Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre LeBreton |
Level 1: | 7200 - $90 - 6,451 - 89.60% |
Level 2: | 6200 - $54 - 5,560 - 89.67% |
Level 3: | 4200 - $30 - 3,771 - 89.78% |
Level 4: | 4800 - $22 - 4,646 - 96.79% |
Luxury : | 1600 - $180 - 1,197 - 74.81% |
Total Capacity : | 24000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $30 - 1,976 - 98.78% |
Farm Level 2: | 1000 - $14 - 995 - 99.47% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 21,624 - 90.10% |
Average Income per Game | $1,823,155 |
Year to Date Revenue | $74,749,374 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,970 - 99.01% |
Average Income per Game | $86,370 |
Year to Date Revenue | $3,541,155 |
Expense |
Pro Players Total Salaries | $76,889,999 |
Farm Players Total Salaries | $2,956,930 |
Coaches Total Salaries | $1,790,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $3,675,000 |
Pro Year To Date Expenses | $75,157,435 |
Farm Year To Date Expenses | $3,046,169 |
Pro Salary Cap To Date | $73,407,387 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $391,244 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $14,785 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $77,082,387 |
Estimate Under Maximum Salary Cap of $81,500,000 | $4,417,613 |
Estimate Over Minimum Salary Cap of $59,600,000 | $17,482,387 |
Current Bank Account | $71,459,233 |
Projected Bank Account | $71,459,233 |
|
Pro Players Salaries |
Jonathan Toews |
$9,800,000 (2) |
-Salary Remaining : |
$0 |
Zach Parise |
$9,000,000 (2) |
-Salary Remaining : |
$0 |
Oliver Ekman-Larsson |
$8,000,000 (4) |
-Salary Remaining : |
$0 |
William Karlsson |
$5,900,000 (4) |
-Salary Remaining : |
$0 |
Corey Crawford |
$5,000,000 (3) |
-Salary Remaining : |
$0 |
Craig Smith |
$4,250,000 (1) |
-Salary Remaining : |
$0 |
Niklas Hjalmarsson |
$4,000,000 (1) |
-Salary Remaining : |
$0 |
Cody Eakin |
$3,850,000 (3) |
-Salary Remaining : |
$0 |
Luke Glendening |
$3,675,000 (4) |
-Salary Remaining : |
$0 |
Colton Parayko |
$3,350,000 (4) |
-Salary Remaining : |
$0 |
Travis Sanheim |
$3,250,000 (3) |
-Salary Remaining : |
$0 |
James Reimer |
$3,100,000 (2) |
-Salary Remaining : |
$0 |
Esa Lindell |
$2,200,000 (2) |
-Salary Remaining : |
$0 |
Carter Rowney |
$2,050,000 (3) |
-Salary Remaining : |
$0 |
Wayne Simmonds |
$1,999,999 (1) |
-Salary Remaining : |
$0 |
Vladislav Namestnikov |
$1,975,000 (1) |
-Salary Remaining : |
$0 |
Troy Terry |
$1,350,000 (2) |
-Salary Remaining : |
$0 |
Brady Tkachuk |
$925,000 (1) |
-Salary Remaining : |
$0 |
Jake DeBrusk |
$832,500 (1) |
-Salary Remaining : |
$0 |
Clayton Keller |
$832,500 (1) |
-Salary Remaining : |
$0 |
Jeremy Lauzon |
$800,000 (4) |
-Salary Remaining : |
$0 |
Conor Garland |
$750,000 (3) |
-Salary Remaining : |
$0 |
Anthony Duclair (Out of Payroll) |
$650,000 (2) |
-Salary Remaining : |
$0 |
Total Pro Players | 23 |
Salary Commitment |
Year 18 : $77,539,999 |
Year 19 : $62,725,000 |
Year 20 : $36,625,000 |
Year 21 : $21,725,000 |
Salary Average Commitment |
Year 18 : $72,615,000 |
Year 19 : $59,200,000 |
Year 20 : $33,100,000 |
Year 21 : $18,650,000 |
Salary Cap with 1 Way Contract |
Year 18 : $77,539,999 |
Year 19 : $62,725,000 |
Year 20 : $36,625,000 |
Year 21 : $21,725,000 |
|
Farm Players Salaries |
Joakim Ryan |
$200,000 (1) |
Salary Remaining : |
$0 |
Tim Schaller |
$200,000 (4) |
Salary Remaining : |
$0 |
Brendan Smith |
$150,000 (2) |
Salary Remaining : |
$0 |
Jake Oettinger |
$92,500 (2) |
Salary Remaining : |
$0 |
Urho Vaakanainen |
$92,500 (1) |
Salary Remaining : |
$0 |
Dominic Toninato |
$92,500 (2) |
Salary Remaining : |
$0 |
Jake Bischoff |
$92,500 (2) |
Salary Remaining : |
$0 |
Lawrence Pilut |
$92,500 (3) |
Salary Remaining : |
$0 |
Gavin Bayreuther |
$92,500 (2) |
Salary Remaining : |
$0 |
Nolan Patrick |
$87,413 (1) |
Salary Remaining : |
$0 |
Travis Dermott |
$87,413 (3) |
Salary Remaining : |
$0 |
Kieffer Bellows |
$83,250 (1) |
Salary Remaining : |
$0 |
Morgan Frost |
$83,250 (1) |
Salary Remaining : |
$0 |
Riley Barber |
$80,000 (4) |
Salary Remaining : |
$0 |
Kenny Agostino |
$75,000 (3) |
Salary Remaining : |
$0 |
Kevin Lankinen |
$75,000 (1) |
Salary Remaining : |
$0 |
Nicholas Caamano |
$70,202 (5) |
Salary Remaining : |
$0 |
Brandon Hagel |
$70,202 (5) |
Salary Remaining : |
$0 |
Jeremy Davies |
$70,202 (5) |
Salary Remaining : |
$0 |
Kyle Burroughs |
$70,000 (3) |
Salary Remaining : |
$0 |
Daniel Carr |
$70,000 (3) |
Salary Remaining : |
$0 |
Tyler Graovac |
$70,000 (4) |
Salary Remaining : |
$0 |
Nathan Walker |
$70,000 (4) |
Salary Remaining : |
$0 |
Tom Kuhnhackl |
$70,000 (4) |
Salary Remaining : |
$0 |
Joseph LaBate |
$70,000 (4) |
Salary Remaining : |
$0 |
Kevin Roy |
$70,000 (4) |
Salary Remaining : |
$0 |
Kyle Rau |
$70,000 (4) |
Salary Remaining : |
$0 |
Rob O'Gara |
$70,000 (4) |
Salary Remaining : |
$0 |
Peter Cehlarik |
$70,000 (3) |
Salary Remaining : |
$0 |
Dustin Tokarski |
$65,000 (1) |
Salary Remaining : |
$0 |
Chris Wagner |
$65,000 (1) |
Salary Remaining : |
$0 |
Liam Foudy |
$60,000 (1) |
Salary Remaining : |
$0 |
Dmitry Zavgorodniy |
$60,000 (1) |
Salary Remaining : |
$0 |
Alex Newhook |
$60,000 (1) |
Salary Remaining : |
$0 |
Matej Pekar |
$60,000 (1) |
Salary Remaining : |
$0 |
Total Farm Players | 35 |
Salary Commitment |
Year 18 : $2,956,930 |
Year 19 : $1,965,518 |
Year 20 : $1,445,518 |
Year 21 : $980,606 |
Salary Average Commitment |
Year 18 : $2,576,930 |
Year 19 : $1,725,518 |
Year 20 : $1,305,518 |
Year 21 : $840,606 |
|