
Jake DeBrusk |
$4,850,000 (4) |
-Salary Remaining : |
$23,775 |
Brady Tkachuk |
$4,000,000 (1) |
-Salary Remaining : |
$19,608 |
Luke Glendening |
$3,675,000 (3) |
-Salary Remaining : |
$18,015 |
Colton Parayko |
$3,350,000 (3) |
-Salary Remaining : |
$16,422 |
Travis Sanheim |
$3,250,000 (2) |
-Salary Remaining : |
$15,931 |
Vladislav Namestnikov |
$2,500,000 (4) |
-Salary Remaining : |
$12,255 |
Esa Lindell |
$2,200,000 (1) |
-Salary Remaining : |
$10,784 |
Troy Terry |
$1,350,000 (1) |
-Salary Remaining : |
$6,618 |
Brandon Hagel |
$1,000,000 (4) |
-Salary Remaining : |
$4,902 |
Marc Staal |
$950,000 (1) |
-Salary Remaining : |
$4,657 |
Jake Oettinger |
$925,000 (1) |
-Salary Remaining : |
$4,534 |
Kevin Lankinen (Out of Payroll) |
$850,000 (4) |
-Salary Remaining : |
$4,167 |
Arvid Soderblom (Out of Payroll) |
$842,500 (1) |
-Salary Remaining : |
$4,130 |
Jeremy Lauzon |
$800,000 (3) |
-Salary Remaining : |
$3,922 |
Conor Garland |
$750,000 (2) |
-Salary Remaining : |
$3,676 |
Evan Cormier |
$735,000 (4) |
-Salary Remaining : |
$3,603 |
Total Pro Players | 23 |
Salary Commitment |
Year 19 : $84,727,500 |
Year 20 : $55,660,000 |
Year 21 : $45,660,000 |
Year 22 : $16,935,000 |
Salary Average Commitment |
Year 19 : $80,971,539 |
Year 20 : $52,254,039 |
Year 21 : $42,254,039 |
Year 22 : $16,604,039 |
Salary Cap with 1 Way Contract |
Year 19 : $84,727,500 |
Year 20 : $55,660,000 |
Year 21 : $45,660,000 |
Year 22 : $16,935,000 |
|
Farm Players Salaries |
Tim Schaller |
$200,000 (3) |
Salary Remaining : |
$980 |
Brendan Smith |
$150,000 (1) |
Salary Remaining : |
$735 |
Nolan Patrick |
$100,000 (3) |
Salary Remaining : |
$490 |
Connor Zary |
$92,500 (2) |
Salary Remaining : |
$453 |
Lawrence Pilut |
$92,500 (2) |
Salary Remaining : |
$453 |
Gavin Bayreuther |
$92,500 (1) |
Salary Remaining : |
$453 |
Dominic Toninato |
$92,500 (1) |
Salary Remaining : |
$453 |
Lukas Reichel |
$92,500 (1) |
Salary Remaining : |
$453 |
Jake Bischoff |
$92,500 (1) |
Salary Remaining : |
$453 |
Nils Lundkvist |
$92,500 (2) |
Salary Remaining : |
$453 |
Alex Newhook |
$92,500 (3) |
Salary Remaining : |
$453 |
Jakub Galvas |
$89,250 (1) |
Salary Remaining : |
$438 |
Cameron Hillis |
$84,250 (2) |
Salary Remaining : |
$413 |
Urho Vaakanainen |
$83,250 (2) |
Salary Remaining : |
$408 |
Liam Foudy |
$83,250 (1) |
Salary Remaining : |
$408 |
Morgan Frost |
$83,250 (1) |
Salary Remaining : |
$408 |
Riley Barber |
$80,000 (3) |
Salary Remaining : |
$392 |
Kieffer Bellows |
$75,000 (3) |
Salary Remaining : |
$368 |
Matej Pekar |
$75,000 (2) |
Salary Remaining : |
$368 |
Kenny Agostino |
$75,000 (2) |
Salary Remaining : |
$368 |
Nicholas Caamano |
$70,202 (4) |
Salary Remaining : |
$344 |
Jeremy Davies |
$70,202 (4) |
Salary Remaining : |
$344 |
Tom Kuhnhackl |
$70,000 (3) |
Salary Remaining : |
$343 |
Daniel Carr |
$70,000 (2) |
Salary Remaining : |
$343 |
Tyler Graovac |
$70,000 (3) |
Salary Remaining : |
$343 |
Nathan Walker |
$70,000 (3) |
Salary Remaining : |
$343 |
Kevin Roy |
$70,000 (3) |
Salary Remaining : |
$343 |
Joseph LaBate |
$70,000 (3) |
Salary Remaining : |
$343 |
Kyle Burroughs |
$70,000 (2) |
Salary Remaining : |
$343 |
Kyle Rau |
$70,000 (3) |
Salary Remaining : |
$343 |
Rob O'Gara |
$70,000 (3) |
Salary Remaining : |
$343 |
Peter Cehlarik |
$70,000 (2) |
Salary Remaining : |
$343 |
Dmitry Zavgorodniy |
$0 (0) |
Salary Remaining : |
$0 |
Total Farm Players | 33 |
Salary Commitment |
Year 19 : $2,758,654 |
Year 20 : $1,982,904 |
Year 21 : $1,177,904 |
Year 22 : $140,404 |
Salary Average Commitment |
Year 19 : $2,367,654 |
Year 20 : $1,753,654 |
Year 21 : $1,037,904 |
Year 22 : $140,404 |
|