Version obsolète du STHS! Veuillez mettre à jour votre version!
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameMighty Arena Center
Level 1: 7400 - $90 - 6,371 - 86.09%
Level 2: 6250 - $60 - 5,403 - 86.45%
Level 3: 4700 - $42 - 3,474 - 73.91%
Level 4: 5000 - $25 - 4,636 - 92.72%
Luxury : 1650 - $190 - 1,203 - 72.91%
Total Capacity :25000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $100 - 687 - 34.33%
Farm Level 2: 1000 - $90 - 209 - 20.88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,087 - 84.35%
Average Income per Game$1,929,994
Year to Date Revenue$79,129,739
Farm
Home Games Left0
Average Attendance - %895 - 29.85%
Average Income per Game$103,200
Year to Date Revenue$4,231,218

Expense

Pro Players Total Salaries$63,095,000
Farm Players Total Salaries$706,000
Coaches Total Salaries$995,500
Luxury Taxe Total$0
Special Salary Cap Value$9,525,000
Pro Year To Date Expenses$65,595,204
Farm Year To Date Expenses$660,402
Pro Salary Cap To Date$64,639,665
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$318,659
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,530
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,164,665
Estimate Under Maximum Salary Cap of $81,500,000$7,335,335
Estimate Over Minimum Salary Cap of $59,600,000 $14,564,665
Current Bank Account$184,810,736
Projected Bank Account$184,810,736

Pro Players Salaries

Jack Eichel $10,000,000 (1)
-Salary Remaining : $0
Matthew Tkachuk $7,000,000 (3)
-Salary Remaining : $0
Artem Anisimov $5,000,000 (1)
-Salary Remaining : $0
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $0
Mike Smith $5,000,000 (1)
-Salary Remaining : $0
Connor Murphy $4,400,000 (3)
-Salary Remaining : $0
Colin White $4,000,000 (2)
-Salary Remaining : $0
Cam Talbot $2,750,000 (3)
-Salary Remaining : $0
Radko Gudas $2,500,000 (3)
-Salary Remaining : $0
Tobias Rieder $2,450,000 (1)
-Salary Remaining : $0
Anthony Beauvillier (Out of Payroll) $2,400,000 (4)
-Salary Remaining : $0
Blake Comeau $2,325,000 (3)
-Salary Remaining : $0
Tanner Kero $2,025,000 (4)
-Salary Remaining : $0
Pierre-Edouard Bellemare $1,765,000 (4)
-Salary Remaining : $0
Mark Jankowski $1,750,000 (2)
-Salary Remaining : $0
Marcus Sorensen $1,500,000 (2)
-Salary Remaining : $0
Dmitry Kulikov $1,150,000 (4)
-Salary Remaining : $0
Sean Kuraly $1,050,000 (4)
-Salary Remaining : $0
Mario Ferraro $925,000 (1)
-Salary Remaining : $0
Adam Fox $925,000 (1)
-Salary Remaining : $0
Trevor Moore $800,000 (4)
-Salary Remaining : $0
Warren Foegele $780,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 18 : $65,495,000
Year 19 : $36,195,000
Year 20 : $28,945,000
Year 21 : $9,190,000
Salary Average Commitment
Year 18 : $40,358,079
Year 19 : $25,304,039
Year 20 : $18,054,039
Year 21 : $6,502,020
Salary Cap with 1 Way Contract
Year 18 : $65,495,000
Year 19 : $36,195,000
Year 20 : $28,945,000
Year 21 : $9,190,000

Farm Players Salaries

Kyle Quincey $125,000 (1)
Salary Remaining : $0
Adam McQuaid $100,000 (3)
Salary Remaining : $0
Fredrik Claesson $98,500 (4)
Salary Remaining : $0
Troy Grosenick $92,500 (4)
Salary Remaining : $0
John Hayden $80,000 (1)
Salary Remaining : $0
Chase De Leo $75,000 (3)
Salary Remaining : $0
Yakov Trenin $70,000 (4)
Salary Remaining : $0
Josh Jooris $65,000 (2)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 18 : $706,000
Year 19 : $501,000
Year 20 : $436,000
Year 21 : $261,000
Salary Average Commitment
Year 18 : $580,202
Year 19 : $375,202
Year 20 : $310,202
Year 21 : $190,202

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameSanitarium Place
Level 1: 7300 - $160 - 3,830 - 52.46%
Level 2: 6300 - $90 - 4,053 - 64.33%
Level 3: 5200 - $70 - 2,351 - 45.21%
Level 4: 5500 - $60 - 2,552 - 46.40%
Luxury : 1700 - $260 - 841 - 49.48%
Total Capacity :26000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,982 - 99.10%
Farm Level 2: 1000 - $15 - 986 - 98.57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,627 - 52.41%
Average Income per Game$2,104,292
Year to Date Revenue$86,275,981
Farm
Home Games Left0
Average Attendance - %2,968 - 98.93%
Average Income per Game$87,614
Year to Date Revenue$3,592,161

Expense

Pro Players Total Salaries$80,177,500
Farm Players Total Salaries$2,269,412
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$3,062,500
Pro Year To Date Expenses$78,347,315
Farm Year To Date Expenses$2,384,242
Pro Salary Cap To Date$74,147,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$419,789
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,347
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,209,760
Estimate Under Maximum Salary Cap of $81,500,000$4,290,240
Estimate Over Minimum Salary Cap of $59,600,000 $17,609,760
Current Bank Account$119,546,655
Projected Bank Account$119,546,655

Pro Players Salaries

James Neal $12,000,000 (2)
-Salary Remaining : $0
Jay Bouwmeester $10,000,000 (2)
-Salary Remaining : $0
Ryan Johansen $8,000,000 (3)
-Salary Remaining : $0
Bobby Ryan $7,500,000 (1)
-Salary Remaining : $0
Erik Gudbranson $7,000,000 (3)
-Salary Remaining : $0
Nick Bjugstad $4,300,000 (2)
-Salary Remaining : $0
Nick Shore $4,000,000 (3)
-Salary Remaining : $0
Jonas Brodin $3,500,000 (4)
-Salary Remaining : $0
Dale Weise $3,500,000 (1)
-Salary Remaining : $0
Andrew Shaw $3,250,000 (3)
-Salary Remaining : $0
Elvis Merzlikins $3,000,000 (4)
-Salary Remaining : $0
Jamie Oleksiak $2,500,000 (4)
-Salary Remaining : $0
Micheal Ferland $1,800,000 (2)
-Salary Remaining : $0
Joel Eriksson Ek $1,525,000 (3)
-Salary Remaining : $0
Adam Pelech $1,100,000 (2)
-Salary Remaining : $0
Ilya Lyubushkin $925,000 (2)
-Salary Remaining : $0
Tage Thompson $925,000 (1)
-Salary Remaining : $0
Tobias Bjornfot $925,000 (1)
-Salary Remaining : $0
Jason Robertson $842,500 (1)
-Salary Remaining : $0
Noah Gregor $785,000 (1)
-Salary Remaining : $0
Linus Ullmark $700,000 (1)
-Salary Remaining : $0
Nico Sturm $700,000 (4)
-Salary Remaining : $0
Jean-Sebastien Dea $700,000 (4)
-Salary Remaining : $0
Justin Abdelkader $700,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 18 : $80,177,500
Year 19 : $64,300,000
Year 20 : $34,175,000
Year 21 : $10,400,000
Salary Average Commitment
Year 18 : $45,110,098
Year 19 : $32,679,038
Year 20 : $24,377,019
Year 21 : $10,402,019
Salary Cap with 1 Way Contract
Year 18 : $80,177,500
Year 19 : $64,300,000
Year 20 : $34,175,000
Year 21 : $10,400,000

Farm Players Salaries

Samuel Henley $200,000 (4)
Salary Remaining : $0
Brayden Burke $92,500 (2)
Salary Remaining : $0
Brandon Hickey $92,500 (2)
Salary Remaining : $0
Ryan MacInnis $87,413 (2)
Salary Remaining : $0
Mads Sogaard $83,250 (1)
Salary Remaining : $0
Brendan Gaunce $80,000 (1)
Salary Remaining : $0
Zac Dalpe $80,000 (4)
Salary Remaining : $0
Jonathan Ang $79,250 (1)
Salary Remaining : $0
Stelio Mattheos $79,250 (1)
Salary Remaining : $0
Tyler Steenbergen $78,750 (1)
Salary Remaining : $0
Nick Henry $78,500 (1)
Salary Remaining : $0
Otto Somppi $78,000 (1)
Salary Remaining : $0
Alex Lyon $75,000 (3)
Salary Remaining : $0
Adam Helewka $70,000 (1)
Salary Remaining : $0
Zachary Leslie $70,000 (4)
Salary Remaining : $0
Brendan Leipsic $70,000 (4)
Salary Remaining : $0
Adam Clendening $70,000 (4)
Salary Remaining : $0
Ryan Stanton $70,000 (2)
Salary Remaining : $0
Louie Belpedio $70,000 (2)
Salary Remaining : $0
Matt Puempel $70,000 (3)
Salary Remaining : $0
Martin Frk $70,000 (4)
Salary Remaining : $0
Teemu Pulkkinen $70,000 (1)
Salary Remaining : $0
Frank Corrado $65,000 (3)
Salary Remaining : $0
Nick Moutrey $65,000 (1)
Salary Remaining : $0
Alex Stalock $65,000 (2)
Salary Remaining : $0
Zach Nastasiuk $65,000 (1)
Salary Remaining : $0
Eric Cornel $65,000 (2)
Salary Remaining : $0
Tomas Hyka $65,000 (2)
Salary Remaining : $0
Connor Brickley $65,000 (2)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 18 : $2,269,412
Year 19 : $1,442,412
Year 20 : $770,000
Year 21 : $560,000
Salary Average Commitment
Year 18 : $1,982,576
Year 19 : $1,243,018
Year 20 : $610,000
Year 21 : $400,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $90 - 5,982 - 99.70%
Level 2: 5000 - $60 - 4,995 - 99.91%
Level 3: 2500 - $45 - 2,500 - 100.00%
Level 4: 4500 - $30 - 4,385 - 97.45%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,925 - 96.24%
Farm Level 2: 1000 - $20 - 963 - 96.30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,863 - 99.28%
Average Income per Game$1,782,223
Year to Date Revenue$73,071,131
Farm
Home Games Left0
Average Attendance - %2,888 - 96.26%
Average Income per Game$113,574
Year to Date Revenue$4,656,539

Expense

Pro Players Total Salaries$65,299,124
Farm Players Total Salaries$539,750
Coaches Total Salaries$1,090,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,507,118
Farm Year To Date Expenses$546,421
Pro Salary Cap To Date$63,457,101
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$330,095
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,699
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,457,101
Estimate Under Maximum Salary Cap of $81,500,000$18,042,899
Estimate Over Minimum Salary Cap of $59,600,000 $3,857,101
Current Bank Account$81,597,086
Projected Bank Account$81,597,086

Pro Players Salaries

Victor Hedman $8,000,000 (4)
-Salary Remaining : $0
Frans Nielsen $6,000,000 (1)
-Salary Remaining : $0
Martin Necas $5,000,000 (2)
-Salary Remaining : $0
Travis Konecny $5,000,000 (4)
-Salary Remaining : $0
Frederik Andersen $5,000,000 (1)
-Salary Remaining : $0
Aleksander Barkov $4,750,000 (4)
-Salary Remaining : $0
Alexander Wennberg $4,500,000 (2)
-Salary Remaining : $0
Marco Scandella $4,500,000 (2)
-Salary Remaining : $0
Kasperi Kapanen $4,400,000 (1)
-Salary Remaining : $0
Jaden Schwartz $4,000,000 (4)
-Salary Remaining : $0
Alexander Kerfoot $3,500,000 (3)
-Salary Remaining : $0
Erik Cernak (Out of Payroll) $2,950,000 (3)
-Salary Remaining : $0
John Moore $1,950,000 (1)
-Salary Remaining : $0
Drake Caggiula $1,500,000 (2)
-Salary Remaining : $0
Yanni Gourde $1,000,000 (1)
-Salary Remaining : $0
David Kampf $1,000,000 (3)
-Salary Remaining : $0
Noel Acciari $999,999 (1)
-Salary Remaining : $0
Lucas Wallmark $975,000 (3)
-Salary Remaining : $0
Marcus Pettersson $874,125 (3)
-Salary Remaining : $0
Josh Manson $825,000 (1)
-Salary Remaining : $0
Nils Hoglander $825,000 (3)
-Salary Remaining : $0
Joonas Korpisalo $700,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 18 : $68,249,124
Year 19 : $47,374,125
Year 20 : $31,874,125
Year 21 : $21,750,000
Salary Average Commitment
Year 18 : $52,524,125
Year 19 : $36,024,125
Year 20 : $28,924,125
Year 21 : $21,750,000
Salary Cap with 1 Way Contract
Year 18 : $68,249,124
Year 19 : $47,374,125
Year 20 : $31,874,125
Year 21 : $21,750,000

Farm Players Salaries

Slater Koekkoek $86,500 (2)
Salary Remaining : $0
Malcolm Subban $85,000 (3)
Salary Remaining : $0
Jeremy Roy $83,250 (2)
Salary Remaining : $0
Miikka Salomaki $75,000 (2)
Salary Remaining : $0
Reid Boucher $75,000 (1)
Salary Remaining : $0
Eric Comrie $70,000 (3)
Salary Remaining : $0
Jeremy Gregoire $65,000 (2)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 18 : $539,750
Year 19 : $464,750
Year 20 : $155,000
Year 21 : $0
Salary Average Commitment
Year 18 : $534,750
Year 19 : $459,750
Year 20 : $155,000
Year 21 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Center
Level 1: 6000 - $77 - 5,998 - 99.97%
Level 2: 5000 - $42 - 5,000 - 100.00%
Level 3: 3000 - $28 - 3,000 - 100.00%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $23 - 1,996 - 99.81%
Farm Level 2: 1000 - $7 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,998 - 99.99%
Average Income per Game$1,428,714
Year to Date Revenue$58,577,264
Farm
Home Games Left0
Average Attendance - %2,996 - 99.87%
Average Income per Game$62,437
Year to Date Revenue$2,559,906

Expense

Pro Players Total Salaries$56,774,999
Farm Players Total Salaries$1,193,167
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,546,239
Farm Year To Date Expenses$1,235,091
Pro Salary Cap To Date$60,346,261
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$303,358
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,966
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,346,261
Estimate Under Maximum Salary Cap of $81,500,000$21,153,739
Estimate Over Minimum Salary Cap of $59,600,000 $746,261
Current Bank Account$8,294,932
Projected Bank Account$8,294,932

Pro Players Salaries

Andy Greene $8,000,000 (2)
-Salary Remaining : $0
Brent Seabrook (Out of Payroll) $7,500,000 (3)
-Salary Remaining : $0
David Backes $6,000,000 (2)
-Salary Remaining : $0
Zach Bogosian $6,000,000 (2)
-Salary Remaining : $0
Andreas Johnsson $5,000,000 (1)
-Salary Remaining : $0
Mathieu Perreault $4,000,000 (2)
-Salary Remaining : $0
Leo Komarov $3,500,000 (2)
-Salary Remaining : $0
Matt Calvert $3,500,000 (4)
-Salary Remaining : $0
Ryan Dzingel $3,250,000 (3)
-Salary Remaining : $0
Marcus Johansson $3,000,000 (4)
-Salary Remaining : $0
Braydon Coburn $2,750,000 (3)
-Salary Remaining : $0
Mike Green $2,000,000 (1)
-Salary Remaining : $0
Jake Virtanen $1,500,000 (3)
-Salary Remaining : $0
Ryan Spooner $1,199,999 (4)
-Salary Remaining : $0
Ilya Mikheyev $925,000 (3)
-Salary Remaining : $0
Brandon Montour $925,000 (1)
-Salary Remaining : $0
Erik Gustafsson $800,000 (2)
-Salary Remaining : $0
Riley Stillman $792,500 (1)
-Salary Remaining : $0
Alexandar Georgiev $792,500 (3)
-Salary Remaining : $0
Keegan Kolesar $725,000 (3)
-Salary Remaining : $0
Michael Bunting $715,000 (2)
-Salary Remaining : $0
Anthony Stolarz $700,000 (4)
-Salary Remaining : $0
Frederick Gaudreau $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $64,274,999
Year 19 : $54,857,499
Year 20 : $25,842,499
Year 21 : $8,399,999
Salary Average Commitment
Year 18 : $41,525,578
Year 19 : $37,998,559
Year 20 : $16,396,540
Year 21 : $4,900,000
Salary Cap with 1 Way Contract
Year 18 : $64,274,999
Year 19 : $54,857,499
Year 20 : $25,842,499
Year 21 : $8,399,999

Farm Players Salaries

Niko Mikkola $120,000 (4)
Salary Remaining : $0
Scott Harrington $100,000 (1)
Salary Remaining : $0
Stephon Williams $92,500 (1)
Salary Remaining : $0
Quinton Byfield $92,500 (3)
Salary Remaining : $0
Lassi Thomson $92,500 (3)
Salary Remaining : $0
Owen Tippett $92,500 (1)
Salary Remaining : $0
Alexander Volkov $86,417 (1)
Salary Remaining : $0
Tyler Benson $83,250 (4)
Salary Remaining : $0
Cam Dineen $79,250 (1)
Salary Remaining : $0
Linus Olund $79,250 (2)
Salary Remaining : $0
Alexandre Carrier $75,000 (4)
Salary Remaining : $0
Curtis McKenzie $70,000 (1)
Salary Remaining : $0
Keith Aulie $65,000 (2)
Salary Remaining : $0
Hunter Shinkaruk $65,000 (2)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 18 : $1,193,167
Year 19 : $672,500
Year 20 : $463,250
Year 21 : $278,250
Salary Average Commitment
Year 18 : $927,356
Year 19 : $514,452
Year 20 : $310,202
Year 21 : $190,202

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Arena
Level 1: 6800 - $81 - 6,568 - 96.59%
Level 2: 5700 - $46 - 5,632 - 98.81%
Level 3: 4300 - $19 - 3,818 - 88.79%
Level 4: 4600 - $18 - 4,591 - 99.81%
Luxury : 1600 - $158 - 1,253 - 78.29%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,935 - 96.77%
Farm Level 2: 1000 - $15 - 992 - 99.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,862 - 95.05%
Average Income per Game$1,590,450
Year to Date Revenue$65,208,433
Farm
Home Games Left0
Average Attendance - %2,927 - 97.58%
Average Income per Game$97,490
Year to Date Revenue$3,997,073

Expense

Pro Players Total Salaries$75,432,500
Farm Players Total Salaries$1,654,083
Coaches Total Salaries$790,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,892,795
Farm Year To Date Expenses$1,556,923
Pro Salary Cap To Date$73,142,820
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$379,017
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,270
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,142,820
Estimate Under Maximum Salary Cap of $81,500,000$8,357,180
Estimate Over Minimum Salary Cap of $59,600,000 $13,542,820
Current Bank Account$62,737,058
Projected Bank Account$62,737,058

Pro Players Salaries

Claude Giroux $7,200,000 (1)
-Salary Remaining : $0
Alex Pietrangelo $7,000,000 (2)
-Salary Remaining : $0
Blake Wheeler $6,500,000 (4)
-Salary Remaining : $0
Jakub Voracek $6,250,000 (4)
-Salary Remaining : $0
Alex Goligoski (Out of Payroll) $6,100,000 (1)
-Salary Remaining : $0
Tyson Barrie $6,000,000 (3)
-Salary Remaining : $0
Taylor Hall $6,000,000 (3)
-Salary Remaining : $0
Max Pacioretty $5,000,000 (1)
-Salary Remaining : $0
Connor Hellebuyck $4,500,000 (2)
-Salary Remaining : $0
Eric Staal $3,500,000 (3)
-Salary Remaining : $0
Cal Clutterbuck $3,500,000 (1)
-Salary Remaining : $0
Jake Gardiner $3,450,000 (2)
-Salary Remaining : $0
Bryan Little $3,200,000 (4)
-Salary Remaining : $0
Jake McCabe $2,900,000 (3)
-Salary Remaining : $0
Danton Heinen $2,825,000 (1)
-Salary Remaining : $0
Pat Maroon $2,100,000 (1)
-Salary Remaining : $0
Brad Richardson $1,400,000 (2)
-Salary Remaining : $0
Robert Hagg $1,000,000 (2)
-Salary Remaining : $0
Artturi Lehkonen $925,000 (2)
-Salary Remaining : $0
Brett Howden $832,500 (4)
-Salary Remaining : $0
Kaapo Kahkonen $700,000 (4)
-Salary Remaining : $0
Colton Sissons $650,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 18 : $81,532,500
Year 19 : $54,807,500
Year 20 : $35,882,500
Year 21 : $17,482,500
Salary Average Commitment
Year 18 : $74,409,520
Year 19 : $49,909,520
Year 20 : $30,984,520
Year 21 : $14,884,520
Salary Cap with 1 Way Contract
Year 18 : $81,532,500
Year 19 : $54,807,500
Year 20 : $35,882,500
Year 21 : $17,482,500

Farm Players Salaries

Juuso Riikola $100,000 (4)
Salary Remaining : $0
Stephen Johns $95,000 (4)
Salary Remaining : $0
Brendan Perlini $95,000 (4)
Salary Remaining : $0
Jeremy Swayman $92,500 (1)
Salary Remaining : $0
Sean Durzi $92,500 (1)
Salary Remaining : $0
Tucker Poolman $92,500 (1)
Salary Remaining : $0
Igor Ozhiganov $92,500 (2)
Salary Remaining : $0
Ben Harpur $80,000 (3)
Salary Remaining : $0
J.C. Beaudin $76,500 (1)
Salary Remaining : $0
Charlie Lindgren $75,000 (2)
Salary Remaining : $0
Trevor Lewis $75,000 (5)
Salary Remaining : $0
Samuel Montembeault $72,583 (1)
Salary Remaining : $0
Nathan Bastian $70,000 (4)
Salary Remaining : $0
Jakub Zboril $70,000 (4)
Salary Remaining : $0
Jonas Johansson $70,000 (4)
Salary Remaining : $0
Dillon Heatherington $70,000 (3)
Salary Remaining : $0
Paul LaDue $70,000 (4)
Salary Remaining : $0
Cameron Gaunce $70,000 (3)
Salary Remaining : $0
Justin Holl $65,000 (1)
Salary Remaining : $0
Jonny Brodzinski $65,000 (1)
Salary Remaining : $0
Jared Coreau $65,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 18 : $1,654,083
Year 19 : $1,032,500
Year 20 : $865,000
Year 21 : $645,000
Salary Average Commitment
Year 18 : $1,441,414
Year 19 : $940,808
Year 20 : $795,606
Year 21 : $575,606

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $94 - 5,964 - 99.40%
Level 2: 5000 - $55 - 4,999 - 99.98%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 4000 - $23 - 4,000 - 100.00%
Luxury : 1000 - $212 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,966 - 98.28%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,963 - 99.80%
Average Income per Game$1,729,910
Year to Date Revenue$70,926,324
Farm
Home Games Left0
Average Attendance - %2,966 - 98.85%
Average Income per Game$81,380
Year to Date Revenue$3,336,581

Expense

Pro Players Total Salaries$53,044,999
Farm Players Total Salaries$1,277,000
Coaches Total Salaries$790,000
Luxury Taxe Total$0
Special Salary Cap Value$17,500,000
Pro Year To Date Expenses$52,487,774
Farm Year To Date Expenses$1,312,785
Pro Salary Cap To Date$51,737,738
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$267,637
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,385
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,237,738
Estimate Under Maximum Salary Cap of $81,500,000$12,262,262
Estimate Over Minimum Salary Cap of $59,600,000 $9,637,738
Current Bank Account$68,496,208
Projected Bank Account$68,496,208

Pro Players Salaries

Patrick Marleau $11,200,000 (1)
-Salary Remaining : $0
Jamie Benn $11,000,000 (4)
-Salary Remaining : $0
Paul Byron $6,500,000 (4)
-Salary Remaining : $0
Kyle Okposo $6,000,000 (1)
-Salary Remaining : $0
Devan Dubnyk $2,000,000 (1)
-Salary Remaining : $0
Ilya Sorokin $2,000,000 (4)
-Salary Remaining : $0
Lias Andersson $1,199,999 (2)
-Salary Remaining : $0
Nick Cousins $950,000 (1)
-Salary Remaining : $0
Ryan Lindgren $925,000 (1)
-Salary Remaining : $0
Zach Aston-Reese $925,000 (1)
-Salary Remaining : $0
Filip Zadina $925,000 (1)
-Salary Remaining : $0
Mathias Brome $925,000 (2)
-Salary Remaining : $0
Dante Fabbro $925,000 (1)
-Salary Remaining : $0
Juuso Valimaki $832,500 (1)
-Salary Remaining : $0
Eeli Tolvanen $832,500 (1)
-Salary Remaining : $0
Matthew Highmore $817,500 (3)
-Salary Remaining : $0
Steven Kampfer $800,000 (4)
-Salary Remaining : $0
Alex Formenton $792,500 (1)
-Salary Remaining : $0
Hudson Fasching $725,000 (2)
-Salary Remaining : $0
Sean Walker $720,000 (1)
-Salary Remaining : $0
Cody Goloubef $700,000 (2)
-Salary Remaining : $0
Josh Mahura $700,000 (2)
-Salary Remaining : $0
Daniel Audette $650,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $53,044,999
Year 19 : $25,367,499
Year 20 : $21,117,500
Year 21 : $20,300,000
Salary Average Commitment
Year 18 : $21,677,874
Year 19 : $6,504,039
Year 20 : $3,302,019
Year 21 : $2,600,000
Salary Cap with 1 Way Contract
Year 18 : $53,044,999
Year 19 : $25,367,499
Year 20 : $21,117,500
Year 21 : $20,300,000

Farm Players Salaries

Daniel O'Regan $200,000 (4)
Salary Remaining : $0
Thomas McCollum $100,000 (1)
Salary Remaining : $0
Cameron Crotty $92,500 (1)
Salary Remaining : $0
Oliwer Kaski $92,500 (1)
Salary Remaining : $0
Kristian Vesalainen $92,500 (1)
Salary Remaining : $0
Henrik Borgstrom $92,500 (2)
Salary Remaining : $0
Logan Stanley $83,250 (1)
Salary Remaining : $0
Nikita Okhotiuk $79,250 (2)
Salary Remaining : $0
Simon Benoit $79,250 (1)
Salary Remaining : $0
Lucas Elvenes $79,000 (1)
Salary Remaining : $0
Jonathan Davidsson $78,750 (4)
Salary Remaining : $0
Tyler Tucker $77,500 (2)
Salary Remaining : $0
Jacob Josefson $70,000 (1)
Salary Remaining : $0
Mantas Armalis $60,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 18 : $1,277,000
Year 19 : $528,000
Year 20 : $278,750
Year 21 : $278,750
Salary Average Commitment
Year 18 : $939,634
Year 19 : $318,750
Year 20 : $138,750
Year 21 : $138,750

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6600 - $85 - 6,321 - 95.78%
Level 2: 5400 - $55 - 5,358 - 99.23%
Level 3: 3100 - $36 - 3,100 - 100.00%
Level 4: 4500 - $20 - 4,485 - 99.66%
Luxury : 1400 - $160 - 1,258 - 89.82%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,924 - 96.22%
Farm Level 2: 1000 - $15 - 989 - 98.94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,522 - 97.72%
Average Income per Game$1,715,961
Year to Date Revenue$70,354,420
Farm
Home Games Left0
Average Attendance - %2,914 - 97.13%
Average Income per Game$96,993
Year to Date Revenue$3,976,713

Expense

Pro Players Total Salaries$88,857,500
Farm Players Total Salaries$537,450
Coaches Total Salaries$1,254,688
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,642,503
Farm Year To Date Expenses$641,294
Pro Salary Cap To Date$80,427,761
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$448,120
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,687
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,427,761
Estimate Under Maximum Salary Cap of $81,500,000$1,072,239
Estimate Over Minimum Salary Cap of $59,600,000 $20,827,761
Current Bank Account$71,479,713
Projected Bank Account$71,479,713

Pro Players Salaries

David Krejci $7,000,000 (4)
-Salary Remaining : $0
Tuukka Rask $6,500,000 (2)
-Salary Remaining : $0
Shea Weber $6,000,000 (3)
-Salary Remaining : $0
Jordan Staal $6,000,000 (2)
-Salary Remaining : $0
Erik Johnson $6,000,000 (1)
-Salary Remaining : $0
William Nylander $6,000,000 (4)
-Salary Remaining : $0
Matt Niskanen $5,750,000 (1)
-Salary Remaining : $0
Rasmus Ristolainen $5,400,000 (3)
-Salary Remaining : $0
Braden Holtby $5,000,000 (2)
-Salary Remaining : $0
Mats Zuccarello $5,000,000 (1)
-Salary Remaining : $0
Josh Bailey $5,000,000 (3)
-Salary Remaining : $0
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $0
Alec Martinez $4,150,000 (1)
-Salary Remaining : $0
Kevin Fiala $3,500,000 (4)
-Salary Remaining : $0
Ryan Strome $3,000,000 (1)
-Salary Remaining : $0
Ondrej Kase $2,600,000 (4)
-Salary Remaining : $0
Connor Brown $2,100,000 (1)
-Salary Remaining : $0
Luke Kunin $925,000 (1)
-Salary Remaining : $0
Jan Rutta $925,000 (1)
-Salary Remaining : $0
Vladislav Gavrikov $925,000 (3)
-Salary Remaining : $0
Dylan Cozens $832,500 (3)
-Salary Remaining : $0
Tyler Bertuzzi $650,000 (1)
-Salary Remaining : $0
Nic Dowd $650,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $88,857,500
Year 19 : $55,407,500
Year 20 : $37,257,500
Year 21 : $19,100,000
Salary Average Commitment
Year 18 : $80,027,020
Year 19 : $52,952,020
Year 20 : $34,802,020
Year 21 : $17,100,000
Salary Cap with 1 Way Contract
Year 18 : $88,857,500
Year 19 : $55,407,500
Year 20 : $37,257,500
Year 21 : $19,100,000

Farm Players Salaries

Brinson Pasichnuk $92,500 (2)
Salary Remaining : $0
Anton Slepyshev $92,500 (2)
Salary Remaining : $0
Christian Jaros $75,000 (4)
Salary Remaining : $0
Joseph Cramarossa $72,450 (1)
Salary Remaining : $0
Chris Wideman $70,000 (3)
Salary Remaining : $0
Nate Prosser $70,000 (2)
Salary Remaining : $0
Oscar Dansk $65,000 (1)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 18 : $537,450
Year 19 : $400,000
Year 20 : $145,000
Year 21 : $75,000
Salary Average Commitment
Year 18 : $504,950
Year 19 : $367,500
Year 20 : $145,000
Year 21 : $75,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $899 - 2,600 - 40.00%
Level 2: 5200 - $799 - 2,080 - 40.00%
Level 3: 3200 - $699 - 1,280 - 40.00%
Level 4: 4000 - $559 - 1,600 - 40.00%
Luxury : 1100 - $999 - 440 - 40.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $250 - 276 - 13.79%
Farm Level 2: 1000 - $200 - 100 - 10.01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %8,000 - 40.00%
Average Income per Game$8,656,920
Year to Date Revenue$354,933,720
Farm
Home Games Left0
Average Attendance - %376 - 12.53%
Average Income per Game$104,994
Year to Date Revenue$4,304,758

Expense

Pro Players Total Salaries$74,349,999
Farm Players Total Salaries$1,556,206
Coaches Total Salaries$1,240,000
Luxury Taxe Total$0
Special Salary Cap Value$1,990,000
Pro Year To Date Expenses$78,022,721
Farm Year To Date Expenses$1,769,059
Pro Salary Cap To Date$76,822,721
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$375,871
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,781
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,812,721
Estimate Under Maximum Salary Cap of $81,500,000$2,687,279
Estimate Over Minimum Salary Cap of $59,600,000 $19,212,721
Current Bank Account$373,279,627
Projected Bank Account$373,279,627

Pro Players Salaries

Tyler Seguin $9,000,000 (3)
-Salary Remaining : $0
Matt Duchene $8,000,000 (4)
-Salary Remaining : $0
Mark Stone $7,699,999 (1)
-Salary Remaining : $0
Carey Price $7,000,000 (1)
-Salary Remaining : $0
Bo Horvat (Out of Payroll) $7,000,000 (2)
-Salary Remaining : $0
Brayden Schenn $4,500,000 (2)
-Salary Remaining : $0
Jeff Petry $4,000,000 (5)
-Salary Remaining : $0
Brendan Gallagher $4,000,000 (3)
-Salary Remaining : $0
Jacob Trouba $3,500,000 (1)
-Salary Remaining : $0
Casey Cizikas $3,000,000 (1)
-Salary Remaining : $0
Darren Helm $3,000,000 (1)
-Salary Remaining : $0
Tyler Myers $3,000,000 (2)
-Salary Remaining : $0
Antti Raanta $2,750,000 (1)
-Salary Remaining : $0
Erik Haula $2,750,000 (2)
-Salary Remaining : $0
Brayden McNabb $2,500,000 (3)
-Salary Remaining : $0
Jordan Martinook $2,000,000 (4)
-Salary Remaining : $0
Alex Chiasson $1,990,000 (4)
-Salary Remaining : $0
Dylan McIlrath $1,500,000 (4)
-Salary Remaining : $0
Jordie Benn (Out of Payroll) $1,100,000 (1)
-Salary Remaining : $0
Joel Armia $975,000 (1)
-Salary Remaining : $0
Colton Sceviour $950,000 (1)
-Salary Remaining : $0
Alex Biega $875,000 (2)
-Salary Remaining : $0
Jason Spezza $700,000 (4)
-Salary Remaining : $0
Bryan Rust $660,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 18 : $82,449,999
Year 19 : $51,815,000
Year 20 : $33,690,000
Year 21 : $18,190,000
Salary Average Commitment
Year 18 : $72,790,000
Year 19 : $49,250,000
Year 20 : $31,400,000
Year 21 : $15,900,000
Salary Cap with 1 Way Contract
Year 18 : $82,449,999
Year 19 : $51,815,000
Year 20 : $33,690,000
Year 21 : $18,190,000

Farm Players Salaries

Laurent Brossoit $150,000 (4)
Salary Remaining : $0
Ryan Reaves $150,000 (1)
Salary Remaining : $0
Jake Walman $92,500 (1)
Salary Remaining : $0
Frederik Gauthier $87,500 (2)
Salary Remaining : $0
Gabriel Carlsson $83,250 (1)
Salary Remaining : $0
Taylor Leier $80,656 (1)
Salary Remaining : $0
Duncan Siemens $75,000 (1)
Salary Remaining : $0
Kale Clague $72,500 (2)
Salary Remaining : $0
Justin Bailey $71,500 (2)
Salary Remaining : $0
Boo Nieves $70,800 (3)
Salary Remaining : $0
Nikita Nesterov $70,000 (1)
Salary Remaining : $0
Morgan Klimchuk $70,000 (1)
Salary Remaining : $0
Greg McKegg $70,000 (2)
Salary Remaining : $0
Nelson Nogier $70,000 (4)
Salary Remaining : $0
Garret Sparks $70,000 (1)
Salary Remaining : $0
Valentin Zykov $70,000 (2)
Salary Remaining : $0
Lukas Radil $70,000 (1)
Salary Remaining : $0
Jack Dougherty $67,500 (1)
Salary Remaining : $0
Scott Kosmachuk $65,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 18 : $1,556,206
Year 19 : $662,300
Year 20 : $290,800
Year 21 : $220,000
Salary Average Commitment
Year 18 : $1,275,154
Year 19 : $511,702
Year 20 : $180,000
Year 21 : $120,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,958 - 99.30%
Level 2: 5100 - $60 - 5,065 - 99.31%
Level 3: 3000 - $35 - 3,000 - 100.00%
Level 4: 4500 - $20 - 4,479 - 99.53%
Luxury : 1400 - $200 - 1,193 - 85.21%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,916 - 95.81%
Farm Level 2: 1000 - $15 - 994 - 99.40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,695 - 98.47%
Average Income per Game$1,852,688
Year to Date Revenue$75,960,220
Farm
Home Games Left0
Average Attendance - %2,910 - 97.01%
Average Income per Game$96,735
Year to Date Revenue$3,966,116

Expense

Pro Players Total Salaries$59,807,000
Farm Players Total Salaries$1,864,250
Coaches Total Salaries$3,790,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$71,146,202
Farm Year To Date Expenses$2,003,338
Pro Salary Cap To Date$67,396,182
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$316,204
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,321
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,396,182
Estimate Under Maximum Salary Cap of $81,500,000$10,103,818
Estimate Over Minimum Salary Cap of $59,600,000 $11,796,182
Current Bank Account$92,646,960
Projected Bank Account$92,646,960

Pro Players Salaries

Dmitrij Jaskin $13,000,000 (1)
-Salary Remaining : $0
Ryan Suter $9,000,000 (1)
-Salary Remaining : $0
Ivan Provorov $4,750,000 (2)
-Salary Remaining : $0
Andrei Vasilevsky $4,000,000 (3)
-Salary Remaining : $0
David Pastrnak $4,000,000 (4)
-Salary Remaining : $0
Jacob Markstrom $4,000,000 (5)
-Salary Remaining : $0
Charlie Coyle $3,750,000 (2)
-Salary Remaining : $0
Charlie McAvoy (Out of Payroll) $3,700,000 (1)
-Salary Remaining : $0
Andrew Cogliano $3,300,000 (1)
-Salary Remaining : $0
Andre Burakovsky (Out of Payroll) $3,250,000 (2)
-Salary Remaining : $0
Roope Hintz $2,000,000 (2)
-Salary Remaining : $0
Ryan Donato $1,650,000 (1)
-Salary Remaining : $0
Joakim Nordstrom $1,100,000 (2)
-Salary Remaining : $0
Eric Robinson $975,000 (2)
-Salary Remaining : $0
Mirco Mueller $925,000 (2)
-Salary Remaining : $0
Cale Makar $925,000 (1)
-Salary Remaining : $0
Moritz Seider (Out of Payroll) $925,000 (1)
-Salary Remaining : $0
Brendan Lemieux $925,000 (1)
-Salary Remaining : $0
Elias Pettersson (Out of Payroll) $925,000 (2)
-Salary Remaining : $0
Casey Mittelstadt $874,500 (2)
-Salary Remaining : $0
Dennis Cholowski $832,500 (2)
-Salary Remaining : $0
Kailer Yamamoto $832,500 (2)
-Salary Remaining : $0
Calen Addison $792,500 (2)
-Salary Remaining : $0
Brandon Pirri $775,000 (3)
-Salary Remaining : $0
Nathan Gerbe $750,000 (3)
-Salary Remaining : $0
Chandler Stephenson $650,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 18 : $68,607,000
Year 19 : $34,532,000
Year 20 : $13,525,000
Year 21 : $8,000,000
Salary Average Commitment
Year 18 : $47,311,040
Year 19 : $26,557,000
Year 20 : $13,375,000
Year 21 : $8,000,000
Salary Cap with 1 Way Contract
Year 18 : $68,607,000
Year 19 : $34,532,000
Year 20 : $13,525,000
Year 21 : $8,000,000

Farm Players Salaries

Austin Czarnik $150,000 (4)
Salary Remaining : $0
Anders Lindback $150,000 (2)
Salary Remaining : $0
Cody Bass $150,000 (2)
Salary Remaining : $0
Andrew Campbell $150,000 (2)
Salary Remaining : $0
Emerson Etem $150,000 (2)
Salary Remaining : $0
Caleb Jones $120,000 (4)
Salary Remaining : $0
Joel Kiviranta $92,500 (3)
Salary Remaining : $0
Ville Heinola $92,500 (3)
Salary Remaining : $0
Oskari Laaksonen $79,250 (2)
Salary Remaining : $0
Paul Carey $75,000 (3)
Salary Remaining : $0
Tye McGinn $75,000 (3)
Salary Remaining : $0
Jordan Szwarz $75,000 (3)
Salary Remaining : $0
Zach Trotman $75,000 (3)
Salary Remaining : $0
Brandon Davidson $75,000 (3)
Salary Remaining : $0
Luke Witkowski $75,000 (3)
Salary Remaining : $0
Drew Stafford $75,000 (3)
Salary Remaining : $0
Andreas Englund $70,000 (4)
Salary Remaining : $0
Phillip Di Giuseppe $70,000 (3)
Salary Remaining : $0
Peter Holland $65,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 18 : $1,864,250
Year 19 : $1,799,250
Year 20 : $1,120,000
Year 21 : $340,000
Salary Average Commitment
Year 18 : $1,135,404
Year 19 : $1,070,404
Year 20 : $810,404
Year 21 : $190,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6900 - $92 - 6,459 - 93.62%
Level 2: 5900 - $55 - 5,483 - 92.93%
Level 3: 3400 - $40 - 3,379 - 99.40%
Level 4: 4400 - $25 - 4,380 - 99.53%
Luxury : 1400 - $195 - 1,198 - 85.56%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $42 - 1,911 - 95.56%
Farm Level 2: 1000 - $22 - 946 - 94.65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,899 - 95.00%
Average Income per Game$1,909,974
Year to Date Revenue$78,308,915
Farm
Home Games Left0
Average Attendance - %2,858 - 95.26%
Average Income per Game$119,290
Year to Date Revenue$4,890,874

Expense

Pro Players Total Salaries$74,820,000
Farm Players Total Salaries$1,579,250
Coaches Total Salaries$1,740,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,919,451
Farm Year To Date Expenses$1,564,685
Pro Salary Cap To Date$75,265,189
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$380,697
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,896
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,265,189
Estimate Under Maximum Salary Cap of $81,500,000$6,234,811
Estimate Over Minimum Salary Cap of $59,600,000 $15,665,189
Current Bank Account$161,679,853
Projected Bank Account$161,679,853

Pro Players Salaries

Sebastian Aho $10,570,000 (2)
-Salary Remaining : $0
Dmitry Orlov $6,500,000 (1)
-Salary Remaining : $0
Joe Pavelski $6,000,000 (1)
-Salary Remaining : $0
Mike Hoffman $5,650,000 (3)
-Salary Remaining : $0
Anton Stralman $5,500,000 (4)
-Salary Remaining : $0
Adam Henrique $5,500,000 (2)
-Salary Remaining : $0
Jared Spurgeon $5,500,000 (3)
-Salary Remaining : $0
Brock Nelson $5,200,000 (4)
-Salary Remaining : $0
Lars Eller $4,750,000 (1)
-Salary Remaining : $0
Nick Bonino $4,100,000 (1)
-Salary Remaining : $0
Jason Demers $3,600,000 (3)
-Salary Remaining : $0
Jaroslav Halak $3,250,000 (2)
-Salary Remaining : $0
Chris Tierney $2,900,000 (2)
-Salary Remaining : $0
Jesper Fast $1,850,000 (2)
-Salary Remaining : $0
Carl Soderberg (Out of Payroll) $1,000,000 (3)
-Salary Remaining : $0
Adam Boqvist (Out of Payroll) $925,000 (3)
-Salary Remaining : $0
Igor Shesterkin $925,000 (4)
-Salary Remaining : $0
Thomas Chabot $832,500 (1)
-Salary Remaining : $0
Yegor Sharangovich $792,500 (2)
-Salary Remaining : $0
Carson Soucy $750,000 (3)
-Salary Remaining : $0
Theodor Blueger $650,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 18 : $76,745,000
Year 19 : $54,562,500
Year 20 : $29,050,000
Year 21 : $11,625,000
Salary Average Commitment
Year 18 : $75,154,519
Year 19 : $52,972,019
Year 20 : $29,002,019
Year 21 : $11,625,000
Salary Cap with 1 Way Contract
Year 18 : $76,745,000
Year 19 : $54,562,500
Year 20 : $29,050,000
Year 21 : $11,625,000

Farm Players Salaries

Marcus Kruger $150,000 (1)
Salary Remaining : $0
David Schlemko $100,000 (1)
Salary Remaining : $0
Isac Lundestrom $92,500 (3)
Salary Remaining : $0
Dennis Gilbert $92,500 (4)
Salary Remaining : $0
Zach Sanford $87,500 (2)
Salary Remaining : $0
Marian Studenic $79,250 (2)
Salary Remaining : $0
William Lagesson $77,500 (3)
Salary Remaining : $0
Mikhail Berdin $77,500 (2)
Salary Remaining : $0
Juho Lammikko $72,500 (4)
Salary Remaining : $0
Dylan Wells $70,000 (2)
Salary Remaining : $0
Tomas Jurco $70,000 (4)
Salary Remaining : $0
Rourke Chartier $70,000 (4)
Salary Remaining : $0
Joshua Jacobs $70,000 (4)
Salary Remaining : $0
Mathieu Joseph $70,000 (1)
Salary Remaining : $0
Parker Wotherspoon $70,000 (1)
Salary Remaining : $0
Trevor Carrick $70,000 (2)
Salary Remaining : $0
Cameron Schilling $65,000 (1)
Salary Remaining : $0
Brian Gibbons $65,000 (1)
Salary Remaining : $0
Eric Tangradi $65,000 (1)
Salary Remaining : $0
Chris Terry $65,000 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 18 : $1,579,250
Year 19 : $929,250
Year 20 : $545,000
Year 21 : $375,000
Salary Average Commitment
Year 18 : $1,439,250
Year 19 : $929,250
Year 20 : $545,000
Year 21 : $375,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaysk Palace
Level 1: 8000 - $79 - 6,394 - 79.93%
Level 2: 7100 - $49 - 5,563 - 78.36%
Level 3: 5000 - $29 - 3,638 - 72.76%
Level 4: 5900 - $19 - 4,693 - 79.54%
Luxury : 2000 - $180 - 1,179 - 58.96%
Total Capacity :28000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $41 - 1,895 - 94.74%
Farm Level 2: 1000 - $19 - 970 - 96.98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,468 - 76.67%
Average Income per Game$1,646,690
Year to Date Revenue$67,514,306
Farm
Home Games Left0
Average Attendance - %2,865 - 95.49%
Average Income per Game$113,416
Year to Date Revenue$4,650,038

Expense

Pro Players Total Salaries$58,492,500
Farm Players Total Salaries$1,472,000
Coaches Total Salaries$1,040,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,368,138
Farm Year To Date Expenses$1,485,262
Pro Salary Cap To Date$63,368,152
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$295,983
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,360
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,368,152
Estimate Under Maximum Salary Cap of $81,500,000$18,131,848
Estimate Over Minimum Salary Cap of $59,600,000 $3,768,152
Current Bank Account$10,505,929
Projected Bank Account$10,505,929

Pro Players Salaries

Dylan Larkin $7,000,000 (3)
-Salary Remaining : $0
Pekka Rinne $7,000,000 (1)
-Salary Remaining : $0
Karl Alzner $6,000,000 (1)
-Salary Remaining : $0
Mikael Backlund $5,850,000 (3)
-Salary Remaining : $0
Tomas Plekanec $5,000,000 (1)
-Salary Remaining : $0
Cam Fowler $4,750,000 (2)
-Salary Remaining : $0
Tomas Hertl $3,200,000 (1)
-Salary Remaining : $0
Thomas Hickey $3,100,000 (1)
-Salary Remaining : $0
Calle Jarnkrok $2,100,000 (2)
-Salary Remaining : $0
Matt Benning $1,800,000 (2)
-Salary Remaining : $0
Kevin Shattenkirk $1,750,000 (3)
-Salary Remaining : $0
Juuse Saros $1,500,000 (2)
-Salary Remaining : $0
Derek Grant $1,500,000 (4)
-Salary Remaining : $0
Rasmus Asplund $925,000 (2)
-Salary Remaining : $0
Andrei Svechnikov $925,000 (3)
-Salary Remaining : $0
Tyler Motte $925,000 (2)
-Salary Remaining : $0
Nick Jensen $825,000 (2)
-Salary Remaining : $0
Alex DeBrincat $800,000 (1)
-Salary Remaining : $0
Nicolas Hague $750,000 (2)
-Salary Remaining : $0
Jake Guentzel $742,500 (1)
-Salary Remaining : $0
Sam Carrick $700,000 (1)
-Salary Remaining : $0
Matt Luff $700,000 (4)
-Salary Remaining : $0
Logan Shaw $650,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $58,492,500
Year 19 : $31,300,000
Year 20 : $17,725,000
Year 21 : $2,200,000
Salary Average Commitment
Year 18 : $56,069,520
Year 19 : $28,877,020
Year 20 : $16,825,000
Year 21 : $1,300,000
Salary Cap with 1 Way Contract
Year 18 : $58,492,500
Year 19 : $31,300,000
Year 20 : $17,725,000
Year 21 : $2,200,000

Farm Players Salaries

Miro Aaltonen $92,500 (1)
Salary Remaining : $0
Jordan Schmaltz $92,500 (1)
Salary Remaining : $0
Egor Korshkov $92,500 (1)
Salary Remaining : $0
Klim Kostin $92,500 (1)
Salary Remaining : $0
Rem Pitlick $92,500 (1)
Salary Remaining : $0
Joey Daccord $92,500 (1)
Salary Remaining : $0
Samuel Blais $85,000 (3)
Salary Remaining : $0
Olli Juolevi $83,250 (2)
Salary Remaining : $0
Matt Villalta $79,250 (1)
Salary Remaining : $0
Lane Pederson $73,500 (1)
Salary Remaining : $0
Maxime Lajoie $70,000 (2)
Salary Remaining : $0
Garrett Pilon $70,000 (2)
Salary Remaining : $0
Zack Mitchell $66,000 (1)
Salary Remaining : $0
Matt Lorito $65,000 (1)
Salary Remaining : $0
Christopher Gibson $65,000 (1)
Salary Remaining : $0
Hunter Warner $65,000 (2)
Salary Remaining : $0
Joshua Brown $65,000 (2)
Salary Remaining : $0
Kenneth Appleby $65,000 (2)
Salary Remaining : $0
Joe Morrow $65,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 18 : $1,472,000
Year 19 : $503,250
Year 20 : $85,000
Year 21 : $0
Salary Average Commitment
Year 18 : $1,339,038
Year 19 : $503,250
Year 20 : $85,000
Year 21 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $91 - 5,962 - 99.36%
Level 2: 5300 - $55 - 5,257 - 99.19%
Level 3: 4000 - $22 - 3,744 - 93.61%
Level 4: 4100 - $20 - 4,100 - 100.00%
Luxury : 1100 - $200 - 1,098 - 99.85%
Total Capacity :20500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $32 - 1,957 - 97.83%
Farm Level 2: 1000 - $13 - 998 - 99.83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,162 - 98.35%
Average Income per Game$1,689,842
Year to Date Revenue$69,283,537
Farm
Home Games Left0
Average Attendance - %2,955 - 98.50%
Average Income per Game$89,196
Year to Date Revenue$3,657,027

Expense

Pro Players Total Salaries$74,800,000
Farm Players Total Salaries$872,500
Coaches Total Salaries$2,579,063
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,029,362
Farm Year To Date Expenses$729,699
Pro Salary Cap To Date$70,490,295
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$384,771
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,362
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,490,295
Estimate Under Maximum Salary Cap of $81,500,000$11,009,705
Estimate Over Minimum Salary Cap of $59,600,000 $10,890,295
Current Bank Account$72,413,129
Projected Bank Account$72,413,129

Pro Players Salaries

Alex Ovechkin $10,000,000 (3)
-Salary Remaining : $0
Mark Giordano $6,750,000 (1)
-Salary Remaining : $0
Elias Lindholm $5,850,000 (2)
-Salary Remaining : $0
Mark Scheifele $5,500,000 (4)
-Salary Remaining : $0
Ryan Ellis $5,300,000 (2)
-Salary Remaining : $0
Duncan Keith $5,000,000 (1)
-Salary Remaining : $0
Reilly Smith $5,000,000 (1)
-Salary Remaining : $0
Nikita Zaitsev $4,500,000 (3)
-Salary Remaining : $0
Logan Couture $4,000,000 (1)
-Salary Remaining : $0
Jack Johnson $4,000,000 (2)
-Salary Remaining : $0
Michael Frolik $4,000,000 (2)
-Salary Remaining : $0
Evgenii Dadonov $3,600,000 (3)
-Salary Remaining : $0
Anthony Mantha $3,300,000 (2)
-Salary Remaining : $0
David Rittich $2,750,000 (3)
-Salary Remaining : $0
Neal Pionk $925,000 (2)
-Salary Remaining : $0
Tanner Jeannot $750,000 (1)
-Salary Remaining : $0
Frank Vatrano $750,000 (1)
-Salary Remaining : $0
Chris Driedger $735,000 (1)
-Salary Remaining : $0
Dryden Hunt $715,000 (3)
-Salary Remaining : $0
Curtis Lazar $700,000 (3)
-Salary Remaining : $0
Oskar Sundqvist $675,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 18 : $74,800,000
Year 19 : $51,140,000
Year 20 : $27,765,000
Year 21 : $5,500,000
Salary Average Commitment
Year 18 : $73,680,631
Year 19 : $51,140,000
Year 20 : $27,765,000
Year 21 : $5,500,000
Salary Cap with 1 Way Contract
Year 18 : $74,800,000
Year 19 : $51,140,000
Year 20 : $27,765,000
Year 21 : $5,500,000

Farm Players Salaries

Michael McCarron $100,000 (2)
Salary Remaining : $0
Henrik Samuelsson $100,000 (2)
Salary Remaining : $0
Jon Merrill $92,500 (4)
Salary Remaining : $0
Marko Dano $80,000 (3)
Salary Remaining : $0
Collin Delia $79,250 (2)
Salary Remaining : $0
Nikita Soshnikov $70,750 (1)
Salary Remaining : $0
Spencer Martin $70,000 (3)
Salary Remaining : $0
Antti Suomela $70,000 (3)
Salary Remaining : $0
Dean Kukan $70,000 (2)
Salary Remaining : $0
Chad Ruhwedel $70,000 (3)
Salary Remaining : $0
Derrick Pouliot $70,000 (3)
Salary Remaining : $0
Cale Fleury $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 18 : $872,500
Year 19 : $801,750
Year 20 : $452,500
Year 21 : $92,500
Salary Average Commitment
Year 18 : $753,265
Year 19 : $702,154
Year 20 : $452,702
Year 21 : $92,500

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $90 - 5,979 - 99.65%
Level 2: 5000 - $70 - 4,969 - 99.38%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1000 - $130 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 1,999 - 99.97%
Farm Level 2: 1000 - $10 - 1,000 - 99.97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,948 - 99.71%
Average Income per Game$1,717,941
Year to Date Revenue$70,435,582
Farm
Home Games Left0
Average Attendance - %2,999 - 99.97%
Average Income per Game$58,982
Year to Date Revenue$2,418,245

Expense

Pro Players Total Salaries$65,208,499
Farm Players Total Salaries$902,750
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,123,077
Farm Year To Date Expenses$964,470
Pro Salary Cap To Date$70,923,141
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$345,316
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,514
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,923,141
Estimate Under Maximum Salary Cap of $81,500,000$10,576,859
Estimate Over Minimum Salary Cap of $59,600,000 $11,323,141
Current Bank Account($1,326,558)
Projected Bank Account($1,326,558)

Pro Players Salaries

Leon Draisaitl $9,000,000 (4)
-Salary Remaining : $0
Dougie Hamilton $6,000,000 (4)
-Salary Remaining : $0
Jonathan Drouin $5,500,000 (2)
-Salary Remaining : $0
Mika Zibanejad (Out of Payroll) $5,100,000 (1)
-Salary Remaining : $0
Evgeny Kuznetsov $5,000,000 (3)
-Salary Remaining : $0
Alex Galchenyuk $4,900,000 (2)
-Salary Remaining : $0
Ryan Murray $4,700,000 (2)
-Salary Remaining : $0
Robert Bortuzzo $4,500,000 (2)
-Salary Remaining : $0
Chris Kreider $4,500,000 (2)
-Salary Remaining : $0
Olli Maatta (Out of Payroll) $4,083,300 (3)
-Salary Remaining : $0
Kevin Connauton $3,750,999 (3)
-Salary Remaining : $0
Thomas Greiss $3,250,000 (2)
-Salary Remaining : $0
Max Domi $3,150,000 (3)
-Salary Remaining : $0
Philipp Grubauer $2,750,000 (3)
-Salary Remaining : $0
Josh Anderson $1,850,000 (2)
-Salary Remaining : $0
Cedric Paquette $1,650,000 (3)
-Salary Remaining : $0
Jack Hughes $925,000 (1)
-Salary Remaining : $0
John Marino $925,000 (1)
-Salary Remaining : $0
Noah Juulsen (Out of Payroll) $832,500 (1)
-Salary Remaining : $0
Max Jones $832,500 (1)
-Salary Remaining : $0
Anthony Bitetto $700,000 (1)
-Salary Remaining : $0
Scott Mayfield $675,000 (1)
-Salary Remaining : $0
Brooks Macek $650,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $75,224,299
Year 19 : $65,234,299
Year 20 : $35,384,299
Year 21 : $15,000,000
Salary Average Commitment
Year 18 : $66,446,859
Year 19 : $57,033,300
Year 20 : $31,183,300
Year 21 : $15,000,000
Salary Cap with 1 Way Contract
Year 18 : $75,224,299
Year 19 : $65,234,299
Year 20 : $35,384,299
Year 21 : $15,000,000

Farm Players Salaries

Patrik Bartosak $150,000 (2)
Salary Remaining : $0
Scottie Upshall $150,000 (1)
Salary Remaining : $0
Bogdan Kiselevich $92,500 (2)
Salary Remaining : $0
Jakub Jerabek $92,500 (1)
Salary Remaining : $0
Andrei Chibisov $79,250 (1)
Salary Remaining : $0
Jon Gillies $75,000 (2)
Salary Remaining : $0
Yannick Veilleux $68,500 (1)
Salary Remaining : $0
Brett Kulak $65,000 (1)
Salary Remaining : $0
Michael Mersch $65,000 (1)
Salary Remaining : $0
Mark Alt $65,000 (1)
Salary Remaining : $0
Filip Pyrochta $0 (0)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 18 : $902,750
Year 19 : $317,500
Year 20 : $0
Year 21 : $0
Salary Average Commitment
Year 18 : $613,904
Year 19 : $195,202
Year 20 : $0
Year 21 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7100 - $82 - 6,517 - 91.78%
Level 2: 6300 - $52 - 5,555 - 88.17%
Level 3: 3600 - $32 - 3,535 - 98.20%
Level 4: 4500 - $24 - 4,450 - 98.90%
Luxury : 1500 - $195 - 1,186 - 79.06%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,883 - 94.16%
Farm Level 2: 1000 - $30 - 618 - 61.80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,243 - 92.36%
Average Income per Game$1,772,225
Year to Date Revenue$72,661,235
Farm
Home Games Left0
Average Attendance - %2,501 - 83.37%
Average Income per Game$110,761
Year to Date Revenue$4,541,182

Expense

Pro Players Total Salaries$63,941,111
Farm Players Total Salaries$1,726,833
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$64,999,927
Farm Year To Date Expenses$1,760,096
Pro Salary Cap To Date$60,799,917
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$339,011
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,634
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,799,917
Estimate Under Maximum Salary Cap of $81,500,000$18,700,083
Estimate Over Minimum Salary Cap of $59,600,000 $3,199,917
Current Bank Account$93,774,763
Projected Bank Account$93,774,763

Pro Players Salaries

Markus Granlund $7,111,111 (1)
-Salary Remaining : $0
Nikita Gusev $6,100,000 (4)
-Salary Remaining : $0
Colin Wilson $5,500,000 (2)
-Salary Remaining : $0
Jonathan Bernier $4,100,000 (4)
-Salary Remaining : $0
Valtteri Filppula $4,000,000 (1)
-Salary Remaining : $0
Kyle Turris $4,000,000 (1)
-Salary Remaining : $0
Evan Rodrigues $4,000,000 (4)
-Salary Remaining : $0
Antoine Roussel $3,800,000 (2)
-Salary Remaining : $0
Gabriel Bourque $3,500,000 (2)
-Salary Remaining : $0
Mikkel Boedker $3,000,000 (2)
-Salary Remaining : $0
Troy Stecher $2,325,000 (2)
-Salary Remaining : $0
Brandon Manning $2,000,000 (1)
-Salary Remaining : $0
Nick Ritchie $2,000,000 (2)
-Salary Remaining : $0
Ryan Miller $2,000,000 (3)
-Salary Remaining : $0
Andrew Ladd $1,900,000 (1)
-Salary Remaining : $0
Carl Gunnarsson $1,750,000 (3)
-Salary Remaining : $0
Jordan Greenway $1,600,000 (3)
-Salary Remaining : $0
Haydn Fleury $1,050,000 (4)
-Salary Remaining : $0
Cal Foote $925,000 (2)
-Salary Remaining : $0
Artem Zub $925,000 (4)
-Salary Remaining : $0
Pius Suter $925,000 (2)
-Salary Remaining : $0
Morgan Geekie $780,000 (1)
-Salary Remaining : $0
Jujhar Khaira $650,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $63,941,111
Year 19 : $43,500,000
Year 20 : $21,525,000
Year 21 : $16,175,000
Salary Average Commitment
Year 18 : $28,054,040
Year 19 : $19,002,020
Year 20 : $7,400,000
Year 21 : $3,450,000
Salary Cap with 1 Way Contract
Year 18 : $63,941,111
Year 19 : $43,500,000
Year 20 : $21,525,000
Year 21 : $16,175,000

Farm Players Salaries

Mikko Lehtonen $92,500 (3)
Salary Remaining : $0
Taro Hirose $92,500 (3)
Salary Remaining : $0
Ryan McLeod $84,250 (2)
Salary Remaining : $0
Tim Soderlund $82,583 (1)
Salary Remaining : $0
Ryan Culkin $80,000 (1)
Salary Remaining : $0
Dylan Blujus $80,000 (1)
Salary Remaining : $0
Cal Heeter $80,000 (1)
Salary Remaining : $0
Nathan Lieuwen $80,000 (1)
Salary Remaining : $0
Andy Welinski $75,000 (4)
Salary Remaining : $0
Vitaly Abramov $75,000 (2)
Salary Remaining : $0
Jordan Gross $75,000 (3)
Salary Remaining : $0
Justin Kloos $70,000 (2)
Salary Remaining : $0
Vinni Lettieri $70,000 (2)
Salary Remaining : $0
Paul Bittner $70,000 (2)
Salary Remaining : $0
Joshua Ho-Sang $70,000 (3)
Salary Remaining : $0
Travis Morin $70,000 (1)
Salary Remaining : $0
Mike McKenna $70,000 (2)
Salary Remaining : $0
Kevin Porter $70,000 (1)
Salary Remaining : $0
Jeff Schultz $70,000 (1)
Salary Remaining : $0
Nathan Paetsch $70,000 (1)
Salary Remaining : $0
Nicholas Baptiste $70,000 (4)
Salary Remaining : $0
Travis Boyd $65,000 (1)
Salary Remaining : $0
Gemel Smith $65,000 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 18 : $1,726,833
Year 19 : $914,250
Year 20 : $475,000
Year 21 : $145,000
Salary Average Commitment
Year 18 : $1,523,106
Year 19 : $862,904
Year 20 : $437,702
Year 21 : $145,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6200 - $115 - 5,874 - 94.74%
Level 2: 5300 - $85 - 4,083 - 77.04%
Level 3: 2400 - $65 - 2,361 - 98.36%
Level 4: 4000 - $45 - 3,273 - 81.83%
Luxury : 1100 - $350 - 610 - 55.44%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,952 - 97.62%
Farm Level 2: 1000 - $15 - 993 - 99.28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,201 - 85.27%
Average Income per Game$2,153,891
Year to Date Revenue$88,309,539
Farm
Home Games Left0
Average Attendance - %2,945 - 98.17%
Average Income per Game$86,689
Year to Date Revenue$3,554,267

Expense

Pro Players Total Salaries$56,775,999
Farm Players Total Salaries$957,500
Coaches Total Salaries$4,140,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,605,627
Farm Year To Date Expenses$1,238,400
Pro Salary Cap To Date$71,505,628
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$302,866
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,788
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,505,628
Estimate Under Maximum Salary Cap of $81,500,000$9,994,372
Estimate Over Minimum Salary Cap of $59,600,000 $11,905,628
Current Bank Account$58,326,436
Projected Bank Account$58,326,436

Pro Players Salaries

John Tavares $12,000,000 (1)
-Salary Remaining : $0
Jay Beagle $6,501,000 (1)
-Salary Remaining : $0
Jonathan Huberdeau $6,200,000 (3)
-Salary Remaining : $0
Aaron Ekblad (Out of Payroll) $6,000,000 (4)
-Salary Remaining : $0
Brad Marchand $5,000,000 (5)
-Salary Remaining : $0
Hampus Lindholm $4,000,000 (4)
-Salary Remaining : $0
Brock Boeser $4,000,000 (1)
-Salary Remaining : $0
Jakob Chychrun $3,300,000 (2)
-Salary Remaining : $0
Jakub Vrana $3,000,000 (4)
-Salary Remaining : $0
Andrew Mangiapane $2,000,000 (3)
-Salary Remaining : $0
Jordan Weal $1,999,999 (4)
-Salary Remaining : $0
Ryan Pulock $1,350,000 (2)
-Salary Remaining : $0
Colin Miller $1,100,000 (1)
-Salary Remaining : $0
Dominik Kahun $925,000 (1)
-Salary Remaining : $0
Dominik Kubalik (Out of Payroll) $925,000 (3)
-Salary Remaining : $0
Ilya Samsonov $925,000 (4)
-Salary Remaining : $0
Alexander Nylander $832,500 (2)
-Salary Remaining : $0
Gustav Lindstrom $792,500 (1)
-Salary Remaining : $0
Michael Del Zotto $750,000 (2)
-Salary Remaining : $0
Joey Anderson $750,000 (4)
-Salary Remaining : $0
Casey DeSmith $700,000 (1)
-Salary Remaining : $0
Felix Girard $650,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 18 : $63,700,999
Year 19 : $37,682,499
Year 20 : $30,799,999
Year 21 : $21,674,999
Salary Average Commitment
Year 18 : $45,504,039
Year 19 : $25,709,520
Year 20 : $18,827,020
Year 21 : $11,325,000
Salary Cap with 1 Way Contract
Year 18 : $63,700,999
Year 19 : $37,682,499
Year 20 : $30,799,999
Year 21 : $21,674,999

Farm Players Salaries

Byron Froese $150,000 (2)
Salary Remaining : $0
Mitchell Chaffee $92,500 (2)
Salary Remaining : $0
Jack Ahcan $92,500 (4)
Salary Remaining : $0
Connor Mackey $92,500 (4)
Salary Remaining : $0
Alex Limoges $92,500 (2)
Salary Remaining : $0
Michael Dal Colle $83,250 (4)
Salary Remaining : $0
Cole Caufield $79,250 (3)
Salary Remaining : $0
Zane McIntyre $70,000 (4)
Salary Remaining : $0
Dylan Coghlan $70,000 (2)
Salary Remaining : $0
Samuel Morin $70,000 (3)
Salary Remaining : $0
Tobias Lindberg $65,000 (2)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 18 : $957,500
Year 19 : $957,500
Year 20 : $487,500
Year 21 : $338,250
Salary Average Commitment
Year 18 : $685,202
Year 19 : $685,202
Year 20 : $380,000
Year 21 : $250,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6500 - $88 - 6,324 - 97.29%
Level 2: 5250 - $46 - 5,250 - 99.99%
Level 3: 5000 - $17 - 3,772 - 75.45%
Level 4: 5000 - $14 - 4,776 - 95.52%
Luxury : 1250 - $190 - 1,180 - 94.40%
Total Capacity :23000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,930 - 96.49%
Farm Level 2: 1000 - $15 - 992 - 99.21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,302 - 92.62%
Average Income per Game$1,602,910
Year to Date Revenue$65,719,292
Farm
Home Games Left0
Average Attendance - %2,922 - 97.40%
Average Income per Game$97,262
Year to Date Revenue$3,987,745

Expense

Pro Players Total Salaries$89,530,000
Farm Players Total Salaries$1,547,000
Coaches Total Salaries$4,140,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,330,278
Farm Year To Date Expenses$1,572,815
Pro Salary Cap To Date$80,230,270
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$465,821
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,735
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,230,270
Estimate Under Maximum Salary Cap of $81,500,000$1,269,730
Estimate Over Minimum Salary Cap of $59,600,000 $20,630,270
Current Bank Account$22,627,825
Projected Bank Account$22,627,825

Pro Players Salaries

Vladimir Tarasenko $14,000,000 (1)
-Salary Remaining : $0
Mikko Koivu $9,180,000 (1)
-Salary Remaining : $0
Dustin Byfuglien $8,000,000 (3)
-Salary Remaining : $0
Jonathan Quick $7,000,000 (3)
-Salary Remaining : $0
Ian Cole $5,000,000 (2)
-Salary Remaining : $0
David Savard $5,000,000 (1)
-Salary Remaining : $0
Matt Dumba $4,800,000 (2)
-Salary Remaining : $0
Alex Tuch $4,750,000 (1)
-Salary Remaining : $0
Sean Couturier $4,500,000 (2)
-Salary Remaining : $0
Will Butcher $3,500,000 (2)
-Salary Remaining : $0
Marcus Foligno $3,500,000 (3)
-Salary Remaining : $0
Mark Pysyk $3,500,000 (3)
-Salary Remaining : $0
Justin Schultz (Out of Payroll) $3,000,000 (3)
-Salary Remaining : $0
Dan Girardi $2,750,000 (2)
-Salary Remaining : $0
Alex Iafallo $2,450,000 (4)
-Salary Remaining : $0
Mattias Janmark $2,300,000 (2)
-Salary Remaining : $0
Devin Shore $2,200,000 (2)
-Salary Remaining : $0
John Gibson $2,100,000 (1)
-Salary Remaining : $0
Christian Djoos $1,250,000 (1)
-Salary Remaining : $0
Adrian Kempe $1,250,000 (1)
-Salary Remaining : $0
Riley Sheahan $900,000 (3)
-Salary Remaining : $0
Jesse Puljujarvi $900,000 (3)
-Salary Remaining : $0
Daniel Sprong $700,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $92,530,000
Year 19 : $55,000,000
Year 20 : $29,950,000
Year 21 : $3,150,000
Salary Average Commitment
Year 18 : $73,530,000
Year 19 : $50,400,000
Year 20 : $29,950,000
Year 21 : $3,150,000
Salary Cap with 1 Way Contract
Year 18 : $92,530,000
Year 19 : $55,000,000
Year 20 : $29,950,000
Year 21 : $3,150,000

Farm Players Salaries

Josh Leivo $150,000 (3)
Salary Remaining : $0
Josh Gorges $150,000 (2)
Salary Remaining : $0
Matt Bartkowski $150,000 (2)
Salary Remaining : $0
Louis Domingue $115,000 (3)
Salary Remaining : $0
Steven Santini $110,000 (2)
Salary Remaining : $0
Connor McMichael $92,500 (3)
Salary Remaining : $0
Tarmo Reunanen $79,250 (2)
Salary Remaining : $0
Markus Niemelainen $79,250 (2)
Salary Remaining : $0
Brennan Menell $75,000 (1)
Salary Remaining : $0
Kalle Kossila $70,000 (3)
Salary Remaining : $0
Sebastian Aho (96) $70,000 (4)
Salary Remaining : $0
Brett Lernout $70,000 (3)
Salary Remaining : $0
Jeremy Bracco $70,000 (4)
Salary Remaining : $0
Graham Knott $70,000 (1)
Salary Remaining : $0
Mark McNeill $66,000 (1)
Salary Remaining : $0
Stefan Matteau $65,000 (1)
Salary Remaining : $0
Andrew Hammond $65,000 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 18 : $1,547,000
Year 19 : $1,271,000
Year 20 : $637,500
Year 21 : $140,000
Salary Average Commitment
Year 18 : $1,201,606
Year 19 : $930,202
Year 20 : $595,202
Year 21 : $140,202

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $80 - 5,986 - 99.77%
Level 2: 5000 - $47 - 5,000 - 100.00%
Level 3: 4000 - $31 - 3,666 - 91.64%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $162 - 1,000 - 100.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,940 - 97.00%
Farm Level 2: 1000 - $15 - 987 - 98.74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,652 - 98.26%
Average Income per Game$1,475,560
Year to Date Revenue$60,497,944
Farm
Home Games Left0
Average Attendance - %2,927 - 97.58%
Average Income per Game$97,599
Year to Date Revenue$4,001,543

Expense

Pro Players Total Salaries$80,010,832
Farm Players Total Salaries$512,412
Coaches Total Salaries$3,165,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,476,413
Farm Year To Date Expenses$462,562
Pro Salary Cap To Date$78,351,399
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$413,611
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,562
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,351,399
Estimate Under Maximum Salary Cap of $81,500,000$3,148,601
Estimate Over Minimum Salary Cap of $59,600,000 $18,751,399
Current Bank Account($12,366,066)
Projected Bank Account($12,366,066)

Pro Players Salaries

Mikko Rantanen $12,000,000 (1)
-Salary Remaining : $0
Nathan MacKinnon $6,750,000 (3)
-Salary Remaining : $0
Marc Staal $6,000,000 (1)
-Salary Remaining : $0
Evander Kane $6,000,000 (1)
-Salary Remaining : $0
Jordan Eberle $6,000,000 (2)
-Salary Remaining : $0
Gabriel Landeskog $6,000,000 (3)
-Salary Remaining : $0
John Klingberg $5,750,000 (4)
-Salary Remaining : $0
J.T. Miller $4,500,000 (4)
-Salary Remaining : $0
Nino Niederreiter $4,250,000 (3)
-Salary Remaining : $0
Mike Matheson $3,500,000 (2)
-Salary Remaining : $0
Ben Chiarot $3,500,000 (4)
-Salary Remaining : $0
Anders Nilsson $2,800,000 (3)
-Salary Remaining : $0
Sam Bennett $2,550,000 (1)
-Salary Remaining : $0
Nikita Zadorov $2,300,000 (2)
-Salary Remaining : $0
Denis Gurianov $1,499,999 (1)
-Salary Remaining : $0
Filip Chytil $925,000 (1)
-Salary Remaining : $0
Cody Glass $925,000 (1)
-Salary Remaining : $0
Anton Lundell $925,000 (2)
-Salary Remaining : $0
Jacob Larsson $832,500 (1)
-Salary Remaining : $0
Dillon Dube $800,000 (2)
-Salary Remaining : $0
Vince Dunn $775,000 (1)
-Salary Remaining : $0
Samuel Girard $728,333 (1)
-Salary Remaining : $0
Tristan Jarry $700,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $80,010,832
Year 19 : $47,775,000
Year 20 : $34,250,000
Year 21 : $13,750,000
Salary Average Commitment
Year 18 : $71,004,039
Year 19 : $47,775,000
Year 20 : $34,250,000
Year 21 : $13,750,000
Salary Cap with 1 Way Contract
Year 18 : $80,010,832
Year 19 : $47,775,000
Year 20 : $34,250,000
Year 21 : $13,750,000

Farm Players Salaries

Vladislav Kamenev $100,000 (1)
Salary Remaining : $0
Kasimir Kaskisuo $92,500 (1)
Salary Remaining : $0
Jesper Boqvist $92,500 (1)
Salary Remaining : $0
Evgeny Svechnikov $87,413 (1)
Salary Remaining : $0
Oliver Kylington $75,000 (1)
Salary Remaining : $0
Ludvig Bystrom $65,000 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 18 : $512,412
Year 19 : $0
Year 20 : $0
Year 21 : $0
Salary Average Commitment
Year 18 : $435,114
Year 19 : $0
Year 20 : $0
Year 21 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6100 - $100 - 6,015 - 98.61%
Level 2: 5000 - $65 - 4,974 - 99.48%
Level 3: 2600 - $50 - 2,600 - 100.00%
Level 4: 4200 - $30 - 4,160 - 99.06%
Luxury : 1100 - $210 - 1,094 - 99.50%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,370 - 68.51%
Farm Level 2: 1000 - $25 - 742 - 74.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,844 - 99.18%
Average Income per Game$1,959,215
Year to Date Revenue$80,327,822
Farm
Home Games Left0
Average Attendance - %2,112 - 70.40%
Average Income per Game$102,727
Year to Date Revenue$4,211,801

Expense

Pro Players Total Salaries$81,520,000
Farm Players Total Salaries$1,656,650
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,289,003
Farm Year To Date Expenses$1,629,378
Pro Salary Cap To Date$80,788,986
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$413,035
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,283
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,788,986
Estimate Under Maximum Salary Cap of $81,500,000$711,014
Estimate Over Minimum Salary Cap of $59,600,000 $21,188,986
Current Bank Account$72,375,646
Projected Bank Account$72,375,646

Pro Players Salaries

Connor McDavid $15,000,000 (1)
-Salary Remaining : $0
Kris Letang $7,250,000 (3)
-Salary Remaining : $0
Nate Schmidt $6,100,000 (3)
-Salary Remaining : $0
Travis Zajac $5,750,000 (2)
-Salary Remaining : $0
Robin Lehner $5,000,000 (3)
-Salary Remaining : $0
Jason Zucker $4,800,000 (4)
-Salary Remaining : $0
Nikita Kucherov $4,500,000 (1)
-Salary Remaining : $0
Sami Vatanen $4,500,000 (3)
-Salary Remaining : $0
John Carlson $4,000,000 (1)
-Salary Remaining : $0
Rickard Rakell $3,800,000 (1)
-Salary Remaining : $0
Brandon Tanev $3,500,000 (3)
-Salary Remaining : $0
Oscar Klefbom $3,500,000 (1)
-Salary Remaining : $0
David Perron $3,087,500 (5)
-Salary Remaining : $0
Adam Lowry $2,500,000 (2)
-Salary Remaining : $0
Radek Faksa $2,400,000 (3)
-Salary Remaining : $0
Scott Laughton $1,050,000 (2)
-Salary Remaining : $0
Pavel Francouz $950,000 (3)
-Salary Remaining : $0
Matt Grzelcyk $925,000 (1)
-Salary Remaining : $0
Dylan Strome $832,500 (1)
-Salary Remaining : $0
William Carrier $725,000 (2)
-Salary Remaining : $0
Anthony Cirelli $700,000 (1)
-Salary Remaining : $0
Brad Hunt $650,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 18 : $81,520,000
Year 19 : $48,262,500
Year 20 : $37,587,500
Year 21 : $7,887,500
Salary Average Commitment
Year 18 : $66,524,796
Year 19 : $48,014,519
Year 20 : $37,339,519
Year 21 : $7,887,500
Salary Cap with 1 Way Contract
Year 18 : $81,520,000
Year 19 : $48,262,500
Year 20 : $37,587,500
Year 21 : $7,887,500

Farm Players Salaries

Dalton Prout $150,000 (2)
Salary Remaining : $0
Justin Dowling $150,000 (1)
Salary Remaining : $0
Patrik Berglund $149,900 (3)
Salary Remaining : $0
Corban Knight $100,000 (1)
Salary Remaining : $0
Zach Redmond $100,000 (3)
Salary Remaining : $0
Otto Leskinen $92,500 (2)
Salary Remaining : $0
Rudolfs Balcers $79,250 (1)
Salary Remaining : $0
Drake Rymsha $75,000 (2)
Salary Remaining : $0
Anton Lindholm $73,500 (3)
Salary Remaining : $0
Thomas Schemitsch $71,500 (2)
Salary Remaining : $0
Michael Chaput $70,000 (2)
Salary Remaining : $0
Nikolas Brouillard $70,000 (1)
Salary Remaining : $0
Brett Ritchie $70,000 (2)
Salary Remaining : $0
Brian Pinho $70,000 (2)
Salary Remaining : $0
Guillaume Brisebois $70,000 (1)
Salary Remaining : $0
Anthony Angello $70,000 (2)
Salary Remaining : $0
Andrew Agozzino $65,000 (2)
Salary Remaining : $0
Oscar Fantenberg $65,000 (1)
Salary Remaining : $0
Ryan Carpenter $65,000 (2)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 18 : $1,656,650
Year 19 : $1,122,400
Year 20 : $323,400
Year 21 : $0
Salary Average Commitment
Year 18 : $1,187,750
Year 19 : $813,500
Year 20 : $193,500
Year 21 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6300 - $92 - 6,274 - 99.59%
Level 2: 5300 - $50 - 5,291 - 99.83%
Level 3: 3300 - $30 - 3,300 - 100.00%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1100 - $190 - 1,100 - 99.99%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,959 - 97.96%
Farm Level 2: 1000 - $10 - 1,000 - 99.96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,965 - 99.82%
Average Income per Game$1,703,789
Year to Date Revenue$69,855,342
Farm
Home Games Left0
Average Attendance - %2,959 - 98.63%
Average Income per Game$81,149
Year to Date Revenue$3,327,117

Expense

Pro Players Total Salaries$74,383,499
Farm Players Total Salaries$2,580,452
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,635,300
Farm Year To Date Expenses$2,688,186
Pro Salary Cap To Date$74,435,281
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$390,963
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,902
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,435,281
Estimate Under Maximum Salary Cap of $81,500,000$7,064,719
Estimate Over Minimum Salary Cap of $59,600,000 $14,835,281
Current Bank Account$46,582,015
Projected Bank Account$46,582,015

Pro Players Salaries

Mitchell Marner $15,000,000 (2)
-Salary Remaining : $0
Brent Burns $10,000,000 (1)
-Salary Remaining : $0
Erik Karlsson $7,000,000 (1)
-Salary Remaining : $0
Paul Stastny $6,500,000 (3)
-Salary Remaining : $0
Gustav Nyquist $5,500,000 (2)
-Salary Remaining : $0
T.J. Oshie $4,500,000 (4)
-Salary Remaining : $0
Jakob Silfverberg $3,750,000 (2)
-Salary Remaining : $0
Carl Hagelin $3,666,000 (1)
-Salary Remaining : $0
Deryk Engelland $3,000,000 (1)
-Salary Remaining : $0
TJ Brodie (Out of Payroll) $2,500,000 (5)
-Salary Remaining : $0
Zach Hyman $2,000,000 (1)
-Salary Remaining : $0
Blake Coleman $1,800,000 (2)
-Salary Remaining : $0
Sonny Milano $1,600,000 (4)
-Salary Remaining : $0
Johan Larsson $1,550,000 (3)
-Salary Remaining : $0
Luca Sbisa $1,500,000 (2)
-Salary Remaining : $0
Dan Hamhuis $1,500,000 (4)
-Salary Remaining : $0
Tomas Nosek $1,250,000 (4)
-Salary Remaining : $0
Filip Gustavsson $1,199,999 (2)
-Salary Remaining : $0
Wyatt Kalynuk $925,000 (4)
-Salary Remaining : $0
Victor Olofsson $792,500 (1)
-Salary Remaining : $0
Zach Whitecloud $700,000 (2)
-Salary Remaining : $0
Jordan Binnington $650,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 18 : $76,883,499
Year 19 : $50,424,999
Year 20 : $20,325,000
Year 21 : $12,275,000
Salary Average Commitment
Year 18 : $63,968,019
Year 19 : $47,600,000
Year 20 : $18,100,000
Year 21 : $10,050,000
Salary Cap with 1 Way Contract
Year 18 : $76,883,499
Year 19 : $50,424,999
Year 20 : $20,325,000
Year 21 : $12,275,000

Farm Players Salaries

Lawson Crouse $135,000 (4)
Salary Remaining : $0
Michael McNiven $120,000 (2)
Salary Remaining : $0
Anton Forsberg $100,000 (1)
Salary Remaining : $0
Tyler Wall $92,500 (2)
Salary Remaining : $0
Par Lindholm $92,500 (2)
Salary Remaining : $0
Saku Maenalanen $92,500 (2)
Salary Remaining : $0
William Borgen $92,500 (2)
Salary Remaining : $0
Veini Vehvilainen $92,500 (1)
Salary Remaining : $0
Christian Wolanin $92,500 (1)
Salary Remaining : $0
Cooper Marody $92,500 (4)
Salary Remaining : $0
Emil Djuse $92,500 (2)
Salary Remaining : $0
Joakim Nygard $92,500 (2)
Salary Remaining : $0
Jack Rathbone $92,500 (2)
Salary Remaining : $0
Adam Huska $92,500 (1)
Salary Remaining : $0
Mike Vecchione $90,000 (2)
Salary Remaining : $0
Lucas Carlsson $84,250 (2)
Salary Remaining : $0
Sami Niku $84,000 (1)
Salary Remaining : $0
CJ Suess $79,250 (2)
Salary Remaining : $0
Mikhail Maltsev $79,250 (2)
Salary Remaining : $0
Cavan Fitzgerald $79,250 (1)
Salary Remaining : $0
Mason Appleton $77,500 (2)
Salary Remaining : $0
Mitchell Vande Sompel $75,000 (2)
Salary Remaining : $0
Andrew Sturtz $74,250 (2)
Salary Remaining : $0
TJ Tynan $70,202 (4)
Salary Remaining : $0
Joseph Gambardella $70,000 (2)
Salary Remaining : $0
Joel Kellman $70,000 (4)
Salary Remaining : $0
Michael Sgarbossa $70,000 (3)
Salary Remaining : $0
Matt Tennyson $70,000 (3)
Salary Remaining : $0
Matthew Phillips $70,000 (2)
Salary Remaining : $0
Casey Fitzgerald $65,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 18 : $2,580,452
Year 19 : $2,039,702
Year 20 : $507,702
Year 21 : $367,702
Salary Average Commitment
Year 18 : $2,154,982
Year 19 : $1,714,174
Year 20 : $432,904
Year 21 : $292,904

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6400 - $90 - 6,265 - 97.89%
Level 2: 5200 - $55 - 5,185 - 99.71%
Level 3: 2900 - $34 - 2,900 - 100.00%
Level 4: 4300 - $20 - 4,300 - 100.00%
Luxury : 1200 - $190 - 1,174 - 97.86%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,930 - 96.48%
Farm Level 2: 1000 - $15 - 990 - 99.01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,824 - 99.12%
Average Income per Game$1,746,835
Year to Date Revenue$71,620,215
Farm
Home Games Left0
Average Attendance - %2,920 - 97.33%
Average Income per Game$97,221
Year to Date Revenue$3,986,064

Expense

Pro Players Total Salaries$80,767,500
Farm Players Total Salaries$580,000
Coaches Total Salaries$940,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,022,510
Farm Year To Date Expenses$563,730
Pro Salary Cap To Date$78,122,521
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$406,306
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,900
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,122,521
Estimate Under Maximum Salary Cap of $81,500,000$3,377,479
Estimate Over Minimum Salary Cap of $59,600,000 $18,522,521
Current Bank Account$71,629,949
Projected Bank Account$71,629,949

Pro Players Salaries

Artemi Panarin $13,000,000 (2)
-Salary Remaining : $0
Justin Faulk $6,000,000 (3)
-Salary Remaining : $0
Ryan O'Reilly $6,000,000 (3)
-Salary Remaining : $0
Filip Forsberg $6,000,000 (2)
-Salary Remaining : $0
Keith Yandle $5,750,000 (3)
-Salary Remaining : $0
Ryan McDonagh $5,100,000 (1)
-Salary Remaining : $0
Jeff Carter $5,000,000 (2)
-Salary Remaining : $0
Boone Jenner $4,000,000 (3)
-Salary Remaining : $0
Tyler Johnson $3,750,000 (4)
-Salary Remaining : $0
Brandon Carlo $3,500,000 (4)
-Salary Remaining : $0
Kevin Labanc $3,200,000 (4)
-Salary Remaining : $0
Brian Elliott $3,110,000 (2)
-Salary Remaining : $0
Conor Sheary $3,000,000 (1)
-Salary Remaining : $0
Damon Severson $3,000,000 (2)
-Salary Remaining : $0
Patrik Nemeth $2,800,000 (4)
-Salary Remaining : $0
Melker Karlsson $2,000,000 (2)
-Salary Remaining : $0
Oskar Lindblom $925,000 (1)
-Salary Remaining : $0
Barrett Hayton $925,000 (1)
-Salary Remaining : $0
Pierre-Luc Dubois $832,500 (1)
-Salary Remaining : $0
Chris Kunitz $750,000 (1)
-Salary Remaining : $0
Jack Studnicka $725,000 (2)
-Salary Remaining : $0
Michael Amadio $700,000 (3)
-Salary Remaining : $0
Mackenzie Blackwood $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $80,767,500
Year 19 : $68,535,000
Year 20 : $35,700,000
Year 21 : $13,250,000
Salary Average Commitment
Year 18 : $73,769,520
Year 19 : $62,235,000
Year 20 : $29,400,000
Year 21 : $10,350,000
Salary Cap with 1 Way Contract
Year 18 : $80,767,500
Year 19 : $68,535,000
Year 20 : $35,700,000
Year 21 : $13,250,000

Farm Players Salaries

Marek Hrivik $150,000 (2)
Salary Remaining : $0
Brad Malone $150,000 (2)
Salary Remaining : $0
Jared Boll $150,000 (1)
Salary Remaining : $0
Richard Bachman $70,000 (3)
Salary Remaining : $0
Unknow Def $60,000 (1)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 18 : $580,000
Year 19 : $370,000
Year 20 : $70,000
Year 21 : $0
Salary Average Commitment
Year 18 : $280,000
Year 19 : $170,000
Year 20 : $70,000
Year 21 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre LeBreton
Level 1: 7200 - $90 - 6,451 - 89.60%
Level 2: 6200 - $54 - 5,560 - 89.67%
Level 3: 4200 - $30 - 3,771 - 89.78%
Level 4: 4800 - $22 - 4,646 - 96.79%
Luxury : 1600 - $180 - 1,197 - 74.81%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 1,976 - 98.78%
Farm Level 2: 1000 - $14 - 995 - 99.47%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,624 - 90.10%
Average Income per Game$1,823,155
Year to Date Revenue$74,749,374
Farm
Home Games Left0
Average Attendance - %2,970 - 99.01%
Average Income per Game$86,370
Year to Date Revenue$3,541,155

Expense

Pro Players Total Salaries$76,889,999
Farm Players Total Salaries$2,956,930
Coaches Total Salaries$1,790,000
Luxury Taxe Total$0
Special Salary Cap Value$3,675,000
Pro Year To Date Expenses$75,157,435
Farm Year To Date Expenses$3,046,169
Pro Salary Cap To Date$73,407,387
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$391,244
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,785
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,082,387
Estimate Under Maximum Salary Cap of $81,500,000$4,417,613
Estimate Over Minimum Salary Cap of $59,600,000 $17,482,387
Current Bank Account$71,459,233
Projected Bank Account$71,459,233

Pro Players Salaries

Jonathan Toews $9,800,000 (2)
-Salary Remaining : $0
Zach Parise $9,000,000 (2)
-Salary Remaining : $0
Oliver Ekman-Larsson $8,000,000 (4)
-Salary Remaining : $0
William Karlsson $5,900,000 (4)
-Salary Remaining : $0
Corey Crawford $5,000,000 (3)
-Salary Remaining : $0
Craig Smith $4,250,000 (1)
-Salary Remaining : $0
Niklas Hjalmarsson $4,000,000 (1)
-Salary Remaining : $0
Cody Eakin $3,850,000 (3)
-Salary Remaining : $0
Luke Glendening $3,675,000 (4)
-Salary Remaining : $0
Colton Parayko $3,350,000 (4)
-Salary Remaining : $0
Travis Sanheim $3,250,000 (3)
-Salary Remaining : $0
James Reimer $3,100,000 (2)
-Salary Remaining : $0
Esa Lindell $2,200,000 (2)
-Salary Remaining : $0
Carter Rowney $2,050,000 (3)
-Salary Remaining : $0
Wayne Simmonds $1,999,999 (1)
-Salary Remaining : $0
Vladislav Namestnikov $1,975,000 (1)
-Salary Remaining : $0
Troy Terry $1,350,000 (2)
-Salary Remaining : $0
Brady Tkachuk $925,000 (1)
-Salary Remaining : $0
Jake DeBrusk $832,500 (1)
-Salary Remaining : $0
Clayton Keller $832,500 (1)
-Salary Remaining : $0
Jeremy Lauzon $800,000 (4)
-Salary Remaining : $0
Conor Garland $750,000 (3)
-Salary Remaining : $0
Anthony Duclair (Out of Payroll) $650,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $77,539,999
Year 19 : $62,725,000
Year 20 : $36,625,000
Year 21 : $21,725,000
Salary Average Commitment
Year 18 : $72,615,000
Year 19 : $59,200,000
Year 20 : $33,100,000
Year 21 : $18,650,000
Salary Cap with 1 Way Contract
Year 18 : $77,539,999
Year 19 : $62,725,000
Year 20 : $36,625,000
Year 21 : $21,725,000

Farm Players Salaries

Joakim Ryan $200,000 (1)
Salary Remaining : $0
Tim Schaller $200,000 (4)
Salary Remaining : $0
Brendan Smith $150,000 (2)
Salary Remaining : $0
Jake Oettinger $92,500 (2)
Salary Remaining : $0
Urho Vaakanainen $92,500 (1)
Salary Remaining : $0
Dominic Toninato $92,500 (2)
Salary Remaining : $0
Jake Bischoff $92,500 (2)
Salary Remaining : $0
Lawrence Pilut $92,500 (3)
Salary Remaining : $0
Gavin Bayreuther $92,500 (2)
Salary Remaining : $0
Nolan Patrick $87,413 (1)
Salary Remaining : $0
Travis Dermott $87,413 (3)
Salary Remaining : $0
Kieffer Bellows $83,250 (1)
Salary Remaining : $0
Morgan Frost $83,250 (1)
Salary Remaining : $0
Riley Barber $80,000 (4)
Salary Remaining : $0
Kenny Agostino $75,000 (3)
Salary Remaining : $0
Kevin Lankinen $75,000 (1)
Salary Remaining : $0
Nicholas Caamano $70,202 (5)
Salary Remaining : $0
Brandon Hagel $70,202 (5)
Salary Remaining : $0
Jeremy Davies $70,202 (5)
Salary Remaining : $0
Kyle Burroughs $70,000 (3)
Salary Remaining : $0
Daniel Carr $70,000 (3)
Salary Remaining : $0
Tyler Graovac $70,000 (4)
Salary Remaining : $0
Nathan Walker $70,000 (4)
Salary Remaining : $0
Tom Kuhnhackl $70,000 (4)
Salary Remaining : $0
Joseph LaBate $70,000 (4)
Salary Remaining : $0
Kevin Roy $70,000 (4)
Salary Remaining : $0
Kyle Rau $70,000 (4)
Salary Remaining : $0
Rob O'Gara $70,000 (4)
Salary Remaining : $0
Peter Cehlarik $70,000 (3)
Salary Remaining : $0
Dustin Tokarski $65,000 (1)
Salary Remaining : $0
Chris Wagner $65,000 (1)
Salary Remaining : $0
Liam Foudy $60,000 (1)
Salary Remaining : $0
Dmitry Zavgorodniy $60,000 (1)
Salary Remaining : $0
Alex Newhook $60,000 (1)
Salary Remaining : $0
Matej Pekar $60,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 18 : $2,956,930
Year 19 : $1,965,518
Year 20 : $1,445,518
Year 21 : $980,606
Salary Average Commitment
Year 18 : $2,576,930
Year 19 : $1,725,518
Year 20 : $1,305,518
Year 21 : $840,606

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $92 - 5,961 - 99.35%
Level 2: 5000 - $54 - 4,998 - 99.95%
Level 3: 4000 - $30 - 3,641 - 91.01%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :20000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,932 - 96.60%
Farm Level 2: 1000 - $15 - 988 - 98.76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,600 - 98.00%
Average Income per Game$1,678,464
Year to Date Revenue$68,817,012
Farm
Home Games Left0
Average Attendance - %2,920 - 97.32%
Average Income per Game$97,272
Year to Date Revenue$3,988,139

Expense

Pro Players Total Salaries$72,125,000
Farm Players Total Salaries$1,254,250
Coaches Total Salaries$1,040,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$72,551,137
Farm Year To Date Expenses$1,199,702
Pro Salary Cap To Date$71,551,151
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$363,806
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,271
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,551,151
Estimate Under Maximum Salary Cap of $81,500,000$6,948,849
Estimate Over Minimum Salary Cap of $59,600,000 $14,951,151
Current Bank Account$14,751,910
Projected Bank Account$14,751,910

Pro Players Salaries

Tyler Bozak $11,000,000 (2)
-Salary Remaining : $0
Corey Perry $10,000,000 (2)
-Salary Remaining : $0
Cory Schneider $8,000,000 (2)
-Salary Remaining : $0
Michael Raffl $6,500,000 (1)
-Salary Remaining : $0
Nikolaj Ehlers $4,750,000 (2)
-Salary Remaining : $0
Jonathan Ericsson $4,000,000 (1)
-Salary Remaining : $0
Victor Rask $4,000,000 (1)
-Salary Remaining : $0
Jake Allen $4,000,000 (3)
-Salary Remaining : $0
Derick Brassard $3,500,000 (1)
-Salary Remaining : $0
Christian Dvorak $3,450,000 (4)
-Salary Remaining : $0
Kyle Clifford $3,000,000 (1)
-Salary Remaining : $0
Ivan Barbashev $1,550,000 (4)
-Salary Remaining : $0
Andrej Sekera $1,500,000 (2)
-Salary Remaining : $0
Pierre Engvall $925,000 (3)
-Salary Remaining : $0
Logan O'Connor $925,000 (3)
-Salary Remaining : $0
Evan Bouchard (Out of Payroll) $925,000 (1)
-Salary Remaining : $0
Quinn Hughes $925,000 (1)
-Salary Remaining : $0
Oliver Wahlstrom $925,000 (1)
-Salary Remaining : $0
Kirill Kaprizov $925,000 (4)
-Salary Remaining : $0
Ville Husso $925,000 (2)
-Salary Remaining : $0
Kurtis MacDermid $675,000 (2)
-Salary Remaining : $0
Matt Irwin $650,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 18 : $73,050,000
Year 19 : $48,625,000
Year 20 : $11,775,000
Year 21 : $5,925,000
Salary Average Commitment
Year 18 : $36,875,577
Year 19 : $28,277,019
Year 20 : $11,227,019
Year 21 : $5,600,000
Salary Cap with 1 Way Contract
Year 18 : $73,050,000
Year 19 : $48,625,000
Year 20 : $11,775,000
Year 21 : $5,925,000

Farm Players Salaries

Ross Johnston $100,000 (2)
Salary Remaining : $0
Robbie Russo $100,000 (4)
Salary Remaining : $0
Spencer Knight $92,500 (3)
Salary Remaining : $0
Tim Stutzle $92,500 (3)
Salary Remaining : $0
Bowen Byram $92,500 (3)
Salary Remaining : $0
Vitali Kravtsov $92,500 (2)
Salary Remaining : $0
Jesperi Kotkaniemi $92,500 (3)
Salary Remaining : $0
Julien Gauthier $83,250 (1)
Salary Remaining : $0
David Gustafsson $79,250 (1)
Salary Remaining : $0
Cliff Pu $79,250 (1)
Salary Remaining : $0
Marc Michaelis $70,000 (4)
Salary Remaining : $0
Ethan Prow $70,000 (3)
Salary Remaining : $0
Joseph Blandisi $70,000 (2)
Salary Remaining : $0
Jayson Megna $70,000 (2)
Salary Remaining : $0
J.T. Brown $70,000 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 18 : $1,254,250
Year 19 : $1,012,500
Year 20 : $610,000
Year 21 : $170,000
Salary Average Commitment
Year 18 : $1,075,404
Year 19 : $842,702
Year 20 : $462,500
Year 21 : $120,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 5,960 - 99.34%
Level 2: 5000 - $60 - 4,991 - 99.81%
Level 3: 2000 - $45 - 2,000 - 100.00%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,943 - 97.13%
Farm Level 2: 1000 - $15 - 992 - 99.21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,951 - 99.73%
Average Income per Game$1,753,437
Year to Date Revenue$71,890,911
Farm
Home Games Left0
Average Attendance - %2,935 - 97.82%
Average Income per Game$97,789
Year to Date Revenue$4,009,343

Expense

Pro Players Total Salaries$70,313,333
Farm Players Total Salaries$1,433,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,987,192
Farm Year To Date Expenses$1,513,701
Pro Salary Cap To Date$69,327,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$363,051
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,165
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,327,187
Estimate Under Maximum Salary Cap of $81,500,000$12,172,813
Estimate Over Minimum Salary Cap of $59,600,000 $9,727,187
Current Bank Account$35,465,694
Projected Bank Account$35,465,694

Pro Players Salaries

Marc-Andre Fleury $8,500,000 (3)
-Salary Remaining : $0
P.K. Subban $8,000,000 (1)
-Salary Remaining : $0
Drew Doughty $7,600,000 (1)
-Salary Remaining : $0
Sean Monahan $6,750,000 (2)
-Salary Remaining : $0
Phil Kessel $6,000,000 (2)
-Salary Remaining : $0
Anders Lee $5,850,000 (4)
-Salary Remaining : $0
Dustin Brown $5,500,000 (3)
-Salary Remaining : $0
Cam Atkinson $5,275,000 (3)
-Salary Remaining : $0
Vincent Trocheck $4,500,000 (1)
-Salary Remaining : $0
Roman Josi $4,000,000 (3)
-Salary Remaining : $0
Nick Holden (Out of Payroll) $1,800,000 (1)
-Salary Remaining : $0
Adam Gaudette $950,000 (3)
-Salary Remaining : $0
Nicolas Deslauriers $950,000 (3)
-Salary Remaining : $0
Blake Lizotte $925,000 (1)
-Salary Remaining : $0
Jacob Bryson $925,000 (3)
-Salary Remaining : $0
Barclay Goodrow $850,000 (4)
-Salary Remaining : $0
Christian Fischer $832,500 (1)
-Salary Remaining : $0
Rasmus Andersson $755,833 (1)
-Salary Remaining : $0
Alex Nedeljkovic $750,000 (4)
-Salary Remaining : $0
Jacob Middleton $700,000 (2)
-Salary Remaining : $0
Dylan Gambrell $700,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 18 : $72,113,333
Year 19 : $47,700,000
Year 20 : $33,550,000
Year 21 : $7,450,000
Salary Average Commitment
Year 18 : $71,161,539
Year 19 : $47,127,020
Year 20 : $32,977,020
Year 21 : $7,450,000
Salary Cap with 1 Way Contract
Year 18 : $72,113,333
Year 19 : $47,700,000
Year 20 : $33,550,000
Year 21 : $7,450,000

Farm Players Salaries

Eric Fehr $100,000 (2)
Salary Remaining : $0
Tanner Laczynski $92,500 (3)
Salary Remaining : $0
Dylan Sikura $92,500 (2)
Salary Remaining : $0
Ryan White $90,000 (1)
Salary Remaining : $0
Jacob de la Rose $85,000 (2)
Salary Remaining : $0
Danick Martel $73,000 (1)
Salary Remaining : $0
Ryan Lomberg $70,000 (4)
Salary Remaining : $0
Adam Cracknell $70,000 (1)
Salary Remaining : $0
Seth Helgeson $70,000 (2)
Salary Remaining : $0
Joe Hicketts $70,000 (2)
Salary Remaining : $0
Hunter Miska $70,000 (4)
Salary Remaining : $0
Zachary Fucale $70,000 (1)
Salary Remaining : $0
Brett Seney $70,000 (4)
Salary Remaining : $0
Zack MacEwen $70,000 (2)
Salary Remaining : $0
Carl Grundstrom $70,000 (4)
Salary Remaining : $0
Joachim Blichfeld $70,000 (2)
Salary Remaining : $0
Filip Chlapik $70,000 (1)
Salary Remaining : $0
Dominic Turgeon $65,000 (1)
Salary Remaining : $0
Antoine Bibeau $65,000 (2)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 18 : $1,433,000
Year 19 : $995,000
Year 20 : $372,500
Year 21 : $280,000
Salary Average Commitment
Year 18 : $1,286,384
Year 19 : $905,606
Year 20 : $340,202
Year 21 : $280,202

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $88 - 5,988 - 99.80%
Level 2: 5000 - $52 - 5,000 - 100.00%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $195 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,958 - 97.88%
Farm Level 2: 1000 - $15 - 988 - 98.84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,988 - 99.93%
Average Income per Game$1,567,812
Year to Date Revenue$64,280,307
Farm
Home Games Left0
Average Attendance - %2,946 - 98.20%
Average Income per Game$98,346
Year to Date Revenue$4,032,171

Expense

Pro Players Total Salaries$55,369,125
Farm Players Total Salaries$2,146,404
Coaches Total Salaries$790,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,107,784
Farm Year To Date Expenses$2,127,440
Pro Salary Cap To Date$68,357,794
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$279,200
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,732
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$68,357,794
Estimate Under Maximum Salary Cap of $81,500,000$13,142,206
Estimate Over Minimum Salary Cap of $59,600,000 $8,757,794
Current Bank Account$57,137,990
Projected Bank Account$57,137,990

Pro Players Salaries

Auston Matthews (Out of Payroll) $15,900,000 (1)
-Salary Remaining : $0
Steven Stamkos $9,500,000 (3)
-Salary Remaining : $0
Ondrej Palat $5,600,000 (1)
-Salary Remaining : $0
Seth Jones $5,400,000 (3)
-Salary Remaining : $0
Calvin de Haan $4,700,000 (2)
-Salary Remaining : $0
Tom Wilson $4,100,000 (4)
-Salary Remaining : $0
Timo Meier $4,000,000 (4)
-Salary Remaining : $0
Tyler Toffoli $3,250,000 (4)
-Salary Remaining : $0
Darnell Nurse $3,200,000 (3)
-Salary Remaining : $0
Joe Thornton $3,000,000 (1)
-Salary Remaining : $0
Darcy Kuemper $2,100,000 (3)
-Salary Remaining : $0
Kevan Miller $1,750,000 (2)
-Salary Remaining : $0
Zemgus Girgensons (Out of Payroll) $1,600,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $1,250,000 (4)
-Salary Remaining : $0
Anthony DeAngelo $925,000 (1)
-Salary Remaining : $0
J.T. Compher $925,000 (2)
-Salary Remaining : $0
Kirby Dach $925,000 (1)
-Salary Remaining : $0
Ryan Hartman $875,000 (2)
-Salary Remaining : $0
Cal Petersen $875,000 (1)
-Salary Remaining : $0
Nick Suzuki $874,125 (1)
-Salary Remaining : $0
Nicolas Roy $720,000 (1)
-Salary Remaining : $0
Filip Hronek $700,000 (2)
-Salary Remaining : $0
Kevin Rooney $700,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $72,869,125
Year 19 : $42,450,000
Year 20 : $33,500,000
Year 21 : $12,600,000
Salary Average Commitment
Year 18 : $58,893,059
Year 19 : $37,527,019
Year 20 : $30,102,019
Year 21 : $9,200,000
Salary Cap with 1 Way Contract
Year 18 : $72,869,125
Year 19 : $42,450,000
Year 20 : $33,500,000
Year 21 : $12,600,000

Farm Players Salaries

Matiss Kivlenieks $92,500 (2)
Salary Remaining : $0
John Leonard $92,500 (3)
Salary Remaining : $0
Alexis Lafreniere $92,500 (3)
Salary Remaining : $0
Alexander Romanov $92,500 (3)
Salary Remaining : $0
Rasmus Sandin $92,500 (2)
Salary Remaining : $0
Ty Dellandrea $92,500 (2)
Salary Remaining : $0
Trent Frederic $92,500 (2)
Salary Remaining : $0
Nick Merkley $83,250 (1)
Salary Remaining : $0
Libor Hajek $83,250 (2)
Salary Remaining : $0
Casey Nelson $82,500 (1)
Salary Remaining : $0
Markus Hannikainen $80,000 (1)
Salary Remaining : $0
Radim Zohorna $79,250 (3)
Salary Remaining : $0
Mason Marchment $79,250 (4)
Salary Remaining : $0
Austin Wagner $79,250 (1)
Salary Remaining : $0
Christoffer Ehn $79,250 (1)
Salary Remaining : $0
Nic Petan $75,000 (2)
Salary Remaining : $0
Connor Clifton $75,000 (3)
Salary Remaining : $0
Mark Friedman $72,500 (2)
Salary Remaining : $0
Nick Seeler $72,500 (1)
Salary Remaining : $0
Patrick Russell $70,202 (1)
Salary Remaining : $0
Josef Korenar $70,202 (4)
Salary Remaining : $0
Marcus Hogberg $70,000 (2)
Salary Remaining : $0
Nicolas Aube-Kubel $70,000 (1)
Salary Remaining : $0
Dan Renouf $70,000 (2)
Salary Remaining : $0
Jalen Chatfield $70,000 (2)
Salary Remaining : $0
Clark Bishop $70,000 (3)
Salary Remaining : $0
Radim Simek $67,500 (2)
Salary Remaining : $0
Ian McCoshen $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 18 : $2,146,404
Year 19 : $1,529,452
Year 20 : $651,202
Year 21 : $149,452
Salary Average Commitment
Year 18 : $1,887,684
Year 19 : $1,320,126
Year 20 : $520,808
Year 21 : $140,404

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,969 - 99.49%
Level 2: 4400 - $60 - 4,400 - 100.00%
Level 3: 2600 - $35 - 2,600 - 100.00%
Level 4: 3700 - $25 - 3,700 - 100.00%
Luxury : 800 - $200 - 800 - 100.00%
Total Capacity :17500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,939 - 96.94%
Farm Level 2: 1000 - $15 - 987 - 98.72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,469 - 99.82%
Average Income per Game$1,674,136
Year to Date Revenue$68,639,590
Farm
Home Games Left0
Average Attendance - %2,926 - 97.53%
Average Income per Game$97,542
Year to Date Revenue$3,999,202

Expense

Pro Players Total Salaries$68,080,000
Farm Players Total Salaries$1,131,750
Coaches Total Salaries$1,907,450
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,429,751
Farm Year To Date Expenses$1,141,736
Pro Salary Cap To Date$77,562,284
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$347,997
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,659
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,562,284
Estimate Under Maximum Salary Cap of $81,500,000$3,937,716
Estimate Over Minimum Salary Cap of $59,600,000 $17,962,284
Current Bank Account$39,783,350
Projected Bank Account$39,783,350

Pro Players Salaries

Anze Kopitar $12,000,000 (1)
-Salary Remaining : $0
Alex Killorn $11,200,000 (2)
-Salary Remaining : $0
Zdeno Chara $10,000,000 (1)
-Salary Remaining : $0
Sidney Crosby (Out of Payroll) $9,600,000 (2)
-Salary Remaining : $0
Brayden Point $6,000,000 (4)
-Salary Remaining : $0
Shea Theodore $5,200,000 (3)
-Salary Remaining : $0
Brett Pesce $4,025,000 (3)
-Salary Remaining : $0
Semyon Varlamov $4,000,000 (5)
-Salary Remaining : $0
Phillip Danault $3,250,000 (4)
-Salary Remaining : $0
Rocco Grimaldi $2,000,000 (4)
-Salary Remaining : $0
Justin Williams $2,000,000 (1)
-Salary Remaining : $0
Derek Forbort $1,000,000 (4)
-Salary Remaining : $0
Tyler Pitlick $1,000,000 (3)
-Salary Remaining : $0
Joel Farabee $925,000 (1)
-Salary Remaining : $0
Mathew Barzal $832,500 (1)
-Salary Remaining : $0
Mikhail Sergachev $832,500 (1)
-Salary Remaining : $0
Miro Heiskanen $832,500 (2)
-Salary Remaining : $0
Jordan Kyrou $832,500 (2)
-Salary Remaining : $0
Nick Paul $750,000 (3)
-Salary Remaining : $0
Drake Batherson $700,000 (1)
-Salary Remaining : $0
Carter Hart $700,000 (1)
-Salary Remaining : $0
Devon Toews (Out of Payroll) $650,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 18 : $78,330,000
Year 19 : $50,340,000
Year 20 : $27,225,000
Year 21 : $16,250,000
Salary Average Commitment
Year 18 : $56,376,539
Year 19 : $39,509,519
Year 20 : $27,225,000
Year 21 : $16,250,000
Salary Cap with 1 Way Contract
Year 18 : $78,330,000
Year 19 : $50,340,000
Year 20 : $27,225,000
Year 21 : $16,250,000

Farm Players Salaries

Tanner Glass $150,000 (1)
Salary Remaining : $0
Jamie McBain $150,000 (1)
Salary Remaining : $0
Henrik Lundqvist $115,000 (1)
Salary Remaining : $0
Andrew Peeke $92,500 (1)
Salary Remaining : $0
Mario Kempe $90,000 (3)
Salary Remaining : $0
Kevin Gravel $85,000 (3)
Salary Remaining : $0
Trevor Zegras $83,250 (1)
Salary Remaining : $0
Taylor Fedun $77,500 (4)
Salary Remaining : $0
Victor Mete $76,000 (1)
Salary Remaining : $0
Matt Hendricks $75,000 (1)
Salary Remaining : $0
Martin Marincin $70,000 (4)
Salary Remaining : $0
Reece Scarlett $67,500 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 18 : $1,131,750
Year 19 : $322,500
Year 20 : $322,500
Year 21 : $147,500
Salary Average Commitment
Year 18 : $767,500
Year 19 : $267,500
Year 20 : $267,500
Year 21 : $147,500

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6300 - $90 - 6,214 - 98.64%
Level 2: 5300 - $50 - 5,297 - 99.94%
Level 3: 4500 - $14 - 3,766 - 83.68%
Level 4: 4700 - $13 - 4,643 - 98.79%
Luxury : 1200 - $190 - 1,169 - 97.44%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,927 - 96.37%
Farm Level 2: 1000 - $15 - 992 - 99.21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,089 - 95.86%
Average Income per Game$1,611,522
Year to Date Revenue$66,072,407
Farm
Home Games Left0
Average Attendance - %2,920 - 97.32%
Average Income per Game$97,165
Year to Date Revenue$3,983,774

Expense

Pro Players Total Salaries$72,697,500
Farm Players Total Salaries$224,250
Coaches Total Salaries$4,140,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,503,059
Farm Year To Date Expenses$630,543
Pro Salary Cap To Date$66,403,061
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$382,077
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$1,121
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,403,061
Estimate Under Maximum Salary Cap of $81,500,000$15,096,939
Estimate Over Minimum Salary Cap of $59,600,000 $6,803,061
Current Bank Account$35,104,865
Projected Bank Account$35,104,865

Pro Players Salaries

Tanner Pearson $12,000,000 (4)
-Salary Remaining : $0
Zack Kassian $10,000,000 (3)
-Salary Remaining : $0
Matt Martin $6,000,000 (1)
-Salary Remaining : $0
Brady Skjei $5,700,000 (2)
-Salary Remaining : $0
Michal Kempny $4,500,000 (4)
-Salary Remaining : $0
Brian Dumoulin $4,100,000 (2)
-Salary Remaining : $0
Vladimir Sobotka $3,500,000 (2)
-Salary Remaining : $0
Petr Mrazek $3,250,000 (4)
-Salary Remaining : $0
Curtis McElhinney $3,125,000 (2)
-Salary Remaining : $0
Andreas Athanasiou $3,000,000 (2)
-Salary Remaining : $0
Markus Nutivaara $2,500,000 (4)
-Salary Remaining : $0
Miles Wood $2,500,000 (4)
-Salary Remaining : $0
Joel Edmundson $1,200,000 (1)
-Salary Remaining : $0
Nico Hischier $925,000 (1)
-Salary Remaining : $0
Kevin Stenlund $925,000 (2)
-Salary Remaining : $0
Ryan Poehling $925,000 (1)
-Salary Remaining : $0
Noah Dobson $925,000 (1)
-Salary Remaining : $0
Josh Norris $925,000 (2)
-Salary Remaining : $0
Timothy Liljegren $925,000 (1)
-Salary Remaining : $0
K'Andre Miller $925,000 (3)
-Salary Remaining : $0
Valeri Nichushkin $850,000 (3)
-Salary Remaining : $0
Tyson Jost $832,500 (1)
-Salary Remaining : $0
Robert Thomas $832,500 (2)
-Salary Remaining : $0
Michael McLeod $832,500 (2)
-Salary Remaining : $0
Tyler Ennis $800,000 (3)
-Salary Remaining : $0
Philippe Myers $700,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 18 : $72,697,500
Year 19 : $60,265,000
Year 20 : $37,325,000
Year 21 : $24,750,000
Salary Average Commitment
Year 18 : $35,757,598
Year 19 : $29,492,020
Year 20 : $12,300,000
Year 21 : $9,450,000
Salary Cap with 1 Way Contract
Year 18 : $72,697,500
Year 19 : $60,265,000
Year 20 : $37,325,000
Year 21 : $24,750,000

Farm Players Salaries

Cayden Primeau $79,250 (1)
Salary Remaining : $0
Daniel Vladar $75,000 (4)
Salary Remaining : $0
Jake Dotchin $70,000 (1)
Salary Remaining : $0
Total Farm Players3
Salary Commitment
Year 18 : $224,250
Year 19 : $75,000
Year 20 : $75,000
Year 21 : $75,000
Salary Average Commitment
Year 18 : $199,452
Year 19 : $70,202
Year 20 : $70,202
Year 21 : $70,202

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt Pete Times Forum
Level 1: 6200 - $95 - 6,088 - 98.20%
Level 2: 5200 - $55 - 5,152 - 99.08%
Level 3: 3100 - $31 - 3,100 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $205 - 1,000 - 100.00%
Total Capacity :19500
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,944 - 97.22%
Farm Level 2: 1000 - $15 - 988 - 98.81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,340 - 99.18%
Average Income per Game$1,727,574
Year to Date Revenue$70,830,523
Farm
Home Games Left0
Average Attendance - %2,933 - 97.75%
Average Income per Game$97,794
Year to Date Revenue$4,009,574

Expense

Pro Players Total Salaries$68,776,015
Farm Players Total Salaries$550,250
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$8,500,000
Pro Year To Date Expenses$65,357,317
Farm Year To Date Expenses$856,185
Pro Salary Cap To Date$61,157,302
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$363,065
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,751
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,657,302
Estimate Under Maximum Salary Cap of $81,500,000$11,842,698
Estimate Over Minimum Salary Cap of $59,600,000 $10,057,302
Current Bank Account$65,318,440
Projected Bank Account$65,318,440

Pro Players Salaries

Patrik Laine $7,500,000 (4)
-Salary Remaining : $0
Marc-Edouard Vlasic $6,000,000 (4)
-Salary Remaining : $0
Max Comtois $5,099,999 (2)
-Salary Remaining : $0
Sam Gagner $5,000,000 (3)
-Salary Remaining : $0
Loui Eriksson $4,251,000 (2)
-Salary Remaining : $0
Jimmy Howard $4,250,000 (1)
-Salary Remaining : $0
Johnny Boychuk $4,000,000 (1)
-Salary Remaining : $0
Sven Baertschi $4,000,000 (2)
-Salary Remaining : $0
Michael Rasmussen $3,300,000 (2)
-Salary Remaining : $0
Zack Smith $3,250,000 (1)
-Salary Remaining : $0
Jimmy Vesey $3,100,000 (4)
-Salary Remaining : $0
Carter Hutton $2,750,000 (3)
-Salary Remaining : $0
Greg Pateryn $2,750,000 (3)
-Salary Remaining : $0
Connor Carrick $2,100,009 (4)
-Salary Remaining : $0
Jayce Hawryluk $2,100,009 (4)
-Salary Remaining : $0
Pavel Zacha $2,000,000 (4)
-Salary Remaining : $0
Luke Schenn $1,500,000 (1)
-Salary Remaining : $0
Logan Brown $1,199,999 (1)
-Salary Remaining : $0
Sam Steel $1,199,999 (2)
-Salary Remaining : $0
Kodie Curran $1,000,000 (4)
-Salary Remaining : $0
Ty Smith $925,000 (2)
-Salary Remaining : $0
Adam Erne $800,000 (1)
-Salary Remaining : $0
Dysin Mayo $700,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $68,776,015
Year 19 : $53,776,016
Year 20 : $35,000,018
Year 21 : $24,500,018
Salary Average Commitment
Year 18 : $32,400,000
Year 19 : $24,050,000
Year 20 : $17,150,000
Year 21 : $13,200,000
Salary Cap with 1 Way Contract
Year 18 : $68,776,015
Year 19 : $53,776,016
Year 20 : $35,000,018
Year 21 : $24,500,018

Farm Players Salaries

Philip Holm $92,500 (1)
Salary Remaining : $0
Tyler Angle $84,250 (3)
Salary Remaining : $0
Isaak Phillips $84,250 (3)
Salary Remaining : $0
Peter DiLiberatore $79,250 (2)
Salary Remaining : $0
Michael Krutil $75,000 (3)
Salary Remaining : $0
Justin Kirkland $70,000 (4)
Salary Remaining : $0
Adam Wilcox $65,000 (3)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 18 : $550,250
Year 19 : $457,750
Year 20 : $378,500
Year 21 : $70,000
Salary Average Commitment
Year 18 : $467,500
Year 19 : $375,000
Year 20 : $315,000
Year 21 : $70,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6200 - $90 - 6,146 - 99.13%
Level 2: 5600 - $55 - 5,493 - 98.09%
Level 3: 4000 - $40 - 3,483 - 87.08%
Level 4: 4000 - $30 - 4,000 - 100.00%
Luxury : 1200 - $230 - 952 - 79.32%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,928 - 96.41%
Farm Level 2: 1000 - $15 - 979 - 97.91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,074 - 95.59%
Average Income per Game$1,853,586
Year to Date Revenue$75,997,035
Farm
Home Games Left0
Average Attendance - %2,907 - 96.91%
Average Income per Game$96,969
Year to Date Revenue$3,975,728

Expense

Pro Players Total Salaries$78,550,000
Farm Players Total Salaries$195,000
Coaches Total Salaries$2,040,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,361,146
Farm Year To Date Expenses$637,748
Pro Salary Cap To Date$72,361,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,746
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$975
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,361,160
Estimate Under Maximum Salary Cap of $81,500,000$9,138,840
Estimate Over Minimum Salary Cap of $59,600,000 $12,761,160
Current Bank Account$66,988,065
Projected Bank Account$66,988,065

Pro Players Salaries

Patrick Kane $7,000,000 (5)
-Salary Remaining : $0
Martin Jones $6,750,000 (2)
-Salary Remaining : $0
Brandon Saad $6,500,000 (1)
-Salary Remaining : $0
Ilya Kovalchuk $6,000,000 (1)
-Salary Remaining : $0
Derek Stepan $6,000,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins $6,000,000 (3)
-Salary Remaining : $0
Danny DeKeyser $5,500,000 (2)
-Salary Remaining : $0
Adam Larsson $5,100,000 (4)
-Salary Remaining : $0
Patric Hornqvist $4,750,000 (1)
-Salary Remaining : $0
Mattias Ekholm $4,000,000 (3)
-Salary Remaining : $0
Matt Murray $3,750,000 (3)
-Salary Remaining : $0
Mikael Granlund $3,750,000 (4)
-Salary Remaining : $0
Teuvo Teravainen $2,860,000 (2)
-Salary Remaining : $0
Richard Panik $2,200,000 (4)
-Salary Remaining : $0
Michael Grabner (Out of Payroll) $1,650,000 (1)
-Salary Remaining : $0
Ben Hutton $1,500,000 (2)
-Salary Remaining : $0
Mark Barberio $1,450,000 (2)
-Salary Remaining : $0
Brian Boyle $940,000 (3)
-Salary Remaining : $0
Wade Allison $925,000 (1)
-Salary Remaining : $0
Jonas Siegenthaler $800,000 (4)
-Salary Remaining : $0
Dominik Simon $750,000 (2)
-Salary Remaining : $0
Jacob MacDonald $750,000 (4)
-Salary Remaining : $0
MacKenzie Weegar $675,000 (1)
-Salary Remaining : $0
Carter Camper $600,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 18 : $80,200,000
Year 19 : $59,100,000
Year 20 : $34,290,000
Year 21 : $19,600,000
Salary Average Commitment
Year 18 : $71,627,019
Year 19 : $56,552,019
Year 20 : $32,642,019
Year 21 : $17,952,019
Salary Cap with 1 Way Contract
Year 18 : $80,200,000
Year 19 : $59,100,000
Year 20 : $34,290,000
Year 21 : $19,600,000

Farm Players Salaries

Landon Bow $70,000 (4)
Salary Remaining : $0
Brian Strait $65,000 (2)
Salary Remaining : $0
Mark Stuart $60,000 (1)
Salary Remaining : $0
Total Farm Players3
Salary Commitment
Year 18 : $195,000
Year 19 : $135,000
Year 20 : $70,000
Year 21 : $70,000
Salary Average Commitment
Year 18 : $185,000
Year 19 : $135,000
Year 20 : $70,000
Year 21 : $70,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameColdplay Center
Level 1: 6700 - $85 - 6,405 - 95.59%
Level 2: 5700 - $65 - 5,353 - 93.92%
Level 3: 5200 - $50 - 3,354 - 64.51%
Level 4: 5200 - $20 - 4,791 - 92.13%
Luxury : 1200 - $200 - 1,164 - 97.02%
Total Capacity :24000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,925 - 96.23%
Farm Level 2: 1000 - $15 - 986 - 98.57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21,067 - 87.78%
Average Income per Game$1,930,369
Year to Date Revenue$79,145,141
Farm
Home Games Left0
Average Attendance - %2,910 - 97.01%
Average Income per Game$96,935
Year to Date Revenue$3,974,329

Expense

Pro Players Total Salaries$77,174,999
Farm Players Total Salaries$1,062,500
Coaches Total Salaries$4,240,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,223,060
Farm Year To Date Expenses$1,051,953
Pro Salary Cap To Date$74,023,063
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$404,851
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,312
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,023,063
Estimate Under Maximum Salary Cap of $81,500,000$7,476,937
Estimate Over Minimum Salary Cap of $59,600,000 $14,423,063
Current Bank Account$39,741,607
Projected Bank Account$39,741,607

Pro Players Salaries

Ryan Getzlaf $8,275,000 (3)
-Salary Remaining : $0
Jonathan Marchessault $6,000,000 (3)
-Salary Remaining : $0
Craig Anderson $5,500,000 (1)
-Salary Remaining : $0
Nick Leddy $5,500,000 (2)
-Salary Remaining : $0
Christopher Tanev $5,250,000 (3)
-Salary Remaining : $0
Shayne Gostisbehere $5,250,000 (3)
-Salary Remaining : $0
Garnet Hathaway $5,200,000 (3)
-Salary Remaining : $0
James van Riemsdyk $5,000,000 (1)
-Salary Remaining : $0
Kyle Palmieri $5,000,000 (2)
-Salary Remaining : $0
Jake Muzzin $4,450,000 (2)
-Salary Remaining : $0
Tomas Tatar $4,200,000 (4)
-Salary Remaining : $0
Jean-Gabriel Pageau $3,400,000 (3)
-Salary Remaining : $0
Cody Ceci $3,350,000 (1)
-Salary Remaining : $0
Jared McCann (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $0
Mikko Koskinen $2,500,000 (2)
-Salary Remaining : $0
Vinnie Hinostroza $1,500,000 (2)
-Salary Remaining : $0
Riley Nash $1,499,999 (2)
-Salary Remaining : $0
Jordan Oesterle $1,200,000 (3)
-Salary Remaining : $0
Mikey Anderson $925,000 (2)
-Salary Remaining : $0
Jake Evans (Out of Payroll) $925,000 (3)
-Salary Remaining : $0
Robby Fabbri $900,000 (1)
-Salary Remaining : $0
Brock McGinn $875,000 (1)
-Salary Remaining : $0
Matt Roy $700,000 (4)
-Salary Remaining : $0
Ross Colton $700,000 (4)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 18 : $80,599,999
Year 19 : $62,474,999
Year 20 : $41,100,000
Year 21 : $5,600,000
Salary Average Commitment
Year 18 : $68,456,060
Year 19 : $52,531,060
Year 20 : $33,379,040
Year 21 : $5,502,020
Salary Cap with 1 Way Contract
Year 18 : $80,599,999
Year 19 : $62,474,999
Year 20 : $41,100,000
Year 21 : $5,600,000

Farm Players Salaries

Aaron Dell $160,000 (1)
Salary Remaining : $0
Sven Andrighetto $125,000 (1)
Salary Remaining : $0
Matt Moulson $110,000 (1)
Salary Remaining : $0
Henri Jokiharju $92,500 (2)
Salary Remaining : $0
Taylor Raddysh $83,250 (2)
Salary Remaining : $0
Ukko-Pekka Luukkonen $79,250 (1)
Salary Remaining : $0
Antti Niemi $70,000 (1)
Salary Remaining : $0
Colton White $70,000 (1)
Salary Remaining : $0
Brendan Guhle $70,000 (1)
Salary Remaining : $0
Ty Rattie $70,000 (1)
Salary Remaining : $0
Andy Andreoff $67,500 (1)
Salary Remaining : $0
Mason Geertsen $65,000 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 18 : $1,062,500
Year 19 : $175,750
Year 20 : $0
Year 21 : $0
Salary Average Commitment
Year 18 : $941,606
Year 19 : $130,202
Year 20 : $0
Year 21 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,968 - 99.46%
Level 2: 5000 - $60 - 4,996 - 99.93%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,934 - 96.68%
Farm Level 2: 1000 - $15 - 985 - 98.51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,964 - 99.80%
Average Income per Game$1,760,509
Year to Date Revenue$72,180,866
Farm
Home Games Left0
Average Attendance - %2,919 - 97.29%
Average Income per Game$97,294
Year to Date Revenue$3,989,065

Expense

Pro Players Total Salaries$64,386,111
Farm Players Total Salaries$721,077
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$1,375,000
Pro Year To Date Expenses$73,805,840
Farm Year To Date Expenses$667,120
Pro Salary Cap To Date$69,605,847
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$341,224
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,605
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,980,847
Estimate Under Maximum Salary Cap of $81,500,000$10,519,153
Estimate Over Minimum Salary Cap of $59,600,000 $11,380,847
Current Bank Account$13,009,471
Projected Bank Account$13,009,471

Pro Players Salaries

Milan Lucic $9,250,000 (2)
-Salary Remaining : $0
Justin Braun $8,200,000 (2)
-Salary Remaining : $0
Sergei Bobrovsky $6,500,000 (1)
-Salary Remaining : $0
Jeff Skinner $6,000,000 (2)
-Salary Remaining : $0
Nick Foligno $5,500,000 (2)
-Salary Remaining : $0
Alexander Radulov $4,000,000 (5)
-Salary Remaining : $0
Scott Wilson $3,111,111 (1)
-Salary Remaining : $0
Joonas Donskoi $2,900,000 (4)
-Salary Remaining : $0
Dylan DeMelo $2,500,000 (4)
-Salary Remaining : $0
Trevor van Riemsdyk $2,100,000 (2)
-Salary Remaining : $0
Joel Hanley $1,750,000 (4)
-Salary Remaining : $0
Mike Reilly $1,500,000 (3)
-Salary Remaining : $0
Derek Ryan $1,425,000 (1)
-Salary Remaining : $0
Jason Dickinson $1,400,000 (3)
-Salary Remaining : $0
Anders Bjork $1,400,000 (2)
-Salary Remaining : $0
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $0
Cody Franson $1,000,000 (1)
-Salary Remaining : $0
Josh Archibald $1,000,000 (2)
-Salary Remaining : $0
Eetu Luostarinen $925,000 (2)
-Salary Remaining : $0
Gustav Forsling $700,000 (4)
-Salary Remaining : $0
Dmytro Timashov $700,000 (2)
-Salary Remaining : $0
Colin Blackwell $675,000 (1)
-Salary Remaining : $0
Jack Campbell $650,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 18 : $64,386,111
Year 19 : $49,825,000
Year 20 : $14,750,000
Year 21 : $11,850,000
Salary Average Commitment
Year 18 : $43,579,039
Year 19 : $32,102,020
Year 20 : $13,600,000
Year 21 : $10,700,000
Salary Cap with 1 Way Contract
Year 18 : $64,386,111
Year 19 : $49,825,000
Year 20 : $14,750,000
Year 21 : $11,850,000

Farm Players Salaries

Tim Erixon $150,000 (2)
Salary Remaining : $0
Keith Kinkaid $130,000 (2)
Salary Remaining : $0
Nicolas Beaudin $83,250 (3)
Salary Remaining : $0
Stuart Skinner $81,750 (2)
Salary Remaining : $0
Adin Hill $70,875 (2)
Salary Remaining : $0
Glenn Gawdin $70,202 (1)
Salary Remaining : $0
Karson Kuhlman $70,000 (4)
Salary Remaining : $0
Seth Griffith $65,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 18 : $721,077
Year 19 : $585,875
Year 20 : $153,250
Year 21 : $70,000
Salary Average Commitment
Year 18 : $608,231
Year 19 : $473,029
Year 20 : $140,404
Year 21 : $70,202

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $150 - 4,017 - 66.95%
Level 2: 5000 - $140 - 2,457 - 49.15%
Level 3: 2000 - $120 - 1,348 - 67.41%
Level 4: 4000 - $100 - 1,604 - 40.11%
Luxury : 1000 - $240 - 877 - 87.70%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,947 - 97.37%
Farm Level 2: 1000 - $15 - 988 - 98.82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,304 - 57.24%
Average Income per Game$2,056,234
Year to Date Revenue$84,305,600
Farm
Home Games Left0
Average Attendance - %2,936 - 97.85%
Average Income per Game$97,918
Year to Date Revenue$4,014,634

Expense

Pro Players Total Salaries$71,216,110
Farm Players Total Salaries$220,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,506,620
Farm Year To Date Expenses$249,050
Pro Salary Cap To Date$69,596,656
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$358,836
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$1,100
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,596,656
Estimate Under Maximum Salary Cap of $81,500,000$11,903,344
Estimate Over Minimum Salary Cap of $59,600,000 $9,996,656
Current Bank Account$37,414,093
Projected Bank Account$37,414,093

Pro Players Salaries

Travis Hamonic $11,000,000 (3)
-Salary Remaining : $0
Evgeni Malkin $9,500,000 (2)
-Salary Remaining : $0
Kyle Connor $8,000,000 (2)
-Salary Remaining : $0
Austin Watson $7,111,111 (1)
-Salary Remaining : $0
Oliver Bjorkstrand $5,099,999 (2)
-Salary Remaining : $0
Brandon Sutter (Out of Payroll) $4,500,000 (1)
-Salary Remaining : $0
Zach Werenski $4,000,000 (4)
-Salary Remaining : $0
Sam Reinhart $3,750,000 (3)
-Salary Remaining : $0
Michael Stone $3,500,000 (2)
-Salary Remaining : $0
Michael Hutchinson $3,000,000 (3)
-Salary Remaining : $0
Nick Schmaltz $3,000,000 (2)
-Salary Remaining : $0
Niklas Kronwall $2,000,000 (1)
-Salary Remaining : $0
Thatcher Demko $1,200,000 (4)
-Salary Remaining : $0
Madison Bowey $1,000,000 (3)
-Salary Remaining : $0
Rasmus Dahlin $925,000 (3)
-Salary Remaining : $0
Alexandre Texier $925,000 (2)
-Salary Remaining : $0
Kaapo Kakko $925,000 (1)
-Salary Remaining : $0
Emil Bemstrom $925,000 (1)
-Salary Remaining : $0
Janne Kuokkanen $842,500 (1)
-Salary Remaining : $0
Carl Dahlstrom $817,500 (2)
-Salary Remaining : $0
Antoine Morand $792,500 (1)
-Salary Remaining : $0
Aidan Dudas $777,500 (1)
-Salary Remaining : $0
Mitchell Stephens $775,000 (4)
-Salary Remaining : $0
Darren Raddysh $700,000 (1)
-Salary Remaining : $0
Ryan Sproul $650,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 18 : $75,716,110
Year 19 : $56,492,499
Year 20 : $25,650,000
Year 21 : $5,975,000
Salary Average Commitment
Year 18 : $49,316,060
Year 19 : $38,592,500
Year 20 : $12,675,000
Year 21 : $5,800,000
Salary Cap with 1 Way Contract
Year 18 : $75,716,110
Year 19 : $56,492,499
Year 20 : $25,650,000
Year 21 : $5,975,000

Farm Players Salaries

Michal Neuvirth $75,000 (3)
Salary Remaining : $0
Mike Condon $75,000 (3)
Salary Remaining : $0
Vitek Vanecek $70,000 (1)
Salary Remaining : $0
Total Farm Players3
Salary Commitment
Year 18 : $220,000
Year 19 : $150,000
Year 20 : $150,000
Year 21 : $0
Salary Average Commitment
Year 18 : $220,000
Year 19 : $150,000
Year 20 : $150,000
Year 21 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6500 - $100 - 6,273 - 96.51%
Level 2: 5500 - $65 - 5,348 - 97.24%
Level 3: 3000 - $45 - 3,000 - 100.00%
Level 4: 4500 - $40 - 4,211 - 93.58%
Luxury : 1500 - $190 - 1,213 - 80.88%
Total Capacity :21000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,938 - 96.89%
Farm Level 2: 1000 - $15 - 991 - 99.13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20,045 - 95.45%
Average Income per Game$2,097,327
Year to Date Revenue$85,990,405
Farm
Home Games Left0
Average Attendance - %2,929 - 97.64%
Average Income per Game$97,581
Year to Date Revenue$4,000,825

Expense

Pro Players Total Salaries$73,681,999
Farm Players Total Salaries$1,151,952
Coaches Total Salaries$1,561,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,847,760
Farm Year To Date Expenses$1,200,381
Pro Salary Cap To Date$72,326,759
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$374,144
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,760
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,326,759
Estimate Under Maximum Salary Cap of $81,500,000$9,173,241
Estimate Over Minimum Salary Cap of $59,600,000 $12,726,759
Current Bank Account$80,151,637
Projected Bank Account$80,151,637

Pro Players Salaries

Nicklas Backstrom $8,000,000 (2)
-Salary Remaining : $0
Kevin Hayes $7,500,000 (4)
-Salary Remaining : $0
Johnny Gaudreau $6,750,000 (3)
-Salary Remaining : $0
Ben Bishop $6,500,000 (1)
-Salary Remaining : $0
Pavel Buchnevich $5,099,999 (2)
-Salary Remaining : $0
Alexander Edler $5,000,000 (3)
-Salary Remaining : $0
Torey Krug $5,000,000 (3)
-Salary Remaining : $0
Nazem Kadri $4,500,000 (1)
-Salary Remaining : $0
Patrice Bergeron $4,375,000 (3)
-Salary Remaining : $0
Viktor Arvidsson $4,250,000 (2)
-Salary Remaining : $0
Jaccob Slavin $3,900,000 (4)
-Salary Remaining : $0
Josh Morrissey $3,150,000 (2)
-Salary Remaining : $0
Anton Khudobin $2,500,000 (2)
-Salary Remaining : $0
Ron Hainsey (Out of Payroll) $2,080,000 (1)
-Salary Remaining : $0
Roman Polak $1,300,000 (2)
-Salary Remaining : $0
Andrew Copp $1,100,000 (2)
-Salary Remaining : $0
Matt Nieto $1,000,000 (1)
-Salary Remaining : $0
Jack Roslovic $832,000 (1)
-Salary Remaining : $0
Sam Lafferty $792,500 (3)
-Salary Remaining : $0
Jesper Bratt $782,500 (1)
-Salary Remaining : $0
Carter Verhaeghe $700,000 (3)
-Salary Remaining : $0
Ryan Graves $650,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 18 : $75,761,999
Year 19 : $59,417,499
Year 20 : $34,017,500
Year 21 : $11,400,000
Salary Average Commitment
Year 18 : $69,413,558
Year 19 : $54,729,039
Year 20 : $33,929,039
Year 21 : $11,400,000
Salary Cap with 1 Way Contract
Year 18 : $75,761,999
Year 19 : $59,417,499
Year 20 : $34,017,500
Year 21 : $11,400,000

Farm Players Salaries

Philipp Kurashev $84,250 (1)
Salary Remaining : $0
Erik Brannstrom $83,250 (2)
Salary Remaining : $0
Ivan Prosvetov $79,250 (2)
Salary Remaining : $0
Mackenzie MacEachern $75,000 (3)
Salary Remaining : $0
Kevin Boyle $70,202 (4)
Salary Remaining : $0
Scott Wedgewood $70,000 (4)
Salary Remaining : $0
Jean-Francois Berube $70,000 (3)
Salary Remaining : $0
Ashton Sautner $70,000 (2)
Salary Remaining : $0
Ethan Bear $70,000 (1)
Salary Remaining : $0
Matthew Peca $70,000 (4)
Salary Remaining : $0
Gustav Olofsson $70,000 (3)
Salary Remaining : $0
Cole Schneider $70,000 (3)
Salary Remaining : $0
Jarred Tinordi $70,000 (4)
Salary Remaining : $0
Martin Hanzal $70,000 (1)
Salary Remaining : $0
Pheonix Copley $65,000 (2)
Salary Remaining : $0
Kurtis Gabriel $65,000 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 18 : $1,151,952
Year 19 : $862,702
Year 20 : $565,202
Year 21 : $280,202
Salary Average Commitment
Year 18 : $1,101,212
Year 19 : $835,808
Year 20 : $560,404
Year 21 : $280,202

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$59,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $184,810,736 $74,164,665 $7,335,335 $14,564,665 22830
Arizona Coyotes $119,546,655 $77,209,760 $4,290,240 $17,609,760 242953
Boston Bruins $81,597,086 $63,457,101 $18,042,899 $3,857,101 22729
Buffalo Sabres $8,294,932 $60,346,261 $21,153,739 $746,261 231437
Calgary Flames $62,737,058 $73,142,820 $8,357,180 $13,542,820 222143
Carolina Hurricanes $68,496,208 $69,237,738 $12,262,262 $9,637,738 231437
Chicago Blackhawks $71,479,713 $80,427,761 $1,072,239 $20,827,761 23730
Colorado Avalanche $373,279,627 $78,812,721 $2,687,279 $19,212,721 241943
Columbus Blue Jackets $92,646,960 $71,396,182 $10,103,818 $11,796,182 261945
Dallas Stars $161,679,853 $75,265,189 $6,234,811 $15,665,189 212041
Detroit Red Wings $10,505,929 $63,368,152 $18,131,848 $3,768,152 231942
Edmonton Oilers $72,413,129 $70,490,295 $11,009,705 $10,890,295 211233
Florida Panthers ($1,326,558) $70,923,141 $10,576,859 $11,323,141 231134
Los Angeles Kings $93,774,763 $62,799,917 $18,700,083 $3,199,917 232346
Minnesota Wild $58,326,436 $71,505,628 $9,994,372 $11,905,628 221133
Montreal Canadiens $22,627,825 $80,230,270 $1,269,730 $20,630,270 231740
Nashville Predators ($12,366,066) $78,351,399 $3,148,601 $18,751,399 23629
New Jersey Devils $72,375,646 $80,788,986 $711,014 $21,188,986 221941
New York Islanders $46,582,015 $74,435,281 $7,064,719 $14,835,281 223052
New York Rangers $71,629,949 $78,122,521 $3,377,479 $18,522,521 23528
Ottawa Senators $71,459,233 $77,082,387 $4,417,613 $17,482,387 233558
Philadelphia Flyers $14,751,910 $74,551,151 $6,948,849 $14,951,151 221537
Pittsburgh Penguins $35,465,694 $69,327,187 $12,172,813 $9,727,187 211940
San Jose Sharks $57,137,990 $68,357,794 $13,142,206 $8,757,794 232851
Seattle Kraken $39,783,350 $77,562,284 $3,937,716 $17,962,284 221234
St. Louis Blues $35,104,865 $66,403,061 $15,096,939 $6,803,061 26329
Tampa Bay Lightning $65,318,440 $69,657,302 $11,842,698 $10,057,302 23730
Toronto Maple Leafs $66,988,065 $72,361,160 $9,138,840 $12,761,160 24327
Vancouver Canucks $39,741,607 $74,023,063 $7,476,937 $14,423,063 241236
Vegas Golden Knights $13,009,471 $70,980,847 $10,519,153 $11,380,847 23831
Washington Capitals $37,414,093 $69,596,656 $11,903,344 $9,996,656 25328
Winnipeg Jets $80,151,637 $72,326,759 $9,173,241 $12,726,759 221638